Exhibit 107
Calculation of Filing Fee Tables
Form S-1
(Form Type)
EMULATE THERAPEUTICS, INC.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities
Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount (1) | Proposed Maximum Offering Price Per Unit | Maximum Aggregate Offering Price | Fee Rate | Amount of Registration Fee(1) | Carry Forward Form Type | Carry Forward File Number | Carry Forward Initial effective date | Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward | |
Newly Registered Securities | ||||||||||||
Fees to Be Paid | Equity | Common Stock, par value $0.001 per share | 457(o) | $ | $15,000,000 (2)(3) | 0.0000927 | $1390.5 | |||||
Equity | Underwriter’s Warrants | 457(g) | $
| $(4) | 0.0000927 | $ | ||||||
Common stock underlying Warrants | 457(g) | $ | $600,000 (5) | 0.0000927 | $55.62 | |||||||
Fees Previously Paid | ||||||||||||
Carry Forward Securities | ||||||||||||
Carry Forward Securities | ||||||||||||
Total Offering Amounts | $15,600,000 | 0.0000927 | $1446.12 | |||||||||
Total Fees Previously Paid | - | - | - | |||||||||
Total Fee Offsets | - | - | - | |||||||||
Net Fee Due | $1446.12 |
(1) | Estimated solely for the purpose of calculating the registration fee in accordance with Rule 457(o) under the Securities Act of 1933, as amended (the “Securities Act”), based on an estimate of the proposed maximum offering price. |
(2) | Includes up to an additional [●]% of the aggregate offering price to cover the underwriter’s option to purchase securities to cover over-allotments, if any. In addition, pursuant to Rule 416(a) promulgated under the Securities Act of 1933, as amended (the “Securities Act”), we are also registering an indeterminate number of shares that may be issuable with respect to the shares being registered hereunder as a result of stock splits, stock dividends, or similar transactions. |
(3) | Estimated solely for the purpose of computing the amount of the registration fee pursuant to Rules 457(o) under the Securities Act. |
(4) | No additional registration fee is payable pursuant to Rule 457(g) under the Securities Act. |
(5) | Estimated solely for the purpose of computing the amount of the registration fee pursuant to Rules 457(g) under the Securities Act. |