EXHIBIT 99.1
Marlin Business Services Corp. Reports First Quarter 2008 Results
* Strong Liquidity Position, $197.1 million of Undrawn Capacity in Credit Facilities * Strong Capital Position, Leverage of 4.6:1 * Opening of Marlin Business Bank Further Diversifies Liquidity * Improved Pricing on New Originations
MOUNT LAUREL, N.J., May 8, 2008 (PRIME NEWSWIRE) -- Marlin Business Services Corp. (Nasdaq:MRLN) today reported first quarter 2008 net income of $1.4 million or $0.11 per diluted share.
"We continue to navigate through this challenging period for the economy and capital markets. Managing through this credit cycle is a priority and I am pleased to report progress with overall delinquencies," says Daniel P. Dyer, Marlin's Chairman and CEO. "I am also pleased to announce our new bank became operational this quarter."
For the first quarter of 2008, the average net investment in leases was $730.0 million, compared to $733.5 million for the fourth quarter of 2007 and $687.4 million for the first quarter of 2007. First quarter 2008 lease production was $70.6 million, based on initial equipment cost, compared to $87.7 million for the fourth quarter of 2007 and $102.7 million for the first quarter of 2007. Our decision to adopt more restrictive credit standards combined with greater pricing discipline led to the lower new origination levels in the quarter.
Reflecting the effect of our pricing discipline, the average implicit yield on new lease production was 13.29% in the quarter, an increase of 31 basis points from the fourth quarter of 2007 and up 49 basis points from the first quarter of 2007.
Included in average total finance receivables is $15.0 million of the Company's Business Capital Loan product, an increase of $3.8 million compared to fourth quarter of 2007 and $12.4 million compared to first quarter 2007.
The net interest and fee margin for the quarter ended March 31, 2008 was 9.82%, down 35 basis points from 10.17% in the fourth quarter of 2007. The decline is due primarily from interest on free cash flow which has been impacted by the recent drop in the federal funds rate. Fee income improved slightly to 3.00% for the quarter ended March 31, 2008 from 2.96% in the fourth quarter of 2007. Cost of funds declined 18 basis points to 5.50% in the first quarter of 2008 versus 5.68% in the fourth quarter of 2007. The decline in cost of funds is due to a reduction in average debt outstanding as a percentage of average finance receivables resulting from the take-down of prefunding proceeds generated by the 2007-1 term securitization used to fund first quarter 2008 originations.
Leases over 30 days delinquent were 3.05% as of March 31, 2008, a 32 basis points improvement compared to 3.37% as of December 31, 2007. Leases over 60 days delinquent were 1.09% as of March 31, 2008 and 14 basis points higher compared to 0.95% as of December 31, 2007.
Net lease charge-offs in the first quarter were $5.3 million, or 2.90% of average net investment in leases on an annualized basis compared to $4.7 million or 2.55% of average net investment in leases on an annualized basis as of fourth quarter 2007.
Credit quality continues to be affected by weakness in the performance of leases in California and Florida and industries related to the housing sector.
The Company increased its allowance for credit losses to $12.1 million as of March 31, 2008, raising the allowance as a percentage of total finance receivables to 1.63 percent from 1.47 percent at December 31, 2007.
Total operating expenses for the first quarter were $10.5 million, up $1.3 million compared to the fourth quarter of 2007. The increase is primarily related to investments in sales staff and marketing programs, seasonal timing of employment related taxes, additional professional fees, an increase in property taxes on leased equipment and lower cost deferrals resulting from lower origination volumes.
During the fourth quarter the Company repurchased 98,400 shares under the stock repurchase program announced in November.
The Company opened its Utah Industrial Bank, Marlin Business Bank, on March 12, 2008. The Bank has funded $18.5 million of leases through its initial capitalization of $12 million and its issuance of $10 million in certificates of deposit at a weighted deposit rate of 4.17%. Additional information can be found on www.fdic.gov.
In conjunction with this release, static pool loss statistics have been updated as supplemental information on the investor relations section of our website at www.marlincorp.com.
Conference Call and Webcast
We will host a conference call on Friday, May 9, 2008 at 9:00 a.m. EDT to discuss our first quarter 2008 results. If you wish to participate, please call (877)-340-7913 approximately 10 minutes in advance of the call time. The conference ID will be: "Marlin." The call will also be Webcast on the Investor Relations page of the Marlin Business Services Corp. website, www.marlincorp.com. An audio replay will also be available on the Investor Relations section of Marlin's website for approximately 90 days.
About Marlin Business Services Corp.
Marlin Business Services Corp. is a nationwide provider of equipment leasing and working capital solutions primarily to small businesses. The Company's principal operating subsidiary, Marlin Leasing Corporation, finances over 70 equipment categories in a segment of the market generally referred to as "small-ticket" leasing (i.e. leasing transactions less than $250,000). The Company was founded in 1997 and completed its initial public offering of common stock on November 12, 2003. In addition to its executive offices in Mount Laurel, NJ, Marlin has regional offices in or near Atlanta, Chicago, Denver, Philadelphia and Salt Lake City. For more information, visit www.marlincorp.com or call toll free at (888) 479-9111.
The Marlin Business Services Corp. logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=4087
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All forward-looking statements (including statements regarding future financial and operating results) involve risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance, or achievements. All statements contained in this release that are not clearly historical in nature are forward-looking, and the words "anticipate," "believe," "expect," "estimate," "plan," "may," "intend," and similar expressions are generally intended to identify forward-looking statements. Economic, business, funding, market, competitive, legal and/or regulatory factors, among others, affecting our business are examples of factors that could cause actual results to differ materially from those described in the forward-looking stateme nts. More detailed information about these factors is contained in our filings with the SEC, including the sections captioned "Risk Factors" and "Business" in the Company's Form 10-K filed with the Securities and Exchange Commission. We are under no obligation to (and expressly disclaim any such obligation to) update or alter our forward-looking statements, whether as a result of new information, future events or otherwise.
MARLIN BUSINESS SERVICES CORP. AND SUBSIDIARIES Consolidated Balance Sheets March 31, December 31, ------------ ------------ 2008 2007 ------------ ------------ (Dollars in thousands, except per-share data) (Unaudited) ASSETS Cash and cash equivalents $ 24,089 $ 34,347 Restricted cash 64,894 141,070 Net investment in leases and loans 753,535 765,938 Property and equipment, net 3,359 3,266 Property tax receivables 8,453 539 Fair value of cash flow hedge derivatives -- 4 Other assets 18,503 14,490 --------- --------- Total assets $ 872,833 $ 959,654 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Revolving and term secured borrowings $ 680,256 $ 773,085 Other liabilities: Fair value of cash flow hedge derivatives 10,107 4,760 Sales and property taxes payable 12,262 5,756 Accounts payable and accrued expenses 8,304 10,226 Deferred income tax liability 14,302 15,682 --------- --------- Total liabilities 725,231 809,509 --------- --------- Commitments and contingencies Stockholders' equity: Common Stock, $0.01 par value; 75,000,000 shares authorized; 12,166,250 and 12,201,304 shares issued and outstanding, respectively 122 122 Preferred Stock, $0.01 par value; 5,000,000 shares authorized; none issued -- -- Additional paid-in capital 83,797 84,429 Stock subscription receivable (5) (7) Accumulated other comprehensive loss (6,402) (3,130) Retained earnings 70,090 68,731 --------- --------- Total stockholders' equity 147,602 150,145 --------- --------- Total liabilities and stockholders' equity $ 872,833 $ 959,654 ========= ========= MARLIN BUSINESS SERVICES CORP. AND SUBSIDIARIES Consolidated Statements of Operations Three Months Ended March 31, ---------------------------- 2008 2007 ------------ ------------ (Dollars in thousands, except per-share data) (Unaudited) Income: Interest income $ 22,953 $ 21,437 Fee income 5,594 5,615 --------- --------- Interest and fee income 28,547 27,052 Interest expense 10,247 7,711 --------- --------- Net interest and fee income 18,300 19,341 Provision for credit losses 7,006 3,392 --------- --------- Net interest and fee income after provision for credit losses 11,294 15,949 Insurance and other income 1,761 1,675 --------- --------- Net interest and other revenue after provision for credit losses 13,055 17,624 --------- --------- Non-interest expense Salaries and benefits 5,870 5,716 General and administrative 4,303 3,352 Financing related costs 366 247 --------- --------- Non-interest expense 10,539 9,315 --------- --------- Income before income taxes 2,516 8,309 Income taxes 1,157 3,282 --------- --------- Net income $ 1,359 $ 5,027 ========= ========= Basic earnings per share $ 0.11 $ 0.42 Diluted earnings per share $ 0.11 $ 0.41 Weighted average shares used in computing basic earnings per share 12,033,523 11,957,024 Weighted average shares used in computing diluted earnings per share 12,133,159 12,257,484 SUPPLEMENTAL QUARTERLY DATA (dollars in thousands, except share amounts) (unaudited) Quarter Ended: 3-31-07 6-30-07 9-30-07 12-31-07 3-31-08 -------------- -------- -------- -------- --------- -------- New Asset Production: # of Sales Reps 96 97 105 118 108 # of Leases 8,639 8,423 7,609 7,615 6,836 Leased Equipment Volume $102,652 $97,260 $86,167 $87,670 $70,550 Approval Percentage 62% 58% 60% 56% 50% Average Monthly Sources 1,337 1,279 1,180 1,186 1,091 Implicit Yield on New Leases 12.80% 13.04% 13.06% 12.98% 13.29% Net Interest and Fee Margin: Interest Income Yield 12.40% 12.34% 12.34% 12.89% 12.32% Fee Income Yield 3.25% 2.89% 3.10% 2.96% 3.00% Interest and Fee Income Yield 15.65% 15.23% 15.44% 15.85% 15.32% Cost of Funds 4.46% 4.60% 4.78% 5.68% 5.50% Net Interest and Fee Margin 11.19% 10.63% 10.66% 10.17% 9.82% Average Total Finance Receivables $691,253 $717,893 $733,304 $745,150 $745,175 Average Net Investment in Leases $687,442 $710,587 $724,933 $733,461 $729,951 End of Period Net Investment in Leases $717,882 $740,021 $746,889 $752,562 $737,301 End of Period Loans $5,175 $8,118 $9,038 $13,376 $16,234 End of Period Factoring Receivables $386 $182 $95 $26 $0 Total Loan and Lease Sales Personnel 100 101 114 124 117 Portfolio Asset Quality: Total Finance Receivables 30+ Days Past Due Delinquencies 2.40% 2.59% 3.08% 3.36% 3.07% 30+ Days Past Due Delinquencies $20,014 $22,292 $26,770 $29,548 $26,535 60+ Days Past Due Delinquencies 0.76% 0.68% 0.91% 0.95% 1.10% 60+ Days Past Due Delinquencies $6,329 $5,824 $7,951 $8,377 $9,527 Leasing 30+ Days Past Due Delinquencies 2.41% 2.60% 3.03% 3.37% 3.05% 30+ Days Past Due Delinquencies $19,960 $22,211 $26,054 $29,101 $25,831 60+ Days Past Due Delinquencies 0.76% 0.68% 0.91% 0.95% 1.09% 60+ Days Past Due Delinquencies $6,288 $5,798 $7,795 $8,195 $9,230 Loans 30+ Days Past Due Delinquencies 0.53% 0.99% 7.74% 3.03% 4.24% 30+ Days Past Due Delinquencies $28 $81 $715 $426 $704 60+ Days Past Due Delinquencies 0.28% 0.32% 1.69% 1.23% 1.79% 60+ Days Past Due Delinquencies $15 $26 $156 $173 $297 Factoring Receivables 30+ Days Past Due Delinquencies 6.57% 0.00% 1.01% 70.00% 0.00% 30+ Days Past Due Delinquencies $26 $0 $1 $21 $0 60+ Days Past Due Delinquencies 6.57% 0.00% 0.00% 30.00% 0.00% 60+ Days Past Due Delinquencies $26 $0 $0 $9 $0 Net Charge-offs - Leasing $2,907 $3,176 $3,351 $4,680 $5,289 % on Average Net Investment in Leases Annualized 1.69% 1.79% 1.85% 2.55% 2.90% Net Charge-offs - Other Finance Receivables $118 $31 $49 $122 $631 % on Average Other Finance Receivables Annualized 12.38% 1.70% 2.34% 4.17% 16.58% Allowance for Credit Losses $8,568 $8,829 $9,395 $10,988 $12,074 % of 60+ Delinquencies 135.38% 151.60% 118.16% 131.17% 126.73% 90+ Day Delinquencies (Non-earning) $2,976 $2,449 $3,438 $3,695 $3,940 Balance Sheet: Assets Investment in Leases and Loans $705,739 $730,316 $738,275 $749,543 $739,393 Initial Direct Costs and Fees 25,886 26,652 27,048 27,383 26,216 Reserve for Credit Losses (8,568) (8,829) (9,395) (10,988) (12,074) Net Investment in Leases and Loans $723,057 $748,139 $755,928 $765,938 $753,535 Cash and Cash Equivalents 7,429 8,060 10,964 34,347 24,089 Restricted Cash 63,640 64,660 68,634 141,070 64,894 Other Assets 23,277 21,343 16,031 18,299 30,315 Total Assets $817,403 $842,202 $851,557 $959,654 $872,833 Liabilities Total Debt $632,197 $651,771 $659,561 $773,085 $680,256 Other Liabilities 44,303 42,780 41,563 36,424 44,975 Total Liabilities $676,500 $694,551 $701,124 $809,509 $725,231 Stockholders' Equity Common Stock $123 $123 $123 $122 $122 Paid-in Capital, net 84,381 84,923 85,638 84,422 83,792 Other Comprehensive Income 927 1,955 (1,006) (3,130) (6,402) Retained Earnings 55,472 60,650 65,678 68,731 70,090 Total Stockholders' Equity $140,903 $147,651 $150,433 $150,145 $147,602 Total Liabilities and Stockholders' Equity $817,403 $842,202 $851,557 $959,654 $872,833 Capital and Leverage: Tangible Equity $140,903 $147,651 $150,433 $150,145 $147,602 Debt to Tangible Equity 4.49 4.41 4.38 5.15 4.61 Expense Ratios: Salaries and Benefits Expense $5,716 $5,113 $5,257 $5,243 $5,870 Salaries and Benefits Expense Annualized % of Avg. Fin. Recbl. 3.31% 2.85% 2.87% 2.81% 3.15% Total personnel end of quarter 311 324 331 357 354 General and Administrative Expense $3,352 $3,281 $3,447 $3,553 $4,303 General and Administrative Expense Annualized % of Avg. Fin. Recbl. 1.94% 1.83% 1.88% 1.91% 2.31% Efficiency Ratio 43.15% 40.68% 41.06% 42.41% 50.71% Net Income: Net Income $5,027 $5,178 $5,028 $3,053 $1,359 Annualized Performance Measures: Return on Average Assets 2.52% 2.49% 2.38% 1.25% 0.60% Return on Average Stockholders' Equity 14.61% 14.36% 13.49% 8.10% 3.66% Per Share Data: Number of Shares - Basic 11,957,024 12,106,482 12,155,152 12,138,824 12,033,523 EPS- Basic $0.42 $0.43 $0.41 $0.25 $0.11 Number of Shares - Diluted 12,257,484 12,341,182 12,355,484 12,283,142 12,133,159 EPS- Diluted $0.41 $0.42 $0.41 $0.25 $0.11 Net investment in total finance receivables includes net investment in direct financing leases, loans, and factoring receivables.
CONTACT: Marlin Business Services Corp. Lynne Wilson 1-888-479-9111 ext. 4108