Free Writing Prospectus
Dated October 12, 2023
Filed Pursuant to Rule 433(d)
Registration No. 333-260819
Registration No. 333-260819-08
*FULL PRICING DETAILS* $1.5bn CarMax (CARMX 2023-4) Prime Auto Loan
Joint-Leads: RBC (str), Barclays, BofA, Truist
Co-managers: CIBC, MUFG, Scotia, TD
-ANTICIPATED CAPITAL STRUCTURE-
| | | | | | | | | | | | | | | | | | | | | | |
CLS | | SIZE (mm) | | WAL* | | S&P/Fitch | | P.WIN | | E.FNL | | L.FNL | | BENCH | | LAUNCH | | YLD% | | CPN | | PRICE |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
A-1 | | 263.000 | | 0.28 | | A-1+/F1+ | | 1-6 | | 4/24 | | 10/24 | | I-CRV | | +21 | | 5.729 | | 5.729 | | 100.00000 |
| | | | | | | | | | | |
A-2A | | 271.250 | | 1.14 | | AAA/AAA | | 6-22 | | 8/25 | | 12/26 | | I-CRV | | +80 | | 6.164 | | 6.08 | | 99.99322 |
| | | | | | | | | | | |
A-2B | | 271.250 | | 1.14 | | AAA/AAA | | 6-22 | | 8/25 | | 12/26 | | SOFR30A | | +80 | | | | SOFR30A+80 | | 100.00000 |
| | | | | | | | | | | |
A-3 | | 480.000 | | 2.59 | | AAA/AAA | | 22-42 | | 4/27 | | 7/28 | | I-CRV | | +115 | | 6.084 | | 6.00 | | 99.98034 |
| | | | | | | | | | | |
A-4 | | 90.700 | | 3.70 | | AAA/AAA | | 42-47 | | 9/27 | | 5/29 | | I-CRV | | +125 | | 6.042 | | 5.96 | | 99.97587 |
| | | | | | | | | | | |
B | | 44.810 | | 3.91 | | AA/AA | | 47-47 | | 9/27 | | 5/29 | | I-CRV | | +170 | | 6.476 | | 6.39 | | 99.99903 |
| | | | | | | | | | | |
C | | 42.530 | | 3.91 | | A/A | | 47-47 | | 9/27 | | 5/29 | | I-CRV | | +190 | | 6.676 | | 6.58 | | 99.98295 |
| | | | | | | | | | | |
D | | 36.460 | | 3.91 | | BBB/BBB | | 47-47 | | 9/27 | | 4/30 | | I-CRV | | +250 | | 7.276 | | 7.16 | | 99.97263 |
* | Pricing Speed: 1.3 ABS to 10% Clean-Up Call |
-TRANSACTION DETAILS-
Expected Pricing : PRICED Offered Size : $1,500,000,000
Expected Settlement: 10/18/2023 Format : SEC Registered
First Payment Date : 11/15/2023 ERISA Eligible: Yes