SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of September 30, 2017 and September 30, 2016 and its statements of income and cash flows for the fiscal years ended September 30, 2017 , 2016 and 2015 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2017 (Amounts in Thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,416 $ 439,473 $ (203 ) $ 208,875 $ — $ 650,561 Trade accounts receivable—Net — — 25,069 652,807 (41,749 ) 636,127 Inventories—Net — 47,051 571,712 114,018 (2,100 ) 730,681 Assets held-for-sale — — 6,428 71,072 — 77,500 Prepaid expenses and other — 4,746 24,141 9,796 — 38,683 Total current assets 2,416 491,270 627,147 1,056,568 (43,849 ) 2,133,552 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,953,620 ) 10,263,999 7,599,210 966,675 (15,876,264 ) — PROPERTY, PLANT AND EQUIPMENT—Net — 16,032 261,434 47,458 — 324,924 GOODWILL — 85,905 4,996,034 663,399 — 5,745,338 OTHER INTANGIBLE ASSETS—Net — 27,620 1,438,006 252,236 — 1,717,862 OTHER — 20,316 27,567 6,102 — 53,985 TOTAL ASSETS $ (2,951,204 ) $ 10,905,142 $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) CURRENT LIABILITIES: Current portion of long-term debt $ — $ 69,454 $ — $ — $ — $ 69,454 Short-term borrowings—trade receivable securitization facility — — — 299,587 — 299,587 Accounts payable — 14,712 137,948 37,667 (41,566 ) 148,761 Accrued liabilities — 180,916 103,902 51,070 — 335,888 Liabilities held-for-sale — — — 17,304 — 17,304 Total current liabilities — 265,082 241,850 405,628 (41,566 ) 870,994 LONG-TERM DEBT — 11,393,620 — — — 11,393,620 DEFERRED INCOME TAXES — 442,415 (99 ) 58,633 — 500,949 OTHER NON-CURRENT LIABILITIES — 61,347 73,245 26,710 — 161,302 Total liabilities — 12,162,464 314,996 490,971 (41,566 ) 12,926,865 STOCKHOLDERS’ (DEFICIT) EQUITY (2,951,204 ) (1,257,322 ) 14,634,402 2,501,467 (15,878,547 ) (2,951,204 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,951,204 ) $ 10,905,142 $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2016 (Amounts in Thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 13,560 $ 1,421,251 $ 8,808 $ 143,375 $ — $ 1,586,994 Trade accounts receivable—Net — — 26,210 561,124 (10,995 ) 576,339 Inventories—Net — 42,309 586,648 96,229 (1,175 ) 724,011 Prepaid expenses and other — 8,209 27,381 7,763 — 43,353 Total current assets 13,560 1,471,769 649,047 808,491 (12,170 ) 2,930,697 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (665,050 ) 9,671,019 6,182,809 861,647 (16,050,425 ) — PROPERTY, PLANT AND EQUIPMENT—Net — 15,991 250,544 44,045 — 310,580 GOODWILL — 68,593 4,952,950 657,909 — 5,679,452 OTHER INTANGIBLE ASSETS—Net — 24,801 1,483,285 256,257 — 1,764,343 OTHER — 10,319 24,063 6,823 — 41,205 TOTAL ASSETS $ (651,490 ) $ 11,262,492 $ 13,542,698 $ 2,635,172 $ (16,062,595 ) $ 10,726,277 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) CURRENT LIABILITIES: Current portion of long-term debt $ — $ 52,645 $ — $ — $ — $ 52,645 Short-term borrowings—trade receivable securitization facility — — — 199,771 — 199,771 Accounts payable — 15,347 120,455 31,560 (11,287 ) 156,075 Accrued liabilities — 159,909 123,646 60,557 — 344,112 Total current liabilities — 227,901 244,101 291,888 (11,287 ) 752,603 LONG-TERM DEBT — 9,943,191 — — — 9,943,191 DEFERRED INCOME TAXES — 434,013 (544 ) 58,786 — 492,255 OTHER NON-CURRENT LIABILITIES — 82,677 70,124 36,917 — 189,718 Total liabilities — 10,687,782 313,681 387,591 (11,287 ) 11,377,767 STOCKHOLDERS’ (DEFICIT) EQUITY (651,490 ) 574,710 13,229,017 2,247,581 (16,051,308 ) (651,490 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (651,490 ) $ 11,262,492 $ 13,542,698 $ 2,635,172 $ (16,062,595 ) $ 10,726,277 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE YEAR ENDED SEPTEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 143,631 $ 2,911,950 $ 535,129 $ (86,424 ) $ 3,504,286 COST OF SALES — 79,403 1,191,770 333,985 (85,499 ) 1,519,659 GROSS PROFIT — 64,228 1,720,180 201,144 (925 ) 1,984,627 SELLING AND ADMINISTRATIVE EXPENSES 69 97,677 284,819 33,010 — 415,575 AMORTIZATION OF INTANGIBLE ASSETS — 1,003 80,053 8,170 — 89,226 (LOSS) INCOME FROM OPERATIONS (69 ) (34,452 ) 1,355,308 159,964 (925 ) 1,479,826 INTEREST EXPENSE (INCOME)—Net — 614,353 (1,248 ) (10,516 ) — 602,589 REFINANCING COSTS — 39,807 — — — 39,807 EQUITY IN INCOME OF SUBSIDIARIES (596,956 ) (1,318,945 ) — — 1,915,901 — INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 596,887 630,333 1,356,556 170,480 (1,916,826 ) 837,430 INCOME TAX PROVISION — 33,377 156,251 19,261 — 208,889 INCOME FROM CONTINUING OPERATIONS 596,887 596,956 1,200,305 151,219 (1,916,826 ) 628,541 LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX — — (9,496 ) (22,158 ) — (31,654 ) NET INCOME 596,887 596,956 1,190,809 129,061 (1,916,826 ) 596,887 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX 64,644 31,603 16,310 58,856 (106,769 ) 64,644 TOTAL COMPREHENSIVE INCOME $ 661,531 $ 628,559 $ 1,207,119 $ 187,917 $ (2,023,595 ) $ 661,531 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE YEAR ENDED SEPTEMBER 30, 2016 (Amounts in Thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 132,407 $ 2,580,091 $ 486,198 $ (27,285 ) $ 3,171,411 COST OF SALES — 75,521 1,105,893 289,219 (27,285 ) 1,443,348 GROSS PROFIT — 56,886 1,474,198 196,979 — 1,728,063 SELLING AND ADMINISTRATIVE EXPENSES — 114,546 210,209 58,103 — 382,858 AMORTIZATION OF INTANGIBLE ASSETS — 684 65,299 11,462 — 77,445 (LOSS) INCOME FROM OPERATIONS — (58,344 ) 1,198,690 127,414 — 1,267,760 INTEREST EXPENSE (INCOME)—Net — 490,974 259 (7,383 ) — 483,850 REFINANCING COSTS — 15,794 — — — 15,794 EQUITY IN INCOME OF SUBSIDIARIES (586,414 ) (1,044,371 ) — — 1,630,785 — INCOME BEFORE INCOME TAXES 586,414 479,259 1,198,431 134,797 (1,630,785 ) 768,116 INCOME TAX (BENEFIT) PROVISION — (107,155 ) 285,887 2,970 — 181,702 NET INCOME $ 586,414 $ 586,414 $ 912,544 $ 131,827 $ (1,630,785 ) $ 586,414 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (53,778 ) 6,381 (9,598 ) (39,461 ) 42,678 (53,778 ) TOTAL COMPREHENSIVE INCOME $ 532,636 $ 592,795 $ 902,946 $ 92,366 $ (1,588,107 ) $ 532,636 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE YEAR ENDED SEPTEMBER 30, 2015 (Amounts in Thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 131,378 $ 2,262,842 $ 324,675 $ (11,780 ) $ 2,707,115 COST OF SALES — 79,174 973,908 215,968 (11,780 ) 1,257,270 GROSS PROFIT — 52,204 1,288,934 108,707 — 1,449,845 SELLING AND ADMINISTRATIVE EXPENSES — 72,792 197,914 50,918 — 321,624 AMORTIZATION OF INTANGIBLE ASSETS — 1,392 45,337 7,490 — 54,219 (LOSS) INCOME FROM OPERATIONS — (21,980 ) 1,045,683 50,299 — 1,074,002 INTEREST EXPENSE (INCOME)—Net — 430,224 (487 ) (10,952 ) — 418,785 REFINANCING COSTS — 18,393 — — — 18,393 EQUITY IN INCOME OF SUBSIDIARIES (447,212 ) (773,510 ) — — 1,220,722 — INCOME BEFORE INCOME TAXES 447,212 302,913 1,046,170 61,251 (1,220,722 ) 636,824 INCOME TAX (BENEFIT) PROVISION — (144,299 ) 315,017 18,894 — 189,612 NET INCOME $ 447,212 $ 447,212 $ 731,153 $ 42,357 $ (1,220,722 ) $ 447,212 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (70,838 ) (55,338 ) 770 (29,147 ) 83,715 (70,838 ) TOTAL COMPREHENSIVE INCOME (LOSS) $ 376,374 $ 391,874 $ 731,923 $ 13,210 $ (1,137,007 ) $ 376,374 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED SEPTEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ (69 ) $ (587,800 ) $ 1,334,099 $ 42,028 $ 475 $ 788,733 INVESTING ACTIVITIES: Capital expenditures — (1,984 ) (63,305 ) (5,724 ) — (71,013 ) Acquisition of business, net of cash acquired — (136,295 ) — — — (136,295 ) Acquisition of Schroth, net of cash acquired — (79,695 ) — — — (79,695 ) Net cash used in investing activities — (217,974 ) (63,305 ) (5,724 ) — (287,003 ) FINANCING ACTIVITIES: Intercompany activities 2,939,121 (1,682,518 ) (1,279,805 ) 23,677 (475 ) — Proceeds from exercise of stock options 21,177 — — — — 21,177 Dividends paid (2,581,552 ) — — — — (2,581,552 ) Treasury stock purchased (389,821 ) — — — — (389,821 ) Proceeds from term loans, net — 2,937,773 — — — 2,937,773 Repayment on term loans — (1,284,698 ) — — — (1,284,698 ) Cash tender and redemption of senior subordinated notes due 2021, including premium — (528,847 ) — — — (528,847 ) Proceeds from senior subordinated notes, net — 300,386 — — — 300,386 Proceeds from trade receivable securitization facility, net — 99,471 — — — 99,471 Financing fees and other — (17,571 ) — — — (17,571 ) Net cash (used in) provided by financing activities (11,075 ) (176,004 ) (1,279,805 ) 23,677 (475 ) (1,443,682 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — 5,519 — 5,519 NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (11,144 ) (981,778 ) (9,011 ) 65,500 — (936,433 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 13,560 1,421,251 8,808 143,375 — 1,586,994 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 2,416 $ 439,473 $ (203 ) $ 208,875 $ — $ 650,561 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED SEPTEMBER 30, 2016 (Amounts in Thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (230,931 ) $ 944,152 $ (25,496 ) $ (4,427 ) $ 683,298 INVESTING ACTIVITIES: Capital expenditures — (1,716 ) (32,608 ) (9,658 ) — (43,982 ) Acquisition of business, net of cash acquired — (1,399,064 ) — — — (1,399,064 ) Net cash used in investing activities — (1,400,780 ) (32,608 ) (9,658 ) — (1,443,046 ) FINANCING ACTIVITIES: Intercompany activities 192,703 580,487 (910,647 ) 133,030 4,427 — Proceeds from exercise of stock options 30,112 — — — — 30,112 Dividends paid (3,000 ) — — — — (3,000 ) Treasury stock repurchased (207,755 ) — — — — (207,755 ) Proceeds from term loans, net — 1,711,515 — — — 1,711,515 Repayment on term loans — (834,409 ) — — — (834,409 ) Proceeds from senior subordinated notes, net — 939,584 — — — 939,584 Financing fees and other — (3,580 ) — — — (3,580 ) Net cash provided by (used in) financing activities 12,060 2,393,597 (910,647 ) 133,030 4,427 1,632,467 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — 242 — 242 NET INCREASE IN CASH AND CASH EQUIVALENTS 12,060 761,886 897 98,118 — 872,961 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,500 659,365 7,911 45,257 — 714,033 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 13,560 $ 1,421,251 $ 8,808 $ 143,375 $ — $ 1,586,994 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED SEPTEMBER 30, 2015 (Amounts in Thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (298,797 ) $ 734,130 $ 82,451 $ 3,154 $ 520,938 INVESTING ACTIVITIES: Capital expenditures — (2,871 ) (44,564 ) (7,436 ) — (54,871 ) Acquisition of businesses, net of cash acquired (1,624,278 ) — — — (1,624,278 ) Net cash used in investing activities — (1,627,149 ) (44,564 ) (7,436 ) — (1,679,149 ) FINANCING ACTIVITIES: Intercompany activities (120,862 ) 867,990 (685,448 ) (58,526 ) (3,154 ) — Excess tax benefits related to share-based payment arrangements 61,965 — — — — 61,965 Proceeds from exercise of stock options 61,674 — — — — 61,674 Dividends paid (3,365 ) — — — — (3,365 ) Proceeds from term loans, net — 1,515,954 — — — 1,515,954 Repayment on term loans — (1,025,318 ) — — — (1,025,318 ) Proceeds from senior subordinated notes, net — 445,303 — — — 445,303 Financing fees and other — (1,266 ) — — — (1,266 ) Net cash (used in) provided by financing activities (588 ) 1,802,663 (685,448 ) (58,526 ) (3,154 ) 1,054,947 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (2,251 ) — (2,251 ) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (588 ) (123,283 ) 4,118 14,238 — (105,515 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,088 782,648 3,793 31,019 — 819,548 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,500 $ 659,365 $ 7,911 $ 45,257 $ — $ 714,033 ***** |