SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION TransDigm Inc.’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 6.375% 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group, TransDigm UK Holdings plc ("TransDigm UK") and TransDigm Inc.’s Domestic Restricted Subsidiaries, as defined in the applicable Indentures. TransDigm UK's 6.875% 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group, TransDigm Inc. and TransDigm Inc.'s Domestic Restricted Subsidiaries as defined in the applicable indenture. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of June 30, 2018 and September 30, 2017 and its statements of income and comprehensive income and cash flows for the thirty-nine week period s ended June 30, 2018 and July 1, 2017 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, excluding TransDigm UK, (iii) TransDigm UK (iv) the Subsidiary Guarantors (other than TransDigm UK) on a combined basis, (v) Non-Guarantor Subsidiaries and (vi) the Company on a consolidated basis. Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2022 Notes, 2024 Notes, 2025 Notes and 6.375% 2026 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group, TransDigm UK and all of TransDigm Inc's Domestic Restricted Subsidiaries and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc. Separate financial statements of TransDigm UK are not presented because TransDigm UK's 6.875% 2026 Notes, issued in May 2018, are fully and unconditionally guaranteed on a senior subordinated basis by TD Group, TransDigm Inc. and all of TransDigm Inc.'s Domestic Restricted Subsidiaries. TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF JUNE 30, 2018 (Amounts in thousands) TransDigm Group TransDigm Inc. TransDigm UK Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 924 $ 1,628,948 $ 150 $ 25 $ 223,326 $ — $ 1,853,373 Trade accounts receivable - Net — — — 22,003 648,401 (12,236 ) 658,168 Inventories - Net — 47,309 — 653,972 117,027 (3,057 ) 815,251 Prepaid expenses and other — 26,406 — 21,188 11,016 — 58,610 Total current assets 924 1,702,663 150 697,188 999,770 (15,293 ) 3,385,402 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,099,404 ) 10,325,919 1,096,125 8,600,056 2,177,711 (20,100,407 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 15,585 — 314,510 50,380 — 380,475 GOODWILL — 128,764 — 5,419,486 660,997 — 6,209,247 OTHER INTANGIBLE ASSETS - NET — 16,583 — 1,453,885 244,606 — 1,715,074 OTHER — 79,366 — 29,159 5,754 — 114,279 TOTAL ASSETS $ (2,098,480 ) $ 12,268,880 $ 1,096,275 $ 16,514,284 $ 4,139,218 $ (20,115,700 ) $ 11,804,477 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 75,793 $ — $ — $ — $ — $ 75,793 Short-term borrowings - trade receivable securitization facility — — — — 299,956 — 299,956 Accounts payable — 15,974 — 115,763 36,550 (12,350 ) 155,937 Accrued liabilities — 109,607 4,679 124,531 46,667 — 285,484 Total current liabilities — 201,374 4,679 240,294 383,173 (12,350 ) 817,170 LONG-TERM DEBT — 12,024,770 491,240 — — — 12,516,010 DEFERRED INCOME TAXES — 299,043 — 100 58,537 — 357,680 OTHER NON-CURRENT LIABILITIES — 110,255 — 74,904 26,938 — 212,097 Total liabilities — 12,635,442 495,919 315,298 468,648 (12,350 ) 13,902,957 STOCKHOLDERS’ (DEFICIT) EQUITY (2,098,480 ) (366,562 ) 600,356 16,198,986 3,670,570 (20,103,350 ) (2,098,480 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,098,480 ) $ 12,268,880 $ 1,096,275 $ 16,514,284 $ 4,139,218 $ (20,115,700 ) $ 11,804,477 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. TransDigm UK Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,416 $ 439,473 $ — $ (203 ) $ 208,875 $ — $ 650,561 Trade accounts receivable - Net — — — 25,069 652,807 (41,749 ) 636,127 Inventories - Net — 47,051 — 571,712 114,018 (2,100 ) 730,681 Assets held-for-sale — — — 6,428 71,072 — 77,500 Prepaid expenses and other — 4,746 — 24,141 9,796 — 38,683 Total current assets 2,416 491,270 — 627,147 1,056,568 (43,849 ) 2,133,552 INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES (2,953,620 ) 10,263,999 — 7,599,210 966,675 (15,876,264 ) — PROPERTY, PLANT AND EQUIPMENT - NET — 16,032 — 261,434 47,458 — 324,924 GOODWILL — 85,905 — 4,996,034 663,399 — 5,745,338 OTHER INTANGIBLE ASSETS - NET — 27,620 — 1,438,006 252,236 — 1,717,862 OTHER — 20,316 — 27,567 6,102 — 53,985 TOTAL ASSETS $ (2,951,204 ) $ 10,905,142 $ — $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY CURRENT LIABILITIES: Current portion of long-term debt $ — $ 69,454 $ — $ — $ — $ — $ 69,454 Short-term borrowings - trade receivable securitization facility — — — — 299,587 — 299,587 Accounts payable — 14,712 — 137,948 37,667 (41,566 ) 148,761 Accrued liabilities — 180,916 — 103,902 51,070 — 335,888 Liabilities held-for-sale — — — — 17,304 — 17,304 Total current liabilities — 265,082 — 241,850 405,628 (41,566 ) 870,994 LONG-TERM DEBT — 11,393,620 — — — — 11,393,620 DEFERRED INCOME TAXES — 442,415 — (99 ) 58,633 — 500,949 OTHER NON-CURRENT LIABILITIES — 61,347 — 73,245 26,710 — 161,302 Total liabilities — 12,162,464 — 314,996 490,971 (41,566 ) 12,926,865 STOCKHOLDERS’ (DEFICIT) EQUITY (2,951,204 ) (1,257,322 ) — 14,634,402 2,501,467 (15,878,547 ) (2,951,204 ) TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ (2,951,204 ) $ 10,905,142 $ — $ 14,949,398 $ 2,992,438 $ (15,920,113 ) $ 9,975,661 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTY-NINE WEEK PERIOD ENDED JUNE 30, 2018 (Amounts in thousands) TransDigm Group TransDigm Inc. TransDigm UK Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 118,783 $ — $ 2,243,838 $ 459,571 $ (60,500 ) $ 2,761,692 COST OF SALES — 68,022 — 895,381 278,545 (60,500 ) 1,181,448 GROSS PROFIT — 50,761 — 1,348,457 181,026 — 1,580,244 SELLING AND ADMINISTRATIVE EXPENSES — 74,708 — 198,652 53,713 — 327,073 AMORTIZATION OF INTANGIBLE ASSETS — 1,038 — 46,533 6,222 — 53,793 (LOSS) INCOME FROM OPERATIONS — (24,985 ) — 1,103,272 121,091 — 1,199,378 INTEREST EXPENSE (INCOME) - NET — 478,341 2,569 (4 ) 8,870 — 489,776 REFINANCING COSTS — 5,839 71 — — — 5,910 EQUITY IN INCOME OF SUBSIDIARIES (728,299 ) (913,523 ) — — — 1,641,822 — INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 728,299 404,358 (2,640 ) 1,103,276 112,221 (1,641,822 ) 703,692 INCOME TAX PROVISION — (323,941 ) — 283,975 12,416 — (27,550 ) INCOME FROM CONTINUING OPERATIONS 728,299 728,299 (2,640 ) 819,301 99,805 (1,641,822 ) 731,242 (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX — — — (2,310 ) (633 ) — (2,943 ) NET INCOME $ 728,299 $ 728,299 $ (2,640 ) $ 816,991 $ 99,172 $ (1,641,822 ) $ 728,299 OTHER COMPREHENSIVE INCOME, NET OF TAX 61,426 66,480 — 8,553 (15,123 ) (59,910 ) 61,426 TOTAL COMPREHENSIVE INCOME $ 789,725 $ 794,779 $ (2,640 ) $ 825,544 $ 84,049 $ (1,701,732 ) $ 789,725 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME FOR THE THIRTY-NINE WEEK PERIOD ENDED JULY 1, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. TransDigm UK Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET SALES $ — $ 102,467 $ — $ 2,161,060 $ 380,843 $ (63,969 ) $ 2,580,401 COST OF SALES — 56,826 — 897,838 235,393 (63,044 ) 1,127,013 GROSS PROFIT — 45,641 — 1,263,222 145,450 (925 ) 1,453,388 SELLING AND ADMINISTRATIVE EXPENSES 69 73,480 — 195,700 41,428 — 310,677 AMORTIZATION OF INTANGIBLE ASSETS — 635 — 64,072 6,115 — 70,822 (LOSS) INCOME FROM OPERATIONS (69 ) (28,474 ) — 1,003,450 97,907 (925 ) 1,071,889 INTEREST EXPENSE (INCOME) - NET — 452,867 — (816 ) (6,065 ) — 445,986 REFINANCING COSTS — 35,936 — — — — 35,936 EQUITY IN INCOME OF SUBSIDIARIES (443,498 ) (984,479 ) — — — 1,427,977 — INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 443,429 467,202 — 1,004,266 103,972 (1,428,902 ) 589,967 INCOME TAX PROVISION — 23,704 — 116,846 5,023 — 145,573 INCOME FROM CONTINUING OPERATIONS 443,429 443,498 — 887,420 98,949 (1,428,902 ) 444,394 (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX — — — (782 ) (183 ) — (965 ) NET INCOME $ 443,429 $ 443,498 $ — $ 886,638 $ 98,766 $ (1,428,902 ) $ 443,429 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX 37,091 32,569 — 16,985 6,753 (56,307 ) 37,091 TOTAL COMPREHENSIVE INCOME $ 480,520 $ 476,067 $ — $ 903,623 $ 105,519 $ (1,485,209 ) $ 480,520 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTY-NINE WEEK PERIOD ENDED JUNE 30, 2018 (Amounts in thousands) TransDigm Group TransDigm Inc. TransDigm UK Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ — $ (291,416 ) $ 2,110 $ 863,173 $ 117,043 $ — $ 690,910 INVESTING ACTIVITIES: Capital expenditures — (1,372 ) — (41,999 ) (6,726 ) — (50,097 ) Payments made in connection with acquisitions — (582,262 ) — — — — (582,262 ) Proceeds in connection with sale of discontinued operations — 57,686 — — — — 57,686 Net cash used in investing activities — (525,948 ) — (41,999 ) (6,726 ) — (574,673 ) FINANCING ACTIVITIES: Intercompany activities 14,035 1,392,169 (492,371 ) (820,946 ) (92,887 ) — — Proceeds from exercise of stock options 40,621 — — — — — 40,621 Special dividend and dividend equivalent payments (56,148 ) — — — — — (56,148 ) Proceeds from term loans, net — 12,779,772 — — — — 12,779,772 Repayment on term loans — (12,155,198 ) — — — — (12,155,198 ) Proceeds from 6.875% 2026 Notes, net — — 490,411 — — — 490,411 Other — (9,904 ) — — — — (9,904 ) Net cash (used in) provided by financing activities (1,492 ) 2,006,839 (1,960 ) (820,946 ) (92,887 ) — 1,089,554 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — — (2,979 ) — (2,979 ) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,492 ) 1,189,475 150 228 14,451 — 1,202,812 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,416 439,473 — (203 ) 208,875 — 650,561 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 924 $ 1,628,948 $ 150 $ 25 $ 223,326 $ — $ 1,853,373 TRANSDIGM GROUP INCORPORATED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THIRTY-NINE WEEK PERIOD ENDED JULY 1, 2017 (Amounts in thousands) TransDigm Group TransDigm Inc. TransDigm UK Subsidiary Guarantors Non- Guarantor Subsidiaries Eliminations Total Consolidated NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ (69 ) $ (529,423 ) $ — $ 1,111,978 $ (27,965 ) $ 695 $ 555,216 INVESTING ACTIVITIES: Capital expenditures — (1,479 ) — (50,480 ) (3,712 ) — (55,671 ) Payments made in connection with acquisitions — (135,507 ) — — — — (135,507 ) Payments made in connection with acquisition of discontinued operations — (79,695 ) — — — — (79,695 ) Net cash used in investing activities — (216,681 ) — (50,480 ) (3,712 ) — (270,873 ) FINANCING ACTIVITIES: Intercompany activities 1,735,094 (751,701 ) — (1,064,658 ) 81,960 (695 ) — Proceeds from exercise of stock options 18,046 — — — — — 18,046 Special dividend and dividend equivalent payments (1,376,034 ) — — — — — (1,376,034 ) Treasury stock repurchased (389,821 ) — — — — — (389,821 ) Proceeds from term loans, net — 1,132,755 — — — — 1,132,755 Repayment on term loans — (48,453 ) — — — — (48,453 ) Cash tender and redemption of the 2021 Notes, including premium — (528,847 ) — — — — (528,847 ) Proceeds from additional 2025 Notes offering, net — 300,517 — — — — 300,517 Other — (10,777 ) — — — — (10,777 ) Net cash (used in) provided by financing activities (12,715 ) 93,494 — (1,064,658 ) 81,960 (695 ) (902,614 ) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS — — — — 1,833 — 1,833 (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (12,784 ) (652,610 ) — (3,160 ) 52,116 — (616,438 ) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 13,560 1,421,251 — 8,808 143,375 — 1,586,994 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 776 $ 768,641 $ — $ 5,648 $ 195,491 $ — $ 970,556 |