Supplemental Guarantor Information | 12 Months Ended |
Sep. 30, 2013 |
Supplemental Guarantor Information | ' |
23 | SUPPLEMENTAL GUARANTOR INFORMATION | | | | | | | | | | | | | | | | | | | | | | | |
TransDigm’s 2018 Notes, 2020 Notes and 2021 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of September 30, 2013 and September 30, 2012 and its statements of income and cash flows for the fiscal years ended September 30, 2013, 2012 and 2011 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING BALANCE SHEET |
AS OF SEPTEMBER 30, 2013 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 1,313 | | | $ | 536,863 | | | $ | 7,900 | | | $ | 18,664 | | | $ | — | | | $ | 564,740 | |
Trade accounts receivable—Net | | | — | | | | 16,332 | | | | 251,272 | | | | 24,567 | | | | (1,722 | ) | | | 290,449 | |
Inventories—Net | | | — | | | | 26,353 | | | | 359,518 | | | | 28,633 | | | | (923 | ) | | | 413,581 | |
Deferred income taxes | | | — | | | | 30,182 | | | | — | | | | — | | | | — | | | | 30,182 | |
Prepaid expenses and other | | | — | | | | 7,533 | | | | 10,693 | | | | 3,317 | | | | — | | | | 21,543 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 1,313 | | | | 617,263 | | | | 629,383 | | | | 75,181 | | | | (2,645 | ) | | | 1,320,495 | |
INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES | | | (360,694 | ) | | | 5,206,201 | | | | 2,527,374 | | | | 77,853 | | | | (7,450,734 | ) | | | — | |
PROPERTY, PLANT AND EQUIPMENT—Net | | | — | | | | 15,471 | | | | 178,193 | | | | 15,300 | | | | — | | | | 208,964 | |
GOODWILL | | | — | | | | 67,245 | | | | 3,192,519 | | | | 84,143 | | | | — | | | | 3,343,907 | |
TRADEMARKS AND TRADE NAMES | | | — | | | | 19,377 | | | | 434,066 | | | | 32,247 | | | | — | | | | 485,690 | |
OTHER INTANGIBLE ASSETS—Net | | | — | | | | 22,130 | | | | 663,881 | | | | 19,249 | | | | (1,460 | ) | | | 703,800 | |
DEBT ISSUE COSTS—Net | | | — | | | | 72,668 | | | | — | | | | — | | | | — | | | | 72,668 | |
OTHER | | | — | | | | 2,633 | | | | 10,520 | | | | 201 | | | | 1 | | | | 13,355 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | (359,381 | ) | | $ | 6,022,988 | | | $ | 7,635,936 | | | $ | 304,174 | | | $ | (7,454,838 | ) | | $ | 6,148,879 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt | | $ | — | | | $ | 31,045 | | | $ | — | | | $ | — | | | $ | — | | | $ | 31,045 | |
Accounts payable | | | — | | | | 14,353 | | | | 82,661 | | | | 11,481 | | | | (1,727 | ) | | | 106,768 | |
Accrued liabilities | | | — | | | | 80,313 | | | | 88,204 | | | | 16,170 | | | | — | | | | 184,687 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | — | | | | 125,711 | | | | 170,865 | | | | 27,651 | | | | (1,727 | ) | | | 322,500 | |
LONG-TERM DEBT | | | — | | | | 5,700,193 | | | | — | | | | — | | | | — | | | | 5,700,193 | |
DEFERRED INCOME TAXES | | | — | | | | 384,301 | | | | — | | | | — | | | | — | | | | 384,301 | |
OTHER NON-CURRENT LIABILITIES | | | — | | | | 32,474 | | | | 45,748 | | | | 44 | | | | — | | | | 78,266 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | — | | | | 6,242,679 | | | | 216,613 | | | | 27,695 | | | | (1,727 | ) | | | 6,485,260 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY (DEFICIT) | | | (359,381 | ) | | | (219,691 | ) | | | 7,419,323 | | | | 276,479 | | | | (7,453,111 | ) | | | (336,381 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | $ | (359,381 | ) | | $ | 6,022,988 | | | $ | 7,635,936 | | | $ | 304,174 | | | $ | (7,454,838 | ) | | $ | 6,148,879 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING BALANCE SHEET |
AS OF SEPTEMBER 30, 2012 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 20,100 | | | $ | 406,891 | | | $ | 4,494 | | | $ | 9,039 | | | $ | — | | | $ | 440,524 | |
Trade accounts receivable—Net | | | — | | | | 12,261 | | | | 207,537 | | | | 17,486 | | | | (1,501 | ) | | | 235,783 | |
Inventories—Net | | | — | | | | 23,410 | | | | 272,180 | | | | 25,397 | | | | (484 | ) | | | 320,503 | |
Deferred income taxes | | | — | | | | 29,134 | | | | — | | | | — | | | | — | | | | 29,134 | |
Prepaid expenses and other | | | — | | | | 9,585 | | | | 12,626 | | | | 2,376 | | | | — | | | | 24,587 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 20,100 | | | | 481,281 | | | | 496,837 | | | | 54,298 | | | | (1,985 | ) | | | 1,050,531 | |
INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES | | | 1,198,734 | | | | 4,720,602 | | | | 2,055,938 | | | | 43,745 | | | | (8,019,019 | ) | | | — | |
PROPERTY, PLANT AND EQUIPMENT—Net | | | — | | | | 15,685 | | | | 144,177 | | | | 12,875 | | | | — | | | | 172,737 | |
GOODWILL | | | — | | | | 85,680 | | | | 2,872,483 | | | | 77,339 | | | | — | | | | 3,035,502 | |
TRADEMARKS AND TRADE NAMES | | | — | | | | 19,377 | | | | 416,490 | | | | 31,747 | | | | — | | | | 467,614 | |
OTHER INTANGIBLE ASSETS—Net | | | — | | | | 8,151 | | | | 614,225 | | | | 33,620 | | | | — | | | | 655,996 | |
DEBT ISSUE COSTS—Net | | | — | | | | 62,190 | | | | — | | | | — | | | | — | | | | 62,190 | |
OTHER | | | — | | | | 2,750 | | | | (27,249 | ) | | | 39,546 | | | | — | | | | 15,047 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 1,218,834 | | | $ | 5,395,716 | | | $ | 6,572,901 | | | $ | 293,170 | | | $ | (8,021,004 | ) | | $ | 5,459,617 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt | | $ | — | | | $ | 20,500 | | | $ | — | | | $ | — | | | $ | — | | | $ | 20,500 | |
Accounts payable | | | — | | | | 10,068 | | | | 54,054 | | | | 11,553 | | | | (1,497 | ) | | | 74,178 | |
Accrued liabilities | | | — | | | | 68,808 | | | | 64,250 | | | | 6,179 | | | | — | | | | 139,237 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | — | | | | 99,376 | | | | 118,304 | | | | 17,732 | | | | (1,497 | ) | | | 233,915 | |
LONG-TERM DEBT | | | — | | | | 3,598,625 | | | | — | | | | — | | | | — | | | | 3,598,625 | |
DEFERRED INCOME TAXES | | | — | | | | 356,896 | | | | — | | | | — | | | | — | | | | 356,896 | |
OTHER NON-CURRENT LIABILITIES | | | — | | | | 24,083 | | | | 26,480 | | | | 784 | | | | — | | | | 51,347 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | — | | | | 4,078,980 | | | | 144,784 | | | | 18,516 | | | | (1,497 | ) | | | 4,240,783 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY | | | 1,218,834 | | | | 1,316,736 | | | | 6,428,117 | | | | 274,654 | | | | (8,019,507 | ) | | | 1,218,834 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 1,218,834 | | | $ | 5,395,716 | | | $ | 6,572,901 | | | $ | 293,170 | | | $ | (8,021,004 | ) | | $ | 5,459,617 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE YEAR ENDED SEPTEMBER 30, 2013 |
(Amounts in thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
NET SALES | | $ | — | | | $ | 110,608 | | | $ | 1,699,742 | | | $ | 120,706 | | | $ | (6,656 | ) | | $ | 1,924,400 | |
COST OF SALES | | | — | | | | 66,524 | | | | 732,812 | | | | 81,583 | | | | (6,081 | ) | | | 874,838 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
GROSS PROFIT | | | — | | | | 44,084 | | | | 966,930 | | | | 39,123 | | | | (575 | ) | | | 1,049,562 | |
SELLING AND ADMINISTRATIVE EXPENSES | | | — | | | | 88,286 | | | | 147,620 | | | | 17,180 | | | | 1,382 | | | | 254,468 | |
AMORTIZATION OF INTANGIBLE ASSETS | | | — | | | | 624 | | | | 43,265 | | | | 1,750 | | | | — | | | | 45,639 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM OPERATIONS | | | — | | | | (44,826 | ) | | | 776,045 | | | | 20,193 | | | | (1,957 | ) | | | 749,455 | |
INTEREST EXPENSE—Net | | | — | | | | 267,385 | | | | 2,028 | | | | 1,272 | | | | — | | | | 270,685 | |
REFINANCING COSTS | | | — | | | | 30,281 | | | | — | | | | — | | | | — | | | | 30,281 | |
EQUITY IN INCOME OF SUBSIDIARIES | | | (302,789 | ) | | | (505,199 | ) | | | — | | | | — | | | | 807,988 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | 302,789 | | | | 162,707 | | | | 774,017 | | | | 18,921 | | | | (809,945 | ) | | | 448,489 | |
INCOME TAX PROVISION (BENEFIT) | | | — | | | | (140,082 | ) | | | 272,829 | | | | 12,953 | | | | — | | | | 145,700 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 302,789 | | | $ | 302,789 | | | $ | 501,188 | | | $ | 5,968 | | | $ | (809,945 | ) | | $ | 302,789 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | | | 1,535 | | | | (4,515 | ) | | | 950 | | | | 5,100 | | | | (1,535 | ) | | | 1,535 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL COMPREHENSIVE INCOME | | $ | 304,324 | | | $ | 298,274 | | | $ | 502,138 | | | $ | 11,068 | | | $ | (811,480 | ) | | $ | 304,324 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME |
FOR THE YEAR ENDED SEPTEMBER 30, 2012 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
NET SALES | | $ | — | | | $ | 103,694 | | | $ | 1,508,067 | | | $ | 102,299 | | | $ | (13,852 | ) | | $ | 1,700,208 | |
COST OF SALES | | | — | | | | 64,394 | | | | 622,056 | | | | 81,390 | | | | (13,349 | ) | | | 754,491 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
GROSS PROFIT | | | — | | | | 39,300 | | | | 886,011 | | | | 20,909 | | | | (503 | ) | | | 945,717 | |
SELLING AND ADMINISTRATIVE EXPENSES | | | — | | | | 61,214 | | | | 125,261 | | | | 15,234 | | | | — | | | | 201,709 | |
AMORTIZATION OF INTANGIBLE ASSETS | | | — | | | | 624 | | | | 41,937 | | | | 1,672 | | | | — | | | | 44,233 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM OPERATIONS | | | — | | | | (22,538 | ) | | | 718,813 | | | | 4,003 | | | | (503 | ) | | | 699,775 | |
INTEREST EXPENSE—Net | | | — | | | | 208,384 | | | | 2,268 | | | | 1,254 | | | | — | | | | 211,906 | |
EQUITY IN INCOME OF SUBSIDIARIES | | | (324,969 | ) | | | (465,683 | ) | | | — | | | | — | | | | 790,652 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | 324,969 | | | | 234,761 | | | | 716,545 | | | | 2,749 | | | | (791,155 | ) | | | 487,869 | |
INCOME TAX PROVISION (BENEFIT) | | | — | | | | (90,208 | ) | | | 251,514 | | | | 1,594 | | | | — | | | | 162,900 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 324,969 | | | $ | 324,969 | | | $ | 465,031 | | | $ | 1,155 | | | $ | (791,155 | ) | | $ | 324,969 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | | | (4,774 | ) | | | (3,067 | ) | | | 204 | | | | (1,911 | ) | | | 4,774 | | | | (4,774 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL COMPREHENSIVE INCOME (LOSS) | | $ | 320,195 | | | $ | 321,902 | | | $ | 465,235 | | | $ | (756 | ) | | $ | (786,381 | ) | | $ | 320,195 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME |
FOR THE YEAR ENDED SEPTEMBER 30, 2011 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
NET SALES | | $ | — | | | $ | 81,944 | | | $ | 1,097,662 | | | $ | 31,649 | | | $ | (5,234 | ) | | $ | 1,206,021 | |
COST OF SALES | | | — | | | | 46,438 | | | | 479,536 | | | | 24,334 | | | | (5,472 | ) | | | 544,836 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
GROSS PROFIT | | | — | | | | 35,506 | | | | 618,126 | | | | 7,315 | | | | 238 | | | | 661,185 | |
SELLING AND ADMINISTRATIVE EXPENSES | | | — | | | | 44,754 | | | | 85,796 | | | | 3,172 | | | | (11 | ) | | | 133,711 | |
AMORTIZATION OF INTANGIBLE ASSETS | | | — | | | | 624 | | | | 37,900 | | | | 1,815 | | | | — | | | | 40,339 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM OPERATIONS | | | — | | | | (9,872 | ) | | | 494,430 | | | | 2,328 | | | | 249 | | | | 487,135 | |
INTEREST EXPENSE—Net | | | — | | | | 183,175 | | | | 777 | | | | 1,304 | | | | — | | | | 185,256 | |
REFINANCING COSTS | | | — | | | | 72,454 | | | | — | | | | — | | | | — | | | | 72,454 | |
EQUITY IN INCOME OF SUBSIDIARIES | | | (172,134 | ) | | | (345,158 | ) | | | — | | | | — | | | | 517,292 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME FROM CONTINUING OPERATIONS | | | | | | | | | | | | | | | | | | | | | | | | |
BEFORE INCOME TAXES | | | 172,134 | | | | 79,657 | | | | 493,653 | | | | 1,024 | | | | (517,043 | ) | | | 229,425 | |
INCOME TAX PROVISION (BENEFIT) | | | — | | | | (92,477 | ) | | | 167,822 | | | | 1,855 | | | | — | | | | 77,200 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM CONTINUING OPERATIONS | | | 172,134 | | | | 172,134 | | | | 325,831 | | | | (831 | ) | | | (517,043 | ) | | | 152,225 | |
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX | | | — | | | | — | | | | 4,883 | | | | 15,026 | | | | — | | | | 19,909 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 172,134 | | | $ | 172,134 | | | $ | 330,714 | | | $ | 14,195 | | | $ | (517,043 | ) | | $ | 172,134 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | | | 523 | | | | (1,194 | ) | | | (78 | ) | | | 1,789 | | | | (523 | ) | | | 523 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL COMPREHENSIVE INCOME | | $ | 172,657 | | | $ | 170,940 | | | $ | 330,636 | | | $ | 15,984 | | | $ | (517,566 | ) | | $ | 172,657 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED SEPTEMBER 30, 2013 |
(Amounts in thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | $ | — | | | $ | (95,862 | ) | | $ | 565,957 | | | $ | 8,703 | | | $ | (8,593 | ) | | $ | 470,205 | |
INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | | — | | | | (2,047 | ) | | | (29,727 | ) | | | (3,761 | ) | | | — | | | | (35,535 | ) |
Acquisition of business, net of cash acquired | | | | | | | (483,257 | ) | | | — | | | | — | | | | — | | | | (483,257 | ) |
Cash proceeds from sale of investment | | | — | | | | 16,350 | | | | — | | | | — | | | | — | | | | 16,350 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | — | | | | (468,954 | ) | | | (29,727 | ) | | | (3,761 | ) | | | — | | | | (502,442 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Intercompany activities | | | 1,884,828 | | | | (1,365,022 | ) | | | (532,824 | ) | | | 4,425 | | | | 8,593 | | | | — | |
Excess tax benefits related to share-based payment arrangements | | | 66,201 | | | | — | | | | — | | | | — | | | | — | | | | 66,201 | |
Proceeds from exercise of stock options | | | 21,534 | | | | — | | | | — | | | | — | | | | — | | | | 21,534 | |
Dividends paid | | | (1,991,350 | ) | | | — | | | | — | | | | — | | | | — | | | | (1,991,350 | ) |
Proceeds from 2013 credit facility—net | | | — | | | | 3,064,014 | | | | — | | | | — | | | | — | | | | 3,064,014 | |
Repayment on 2013 credit facility | | | — | | | | (18,760 | ) | | | — | | | | — | | | | — | | | | (18,760 | ) |
Proceeds from 2011 credit facility—net | | | — | | | | 147,360 | | | | — | | | | — | | | | — | | | | 147,360 | |
Repayment on 2011 credit facility | | | — | | | | (2,169,125 | ) | | | — | | | | — | | | | — | | | | (2,169,125 | ) |
Proceeds from senior subordinated notes due 2021—net | | | — | | | | 494,765 | | | | — | | | | — | | | | — | | | | 494,765 | |
Proceeds from senior subordinated notes due 2020—net | | | — | | | | 541,556 | | | | — | | | | — | | | | — | | | | 541,556 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | (18,787 | ) | | | 694,788 | | | | (532,824 | ) | | | 4,425 | | | | 8,593 | | | | 156,195 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | — | | | | — | | | | — | | | | 258 | | | | — | | | | 258 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | (18,787 | ) | | | 129,972 | | | | 3,406 | | | | 9,625 | | | | — | | | | 124,216 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | 20,100 | | | | 406,891 | | | | 4,494 | | | | 9,039 | | | | — | | | | 440,524 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 1,313 | | | $ | 536,863 | | | $ | 7,900 | | | $ | 18,664 | | | $ | — | | | $ | 564,740 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED SEPTEMBER 30, 2012 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | $ | — | | | $ | (119,491 | ) | | $ | 523,759 | | | $ | 9,466 | | | $ | 151 | | | $ | 413,885 | |
INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | | — | | | | (1,865 | ) | | | (22,259 | ) | | | (1,122 | ) | | | — | | | | (25,246 | ) |
Acquisition of businesses, net of cash acquired | | | — | | | | (868,696 | ) | | | — | | | | — | | | | — | | | | (868,696 | ) |
Cash proceeds from sale of business | | | — | | | | 17,650 | | | | — | | | | — | | | | — | | | | 17,650 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | — | | | | (852,911 | ) | | | (22,259 | ) | | | (1,122 | ) | | | — | | | | (876,292 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Intercompany activities | | | (47,715 | ) | | | 554,153 | | | | (499,121 | ) | | | (7,166 | ) | | | (151 | ) | | | — | |
Excess tax benefits related to share-based payment arrangements | | | 50,555 | | | | — | | | | — | | | | — | | | | — | | | | 50,555 | |
Proceeds from exercise of stock options | | | 15,710 | | | | — | | | | — | | | | — | | | | — | | | | 15,710 | |
Dividends paid | | | (3,299 | ) | | | — | | | | — | | | | — | | | | — | | | | (3,299 | ) |
Treasury stock purchased | | | (846 | ) | | | — | | | | — | | | | — | | | | — | | | | (846 | ) |
Proceeds from 2011 credit facility—net | | | — | | | | 484,316 | | | | — | | | | — | | | | — | | | | 484,316 | |
Repayment on 2011 credit facility | | | — | | | | (19,250 | ) | | | — | | | | — | | | | — | | | | (19,250 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | 14,405 | | | | 1,019,219 | | | | (499,121 | ) | | | (7,166 | ) | | | (151 | ) | | | 527,186 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | — | | | | — | | | | — | | | | (438 | ) | | | — | | | | (438 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCREASE IN CASH AND CASH EQUIVALENTS | | | 14,405 | | | | 46,817 | | | | 2,379 | | | | 740 | | | | — | | | | 64,341 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | 5,695 | | | | 360,074 | | | | 2,115 | | | | 8,299 | | | | — | | | | 376,183 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 20,100 | | | $ | 406,891 | | | $ | 4,494 | | | $ | 9,039 | | | $ | — | | | $ | 440,524 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
TRANSDIGM GROUP INCORPORATED |
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED SEPTEMBER 30, 2011 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | TransDigm | | | TransDigm | | | Subsidiary | | | Non-Guarantor | | | Eliminations | | | Total | |
Group | Inc. | Guarantors | Subsidiaries | Consolidated |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | $ | — | | | $ | (164,846 | ) | | $ | 409,483 | | | $ | 14,102 | | | $ | 1,647 | | | $ | 260,386 | |
INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | | — | | | | (2,639 | ) | | | (15,140 | ) | | | (247 | ) | | | — | | | | (18,026 | ) |
Acquisition of businesses, net of cash acquired | | | — | | | | (1,650,363 | ) | | | — | | | | — | | | | — | | | | (1,650,363 | ) |
Cash proceeds from sales of discontinued operations | | | — | | | | 271,361 | | | | — | | | | — | | | | — | | | | 271,361 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | — | | | | (1,381,641 | ) | | | (15,140 | ) | | | (247 | ) | | | — | | | | (1,397,028 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | | | | | |
Intercompany activities | | | (28,997 | ) | | | 431,648 | | | | (395,256 | ) | | | (5,748 | ) | | | (1,647 | ) | | | — | |
Excess tax benefits related to share-based payment arrangements | | | 23,411 | | | | — | | | | — | | | | — | | | | — | | | | 23,411 | |
Proceeds from exercise of stock options | | | 9,208 | | | | — | | | | — | | | | — | | | | — | | | | 9,208 | |
Dividends paid | | | (2,811 | ) | | | — | | | | — | | | | — | | | | — | | | | (2,811 | ) |
Proceeds from 2011 credit facility—net | | | | | | | 1,500,048 | | | | — | | | | — | | | | — | | | | 1,500,048 | |
Repayment on 2011 credit facility | | | | | | | (11,625 | ) | | | — | | | | — | | | | — | | | | (11,625 | ) |
Proceeds from senior subordinated notes due 2018—net | | | | | | | 1,582,184 | | | | — | | | | — | | | | — | | | | 1,582,184 | |
Repurchase of senior subordinated notes due 2014 | | | | | | | (1,041,894 | ) | | | — | | | | — | | | | — | | | | (1,041,894 | ) |
Repayment on 2006 credit facility | | | | | | | (780,000 | ) | | | — | | | | — | | | | — | | | | (780,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | 811 | | | | 1,680,361 | | | | (395,256 | ) | | | (5,748 | ) | | | (1,647 | ) | | | 1,278,521 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | — | | | | — | | | | — | | | | 192 | | | | — | | | | 192 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | 811 | | | | 133,874 | | | | (913 | ) | | | 8,299 | | | | — | | | | 142,071 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | 4,884 | | | | 226,200 | | | | 3,028 | | | | — | | | | — | | | | 234,112 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 5,695 | | | $ | 360,074 | | | $ | 2,115 | | | $ | 8,299 | | | $ | — | | | $ | 376,183 | |
| | | | | | | | | | | | | | | | | | | | | | | | |