Schedule of Segment Reporting Information, by Segment | See note 14 of the notes to consolidated financial statements included in the 2014 Annual Report for a description of the Company's operating segments. The following tables include the results of each of the Company's operating segments reconciled to the consolidated financial statements. Effective January 1, 2015, internal reporting to executive management (the "chief operating decision maker") changed to reflect operational changes made within the organization. The operational and internal reporting changes included moving the majority of information technology infrastructure personnel and related functions to Corporate and Other Activities. The associated costs are allocated to the other operating segments based on those segments' actual use of information technology related products and services. Information technology infrastructure personnel and related functions were historically included within the Student Loan and Guaranty Servicing operating segment, and associated costs were allocated to the other operating segments based on those segments' actual use of the related products and services. Prior period segment operating results have been reclassified to reflect these changes; however, the reclassifications had no effect on any operating segment's net income. Three months ended September 30, 2015 Student Loan and Guaranty Servicing Tuition Payment Processing and Campus Commerce Asset Generation and Management Corporate and Other Activities Eliminations Total Total interest income $ 14 — 188,197 1,385 (439 ) 189,157 Interest expense — — 76,040 1,563 (439 ) 77,164 Net interest income 14 — 112,157 (178 ) — 111,993 Less provision for loan losses — — 3,000 — — 3,000 Net interest income after provision for loan losses 14 — 109,157 (178 ) — 108,993 Other income: Loan and guaranty servicing revenue 61,900 — — — (380 ) 61,520 Intersegment servicing revenue 12,027 — — — (12,027 ) — Tuition payment processing, school information, and campus commerce revenue — 30,439 — — — 30,439 Enrollment services revenue — — — 19,500 — 19,500 Other income — — 3,312 3,211 — 6,523 Gain on sale of loans and debt repurchases — — 608 (11 ) — 597 Derivative market value and foreign currency adjustments, net — — (24,357 ) (423 ) — (24,780 ) Derivative settlements, net — — (5,623 ) (255 ) — (5,878 ) Total other income 73,927 30,439 (26,060 ) 22,022 (12,407 ) 87,921 Operating expenses: Salaries and benefits 34,525 13,983 558 14,149 — 63,215 Cost to provide enrollment services — — — 12,534 — 12,534 Loan servicing fees — — 7,793 — — 7,793 Depreciation and amortization 484 2,202 — 4,291 — 6,977 Other 14,602 3,579 1,421 10,817 — 30,419 Intersegment expenses, net 10,886 2,872 12,578 (13,929 ) (12,407 ) — Total operating expenses 60,497 22,636 22,350 27,862 (12,407 ) 120,938 Income (loss) before income taxes and corporate overhead allocation 13,444 7,803 60,747 (6,018 ) — 75,976 Corporate overhead allocation (2,351 ) (941 ) (1,176 ) 4,468 — — Income (loss) before income taxes 11,093 6,862 59,571 (1,550 ) — 75,976 Income tax (expense) benefit (4,215 ) (2,606 ) (22,639 ) 2,461 — (26,999 ) Net income 6,878 4,256 36,932 911 — 48,977 Net (loss) income attributable to noncontrolling interest (5 ) — — 27 — 22 Net income attributable to Nelnet, Inc. $ 6,883 4,256 36,932 884 — 48,955 Three months ended September 30, 2014 Student Loan and Guaranty Servicing Tuition Payment Processing and Campus Commerce Asset Generation and Management Corporate and Other Eliminations Total Total interest income $ 5 2 187,949 1,814 (346 ) 189,424 Interest expense — — 71,037 1,246 (346 ) 71,937 Net interest income 5 2 116,912 568 — 117,487 Less provision for loan losses — — 2,000 — — 2,000 Net interest income after provision for loan losses 5 2 114,912 568 — 115,487 Other income: Loan and guaranty servicing revenue 52,659 — — — — 52,659 Intersegment servicing revenue 13,432 — — — (13,432 ) — Tuition payment processing, school information, and campus commerce revenue — 26,399 — — — 26,399 Enrollment services revenue — — — 22,936 — 22,936 Other income — — 4,294 3,356 — 7,650 Gain on sale of loans and debt repurchases — — — — — — Derivative market value and foreign currency adjustments, net — — 29,430 (393 ) — 29,037 Derivative settlements, net — — (4,575 ) (259 ) — (4,834 ) Total other income 66,091 26,399 29,149 25,640 (13,432 ) 133,847 Operating expenses: Salaries and benefits 33,627 13,288 565 13,618 — 61,098 Cost to provide enrollment services — — — 14,178 — 14,178 Loan servicing fees — — 7,077 — — 7,077 Depreciation and amortization 441 2,396 — 2,656 — 5,493 Other 12,643 3,312 1,559 12,085 — 29,599 Intersegment expenses, net 8,843 1,481 13,611 (10,503 ) (13,432 ) — Total operating expenses 55,554 20,477 22,812 32,034 (13,432 ) 117,445 Income (loss) before income taxes and corporate overhead allocation 10,542 5,924 121,249 (5,826 ) — 131,889 Corporate overhead allocation (2,567 ) (856 ) (1,026 ) 4,449 — — Income (loss) before income taxes 7,975 5,068 120,223 (1,377 ) — 131,889 Income tax (expense) benefit (3,030 ) (1,926 ) (45,684 ) 4,127 — (46,513 ) Net income 4,945 3,142 74,539 2,750 — 85,376 Net income attributable to noncontrolling interest — — — 157 — 157 Net income attributable to Nelnet, Inc. $ 4,945 3,142 74,539 2,593 — 85,219 Nine months ended September 30, 2015 Student Loan and Guaranty Servicing Tuition Payment Processing and Campus Commerce Asset Generation and Management Corporate and Other Eliminations Total Total interest income $ 34 3 536,899 5,352 (1,260 ) 541,028 Interest expense — — 218,021 4,583 (1,260 ) 221,344 Net interest income 34 3 318,878 769 — 319,684 Less provision for loan losses — — 7,150 — — 7,150 Net interest income after provision for loan losses 34 3 311,728 769 — 312,534 Other income: Loan and guaranty servicing revenue 183,544 — — — (380 ) 183,164 Intersegment servicing revenue 37,121 — — — (37,121 ) — Tuition payment processing, school information, and campus commerce revenue — 92,805 — — — 92,805 Enrollment services revenue — — — 54,524 — 54,524 Other income — — 11,838 9,107 — 20,945 Gain on sale of loans and debt repurchases — — 2,000 2,987 — 4,987 Derivative market value and foreign currency adjustments, net — — (11,363 ) 664 — (10,699 ) Derivative settlements, net — — (15,775 ) (760 ) — (16,535 ) Total other income 220,665 92,805 (13,300 ) 66,522 (37,501 ) 329,191 Operating expenses: Salaries and benefits 99,813 40,887 1,623 40,729 — 183,052 Cost to provide enrollment services — — — 35,398 — 35,398 Loan servicing fees — — 22,829 — — 22,829 Depreciation and amortization 1,457 6,592 — 11,091 — 19,140 Other 44,578 11,493 3,828 31,676 — 91,575 Intersegment expenses, net 32,152 8,271 38,016 (40,938 ) (37,501 ) — Total operating expenses 178,000 67,243 66,296 77,956 (37,501 ) 351,994 Income (loss) before income taxes and corporate overhead allocation 42,699 25,565 232,132 (10,665 ) — 289,731 Corporate overhead allocation (6,798 ) (2,721 ) (3,401 ) 12,920 — — Income before income taxes 35,901 22,844 228,731 2,255 — 289,731 Income tax (expense) benefit (13,643 ) (8,680 ) (86,919 ) 4,257 — (104,985 ) Net income 22,258 14,164 141,812 6,512 — 184,746 Net (loss) income attributable to noncontrolling interest (5 ) — — 122 — 117 Net income attributable to Nelnet, Inc. $ 22,263 14,164 141,812 6,390 — 184,629 Nine months ended September 30, 2014 Student Loan and Guaranty Servicing Tuition Payment Processing and Campus Commerce Asset Generation and Management Corporate and Other Eliminations Total Total interest income $ 25 5 520,514 6,508 (1,805 ) 525,247 Interest expense — — 198,449 4,532 (1,805 ) 201,176 Net interest income 25 5 322,065 1,976 — 324,071 Less provision for loan losses — — 6,000 — — 6,000 Net interest income after provision for loan losses 25 5 316,065 1,976 — 318,071 Other income: Loan and guaranty servicing revenue 183,876 — — — — 183,876 Intersegment servicing revenue 41,453 — — — (41,453 ) — Tuition payment processing, school information, and campus commerce revenue — 73,468 — — — 73,468 Enrollment services revenue — — — 65,092 — 65,092 Other income — — 12,954 28,142 — 41,096 Gain on sale of loans and debt repurchases — — 57 — — 57 Derivative market value and foreign currency adjustments, net — — 41,755 (2,970 ) — 38,785 Derivative settlements, net — — (16,510 ) (767 ) — (17,277 ) Total other income 225,329 73,468 38,256 89,497 (41,453 ) 385,097 Operating expenses: Salaries and benefits 93,107 34,427 1,744 38,192 — 167,470 Cost to provide enrollment services — — — 41,964 — 41,964 Loan servicing fees — — 19,798 — — 19,798 Depreciation and amortization 1,298 5,669 — 8,523 — 15,490 Other 45,269 8,915 4,829 33,869 — 92,882 Intersegment expenses, net 27,362 4,305 41,950 (32,164 ) (41,453 ) — Total operating expenses 167,036 53,316 68,321 90,384 (41,453 ) 337,604 Income before income taxes and corporate overhead allocation 58,318 20,157 286,000 1,089 — 365,564 Corporate overhead allocation (6,487 ) (2,163 ) (3,604 ) 12,254 — — Income before income taxes 51,831 17,994 282,396 13,343 — 365,564 Income tax (expense) benefit (19,695 ) (6,837 ) (107,309 ) 3,639 — (130,202 ) Net income 32,136 11,157 175,087 16,982 — 235,362 Net income attributable to noncontrolling interest — — — 1,363 — 1,363 Net income attributable to Nelnet, Inc. $ 32,136 11,157 175,087 15,619 — 233,999 |