United Components Inc | |||||||||||||||||||||||||||||||
Exhibit 12.2 | |||||||||||||||||||||||||||||||
(In thousands) | Six Months | Three Months | |||||||||||||||||||||||||||||
Proforma | Proforma | ||||||||||||||||||||||||||||||
6 mo. Ended | January 1, 2003 - | June 21, 2003 | 6 mo. Ended | 3 mo. Ended | April 1, 2003 - | June 21, 2003 | Year ended | ||||||||||||||||||||||||
June 30, 2002 | June 20, 2003 | June 30, 2003 | June 30, 2003 | June 30, 2002 | June 20, 2003 | June 30, 2003 | Dec. 31, 2002 | ||||||||||||||||||||||||
Ratio of EBITDA to interest expense | |||||||||||||||||||||||||||||||
EBITDA | 8,623 | 102,394 | |||||||||||||||||||||||||||||
Interest expense | 25,919 | 49,043 | |||||||||||||||||||||||||||||
Ratio of EBITDA to interest expense | 0.3 | 2.1 | |||||||||||||||||||||||||||||
Ratio of earnings to fixed charges | |||||||||||||||||||||||||||||||
Earnings before income taxes | 54,124 | 22,724 | (4,844 | ) | (38,930 | ) | 30,664 | (514 | ) | (4,844 | ) | 8,913 | |||||||||||||||||||
Interest expense | 302 | 245 | 3,787 | 24,590 | 63 | 121 | 3,787 | 46,362 | |||||||||||||||||||||||
Amortization of financing costs | 73 | 1,329 | 73 | 2,681 | |||||||||||||||||||||||||||
Total fixed charges | 302 | 245 | 3,860 | 25,919 | 63 | 121 | 3,860 | 49,043 | |||||||||||||||||||||||
Ratio of earnings to fixed charges | 179.2 | 92.8 | -1.3 | -1.5 | 486.7 | -4.2 | -1.3 | 0.2 |
- Company Dashboard
- Filings
-
S-4/A Filing
Uci Airtex Inactive S-4/ARegistration of securities issued in business combination transactions (amended)
Filed: 7 Oct 03, 12:00am