Free Writing Prospectus
Dated July 12, 2022
Filed Pursuant to Rule 433(d)
Registration No. 333-260819
Registration No. 333-260819-03
$1.4 billion CarMax Auto Owner Trust (CARMX 2022-3) Prime auto loan
Joint-leads : RBC (str), JPM, MUFG, SMBC
D&I Co-managers: AmeriVet, Loop Capital
Co-managers : Scotia, TD, Truist
Total Offered
| | | | | | | | | | | | | | | | | | | | | | | | |
CLS | | AMT($MM) | | AMT($MM) | | WAL | | S/F | | P-WIN | | E-FNL | | L-FNL | | BENCH# | | LAUNCH | | YIELD% | | CPN% | | PRICE |
============================================================================================================== |
A-1 | | 247.90 | | 247.528 | | 0.27 | | A-1+/F1+ | | 1-6 | | 01/23 | | 07/23 | | I-CRV | | +46 | | 2.663 | | 2.663 | | 100.00000 |
A-2A | | 394.26 | | 393.668 | | 1.12 | | AAA/AAA | | 6-22 | | 05/24 | | 09/25 | | I-CRV | | +87 | | 3.841 | | 3.81 | | 99.99939 |
A-2B | | 100.00 | | 99.850 | | 1.12 | | AAA/AAA | | 6-22 | | 05/24 | | 09/25 | | SOFR30A | | +77 | | | | | | 100.00000 |
A-3 | | 445.57 | | 444.901 | | 2.56 | | AAA/AAA | | 22-42 | | 01/26 | | 04/27 | | I-CRV | | +95 | | 4.004 | | 3.97 | | 99.99764 |
A-4 | | 107.09 | | 106.929 | | 3.72 | | AAA/AAA | | 42-47 | | 06/26 | | 02/28 | | I-CRV | | +105 | | 4.095 | | 4.06 | | 99.99837 |
B | | 35.54 | | 35.486 | | 3.90 | | AA/AA | | 47-47 | | 06/26 | | 02/28 | | I-CRV | | +170 | | 4.740 | | 4.69 | | 99.98637 |
C | | 35.54 | | 35.486 | | 3.90 | | A/A | | 47-47 | | 06/26 | | 02/28 | | I-CRV | | +200 | | 5.040 | | 4.98 | | 99.97222 |
D | | 34.10 | | 34.048 | | 3.90 | | BBB/BBB | | 47-47 | | 06/26 | | 01/29 | | I-CRV | | +325 | | 6.290 | | 6.20 | | 99.96863 |
============================================================================================================== |
# Bloomberg GC I25; “Interpolate Curves”; “Mid YTM”
| | |
- Transaction Details - | | |
Expected Pricing : Priced | | Offered Amount : $1,397,896,000 |
Expected Settlement : 07/20/22 | | Registration : Public / SEC-registered |
First Payment Date : 08/15/22 | | ERISA Eligible : Yes |
Expected Ratings : S&P / Fitch | | Pricing Speed : 1.3% ABS to 10% Call |
Bloomberg Ticker : CARMX 2022-3 Min Denoms : $5k x $1k |
Bloomberg SSAP : “carmx20223” | | Bill & Deliver : RBC |
RR Compliance : US-Yes; horizontal expected but may contain vertical component |
EU-No | | |
- Available Materials -
Preliminary Prospectus, FWP and Intex CDI (attached)
Deal Roadshow : https://dealroadshow.com ; password “CARMX223”