SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of July 2, 2016 and September 30, 2015 and its statements of income and comprehensive income and cash flows for the thirty-nine week period s ended July 2, 2016 and June 27, 2015 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF JULY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 200 $ 1,564,943 $ 24,843 $ 76,709 $ — $ 1,666,695 Trade accounts receivable - Net — — 38,093 498,974 (11,252 ) 525,815 Inventories - Net — 42,761 566,250 97,758 (700 ) 706,069 Prepaid expenses and other — 3,126 23,284 7,145 — 33,555 Total current assets 200 1,610,830 652,470 680,586 (11,952 ) 2,932,134 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (808,448 ) 8,210,483 5,185,334 (94,277 ) (12,493,092 ) — PROPERTY, PLANT AND EQUIPMENT -Net — 16,139 224,372 43,395 — 283,906 GOODWILL — 85,947 4,858,787 592,034 — 5,536,768 OTHER INTANGIBLE ASSETS - Net — 36,031 1,489,817 252,206 — 1,778,054 OTHER — 3,662 32,735 3,210 — 39,607 TOTAL ASSETS $ (808,248 ) $ 9,963,092 $ 12,443,515 $ 1,477,154 $ (12,505,044 ) $ 10,570,469 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 52,630 $ — $ — $ — $ 52,630 Short-term borrowings - trade receivable securitization facility — — — 199,973 — 199,973 Accounts payable — 14,055 104,237 27,865 (11,079 ) 135,078 Accrued liabilities — 176,269 117,333 46,038 339,640 Total current liabilities — 242,954 221,570 273,876 (11,079 ) 727,321 LONG-TERM DEBT — 9,953,094 — — — 9,953,094 DEFERRED INCOME TAXES — 342,789 108,877 62,076 — 513,742 OTHER NON-CURRENT LIABILITIES — 96,725 69,094 18,741 — 184,560 Total liabilities — 10,635,562 399,541 354,693 (11,079 ) 11,378,717 STOCKHOLDERS’ (DEFICIT) EQUITY (808,248 ) (672,470 ) 12,043,974 1,122,461 (12,493,965 ) (808,248 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (808,248 ) $ 9,963,092 $ 12,443,515 $ 1,477,154 $ (12,505,044 ) $ 10,570,469 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2015 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 1,500 $ 659,365 $ 7,911 $ 45,257 $ — $ 714,033 Trade accounts receivable - Net — — 48,369 413,380 (17,677 ) 444,072 Inventories - Net — 34,457 461,103 96,541 (700 ) 591,401 Prepaid expenses and other — 2,804 15,096 19,181 — 37,081 Total current assets 1,500 696,626 532,479 574,359 (18,377 ) 1,786,587 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (1,039,806 ) 6,963,034 4,501,501 (33,208 ) (10,391,521 ) — PROPERTY, PLANT AND EQUIPMENT - Net — 16,565 201,499 42,620 — 260,684 GOODWILL — 65,886 3,984,199 636,135 — 4,686,220 OTHER INTANGIBLE ASSETS - Net — 38,621 1,236,376 266,315 (1,461 ) 1,539,851 OTHER — 13,712 14,528 2,353 — 30,593 TOTAL ASSETS $ (1,038,306 ) $ 7,794,444 $ 10,470,582 $ 1,488,574 $ (10,411,359 ) $ 8,303,935 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 43,427 $ — $ — $ — $ 43,427 Short-term borrowings - trade receivable securitization facility — — — 199,792 — 199,792 Accounts payable — 16,826 102,968 37,556 (14,528 ) 142,822 Accrued liabilities — 97,045 117,243 57,265 — 271,553 Total current liabilities — 157,298 220,211 294,613 (14,528 ) 657,594 LONG-TERM DEBT — 8,106,383 — — — 8,106,383 DEFERRED INCOME TAXES — 334,848 2,410 67,739 — 404,997 OTHER NON-CURRENT LIABILITIES — 99,743 35,222 38,302 — 173,267 Total liabilities — 8,698,272 257,843 400,654 (14,528 ) 9,342,241 STOCKHOLDERS’ (DEFICIT) EQUITY (1,038,306 ) (903,828 ) 10,212,739 1,087,920 (10,396,831 ) (1,038,306 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (1,038,306 ) $ 7,794,444 $ 10,470,582 $ 1,488,574 $ (10,411,359 ) $ 8,303,935 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTY-NINE WEEK PERIOD ENDED JULY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 95,373 $ 1,886,907 $ 329,775 $ (15,867 ) $ 2,296,188 COST OF SALES — 53,973 810,289 204,049 (15,867 ) 1,052,444 GROSS PROFIT — 41,400 1,076,618 125,726 — 1,243,744 SELLING AND ADMINISTRATIVE EXPENSES — 64,091 164,846 42,574 — 271,511 AMORTIZATION OF INTANGIBLE ASSETS — 1,089 43,828 8,557 — 53,474 (LOSS) INCOME FROM OPERATIONS — (23,780 ) 867,944 74,595 — 918,759 INTEREST EXPENSE (INCOME) - Net — 354,524 (751 ) (9,690 ) — 344,083 REFINANCING COSTS — 15,654 — — — 15,654 EQUITY IN INCOME OF SUBSIDIARIES (394,126 ) (691,148 ) — — 1,085,274 — INCOME BEFORE INCOME TAXES 394,126 297,190 868,695 84,285 (1,085,274 ) 559,022 INCOME TAX (BENEFIT) PROVISION — (96,936 ) 259,383 2,449 — 164,896 NET INCOME $ 394,126 $ 394,126 $ 609,312 $ 81,836 $ (1,085,274 ) $ 394,126 OTHER COMPREHENSIVE LOSS, NET OF TAX (41,531 ) (1,231 ) (449 ) (34,389 ) 36,069 (41,531 ) TOTAL COMPREHENSIVE INCOME $ 352,595 $ 392,895 $ 608,863 $ 47,447 $ (1,049,205 ) $ 352,595 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTY-NINE WEEK PERIOD ENDED JUNE 27, 2015 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 95,145 $ 1,619,184 $ 192,926 $ (9,932 ) $ 1,897,323 COST OF SALES — 57,550 700,720 126,740 (9,932 ) 875,078 GROSS PROFIT — 37,595 918,464 66,186 — 1,022,245 SELLING AND ADMINISTRATIVE EXPENSES — 59,979 136,490 26,885 — 223,354 AMORTIZATION OF INTANGIBLE ASSETS — 1,044 33,941 2,981 — 37,966 (LOSS) INCOME FROM OPERATIONS — (23,428 ) 748,033 36,320 — 760,925 INTEREST EXPENSE (INCOME) - Net — 313,706 (289 ) (7,794 ) — 305,623 REFINANCING COSTS — 18,159 — — — 18,159 EQUITY IN INCOME OF SUBSIDIARIES (305,539 ) (558,191 ) — — 863,730 — INCOME BEFORE INCOME TAXES 305,539 202,898 748,322 44,114 (863,730 ) 437,143 INCOME TAX (BENEFIT) PROVISION — (102,641 ) 226,369 7,876 — 131,604 NET INCOME $ 305,539 $ 305,539 $ 521,953 $ 36,238 $ (863,730 ) $ 305,539 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (33,421 ) (25,418 ) 1,944 (22,825 ) 46,299 (33,421 ) TOTAL COMPREHENSIVE INCOME $ 272,118 $ 280,121 $ 523,897 $ 13,413 $ (817,431 ) $ 272,118 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTY-NINE WEEK PERIOD ENDED JULY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (207,680 ) $ 635,519 $ 21,034 $ (4,437 ) $ 444,436 INVESTING ACTIVITIES: Capital expenditures — (1,303 ) (21,327 ) (7,377 ) — (30,007 ) Acquisition of businesses, net of cash acquired — (1,143,006 ) — — — (1,143,006 ) Net cash used in investing activities — (1,144,309 ) (21,327 ) (7,377 ) — (1,173,013 ) FINANCING ACTIVITIES: Intercompany activities 146,395 428,837 (597,260 ) 17,591 4,437 — Excess tax benefits related to share-based payment arrangements 37,740 — — — — 37,740 Proceeds from exercise of stock options 25,320 — — — — 25,320 Dividends paid (3,000 ) — — — — (3,000 ) Treasury stock purchased (207,755 ) — — — — (207,755 ) Proceeds from 2016 term loans, net — 1,712,244 — — — 1,712,244 Repayment on term loans — (821,140 ) — — — (821,140 ) Proceeds from 2026 Notes, net — 939,935 — — — 939,935 Other — (2,309 ) — — — (2,309 ) Net cash (used in) provided by financing activities (1,300 ) 2,257,567 (597,260 ) 17,591 4,437 1,681,035 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — 204 — 204 (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,300 ) 905,578 16,932 31,452 — 952,662 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,500 659,365 7,911 45,257 — 714,033 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 200 $ 1,564,943 $ 24,843 $ 76,709 $ — $ 1,666,695 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTY-NINE WEEK PERIOD ENDED JUNE 27, 2015 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (109,574 ) $ 472,150 $ 10,833 $ 18 $ 373,427 INVESTING ACTIVITIES: Capital expenditures — (3,713 ) (30,710 ) (5,876 ) — (40,299 ) Acquisition of business, net of cash acquired — (1,293,498 ) — — — (1,293,498 ) Net cash used in investing activities — (1,297,211 ) (30,710 ) (5,876 ) — (1,333,797 ) FINANCING ACTIVITIES: Intercompany activities (93,816 ) 519,703 (443,222 ) 17,353 (18 ) — Excess tax benefits related to share-based payment arrangements 50,580 — — — — 50,580 Proceeds from exercise of stock options 52,982 — — — — 52,982 Dividends paid (3,365 ) — — — — (3,365 ) Proceeds from 2015 term loans, net — 1,516,653 — — — 1,516,653 Proceeds from revolving commitments — 75,250 — — — 75,250 Repayment on term loans — (1,003,398 ) — — — (1,003,398 ) Repayment on revolving commitments — (75,250 ) — — — (75,250 ) Proceeds from senior subordinated notes due 2025, net — 445,746 — — — 445,746 Other — (949 ) — — — (949 ) Net cash provided by (used in) financing activities 6,381 1,477,755 (443,222 ) 17,353 (18 ) 1,058,249 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (2,077 ) — (2,077 ) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6,381 70,970 (1,782 ) 20,233 — 95,802 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,088 782,648 3,793 31,019 — 819,548 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 8,469 $ 853,618 $ 2,011 $ 51,252 $ — $ 915,350 * * * * * |