SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of April 2, 2016 and September 30, 2015 and its statements of income and comprehensive income and cash flows for the twenty-six week period s ended April 2, 2016 and March 28, 2015 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF APRIL 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 5,044 $ 529,629 $ 6,256 $ 71,086 $ — $ 612,015 Trade accounts receivable - Net — — 39,327 453,485 (12,233 ) 480,579 Inventories - Net — 40,624 491,021 103,184 (700 ) 634,129 Prepaid expenses and other — 5,464 18,778 7,035 — 31,277 Total current assets 5,044 575,717 555,382 634,790 (12,933 ) 1,758,000 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (966,862 ) 7,197,570 4,924,526 (68,656 ) (11,086,578 ) — PROPERTY, PLANT AND EQUIPMENT -Net — 16,362 215,431 44,056 — 275,849 GOODWILL — 72,442 4,111,914 601,327 — 4,785,683 OTHER INTANGIBLE ASSETS - Net — 36,591 1,210,563 258,129 — 1,505,283 OTHER — 1,969 30,506 2,184 — 34,659 TOTAL ASSETS $ (961,818 ) $ 7,900,651 $ 11,048,322 $ 1,471,830 $ (11,099,511 ) $ 8,359,474 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 43,464 $ — $ — $ — $ 43,464 Short-term borrowings - trade receivable securitization facility — — — 199,895 — 199,895 Accounts payable — 15,540 93,987 28,907 (12,505 ) 125,929 Accrued liabilities — 153,857 108,423 44,428 — 306,708 Total current liabilities — 212,861 202,410 273,230 (12,505 ) 675,996 LONG-TERM DEBT — 8,091,934 — — — 8,091,934 DEFERRED INCOME TAXES — 339,790 (5,360 ) 62,065 — 396,495 OTHER NON-CURRENT LIABILITIES — 86,950 50,315 19,602 — 156,867 Total liabilities — 8,731,535 247,365 354,897 (12,505 ) 9,321,292 STOCKHOLDERS’ (DEFICIT) EQUITY (961,818 ) (830,884 ) 10,800,957 1,116,933 (11,087,006 ) (961,818 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (961,818 ) $ 7,900,651 $ 11,048,322 $ 1,471,830 $ (11,099,511 ) $ 8,359,474 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2015 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 1,500 $ 659,365 $ 7,911 $ 45,257 $ — $ 714,033 Trade accounts receivable - Net — — 48,369 413,380 (17,677 ) 444,072 Inventories - Net — 34,457 461,103 96,541 (700 ) 591,401 Prepaid expenses and other — 2,804 15,096 19,181 — 37,081 Total current assets 1,500 696,626 532,479 574,359 (18,377 ) 1,786,587 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (1,039,806 ) 6,963,034 4,501,501 (33,208 ) (10,391,521 ) — PROPERTY, PLANT AND EQUIPMENT - Net — 16,565 201,499 42,620 — 260,684 GOODWILL — 65,886 3,984,199 636,135 — 4,686,220 OTHER INTANGIBLE ASSETS - Net — 38,621 1,236,376 266,315 (1,461 ) 1,539,851 OTHER — 13,712 14,528 2,353 — 30,593 TOTAL ASSETS $ (1,038,306 ) $ 7,794,444 $ 10,470,582 $ 1,488,574 $ (10,411,359 ) $ 8,303,935 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 43,427 $ — $ — $ — $ 43,427 Short-term borrowings - trade receivable securitization facility — — — 199,792 — 199,792 Accounts payable — 16,826 102,968 37,556 (14,528 ) 142,822 Accrued liabilities — 97,045 117,243 57,265 — 271,553 Total current liabilities — 157,298 220,211 294,613 (14,528 ) 657,594 LONG-TERM DEBT — 8,106,383 — — — 8,106,383 DEFERRED INCOME TAXES — 334,848 2,410 67,739 — 404,997 OTHER NON-CURRENT LIABILITIES — 99,743 35,222 38,302 — 173,267 Total liabilities — 8,698,272 257,843 400,654 (14,528 ) 9,342,241 STOCKHOLDERS’ (DEFICIT) EQUITY (1,038,306 ) (903,828 ) 10,212,739 1,087,920 (10,396,831 ) (1,038,306 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (1,038,306 ) $ 7,794,444 $ 10,470,582 $ 1,488,574 $ (10,411,359 ) $ 8,303,935 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 60,703 $ 1,229,024 $ 220,024 $ (11,255 ) $ 1,498,496 COST OF SALES — 38,372 532,646 138,504 (11,255 ) 698,267 GROSS PROFIT — 22,331 696,378 81,520 — 800,229 SELLING AND ADMINISTRATIVE EXPENSES — 36,736 113,198 27,333 — 177,267 AMORTIZATION OF INTANGIBLE ASSETS — 543 27,560 6,742 — 34,845 (LOSS) INCOME FROM OPERATIONS — (14,948 ) 555,620 47,445 — 588,117 INTEREST EXPENSE (INCOME) - Net — 229,983 (537 ) (6,175 ) — 223,271 EQUITY IN INCOME OF SUBSIDIARIES (253,529 ) (438,948 ) — — 692,477 — INCOME BEFORE INCOME TAXES 253,529 194,017 556,157 53,620 (692,477 ) 364,846 INCOME TAX (BENEFIT) PROVISION — (59,512 ) 170,905 (76 ) — 111,317 NET INCOME $ 253,529 $ 253,529 $ 385,252 $ 53,696 $ (692,477 ) $ 253,529 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (13,839 ) 20,261 (928 ) (11,850 ) (7,483 ) (13,839 ) TOTAL COMPREHENSIVE INCOME $ 239,690 $ 273,790 $ 384,324 $ 41,846 $ (699,960 ) $ 239,690 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 28, 2015 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 62,646 $ 1,048,889 $ 100,762 $ (6,369 ) $ 1,205,928 COST OF SALES — 37,365 445,207 66,935 (6,369 ) 543,138 GROSS PROFIT — 25,281 603,682 33,827 — 662,790 SELLING AND ADMINISTRATIVE EXPENSES — 34,469 90,974 16,062 — 141,505 AMORTIZATION OF INTANGIBLE ASSETS — 694 20,883 2,479 — 24,056 (LOSS) INCOME FROM OPERATIONS — (9,882 ) 491,825 15,286 — 497,229 INTEREST EXPENSE (INCOME) - Net — 204,309 15 (5,497 ) — 198,827 EQUITY IN INCOME OF SUBSIDIARIES (206,427 ) (352,149 ) — — 558,576 — INCOME BEFORE INCOME TAXES 206,427 137,958 491,810 20,783 (558,576 ) 298,402 INCOME TAX (BENEFIT) PROVISION — (68,469 ) 154,777 5,667 — 91,975 NET INCOME $ 206,427 $ 206,427 $ 337,033 $ 15,116 $ (558,576 ) $ 206,427 OTHER COMPREHENSIVE LOSS, NET OF TAX (59,237 ) (34,567 ) (700 ) (36,850 ) 72,117 (59,237 ) TOTAL COMPREHENSIVE INCOME (LOSS) $ 147,190 $ 171,860 $ 336,333 $ (21,734 ) $ (486,459 ) $ 147,190 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (126,891 ) $ 382,596 $ 18,337 $ (4,882 ) $ 269,160 INVESTING ACTIVITIES: Capital expenditures, net of disposals — (950 ) (16,396 ) (4,968 ) — (22,314 ) Acquisition of businesses, net of cash acquired — (144,380 ) — — — (144,380 ) Net cash used in investing activities — (145,330 ) (16,396 ) (4,968 ) — (166,694 ) FINANCING ACTIVITIES: Intercompany activities 184,195 164,458 (367,855 ) 14,320 4,882 — Excess tax benefits related to share-based payment arrangements 17,720 — — — — 17,720 Proceeds from exercise of stock options 12,384 — — — — 12,384 Dividends paid (3,000 ) — — — — (3,000 ) Treasury stock purchased (207,755 ) — — — — (207,755 ) Repayment on term loans — (21,920 ) — — — (21,920 ) Other — (53 ) — — — (53 ) Net cash provided by (used in) financing activities 3,544 142,485 (367,855 ) 14,320 4,882 (202,624 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (1,860 ) — (1,860 ) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,544 (129,736 ) (1,655 ) 25,829 — (102,018 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,500 659,365 7,911 45,257 — 714,033 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 5,044 $ 529,629 $ 6,256 $ 71,086 $ — $ 612,015 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 28, 2015 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (72,472 ) $ 268,461 $ (12,969 ) $ (104 ) $ 182,916 INVESTING ACTIVITIES: Capital expenditures, net of disposals — (976 ) (19,165 ) (2,858 ) — (22,999 ) Acquisition of business, net of cash acquired — (723,200 ) — — — (723,200 ) Net cash used in investing activities — (724,176 ) (19,165 ) (2,858 ) — (746,199 ) FINANCING ACTIVITIES: Intercompany activities (141,146 ) 372,995 (254,054 ) 22,101 104 — Excess tax benefits related to share-based payment arrangements 38,029 — — — — 38,029 Proceeds from exercise of stock options 39,122 — — — — 39,122 Dividends paid (3,365 ) — — — — (3,365 ) Repayment on term loans (9,824 ) — — — — (9,824 ) Proceeds from revolving commitment 75,250 — — — — 75,250 Other — (41 ) — — — (41 ) Net cash (used in) provided by financing activities (1,934 ) 372,954 (254,054 ) 22,101 104 139,171 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (2,917 ) — (2,917 ) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,934 ) (423,694 ) (4,758 ) 3,357 — (427,029 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,088 782,648 3,793 31,019 — 819,548 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 154 $ 358,954 $ (965 ) $ 34,376 $ — $ 392,519 * * * * * |