SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s 100% Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of March 31, 2018 and September 30, 2017 and its statements of income and comprehensive income and cash flows for the twenty-six week period s ended March 31, 2018 and April 1, 2017 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 2026 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF MARCH 31, 2018 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 14,621 $ 817,685 $ 3,284 $ 175,417 $ — $ 1,011,007 Trade accounts receivable - Net — — 13,998 652,816 (21,829 ) 644,985 Inventories - Net — 46,100 603,775 120,414 (3,057 ) 767,232 Prepaid expenses and other — 7,477 23,855 15,548 — 46,880 Total current assets 14,621 871,262 644,912 964,195 (24,886 ) 2,470,104 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,323,958 ) 10,255,472 8,266,878 2,698,962 (18,897,354 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 15,611 286,939 49,906 — 352,456 GOODWILL — 82,553 5,006,108 670,044 — 5,758,705 OTHER INTANGIBLE ASSETS - NET — 26,907 1,422,511 250,991 — 1,700,409 OTHER — 78,068 29,107 5,828 — 113,003 TOTAL ASSETS $ (2,309,337 ) $ 11,329,873 $ 15,656,455 $ 4,639,926 $ (18,922,240 ) $ 10,394,677 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 69,147 $ — $ — $ — $ 69,147 Short-term borrowings - trade receivable securitization facility — — — 299,833 — 299,833 Accounts payable — 16,951 116,868 37,513 (19,623 ) 151,709 Accrued liabilities — 113,827 128,807 49,512 — 292,146 Total current liabilities — 199,925 245,675 386,858 (19,623 ) 812,835 LONG-TERM DEBT — 11,365,790 — — — 11,365,790 DEFERRED INCOME TAXES — 300,255 113 58,974 — 359,342 OTHER NON-CURRENT LIABILITIES — 68,538 69,243 28,266 — 166,047 Total liabilities — 11,934,508 315,031 474,098 (19,623 ) 12,704,014 STOCKHOLDERS’ (DEFICIT) EQUITY (2,309,337 ) (604,635 ) 15,341,424 4,165,828 (18,902,617 ) (2,309,337 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,309,337 ) $ 11,329,873 $ 15,656,455 $ 4,639,926 $ (18,922,240 ) $ 10,394,677 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,416 $ 439,473 $ (203 ) $ 208,875 $ — $ 650,561 Trade accounts receivable - Net — — 25,069 652,807 (41,749 ) 636,127 Inventories - Net — 47,051 571,712 114,018 (2,100 ) 730,681 Assets held-for-sale — — 6,428 71,072 — 77,500 Prepaid expenses and other — 4,746 24,141 9,796 — 38,683 Total current assets 2,416 491,270 627,147 1,056,568 (43,849 ) 2,133,552 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,953,620 ) 10,263,999 7,599,210 966,675 (15,876,264 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 16,032 261,434 47,458 — 324,924 GOODWILL — 85,905 4,996,034 663,399 — 5,745,338 OTHER INTANGIBLE ASSETS - NET — 27,620 1,438,006 252,236 — 1,717,862 OTHER — 20,316 27,567 6,102 — 53,985 TOTAL ASSETS $ (2,951,204 ) $ 10,905,142 $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 69,454 $ — $ — $ — $ 69,454 Short-term borrowings - trade receivable securitization facility — — — 299,587 — 299,587 Accounts payable — 14,712 137,948 37,667 (41,566 ) 148,761 Accrued liabilities — 180,916 103,902 51,070 — 335,888 Liabilities held-for-sale — — — 17,304 — 17,304 Total current liabilities — 265,082 241,850 405,628 (41,566 ) 870,994 LONG-TERM DEBT — 11,393,620 — — — 11,393,620 DEFERRED INCOME TAXES — 442,415 (99 ) 58,633 — 500,949 OTHER NON-CURRENT LIABILITIES — 61,347 73,245 26,710 — 161,302 Total liabilities — 12,162,464 314,996 490,971 (41,566 ) 12,926,865 STOCKHOLDERS’ (DEFICIT) EQUITY (2,951,204 ) (1,257,322 ) 14,634,402 2,501,467 (15,878,547 ) (2,951,204 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,951,204 ) $ 10,905,142 $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 31, 2018 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 77,215 $ 1,441,477 $ 301,750 $ (39,412 ) $ 1,781,030 COST OF SALES — 43,858 577,494 188,366 (39,412 ) 770,306 GROSS PROFIT — 33,357 863,983 113,384 — 1,010,724 SELLING AND ADMINISTRATIVE EXPENSES — 48,893 103,779 61,382 — 214,054 AMORTIZATION OF INTANGIBLE ASSETS — 714 29,709 4,146 — 34,569 (LOSS) INCOME FROM OPERATIONS — (16,250 ) 730,495 47,856 — 762,101 INTEREST EXPENSE (INCOME) - NET — 318,138 (2 ) 4,063 — 322,199 REFINANCING COSTS — 1,751 — — — 1,751 EQUITY IN INCOME OF SUBSIDIARIES (511,053 ) (562,544 ) — — 1,073,597 — INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 511,053 226,405 730,497 43,793 (1,073,597 ) 438,151 INCOME TAX PROVISION — (284,648 ) 202,265 6,683 — (75,700 ) INCOME FROM CONTINUING OPERATIONS 511,053 511,053 528,232 37,110 (1,073,597 ) 513,851 (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX — — (17,869 ) 15,071 — (2,798 ) NET INCOME $ 511,053 $ 511,053 $ 510,363 $ 52,181 $ (1,073,597 ) $ 511,053 OTHER COMPREHENSIVE INCOME, NET OF TAX 91,662 64,166 9,719 55,674 (129,559 ) 91,662 TOTAL COMPREHENSIVE INCOME $ 602,715 $ 575,219 $ 520,082 $ 107,855 $ (1,203,156 ) $ 602,715 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 1, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 65,037 $ 1,409,050 $ 249,256 $ (40,597 ) $ 1,682,746 COST OF SALES — 36,230 605,288 148,133 (40,597 ) 749,054 GROSS PROFIT — 28,807 803,762 101,123 — 933,692 SELLING AND ADMINISTRATIVE EXPENSES 61 47,474 127,391 27,646 — 202,572 AMORTIZATION OF INTANGIBLE ASSETS — 387 43,108 4,068 — 47,563 (LOSS) INCOME FROM OPERATIONS (61 ) (19,054 ) 633,263 69,409 — 683,557 INTEREST EXPENSE (INCOME) - NET — 298,005 (31 ) (4,128 ) — 293,846 REFINANCING COSTS — 35,591 — — — 35,591 EQUITY IN INCOME OF SUBSIDIARIES (274,437 ) (629,721 ) — — 904,158 — INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 274,376 277,071 633,294 73,537 (904,158 ) 354,120 INCOME TAX PROVISION — 2,634 73,549 3,375 — 79,558 INCOME FROM CONTINUING OPERATIONS 274,376 274,437 559,745 70,162 (904,158 ) 274,562 (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX — — (423 ) 237 (186 ) NET INCOME $ 274,376 $ 274,437 $ 559,322 $ 70,399 $ (904,158 ) $ 274,376 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX 20,952 40,955 15,012 (59,324 ) 3,357 20,952 TOTAL COMPREHENSIVE INCOME $ 295,328 $ 315,392 $ 574,334 $ 11,075 $ (900,801 ) $ 295,328 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 31, 2018 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (157,892 ) $ 578,789 $ 29,807 $ 2,980 $ 453,684 INVESTING ACTIVITIES: Capital expenditures — (826 ) (27,370 ) (2,688 ) — (30,884 ) Payments made in connection with acquisitions — (50,320 ) — — — (50,320 ) Proceeds in connection with sale of discontinued operations — 57,686 — — — 57,686 Net cash provided by (used in) investing activities — 6,540 (27,370 ) (2,688 ) — (23,518 ) FINANCING ACTIVITIES: Intercompany activities 42,048 571,729 (547,932 ) (62,865 ) (2,980 ) — Proceeds from exercise of stock options 26,305 — — — — 26,305 Special dividend and dividend equivalent payments (56,148 ) — — — — (56,148 ) Proceeds from term loans, net — 793,042 — — — 793,042 Repayment on term loans — (833,052 ) — — — (833,052 ) Other — (2,155 ) — — — (2,155 ) Net cash provided by (used in) financing activities 12,205 529,564 (547,932 ) (62,865 ) (2,980 ) (72,008 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — 2,288 — 2,288 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 12,205 378,212 3,487 (33,458 ) — 360,446 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,416 439,473 (203 ) 208,875 — 650,561 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 14,621 $ 817,685 $ 3,284 $ 175,417 $ — $ 1,011,007 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE TWENTY-SIX WEEK PERIOD ENDED APRIL 1, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ (61 ) $ (332,771 ) $ 720,181 $ 2,035 $ 1,116 $ 390,500 INVESTING ACTIVITIES: Capital expenditures (829 ) (34,576 ) (3,031 ) — (38,436 ) Payments made in connection with acquisitions (30,002 ) (30,002 ) Payments made in connection with purchase of discontinued operations — (78,879 ) — — — (78,879 ) Net cash used in investing activities — (109,710 ) (34,576 ) (3,031 ) — (147,317 ) FINANCING ACTIVITIES: Intercompany activities 1,691,169 (1,028,726 ) (693,345 ) 32,018 (1,116 ) — Proceeds from exercise of stock options 12,345 — — — — 12,345 Special dividend and dividend equivalent payments (1,375,998 ) — — — — (1,375,998 ) Treasury stock repurchased (339,833 ) — — — — (339,833 ) Proceeds from term loans, net — 1,132,774 — — — 1,132,774 Repayment on term loans — (32,302 ) — — — (32,302 ) Proceeds from additional 2025 Notes offering, net — 301,006 — — — 301,006 Cash tender and redemption of the 2021 Notes, including premium — (528,847 ) — — — (528,847 ) Other — (10,745 ) — — — (10,745 ) Net cash (used in) provided by financing activities (12,317 ) (166,840 ) (693,345 ) 32,018 (1,116 ) (841,600 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — (3,188 ) — (3,188 ) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (12,378 ) (609,321 ) (7,740 ) 27,834 — (601,605 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 13,560 1,421,251 8,808 143,375 — 1,586,994 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,182 $ 811,930 $ 1,068 $ 171,209 $ — $ 985,389 |