SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of December 31, 2016 and September 30, 2016 and its statements of income and comprehensive income and cash flows for the thirteen week period s ended December 31, 2016 and January 2, 2016 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 5,890 $ 811,204 $ 5,511 $ 149,755 $ — $ 972,360 Trade accounts receivable - Net — — — 519,637 (6,853 ) 512,784 Inventories - Net — 42,967 568,563 105,026 (1,175 ) 715,381 Prepaid expenses and other — 4,271 22,852 7,770 — 34,893 Total current assets 5,890 858,442 596,926 782,188 (8,028 ) 2,235,418 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (1,880,515 ) 9,624,981 6,454,771 874,346 (15,073,583 ) — PROPERTY, PLANT AND EQUIPMENT -Net — 15,775 254,907 43,875 — 314,557 GOODWILL — 68,593 4,968,284 650,371 — 5,687,248 OTHER INTANGIBLE ASSETS - Net — 24,927 1,459,995 250,409 — 1,735,331 OTHER — 33,079 24,525 6,964 — 64,568 TOTAL ASSETS $ (1,874,625 ) $ 10,625,797 $ 13,759,408 $ 2,608,153 $ (15,081,611 ) $ 10,037,122 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 64,157 $ — $ — $ — $ 64,157 Short-term borrowings - trade receivable securitization facility — — — 199,840 — 199,840 Accounts payable — 12,730 91,691 32,282 (7,193 ) 129,510 Accrued liabilities — 125,976 126,990 52,445 305,411 Total current liabilities — 202,863 218,681 284,567 (7,193 ) 698,918 LONG-TERM DEBT — 10,555,947 — — — 10,555,947 DEFERRED INCOME TAXES — 457,699 (544 ) 58,511 — 515,666 OTHER NON-CURRENT LIABILITIES — 40,023 66,615 34,578 — 141,216 Total liabilities — 11,256,532 284,752 377,656 (7,193 ) 11,911,747 STOCKHOLDERS’ (DEFICIT) EQUITY (1,874,625 ) (630,735 ) 13,474,656 2,230,497 (15,074,418 ) (1,874,625 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (1,874,625 ) $ 10,625,797 $ 13,759,408 $ 2,608,153 $ (15,081,611 ) $ 10,037,122 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 13,560 $ 1,421,251 $ 8,808 $ 143,375 $ — $ 1,586,994 Trade accounts receivable - Net — — 26,210 561,124 (10,995 ) 576,339 Inventories - Net — 42,309 586,648 96,229 (1,175 ) 724,011 Prepaid expenses and other — 8,209 27,381 7,763 — 43,353 Total current assets 13,560 1,471,769 649,047 808,491 (12,170 ) 2,930,697 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (665,050 ) 9,671,019 6,182,809 861,647 (16,050,425 ) — PROPERTY, PLANT AND EQUIPMENT - Net — 15,991 250,544 44,045 — 310,580 GOODWILL — 68,593 4,952,950 657,909 — 5,679,452 OTHER INTANGIBLE ASSETS - Net — 24,801 1,483,285 256,257 — 1,764,343 OTHER — 10,319 24,063 6,823 — 41,205 TOTAL ASSETS $ (651,490 ) $ 11,262,492 $ 13,542,698 $ 2,635,172 $ (16,062,595 ) $ 10,726,277 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 52,645 $ — $ — $ — $ 52,645 Short-term borrowings - trade receivable securitization facility — — — 199,771 — 199,771 Accounts payable — 15,347 120,455 31,560 (11,287 ) 156,075 Accrued liabilities — 159,909 123,646 60,557 344,112 Total current liabilities — 227,901 244,101 291,888 (11,287 ) 752,603 LONG-TERM DEBT — 9,943,191 — — — 9,943,191 DEFERRED INCOME TAXES — 434,013 (544 ) 58,786 — 492,255 OTHER NON-CURRENT LIABILITIES — 82,677 70,124 36,917 — 189,718 Total liabilities — 10,687,782 313,681 387,591 (11,287 ) 11,377,767 STOCKHOLDERS’ (DEFICIT) EQUITY (651,490 ) 574,710 13,229,017 2,247,581 (16,051,308 ) (651,490 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (651,490 ) $ 11,262,492 $ 13,542,698 $ 2,635,172 $ (16,062,595 ) $ 10,726,277 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 31, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 30,617 $ 682,919 $ 115,766 $ (15,284 ) $ 814,018 COST OF SALES — 17,253 299,661 68,133 (15,284 ) 369,763 GROSS PROFIT — 13,364 383,258 47,633 — 444,255 SELLING AND ADMINISTRATIVE EXPENSES — 24,320 62,699 14,696 — 101,715 AMORTIZATION OF INTANGIBLE ASSETS — 189 23,308 2,034 — 25,531 (LOSS) INCOME FROM OPERATIONS — (11,145 ) 297,251 30,903 — 317,009 INTEREST EXPENSE (INCOME) - Net — 148,188 137 (2,321 ) — 146,004 REFINANCING COSTS — 32,084 — — — 32,084 EQUITY IN INCOME OF SUBSIDIARIES (118,871 ) (294,988 ) — — 413,859 — INCOME BEFORE INCOME TAXES 118,871 103,571 297,114 33,224 (413,859 ) 138,921 INCOME TAX (BENEFIT) PROVISION — (15,300 ) 34,606 744 — 20,050 NET INCOME $ 118,871 $ 118,871 $ 262,508 $ 32,480 $ (413,859 ) $ 118,871 OTHER COMPREHENSIVE LOSS, NET OF TAX 10,723 38,772 14,619 (69,304 ) 15,913 10,723 TOTAL COMPREHENSIVE INCOME $ 129,594 $ 157,643 $ 277,127 $ (36,824 ) $ (397,946 ) $ 129,594 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTEEN WEEK PERIOD ENDED JANUARY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 26,689 $ 576,421 $ 104,280 $ (5,695 ) $ 701,695 COST OF SALES — 15,265 252,748 64,810 (5,695 ) 327,128 GROSS PROFIT — 11,424 323,673 39,470 — 374,567 SELLING AND ADMINISTRATIVE EXPENSES — 12,816 53,940 15,447 — 82,203 AMORTIZATION OF INTANGIBLE ASSETS — 363 13,463 2,497 — 16,323 (LOSS) INCOME FROM OPERATIONS — (1,755 ) 256,270 21,526 — 276,041 INTEREST EXPENSE (INCOME) - Net — 115,391 (555 ) (2,853 ) — 111,983 REFINANCING COSTS — — — — — — EQUITY IN INCOME OF SUBSIDIARIES (129,441 ) (205,973 ) — — 335,414 — INCOME BEFORE INCOME TAXES 129,441 88,827 256,825 24,379 (335,414 ) 164,058 INCOME TAX (BENEFIT) PROVISION — (40,614 ) 78,532 (3,301 ) — 34,617 NET INCOME $ 129,441 $ 129,441 $ 178,293 $ 27,680 $ (335,414 ) $ 129,441 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (92 ) 6,241 (3,564 ) (11,758 ) 9,081 (92 ) TOTAL COMPREHENSIVE INCOME $ 129,349 $ 135,682 $ 174,729 $ 15,922 $ (326,333 ) $ 129,349 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 31, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (208,567 ) $ 364,105 $ 70,301 $ (48 ) $ 225,791 INVESTING ACTIVITIES: Capital expenditures — (354 ) (19,835 ) (1,618 ) — (21,807 ) Payments made in connection with acquisitions - see Note 3 — (30,002 ) — — — (30,002 ) Net cash used in investing activities — (30,356 ) (19,835 ) (1,618 ) — (51,809 ) FINANCING ACTIVITIES: Intercompany activities 1,364,680 (958,757 ) (347,567 ) (58,404 ) 48 — Proceeds from exercise of stock options 3,648 — — — — 3,648 Special dividend and dividend equivalent payments (1,375,998 ) — — — — (1,375,998 ) Proceeds from 2017 term loans, net — 1,132,774 — — — 1,132,774 Repayment on term loans — (16,151 ) — — — (16,151 ) Cash tender and redemption of the 2021 Notes, including premium — (528,847 ) — — — (528,847 ) Other — (143 ) — — — (143 ) Net cash used in financing activities (7,670 ) (371,124 ) (347,567 ) (58,404 ) 48 (784,717 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (3,899 ) — (3,899 ) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (7,670 ) (610,047 ) (3,297 ) 6,380 — (614,634 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 13,560 1,421,251 8,808 143,375 — 1,586,994 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 5,890 $ 811,204 $ 5,511 $ 149,755 $ — $ 972,360 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTEEN WEEK PERIOD ENDED JANUARY 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (31,101 ) $ 187,569 $ 21,989 $ 212 $ 178,669 INVESTING ACTIVITIES: Capital expenditures — (455 ) (8,043 ) (1,674 ) — (10,172 ) Net cash used in investing activities — (455 ) (8,043 ) (1,674 ) — (10,172 ) FINANCING ACTIVITIES: Intercompany activities 83,669 113,732 (183,088 ) (14,101 ) (212 ) — Proceeds from exercise of stock options 8,892 — — — — 8,892 Dividend equivalent payments (3,000 ) — — — — (3,000 ) Treasury stock repurchased (70,775 ) — — — — (70,775 ) Repayment on term loans — (10,960 ) — — — (10,960 ) Other — (87 ) — — — (87 ) Net cash provided by (used in) financing activities 18,786 102,685 (183,088 ) (14,101 ) (212 ) (75,930 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (1,309 ) — (1,309 ) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 18,786 71,129 (3,562 ) 4,905 — 91,258 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,500 659,365 7,911 45,257 — 714,033 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 20,286 $ 730,494 $ 4,349 $ 50,162 $ — $ 805,291 * * * * * |