Schedule of Segment Reporting Information, by Segment | The following tables include the results of each of the Company's operating segments reconciled to the consolidated financial statements. Three months ended June 30, 2021 Loan Servicing and Systems Education Technology, Services, and Payment Processing Communications (a) Asset Nelnet Bank Corporate and Other Activities Eliminations Total Total interest income $ 30 210 — 129,965 2,041 1,524 (187) 133,583 Interest expense 23 — — 48,670 392 1,093 (187) 49,991 Net interest income 7 210 — 81,295 1,649 431 — 83,592 Less provision (negative provision) for loan losses — — — 305 69 — — 374 Net interest income after provision for loan losses 7 210 — 80,990 1,580 431 — 83,218 Other income/expense: Loan servicing and systems revenue 112,094 — — — — — — 112,094 Intersegment revenue 8,480 3 — — — — (8,483) — Education technology, services, and payment processing revenue — 76,702 — — — — — 76,702 Communications revenue — — — — — — — — Other 701 — — 2,316 4 19,900 — 22,921 Gain on sale of loans — — — 15,271 — — — 15,271 Impairment expense and provision for beneficial interests, net — — — — — (500) — (500) Derivative settlements, net — — — (5,374) — — — (5,374) Derivative market value adjustments, net — — — (1,615) — — — (1,615) Total other income/expense 121,275 76,705 — 10,598 4 19,400 (8,483) 219,499 Cost of services: Cost to provide education technology, services, and payment processing services — 21,676 — — — — — 21,676 Cost to provide communications services — — — — — — — — Total cost of services — 21,676 — — — — — 21,676 Operating expenses: Salaries and benefits 68,388 27,094 — 556 1,578 21,351 — 118,968 Depreciation and amortization 7,974 2,956 — — — 9,305 — 20,236 Other expenses 13,273 4,437 — 3,567 237 11,074 — 32,587 Intersegment expenses, net 16,134 3,520 — 8,549 37 (19,757) (8,483) — Total operating expenses 105,769 38,007 — 12,672 1,852 21,973 (8,483) 171,791 Income (loss) before income taxes 15,513 17,232 — 78,916 (268) (2,142) — 109,250 Income tax (expense) benefit (b) (3,723) (4,136) — (18,940) 64 497 — (26,237) Net income (loss) 11,790 13,096 — 59,976 (204) (1,645) — 83,013 Net loss (income) attributable to noncontrolling interests — — — — — 854 — 854 Net income (loss) attributable to Nelnet, Inc. $ 11,790 13,096 — 59,976 (204) (791) — 83,867 Total assets as of June 30, 2021 $ 205,214 424,079 — 20,783,755 407,611 1,489,212 (281,008) 23,028,863 (a) On December 21, 2020, the Company deconsolidated ALLO from the Company’s consolidated financial statements. See note 2 of the notes to consolidated financial statements included in the 2020 Annual Report for a description of the transaction and a summary of the deconsolidation impact. Accordingly, there are no operating results for the (former) Communications operating segment in 2021. (b) Income taxes for the Nelnet Bank operating segment reflect Nelnet Bank's actual tax expense/benefit as allocated and reflected in its Call Report filed with the Federal Deposit Insurance Corporation. Income taxes for all other operating segments are allocated based on 24% of that segment's income before taxes. The difference between the consolidated income tax expense and the sum of taxes calculated for each operating segment is included in income taxes in Corporate and Other Activities. Three months ended June 30, 2020 Loan Servicing and Systems Education Technology, Services, and Payment Processing Communications Asset Nelnet Bank (a) Corporate and Other Activities Eliminations Total Total interest income $ 52 420 — 150,583 — 1,196 (368) 151,883 Interest expense 28 21 — 84,489 — 1,078 (368) 85,248 Net interest income 24 399 — 66,094 — 118 — 66,635 Less provision (negative provision) for loan losses — — — 2,999 — — — 2,999 Net interest income after provision for loan losses 24 399 — 63,095 — 118 — 63,636 Other income/expense: Loan servicing and systems revenue 111,042 — — — — — — 111,042 Intersegment revenue 8,537 3 — — — — (8,540) — Education technology, services, and payment processing revenue — 59,304 — — — — — 59,304 Communications revenue — — 18,998 — — — — 18,998 Other 1,914 — 392 732 — 57,089 — 60,127 Gain on sale of loans — — — — — — — — Impairment expense and provision for beneficial interests, net — — — — — (332) — (332) Derivative settlements, net — — — 5,821 — — — 5,821 Derivative market value adjustments, net — — — (3,911) — — — (3,911) Total other income/expense 121,493 59,307 19,390 2,642 — 56,757 (8,540) 251,049 Cost of services: Cost to provide education technology, services, and payment processing services — 15,376 — — — — — 15,376 Cost to provide communications services — — 5,743 — — — — 5,743 Total cost of services — 15,376 5,743 — — — — 21,119 Operating expenses: Salaries and benefits 68,401 24,522 5,570 421 — 20,334 — 119,247 Depreciation and amortization 9,142 2,362 10,824 — — 7,065 — 29,393 Other expenses 13,380 2,326 3,774 4,863 — 12,710 — 37,052 Intersegment expenses, net 15,996 3,429 536 9,055 — (20,476) (8,540) — Total operating expenses 106,919 32,639 20,704 14,339 — 19,633 (8,540) 185,692 Income (loss) before income taxes 14,598 11,691 (7,057) 51,398 — 37,242 — 107,874 Income tax (expense) benefit (3,504) (2,806) 1,694 (12,336) — (4,312) — (21,264) Net income (loss) 11,094 8,885 (5,363) 39,062 — 32,930 — 86,610 Net loss (income) attributable to noncontrolling interests — — — — — (128) — (128) Net income (loss) attributable to Nelnet, Inc. $ 11,094 8,885 (5,363) 39,062 — 32,802 — 86,482 Total assets as of June 30, 2020 $ 221,313 351,392 301,741 21,136,268 — 732,994 (132,500) 22,611,208 (a) Nelnet Bank launched operations on November 2, 2020. Accordingly, there are no operating results for the Nelnet Bank operating segment in the three months ended June 30, 2020. Six months ended June 30, 2021 Loan Servicing and Systems Education Technology, Services, and Payment Processing Communications (a) Asset Nelnet Bank Corporate and Other Activities Eliminations Total Total interest income $ 63 473 — 256,367 3,418 2,770 (405) 262,686 Interest expense 47 — — 75,620 586 1,916 (405) 77,764 Net interest income 16 473 — 180,747 2,832 854 — 184,922 Less provision (negative provision) for loan losses — — — (17,165) 491 — — (16,674) Net interest income after provision for loan losses 16 473 — 197,912 2,341 854 — 201,596 Other income/expense: Loan servicing and systems revenue 223,611 — — — — — — 223,611 Intersegment revenue 16,748 6 — — — — (16,754) — Education technology, services, and payment processing revenue — 171,960 — — — — — 171,960 Communications revenue — — — — — — — — Other 1,814 — — 2,760 26 13,716 — 18,317 Gain on sale of loans — — — 15,271 — — — 15,271 Impairment expense and provision for beneficial interests, net — — — 2,436 — (500) — 1,936 Derivative settlements, net — — — (9,678) — — — (9,678) Derivative market value adjustments, net — — — 37,194 — — — 37,194 Total other income/expense 242,173 171,966 — 47,983 26 13,216 (16,754) 458,611 Cost of services: Cost to provide education technology, services, and payment processing services — 48,728 — — — — — 48,728 Cost to provide communications services — — — — — — — — Total cost of services — 48,728 — — — — — 48,728 Operating expenses: Salaries and benefits 134,846 53,035 — 1,051 3,065 42,761 — 234,759 Depreciation and amortization 16,166 6,027 — — — 18,225 — 40,419 Other expenses 26,557 9,259 — 7,344 781 25,346 — 69,286 Intersegment expenses, net 33,024 7,184 — 16,976 40 (40,470) (16,754) — Total operating expenses 210,593 75,505 — 25,371 3,886 45,862 (16,754) 344,464 Income (loss) before income taxes 31,596 48,206 — 220,524 (1,519) (31,792) — 267,015 Income tax (expense) benefit (b) (7,583) (11,570) — (52,926) 351 10,630 — (61,098) Net income (loss) 24,013 36,636 — 167,598 (1,168) (21,162) — 205,917 Net loss (income) attributable to noncontrolling interests — — — — — 1,548 — 1,548 Net income (loss) attributable to Nelnet, Inc. $ 24,013 36,636 — 167,598 (1,168) (19,614) — 207,465 Total assets as of June 30, 2021 $ 205,214 424,079 — 20,783,755 407,611 1,489,212 (281,008) 23,028,863 (a) On December 21, 2020, the Company deconsolidated ALLO from the Company’s consolidated financial statements. See note 2 of the notes to consolidated financial statements included in the 2020 Annual Report for a description of the transaction and a summary of the deconsolidation impact. Accordingly, there are no operating results for the (former) Communications operating segment in 2021. (b) Income taxes for the Nelnet Bank operating segment reflect Nelnet Bank's actual tax expense/benefit as allocated and reflected in its Call Report filed with the Federal Deposit Insurance Corporation. Income taxes for all other operating segments are allocated based on 24% of that segment's income before taxes. The difference between the consolidated income tax expense and the sum of taxes calculated for each operating segment is included in income taxes in Corporate and Other Activities. Six months ended June 30, 2020 Loan Servicing and Systems Education Technology, Services, and Payment Processing Communications Asset Nelnet Bank (a) Corporate and Other Activities Eliminations Total Total interest income $ 369 2,411 — 336,509 — 2,751 (967) 341,074 Interest expense 73 38 — 217,737 — 2,485 (967) 219,366 Net interest income 296 2,373 — 118,772 — 266 — 121,708 Less provision (negative provision) for loan losses — — — 79,297 — — — 79,297 Net interest income after provision for loan losses 296 2,373 — 39,475 — 266 — 42,411 Other income/expense: Loan servicing and systems revenue 223,778 — — — — — — 223,778 Intersegment revenue 19,591 14 — — — — (19,605) — Education technology, services, and payment processing revenue — 142,979 — — — — — 142,979 Communications revenue — — 37,179 — — — — 37,179 Other 4,544 — 745 3,947 — 59,172 — 68,408 Gain on sale of loans — — — 18,206 — — — 18,206 Impairment expense and provision for beneficial interests, net — — — (26,303) — (8,116) — (34,419) Derivative settlements, net — — — 10,058 — — — 10,058 Derivative market value adjustments, net — — — (24,513) — — — (24,513) Total other income/expense 247,913 142,993 37,924 (18,605) — 51,056 (19,605) 441,676 Cost of services: Cost to provide education technology, services, and payment processing services — 38,181 — — — — — 38,181 Cost to provide communications services — — 11,325 — — — — 11,325 Total cost of services — 38,181 11,325 — — — — 49,506 Operating expenses: Salaries and benefits 138,894 48,218 10,986 863 — 40,163 — 239,125 Depreciation and amortization 17,990 4,749 21,330 — — 12,972 — 57,041 Other expenses 30,870 8,418 7,463 8,581 — 25,108 — 80,439 Intersegment expenses, net 32,235 6,756 1,160 20,971 — (41,517) (19,605) — Total operating expenses 219,989 68,141 40,939 30,415 — 36,726 (19,605) 376,605 Income (loss) before income taxes 28,220 39,044 (14,340) (9,545) — 14,596 — 57,976 Income tax (expense) benefit (6,773) (9,371) 3,442 2,291 — (720) — (11,131) Net income (loss) 21,447 29,673 (10,898) (7,254) — 13,876 — 46,845 Net loss (income) attributable to noncontrolling interests — — — — — (895) — (895) Net income (loss) attributable to Nelnet, Inc. $ 21,447 29,673 (10,898) (7,254) — 12,981 — 45,950 Total assets as of June 30, 2020 $ 221,313 351,392 301,741 21,136,268 — 732,994 (132,500) 22,611,208 (a) Nelnet Bank launched operations on November 2, 2020. Accordingly, there are no operating results for the Nelnet Bank operating segment in the six months ended June 30, 2020. |