SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of April 1, 2017 and September 30, 2016 and its statements of income and comprehensive income and cash flows for the twenty-six week period s ended April 1, 2017 and April 2, 2016 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF APRIL 1, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 1,182 $ 811,930 $ 1,068 $ 171,209 $ — $ 985,389 Trade accounts receivable - Net — — 32,697 577,812 (36,557 ) 573,952 Inventories - Net — 43,873 568,355 114,356 (1,559 ) 725,025 Prepaid expenses and other — 4,290 23,238 8,535 — 36,063 Total current assets 1,182 860,093 625,358 871,912 (38,116 ) 2,320,429 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,039,946 ) 10,125,821 6,877,350 849,010 (15,812,235 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 15,671 258,740 44,992 — 319,403 GOODWILL — 65,117 4,983,714 690,868 — 5,739,699 OTHER INTANGIBLE ASSETS - NET — 24,724 1,458,894 264,926 — 1,748,544 OTHER — 27,918 23,526 7,808 — 59,252 TOTAL ASSETS $ (2,038,764 ) $ 11,119,344 $ 14,227,582 $ 2,729,516 $ (15,850,351 ) $ 10,187,327 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 64,064 $ — $ — $ — $ 64,064 Short-term borrowings - trade receivable securitization facility — — — 199,909 — 199,909 Accounts payable — 13,868 127,308 33,932 (36,105 ) 139,003 Accrued liabilities — 148,619 119,018 62,038 (12 ) 329,663 Total current liabilities — 226,551 246,326 295,879 (36,117 ) 732,639 LONG-TERM DEBT — 10,839,282 — — — 10,839,282 DEFERRED INCOME TAXES — 456,859 (544 ) 62,598 — 518,913 OTHER NON-CURRENT LIABILITIES — 36,326 63,758 35,173 — 135,257 Total liabilities — 11,559,018 309,540 393,650 (36,117 ) 12,226,091 STOCKHOLDERS’ (DEFICIT) EQUITY (2,038,764 ) (439,674 ) 13,918,042 2,335,866 (15,814,234 ) (2,038,764 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,038,764 ) $ 11,119,344 $ 14,227,582 $ 2,729,516 $ (15,850,351 ) $ 10,187,327 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 13,560 $ 1,421,251 $ 8,808 $ 143,375 $ — $ 1,586,994 Trade accounts receivable - Net — — 26,210 561,124 (10,995 ) 576,339 Inventories - Net — 42,309 586,648 96,229 (1,175 ) 724,011 Prepaid expenses and other — 8,209 27,381 7,763 — 43,353 Total current assets 13,560 1,471,769 649,047 808,491 (12,170 ) 2,930,697 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (665,050 ) 9,671,019 6,182,809 861,647 (16,050,425 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 15,991 250,544 44,045 — 310,580 GOODWILL — 68,593 4,952,950 657,909 — 5,679,452 OTHER INTANGIBLE ASSETS - NET — 24,801 1,483,285 256,257 — 1,764,343 OTHER — 10,319 24,063 6,823 — 41,205 TOTAL ASSETS $ (651,490 ) $ 11,262,492 $ 13,542,698 $ 2,635,172 $ (16,062,595 ) $ 10,726,277 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 52,645 $ — $ — $ — $ 52,645 Short-term borrowings - trade receivable securitization facility — — — 199,771 — 199,771 Accounts payable — 15,347 120,455 31,560 (11,287 ) 156,075 Accrued liabilities — 159,909 123,646 60,557 — 344,112 Total current liabilities — 227,901 244,101 291,888 (11,287 ) 752,603 LONG-TERM DEBT — 9,943,191 — — — 9,943,191 DEFERRED INCOME TAXES — 434,013 (544 ) 58,786 — 492,255 OTHER NON-CURRENT LIABILITIES — 82,677 70,124 36,917 — 189,718 Total liabilities — 10,687,782 313,681 387,591 (11,287 ) 11,377,767 STOCKHOLDERS’ (DEFICIT) EQUITY (651,490 ) 574,710 13,229,017 2,247,581 (16,051,308 ) (651,490 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (651,490 ) $ 11,262,492 $ 13,542,698 $ 2,635,172 $ (16,062,595 ) $ 10,726,277 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 1, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 65,037 $ 1,411,061 $ 251,749 $ (40,597 ) $ 1,687,250 COST OF SALES — 36,230 606,429 149,845 (40,597 ) 751,907 GROSS PROFIT — 28,807 804,632 101,904 — 935,343 SELLING AND ADMINISTRATIVE EXPENSES 61 47,475 128,278 28,109 384 204,307 AMORTIZATION OF INTANGIBLE ASSETS — 387 43,129 4,149 — 47,665 (LOSS) INCOME FROM OPERATIONS (61 ) (19,055 ) 633,225 69,646 (384 ) 683,371 INTEREST EXPENSE (INCOME) - NET — 298,005 (31 ) (4,128 ) — 293,846 REFINANCING COSTS — 35,591 — — — 35,591 EQUITY IN INCOME OF SUBSIDIARIES (274,437 ) (629,722 ) — — 904,159 — INCOME BEFORE INCOME TAXES 274,376 277,071 633,256 73,774 (904,543 ) 353,934 INCOME TAX (BENEFIT) PROVISION — 2,634 73,549 3,375 — 79,558 NET INCOME $ 274,376 $ 274,437 $ 559,707 $ 70,399 $ (904,543 ) $ 274,376 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX 20,952 40,955 15,012 (59,324 ) 3,357 20,952 TOTAL COMPREHENSIVE INCOME $ 295,328 $ 315,392 $ 574,719 $ 11,075 $ (901,186 ) $ 295,328 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 60,703 $ 1,229,024 $ 220,024 $ (11,255 ) $ 1,498,496 COST OF SALES — 38,372 532,646 138,504 (11,255 ) 698,267 GROSS PROFIT — 22,331 696,378 81,520 — 800,229 SELLING AND ADMINISTRATIVE EXPENSES — 36,736 113,198 27,333 — 177,267 AMORTIZATION OF INTANGIBLE ASSETS — 543 27,560 6,742 — 34,845 (LOSS) INCOME FROM OPERATIONS — (14,948 ) 555,620 47,445 — 588,117 INTEREST EXPENSE (INCOME) - NET — 229,983 (537 ) (6,175 ) — 223,271 REFINANCING COSTS — — — — — — EQUITY IN INCOME OF SUBSIDIARIES (271,124 ) (438,948 ) — — 710,072 — INCOME BEFORE INCOME TAXES 271,124 194,017 556,157 53,620 (710,072 ) 364,846 INCOME TAX (BENEFIT) PROVISION — (77,107 ) 170,905 (76 ) — 93,722 NET INCOME $ 271,124 $ 271,124 $ 385,252 $ 53,696 $ (710,072 ) $ 271,124 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (13,839 ) 20,261 (928 ) (11,850 ) (7,483 ) (13,839 ) TOTAL COMPREHENSIVE INCOME $ 257,285 $ 291,385 $ 384,324 $ 41,846 $ (717,555 ) $ 257,285 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 1, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ (61 ) $ (332,771 ) $ 720,565 $ 2,035 $ 732 $ 390,500 INVESTING ACTIVITIES: Capital expenditures — (829 ) (34,576 ) (3,031 ) — (38,436 ) Payments made in connection with acquisitions - see Note 3 — (108,881 ) — — — (108,881 ) Net cash used in investing activities — (109,710 ) (34,576 ) (3,031 ) — (147,317 ) FINANCING ACTIVITIES: Intercompany activities 1,691,169 (1,028,726 ) (693,729 ) 32,018 (732 ) — Proceeds from exercise of stock options 12,345 — — — — 12,345 Special dividend and dividend equivalent payments (1,375,998 ) — — — — (1,375,998 ) Treasury stock purchased (339,833 ) — — — — (339,833 ) Proceeds from 2017 term loans, net — 1,132,774 — — — 1,132,774 Repayment on term loans — (32,302 ) — — — (32,302 ) Cash tender and redemption of the 2021 Notes, including premium — (528,847 ) — — — (528,847 ) Proceeds from additional 2025 Notes offering, net — 301,006 — — — 301,006 Other — (10,745 ) — — — (10,745 ) Net cash (used in) provided by financing activities (12,317 ) (166,840 ) (693,729 ) 32,018 (732 ) (841,600 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (3,188 ) — (3,188 ) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (12,378 ) (609,321 ) (7,740 ) 27,834 — (601,605 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 13,560 1,421,251 8,808 143,375 — 1,586,994 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,182 $ 811,930 $ 1,068 $ 171,209 $ — $ 985,389 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 2, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (109,171 ) $ 382,596 $ 18,337 $ (4,882 ) $ 286,880 INVESTING ACTIVITIES: Capital expenditures — (950 ) (16,396 ) (4,968 ) — (22,314 ) Payments made in connection with acquisitions - see Note 3 — (144,380 ) — — — (144,380 ) Net cash used in investing activities — (145,330 ) (16,396 ) (4,968 ) — (166,694 ) FINANCING ACTIVITIES: Intercompany activities 201,915 146,738 (367,855 ) 14,320 4,882 — Proceeds from exercise of stock options 12,384 — — — — 12,384 Dividend equivalent payments (3,000 ) — — — — (3,000 ) Treasury stock repurchased (207,755 ) — — — — (207,755 ) Repayment on term loans — (21,920 ) — — — (21,920 ) Other — (53 ) — — — (53 ) Net cash provided by (used in) financing activities 3,544 124,765 (367,855 ) 14,320 4,882 (220,344 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (1,860 ) — (1,860 ) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,544 (129,736 ) (1,655 ) 25,829 — (102,018 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,500 659,365 7,911 45,257 — 714,033 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 5,044 $ 529,629 $ 6,256 $ 71,086 $ — $ 612,015 * * * * * |