SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of January 2, 2016 and September 30, 2015 and its statements of income and comprehensive income and cash flows for the thirteen week period s ended January 2, 2016 and December 27, 2014 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF JANUARY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 20,286 $ 730,494 $ 4,349 $ 50,162 $ — $ 805,291 Trade accounts receivable - Net — — 40,775 405,540 (19,050 ) 427,265 Inventories - Net — 41,270 456,600 102,141 (700 ) 599,311 Prepaid expenses and other — 4,425 16,802 7,681 — 28,908 Total current assets 20,286 776,189 518,526 565,524 (19,750 ) 1,860,775 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (984,556 ) 6,972,463 4,664,857 (29,095 ) (10,623,669 ) — PROPERTY, PLANT AND EQUIPMENT -Net — 16,447 209,947 41,634 — 268,028 GOODWILL — 39,333 4,012,751 631,546 — 4,683,630 OTHER INTANGIBLE ASSETS - Net — 38,245 1,188,955 261,577 (1,461 ) 1,487,316 OTHER — 13,941 14,620 1,668 — 30,229 TOTAL ASSETS $ (964,270 ) $ 7,856,618 $ 10,609,656 $ 1,472,854 $ (10,644,880 ) $ 8,329,978 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 43,445 $ — $ — $ — $ 43,445 Short-term borrowings - trade receivable securitization facility — — — 199,817 — 199,817 Accounts payable — 14,828 80,246 34,222 (15,689 ) 113,607 Accrued liabilities — 159,158 99,800 40,615 — 299,573 Total current liabilities — 217,431 180,046 274,654 (15,689 ) 656,442 LONG-TERM DEBT — 8,099,159 — — — 8,099,159 DEFERRED INCOME TAXES — 319,247 2,330 88,533 — 410,110 OTHER NON-CURRENT LIABILITIES — 69,359 39,788 19,390 — 128,537 Total liabilities — 8,705,196 222,164 382,577 (15,689 ) 9,294,248 STOCKHOLDERS’ (DEFICIT) EQUITY (964,270 ) (848,578 ) 10,387,492 1,090,277 (10,629,191 ) (964,270 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (964,270 ) $ 7,856,618 $ 10,609,656 $ 1,472,854 $ (10,644,880 ) $ 8,329,978 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2015 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 1,500 $ 659,365 $ 7,911 $ 45,257 $ — $ 714,033 Trade accounts receivable - Net — — 48,369 413,380 (17,677 ) 444,072 Inventories - Net — 34,457 461,103 96,541 (700 ) 591,401 Prepaid expenses and other — 2,804 15,096 19,181 — 37,081 Total current assets 1,500 696,626 532,479 574,359 (18,377 ) 1,786,587 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (1,039,806 ) 6,963,034 4,501,501 (33,208 ) (10,391,521 ) — PROPERTY, PLANT AND EQUIPMENT - Net — 16,565 201,499 42,620 — 260,684 GOODWILL — 65,886 3,984,199 636,135 — 4,686,220 OTHER INTANGIBLE ASSETS - Net — 38,621 1,236,376 266,315 (1,461 ) 1,539,851 OTHER — 13,712 14,528 2,353 — 30,593 TOTAL ASSETS $ (1,038,306 ) $ 7,794,444 $ 10,470,582 $ 1,488,574 $ (10,411,359 ) $ 8,303,935 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 43,427 $ — $ — $ — $ 43,427 Short-term borrowings - trade receivable securitization facility — — — 199,792 — 199,792 Accounts payable — 16,826 102,968 37,556 (14,528 ) 142,822 Accrued liabilities — 97,045 117,243 57,265 — 271,553 Total current liabilities — 157,298 220,211 294,613 (14,528 ) 657,594 LONG-TERM DEBT — 8,106,383 — — — 8,106,383 DEFERRED INCOME TAXES — 334,848 2,410 67,739 — 404,997 OTHER NON-CURRENT LIABILITIES — 99,743 35,222 38,302 — 173,267 Total liabilities — 8,698,272 257,843 400,654 (14,528 ) 9,342,241 STOCKHOLDERS’ (DEFICIT) EQUITY (1,038,306 ) (903,828 ) 10,212,739 1,087,920 (10,396,831 ) (1,038,306 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (1,038,306 ) $ 7,794,444 $ 10,470,582 $ 1,488,574 $ (10,411,359 ) $ 8,303,935 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTEEN WEEK PERIOD ENDED JANUARY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 26,689 $ 576,421 $ 104,280 $ (5,695 ) $ 701,695 COST OF SALES — 15,265 252,748 64,810 (5,695 ) 327,128 GROSS PROFIT — 11,424 323,673 39,470 — 374,567 SELLING AND ADMINISTRATIVE EXPENSES — 12,816 53,940 15,447 — 82,203 AMORTIZATION OF INTANGIBLE ASSETS — 363 13,463 2,497 — 16,323 (LOSS) INCOME FROM OPERATIONS — (1,755 ) 256,270 21,526 — 276,041 INTEREST EXPENSE (INCOME) - Net — 115,391 (555 ) (2,853 ) — 111,983 EQUITY IN INCOME OF SUBSIDIARIES (114,901 ) (205,972 ) — — 320,873 — INCOME BEFORE INCOME TAXES 114,901 88,826 256,825 24,379 (320,873 ) 164,058 INCOME TAX (BENEFIT) PROVISION — (26,075 ) 78,533 (3,301 ) — 49,157 NET INCOME $ 114,901 $ 114,901 $ 178,292 $ 27,680 $ (320,873 ) $ 114,901 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (92 ) 6,241 (3,564 ) (11,758 ) 9,081 (92 ) TOTAL COMPREHENSIVE INCOME $ 114,809 $ 121,142 $ 174,728 $ 15,922 $ (311,792 ) $ 114,809 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 27, 2014 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 31,568 $ 511,507 $ 46,886 $ (3,063 ) $ 586,898 COST OF SALES — 18,484 217,985 32,319 (3,063 ) 265,725 GROSS PROFIT — 13,084 293,522 14,567 — 321,173 SELLING AND ADMINISTRATIVE EXPENSES — 15,758 43,899 7,822 — 67,479 AMORTIZATION OF INTANGIBLE ASSETS — 347 10,701 1,978 — 13,026 (LOSS) INCOME FROM OPERATIONS — (3,021 ) 238,922 4,767 — 240,668 INTEREST EXPENSE (INCOME) - Net — 101,418 48 (2,531 ) — 98,935 EQUITY IN INCOME OF SUBSIDIARIES (95,533 ) (165,836 ) — — 261,369 — INCOME BEFORE INCOME TAXES 95,533 61,397 238,874 7,298 (261,369 ) 141,733 INCOME TAX (BENEFIT) PROVISION — (34,136 ) 78,514 1,822 — 46,200 NET INCOME $ 95,533 $ 95,533 $ 160,360 $ 5,476 $ (261,369 ) $ 95,533 OTHER COMPREHENSIVE LOSS, NET OF TAX (21,286 ) (6,709 ) (287 ) (14,290 ) 21,286 (21,286 ) TOTAL COMPREHENSIVE INCOME (LOSS) $ 74,247 $ 88,824 $ 160,073 $ (8,814 ) $ (240,083 ) $ 74,247 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTEEN WEEK PERIOD ENDED JANUARY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (45,640 ) $ 187,569 $ 21,989 $ 212 $ 164,130 INVESTING ACTIVITIES: Capital expenditures, net of disposals — (455 ) (8,043 ) (1,674 ) — (10,172 ) Net cash used in investing activities — (455 ) (8,043 ) (1,674 ) — (10,172 ) FINANCING ACTIVITIES: Intercompany activities 69,130 128,271 (183,088 ) (14,101 ) (212 ) — Excess tax benefits related to share-based payment arrangements 14,539 — — — — 14,539 Proceeds from exercise of stock options 8,892 — — — — 8,892 Dividends paid (3,000 ) — — — — (3,000 ) Treasury stock purchased (70,775 ) — — — — (70,775 ) Repayment on term loans — (10,960 ) — — — (10,960 ) Other — (87 ) — — — (87 ) Net cash provided by (used in) financing activities 18,786 117,224 (183,088 ) (14,101 ) (212 ) (61,391 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (1,309 ) — (1,309 ) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 18,786 71,129 (3,562 ) 4,905 — 91,258 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,500 659,365 7,911 45,257 — 714,033 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 20,286 $ 730,494 $ 4,349 $ 50,162 $ — $ 805,291 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 27, 2014 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ — $ 59,985 $ 142,334 $ (2,765 ) $ (10,595 ) $ 188,959 INVESTING ACTIVITIES: Capital expenditures, net of disposals — (467 ) (6,576 ) (1,095 ) — (8,138 ) Net cash used in investing activities — (467 ) (6,576 ) (1,095 ) — (8,138 ) FINANCING ACTIVITIES: Intercompany activities (13,663 ) 146,927 (139,352 ) (4,507 ) 10,595 — Excess tax benefits related to share-based payment arrangements 8,264 — — — — 8,264 Proceeds from exercise of stock options 7,391 — — — — 7,391 Dividends paid (3,365 ) — — — — (3,365 ) Other — (41 ) — — — (41 ) Net cash (used in) provided by financing activities (1,373 ) 146,886 (139,352 ) (4,507 ) 10,595 12,249 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (989 ) — (989 ) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,373 ) 206,404 (3,594 ) (9,356 ) — 192,081 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,088 782,648 3,793 31,019 — 819,548 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 715 $ 989,052 $ 199 $ 21,663 $ — $ 1,011,629 * * * * * |