Washington, D.C. 20549
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
WIRED ASSOCIATES SOLUTIONS INC.
(A Development Stage Company)
Balance Sheets
| | As of | | | As of | |
| | October 31, | | | October 31, | |
| | 2011 | | | 2010 | |
ASSETS | | | | | | |
| | | | | | |
Current Assets | | | | | | |
Cash | | $ | - | | | $ | - | |
| | | | | | | | |
Total Current Assets | | | - | | | | - | |
| | | | | | | | |
Total Assets | | $ | - | | | $ | - | |
| | | | | | | | |
LIABILITIES & STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 9,352 | | | $ | 8,752 | |
Loan payable - related party | | | 37,048 | | | | 25,819 | |
| | | | | | | | |
Total Current Liabilities | | | 46,400 | | | | 34,571 | |
| | | | | | | | |
Total Liabilities | | | 46,400 | | | | 34,571 | |
| | | | | | | | |
Stockholders' Equity | | | | | | | | |
| | | | | | | | |
Common stock, ($0.001 par value, 50,000,000 shares authorized; 1,950,000 shares issued and outstanding as of October 31, 20011 and October 31, 2010 | | | 1,950 | | | | 1,950 | |
Additional paid-in capital | | | 69,550 | | | | 69,550 | |
Deficit accumulated during development stage | | | (117,900 | ) | | | (106,071 | ) |
| | | | | | | | |
Total Stockholders' Equity | | | (46,400 | ) | | | (34,571 | ) |
| | | | | | | | |
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY | | $ | - | | | $ | - | |
See Notes to Financial Statements
WIRED ASSOCIATES SOLUTIONS INC.
(A Development Stage Company)
Statements of Operations
| | | | | | | | February 14, 2003 | |
| | Year | | | Year | | | (inception) | |
| | ended | | | ended | | | through | |
| | October 31, | | | October 31, | | | October 31, | |
| | 2011 | | | 2010 | | | 2011 | |
| | | | | | | | | |
Revenues | | | | | | | | | |
| | | | | | | | | |
Income | | $ | - | | | $ | - | | | $ | 11,412 | |
| | | | | | | | | | | | |
Total Revenues | | | - | | | | - | | | | 11,412 | |
| | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | |
Accounting and audit fees | | | 7,500 | | | | 7,500 | | | | 64,906 | |
Bank charges | | | - | | | | - | | | | 941 | |
Communications | | | - | | | | - | | | | 4,373 | |
Consulting fees | | | 2,070 | | | | 2,151 | | | | 18,306 | |
Filing fees | | | 1,500 | | | | - | | | | 8,788 | |
Foreign exchange | | | - | | | | - | | | | 649 | |
Legal fees | | | - | | | | - | | | | 2,000 | |
Office and miscellaneous | | | 760 | | | | - | | | | 8,908 | |
Rent | | | - | | | | - | | | | 12,066 | |
Website costs | | | - | | | | - | | | | 5,124 | |
Write-down of prepaid expense | | | - | | | | - | | | | 3,250 | |
| | | | | | | | | | | | |
Total Operating Expenses | | | 11,830 | | | | 9,651 | | | | 129,311 | |
| | | | | | | | | | | | |
Other Expenses | | | | | | | | | | | | |
Interest paid | | | - | | | | - | | | | 2 | |
| | | | | | | | | | | | |
Total Other Expenses | | | - | | | | - | | | | 2 | |
| | | | | | | | | | | | |
Net Income (Loss) | | $ | (11,830 | ) | | $ | (9,651 | ) | | $ | (117,900 | ) |
| | | | | | | | | | | | |
Basic earnings per share | | $ | 0.01 | | | $ | 0.00 | | | $ | | |
| | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | 1,950,000 | | | | 1,950,000 | | | | | |
See Notes to Financial Statements
WIRED ASSOCIATES SOLUTIONS INC.
(A Development Stage Company)
Statement of Changes in Stockholders' Equity
From February 14, 2003 (Inception) through October 31, 2011
| | | | | | | | | | | Deficit | | | | |
| | | | | | | | | | | Accumulated | | | | |
| | | | | | | | | | | During | | | | |
| | Common | | | | | | | | | Development | | | | |
| | Stock | | | Amount | | | Capital | | | Stage | | | Total | |
| | | | | | | | | | | | | | | |
Balance, February 14, 2003 | | | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Stock issued for cash February, 2003 | | | | | | | | | | | | | | | | | | | | |
@ $0.0025 per share | | | 1,000,000 | | | | 1,000 | | | | 1,500 | | | | | | | | 2,500 | |
| | | | | | | | | | | | | | | | | | | | |
Stock issued for cash on June, 2003 | | | | | | | | | | | | | | | | | | | | |
@ $0.05 per share | | | 700,000 | | | | 700 | | | | 34,300 | | | | | | | | 35,000 | |
Less share issue costs | | | | | | | | | | | (1,000 | ) | | | | | | | (1,000 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss, October 31, 2003 | | | | | | | | | | | | | | | (4,597 | ) | | | (4,597 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2003 | | | 1,700,000 | | | $ | 1,700 | | | $ | 34,800 | | | $ | (4,597 | ) | | $ | 31,903 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss, Octobert 31, 2004 | | | | | | | | | | | | | | | (22,399 | ) | | | (22,399 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2004 | | | 1,700,000 | | | | 1,700 | | | | 34,800 | | | | (26,996 | ) | | | 9,504 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss, October 31, 2005 | | | | | | | | | | | | | | | (16,897 | ) | | | (16,897 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2005 | | | 1,700,000 | | | | 1,700 | | | | 34,800 | | | | (43,893 | ) | | | (7,393 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss, Octobert 31, 2006 | | | | | | | | | | | | | | | (9,171 | ) | | | (9,171 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2006 | | | 1,700,000 | | | | 1,700 | | | | 34,800 | | | | (53,064 | ) | | | (16,564 | ) |
| | | | | | | | | | | | | | | | | | | | |
Stock issued for cash March and August, 2007 @ $0.10 per share | | | 150,000 | | | | 150 | | | | 14,850 | | | | | | | | 15,000 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss, October 31, 2007 | | | | | | | | | | | | | | | (10,869 | ) | | | (10,869 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2007 | | | 1,850,000 | | | | 1,850 | | | | 49,650 | | | | (63,933 | ) | | | (12,433 | ) |
| | | | | | | | | | | | | | | | | | | | |
Stock issued for cash January, 2008 @ $0.10 per share | | | 100,000 | | | | 100 | | | | 19,900 | | | | | | | | 20,000 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss, October 31, 2008 | | | | | | | | | | | | | | | (25,895 | ) | | | (25,895 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2008 | | | 1,950,000 | | | | 1,950 | | | | 69,550 | | | | (89,828 | ) | | | (18,328 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss, October 31, 2009 | | | | | | | | | | | | | | | (6,592 | ) | | | (6,592 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2009 | | | 1,950,000 | | | | 1,950 | | | | 69,550 | | | | (96,420 | ) | | | (24,920 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss, October 31, 2010 | | | | | | | | | | | | | | | (9,651 | ) | | | (9,651 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2010 | | | 1,950,000 | | | | 1,950 | | | | 69,550 | | | | (106,071 | ) | | | (34,571 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss, October 31, 2010 | | | | | | | | | | | | | | | (11,830 | ) | | | (11,830 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, October 31, 2010 | | | 1,950,000 | | | | 1,950 | | | | 69,550 | | | | (117,900 | ) | | | (46,400 | ) |
See Notes to Financial Statements
WIRED ASSOCIATES SOLUTIONS INC.
(A Development Stage Company)
Statements of Cash Flows
| | | | | | | | February 14, 2003 | |
| | Year | | | Year | | | (inception) | |
| | ended | | | ended | | | through | |
| | October 31, | | | October 31, | | | October 31, | |
| | 2011 | | | 2010 | | | 2011 | |
| | | | | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | |
| | | | | | | | | |
Net income (loss) | | $ | (11,830 | ) | | $ | (9,651 | ) | | $ | (117,900 | ) |
Adjustments to reconcile net loss to net cash | | | | | | | | | | | | |
provided by (used in) operating activities: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | |
Accounts payable and accrued liabilities | | | 600 | | | | - | | | | 9,352 | |
| | | | | | | | | | | | |
Net cash provided by (used in) operating activities | | | (11,230 | ) | | | (9,651 | ) | | | (108,549 | ) |
| | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | |
| | | | | | | | | | | | |
Net cash provided by (used in) investing activities | | | - | | | | - | | | | - | |
| | | | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | |
| | | | | | | | | | | | |
Loan payable - related party | | | 11,230 | | | | 9,651 | | | | 37,048 | |
Issuance of common stock | | | - | | | | - | | | | 71,500 | |
| | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | 11,230 | | | | 9,651 | | | | 108,548 | |
| | | | | | | | | | | | |
Net increase (decrease) in cash | | | - | | | | - | | | | - | |
| | | | | | | | | | | | |
Cash at beginning of period | | | - | | | | - | | | | - | |
| | | | | | | | | | | | |
Cash at end of period | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | | | | | | | | | | |
| | | | | | | | | | | | |
Cash paid during period for : | | | | | | | | | | | | |
| | | | | | | | | | | | |
Interest | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | |
Income Taxes | | $ | - | | | $ | - | | | $ | - | |
See Notes to Financial Statements
WIRED ASSOCIATES SOLUTIONS INC.
(An Development Stage Company)
Notes to Financial Statements
October 31, 2011
NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS
Wired Associates Solutions, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on February 14, 2003. The Company was formed as a multimedia/marketing company that specializes in the design and creation of effective marketing products and services, primarily internet based.
The Company is in the development stage. Due to the lack of results in its attempt to implement its original business plan, management determined it was in the best interests of the shareholders to look for other potential business opportunities that might be available to the Company.
Management has begun the process of analyzing the various alternatives that may be available to ensure the survival of the company and to preserve its shareholder's investment.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a. Basis of Accounting
The Company’s financial statements are prepared using the accrual method of accounting. The Company has elected an October 31 year-end.
b. Basic Earnings per Share
ASC No. 260, “Earnings Per Share”, specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.
Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company.
c. Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
d. Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In accordance with ASC No. 250 all adjustments are normal and recurring.
WIRED ASSOCIATES SOLUTIONS INC.
(An Development Stage Company)
Notes to Financial Statements
October 31, 2011
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
e. Income Taxes
Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carryforwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
f. Revenue
The Company records revenue on the accrual basis when all goods and services have been performed and delivered, the amounts are readily determinable, and collection is reasonably assured. The Company has not generated any revenue since its inception.
g. Advertising
The Company will expense its advertising when incurred. There has been no advertising since inception.
h. Recent Accounting Pronouncements
The Company has evaluated all the recent accounting pronouncements through the date the financial statements were issued and filed with the Securities and Exchange Commission and believe that none of them will have a material effect on the Company’s financial statements.
NOTE 3. GOING CONCERN
These financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At October 31, 2011, the Company had not yet achieved profitable operations, has accumulated losses of $117,900 since its inception, has a working capital deficiency of $46,400 and expects to incur further losses in the development of its business, all of which casts substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers that the Company will be able to obtain additional funds by equity financing and/or related party advances, however there is no assurance of additional funding being available.
WIRED ASSOCIATES SOLUTIONS INC.
(An Development Stage Company)
Notes to Financial Statements
October 31, 2011
NOTE 4. WARRANTS AND OPTIONS
There are no warrants or options outstanding to acquire any additional shares of common stock.
NOTE 5. INCOME TAXES
| | As of October 31, 2011 | |
| | | |
Deferred tax assets: | | | |
Net operating tax carryforwards | | $ | 117,900 | |
Tax Rate | | | 34 | % |
Gross deferred tax assets | | | 40,086 | |
Valuation allowance | | | (40,086 | ) |
| | | | |
Net deferred tax assets | | $ | -0- | |
Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carryforwards are expected to be available to reduce taxable income. As the achievement of required future taxable income is uncertain, the Company recorded a valuation allowance.
NOTE 6. NET OPERATING LOSSES
As of October 31, 2011, the Company has a net operating loss carryforwards of approximately $117,900. Net operating loss carryforward expires twenty years from the date the loss was incurred.
NOTE 7. STOCK TRANSACTIONS
Transactions, other than employees’ stock issuance, are in accordance with ASC No. 505. Thus issuances shall be accounted for based on the fair value of the consideration received. Transactions with employees’ stock issuance are in accordance with ASC No. 718. These issuances shall be accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, or whichever is more readily determinable.
WIRED ASSOCIATES SOLUTIONS INC. (An Development Stage Company)
Notes to Financial Statements
October 31, 2011
NOTE 7. STOCK TRANSACTIONS (Continued)
On February 14, 2003 the Company issued a total of 1,000,000 shares of common stock to two directors for cash in the amount of $0.0025 per share for a total of $2,500.
During June 2003 the Company completed its Regulation “D” Rule 504 offering and issued a total of 700,000 shares of common stock to twenty five unrelated investors for cash in the amount of $0.05 per share for a total of $35,000.
On March 23, 2007 the Company issued a total of 100,000 shares of common stock to a director for cash in the amount of $0.10 per share for a total of $10,000.
On June 15, 2007 the Company issued a total of 50,000 shares of common stock to a director for cash in the amount of $0.10 per share for a total of $5,000.
On January 31, 2008 the Company completed its SB-2 offering and issued a total of 100,000 shares of common stock to seven unrelated investors for cash in the amount of $0.20 per share for a total of $20,000.
As of October 31, 2011 the Company had 1,950,000 shares of common stock issued and outstanding.
NOTE 8. RELATED PARTY TRANSACTIONS
As of October 31, 2011, a loan payable in the amount of $37,048 was due Jacqueline Winwood (a director) of which the loan is non-interest bearing with no specific repayment terms. The funds were advanced on behalf of the Company to pay outstanding invoices.
Jacqueline Winwood, the sole officer and director of the Company may, in the future, become involved in other business opportunities as they become available, thus she may face a conflict in selecting between the Company and his other business opportunities. The Company has not formulated a policy for the resolution of such conflicts.
NOTE 9. STOCKHOLDERS’ EQUITY
The stockholders’ equity section of the Company contains the following classes of capital stock as of October 31, 2011:
Common stock, $ 0.001 par value: 50,000,000 shares authorized; 1,950,000 shares issued and outstanding.
* Incorporated herein by reference to the Form SB-2 filed on May 14, 2001.
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.