SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of December 30, 2017 and September 30, 2017 and its statements of income and comprehensive income and cash flows for the thirteen week period s ended December 30, 2017 and December 31, 2016 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 3,492 $ 758,928 $ 314 $ 95,128 $ — $ 857,862 Trade accounts receivable - Net — — 23,880 573,712 (40,849 ) 556,743 Inventories - Net — 47,848 583,118 116,359 (3,457 ) 743,868 Assets held-for-sale — — 5,440 70,842 — 76,282 Prepaid expenses and other — 4,606 22,971 9,001 — 36,578 Total current assets 3,492 811,382 635,723 865,042 (44,306 ) 2,271,333 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,603,205 ) 10,090,643 8,019,533 1,056,590 (16,563,561 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 15,675 263,532 48,046 — 327,253 GOODWILL — 82,454 5,003,855 664,784 — 5,751,093 OTHER INTANGIBLE ASSETS - NET — 27,264 1,419,518 250,650 — 1,697,432 OTHER — 32,553 26,216 6,247 — 65,016 TOTAL ASSETS $ (2,599,713 ) $ 11,059,971 $ 15,368,377 $ 2,891,359 $ (16,607,867 ) $ 10,112,127 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 69,214 $ — $ — $ — $ 69,214 Short-term borrowings - trade receivable securitization facility — — — 299,710 — 299,710 Accounts payable — 14,724 134,139 36,408 (40,226 ) 145,045 Accrued liabilities — 141,893 102,232 51,888 — 296,013 Liabilities held-for-sale — — — 13,439 — 13,439 Total current liabilities — 225,831 236,371 401,445 (40,226 ) 823,421 LONG-TERM DEBT — 11,378,320 — — — 11,378,320 DEFERRED INCOME TAXES — 280,563 127 58,749 — 339,439 OTHER NON-CURRENT LIABILITIES — 71,630 71,927 27,103 — 170,660 Total liabilities — 11,956,344 308,425 487,297 (40,226 ) 12,711,840 STOCKHOLDERS’ (DEFICIT) EQUITY (2,599,713 ) (896,373 ) 15,059,952 2,404,062 (16,567,641 ) (2,599,713 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,599,713 ) $ 11,059,971 $ 15,368,377 $ 2,891,359 $ (16,607,867 ) $ 10,112,127 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,416 $ 439,473 $ (203 ) $ 208,875 $ — $ 650,561 Trade accounts receivable - Net — — 25,069 652,807 (41,749 ) 636,127 Inventories - Net — 47,051 571,712 114,018 (2,100 ) 730,681 Assets held-for-sale — — 6,428 71,072 — 77,500 Prepaid expenses and other — 4,746 24,141 9,796 — 38,683 Total current assets 2,416 491,270 627,147 1,056,568 (43,849 ) 2,133,552 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,953,620 ) 10,263,999 7,599,210 966,675 (15,876,264 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 16,032 261,434 47,458 — 324,924 GOODWILL — 85,905 4,996,034 663,399 — 5,745,338 OTHER INTANGIBLE ASSETS - NET — 27,620 1,438,006 252,236 — 1,717,862 OTHER — 20,316 27,567 6,102 — 53,985 TOTAL ASSETS $ (2,951,204 ) $ 10,905,142 $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 69,454 $ — $ — $ — $ 69,454 Short-term borrowings - trade receivable securitization facility — — — 299,587 — 299,587 Accounts payable — 14,712 137,948 37,667 (41,566 ) 148,761 Accrued liabilities — 180,916 103,902 51,070 — 335,888 Liabilities held-for-sale — — — 17,304 — 17,304 Total current liabilities — 265,082 241,850 405,628 (41,566 ) 870,994 LONG-TERM DEBT — 11,393,620 — — — 11,393,620 DEFERRED INCOME TAXES — 442,415 (99 ) 58,633 — 500,949 OTHER NON-CURRENT LIABILITIES — 61,347 73,245 26,710 — 161,302 Total liabilities — 12,162,464 314,996 490,971 (41,566 ) 12,926,865 STOCKHOLDERS’ (DEFICIT) EQUITY (2,951,204 ) (1,257,322 ) 14,634,402 2,501,467 (15,878,547 ) (2,951,204 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,951,204 ) $ 10,905,142 $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 36,128 $ 685,362 $ 145,530 $ (19,060 ) $ 847,960 COST OF SALES — 19,964 277,662 91,387 (17,703 ) 371,310 GROSS PROFIT — 16,164 407,700 54,143 (1,357 ) 476,650 SELLING AND ADMINISTRATIVE EXPENSES — 24,519 (85,640 ) 165,430 2,219 106,528 AMORTIZATION OF INTANGIBLE ASSETS — 357 14,693 2,062 — 17,112 (LOSS) INCOME FROM OPERATIONS — (8,712 ) 478,647 (113,349 ) (3,576 ) 353,010 INTEREST EXPENSE (INCOME) - NET — 165,860 281 (5,208 ) — 160,933 REFINANCING COSTS — 1,113 — — — 1,113 EQUITY IN INCOME OF SUBSIDIARIES (314,775 ) (309,919 ) — — 624,694 — INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 314,775 134,234 478,366 (108,141 ) (628,270 ) 190,964 INCOME TAX PROVISION — (180,541 ) 54,938 4,556 — (121,047 ) INCOME (LOSS) FROM CONTINUING OPERATIONS 314,775 314,775 423,428 (112,697 ) (628,270 ) 312,011 INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX — — 1,686 1,078 — 2,764 NET INCOME $ 314,775 $ 314,775 $ 425,114 $ (111,619 ) $ (628,270 ) $ 314,775 OTHER COMPREHENSIVE INCOME, NET OF TAX 23,400 18,932 8,975 13,419 (41,326 ) 23,400 TOTAL COMPREHENSIVE INCOME (LOSS) $ 338,175 $ 333,707 $ 434,089 $ (98,200 ) $ (669,596 ) $ 338,175 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 31, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 30,617 $ 682,919 $ 115,766 $ (15,284 ) $ 814,018 COST OF SALES — 17,253 299,661 68,133 (15,284 ) 369,763 GROSS PROFIT — 13,364 383,258 47,633 — 444,255 SELLING AND ADMINISTRATIVE EXPENSES — 24,320 62,699 14,696 — 101,715 AMORTIZATION OF INTANGIBLE ASSETS — 189 23,308 2,034 — 25,531 (LOSS) INCOME FROM OPERATIONS — (11,145 ) 297,251 30,903 — 317,009 INTEREST EXPENSE (INCOME) - NET — 148,188 137 (2,321 ) — 146,004 REFINANCING COSTS — 32,084 — — — 32,084 EQUITY IN INCOME OF SUBSIDIARIES (118,871 ) (294,988 ) — — 413,859 — INCOME BEFORE INCOME TAXES 118,871 103,571 297,114 33,224 (413,859 ) 138,921 INCOME TAX PROVISION — (15,300 ) 34,606 744 — 20,050 NET INCOME $ 118,871 $ 118,871 $ 262,508 $ 32,480 $ (413,859 ) $ 118,871 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX 10,723 38,772 14,619 (69,304 ) 15,913 10,723 TOTAL COMPREHENSIVE INCOME (LOSS) $ 129,594 $ 157,643 $ 277,127 $ (36,824 ) $ (397,946 ) $ 129,594 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (157,604 ) $ 482,518 $ (30,324 ) $ (1,779 ) $ 292,811 INVESTING ACTIVITIES: Capital expenditures — (268 ) (13,836 ) (1,186 ) — (15,290 ) Net cash used in investing activities — (268 ) (13,836 ) (1,186 ) — (15,290 ) FINANCING ACTIVITIES: Intercompany activities 50,213 499,177 (468,165 ) (83,004 ) 1,779 — Proceeds from exercise of stock options 7,290 — — — — 7,290 Special dividend and dividend equivalent payments (56,148 ) — — — — (56,148 ) Proceeds from term loans, net — 793,864 — — — 793,864 Repayment on term loans — (815,631 ) — — — (815,631 ) Other (279 ) (83 ) — — — (362 ) Net cash provided by (used in) financing activities 1,076 477,327 (468,165 ) (83,004 ) 1,779 (70,987 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — 767 — 767 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,076 319,455 517 (113,747 ) — 207,301 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,416 439,473 (203 ) 208,875 — 650,561 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 3,492 $ 758,928 $ 314 $ 95,128 $ — $ 857,862 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 31, 2016 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (208,567 ) $ 364,105 $ 70,301 $ (48 ) $ 225,791 INVESTING ACTIVITIES: Capital expenditures — (354 ) (19,835 ) (1,618 ) — (21,807 ) Payments made in connection with acquisitions — (30,002 ) — — — (30,002 ) Net cash used in investing activities — (30,356 ) (19,835 ) (1,618 ) — (51,809 ) FINANCING ACTIVITIES: Intercompany activities 1,364,680 (958,757 ) (347,567 ) (58,404 ) 48 — Proceeds from exercise of stock options 3,648 — — — — 3,648 Special dividend and dividend equivalent payments (1,375,998 ) — — — — (1,375,998 ) Proceeds from term loans, net — 1,132,774 — — — 1,132,774 Repayment on term loans — (16,151 ) — — — (16,151 ) Cash tender and redemption of the 2021 Notes, including premium — (528,847 ) — — — (528,847 ) Other — (143 ) — — — (143 ) Net cash (used in) provided by financing activities (7,670 ) (371,124 ) (347,567 ) (58,404 ) 48 (784,717 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (3,899 ) — (3,899 ) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (7,670 ) (610,047 ) (3,297 ) 6,380 — (614,634 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 13,560 1,421,251 8,808 143,375 — 1,586,994 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 5,890 $ 811,204 $ 5,511 $ 149,755 $ — $ 972,360 |