Allowance For Credit Losses | NOTE 6 – Allowance for Credit Losses Effective January 1, 2020, we ASU 2016-13 and related ASUs collectively referred to as CECL , incurred loss model with a measurement of expected credit losses for the contractual and leases. this guidance . The following tables summarize activity in the allowance for credit losses Three Months Ended June 30, 2021 (Dollars in thousands) Equipment Finance Working Capital Loans CVG CRA Total Allowance for credit losses, beginning of period $ 28,852 $ 1,010 $ 9,049 $ — $ 38,911 (2,425) (16) (399) — (2,840) 1,300 144 180 — 1,624 Net charge-offs (1,125) 128 (219) — (1,216) Realized cashflows from Residual Income 953 — — — 953 (8,961) (135) (795) — (9,891) Allowance for credit losses, end of period $ 19,719 $ 1,003 $ 8,035 $ — $ 28,757 Net investment in leases and loans, before allowance $ 732,152 $ 24,688 $ 71,107 $ 1,164 $ 829,111 Three Months Ended June 30, 2020 (Dollars in thousands) Equipment Finance Working Capital Loans CVG CRA & PPP Total Allowance for credit losses, beginning of period $ 37,774 $ 7,200 $ 7,086 $ — $ 52,060 (7,724) (686) (904) — (9,314) 729 17 74 — 820 (6,995) (669) (830) — (8,494) Realized cashflows from Residual Income 1,272 — — — 1,272 16,499 1,431 876 — 18,806 Allowance for credit losses, end of period $ 48,550 $ 7,962 $ 7,132 $ — $ 63,644 Net investment in leases and loans, before allowance $ 846,057 $ 42,078 $ 81,449 $ 5,095 $ 974,679 Six Months Ended June 30, 2021 (Dollars in thousands) Equipment Finance Working Capital Loans CVG CRA Total Allowance for credit losses, beginning of period $ 33,184 $ 1,206 $ 9,838 $ — $ 44,228 (6,149) (550) (1,149) — (7,848) 2,660 273 223 — 3,156 Net charge-offs (3,489) (277) (926) — (4,692) Realized cashflows from Residual Income 2,048 — — — 2,048 (12,024) 74 (877) — (12,827) Allowance for credit losses, end of period $ 19,719 $ 1,003 $ 8,035 $ — $ 28,757 Net investment in leases and loans, before allowance $ 732,152 $ 24,688 $ 71,107 $ 1,164 $ 829,111 Six Months Ended June 30, 2020 (Dollars in thousands) Equipment Finance Working Capital Loans CVG CRA & PPP Total Allowance for credit losses, December 31, 2019 $ 18,334 $ 1,899 $ 1,462 $ — $ 21,695 Adoption of ASU 2016-13 (CECL) (1) 9,264 (3) 2,647 — 11,908 Allowance for credit losses, beginning of period $ 27,598 $ 1,896 $ 4,109 $ — $ 33,603 (14,214) (1,965) (1,633) — (17,812) 1,254 55 163 — 1,472 (12,960) (1,910) (1,470) — (16,340) Realized cashflows from Residual Income 2,425 — — — 2,425 31,487 7,976 4,493 — 43,956 Allowance for credit losses, end of period $ 48,550 $ 7,962 $ 7,132 $ — $ 63,644 Net investment in leases and loans, before allowance $ 846,057 $ 42,078 $ 81,449 $ 5,095 $ 974,679 (1) Financial Instruments - Credit Losses (Topic Financial Instruments , which changed our accounting policy and estimated allowance, discussion in Note 2, “Summary of Significant Accounting Policies”, and Estimate of Current Expected Credit Losses (CECL) The Company uses a vintage loss model as the approach to estimate and measure and for all pools, primarily because the timing of the losses realized has been company is able to develop a predictable and reliable loss curve for each separate to vintages by origination date, measures our historical average actual loss curve based on the averages of all vintages, and predicts (or forecasts) the by applying the expected net loss rates to the remaining life of each open vintage. Additional detail specific to the measurement of each portfolio segment Equipment Finance: Equipment Finance consists of Equipment Finance Agreements, Installment The risk characteristics referenced to develop pools of Equipme credit score ratings, which is a measurement that combines many scores, existence of a guarantee, and various characteristics of the borrower’s measured a pool of true leases so that any future cashflows from residuals that pool. The Company’s measurement analyzed the correlation of its own loss data from 2004 to 2019 against various approach for reasonable and supportable forecast. forecast about the future, specifically the unemployment rate and growth methodology reverts variables, on a straight-line basis. At each reporting date, the Company environment, when determining the appropriate measurement portfolio. line reversion period, based on its initial assessment of the appropriate timing. However, starting with the March 31, 2020 period and 12-month straight line reversion period. based on observed market volatility in March 2020. During the first quarter COVID 12-month forecast period and 12-month straight line reversion quarter of 2021as uncertainty in the macroeconomic environment with low net charge-offs and delinquencies Equipment Finance of $ 9.0 12.0 compared to provisions of $ 16.5 31.5 pandemic. Working Capital: The risk characteristics referenced to develop pools of Working considering an estimation of loss for direct-sourced loans versus loans that were historical relationship with its direct-sourced customers typically results in from brokers where the Company has no prior credit relationship with the The Company’s measurement Working duration, the Company did not define a standard methodology to adjust conditions. conditions and the environment that will impact the performance of adjustment. At each reporting date, the Company considers current conditions, including environment, when determining the appropriate measurement portfolio. However, starting with its March 31, 2020 conditions due to COVID-19, the Company developed alternate characteristics of its portfolio, During the second quarter, the Company updated the favorable actual portfolio performance during the quarter and a revised the portfolio. 0.1 June 30, 2021, bringing the total provision associated with Working 0.1 2021. Commercial Vehicle Transportation-related equipment leases and characteristics to be significant enough to warrant disaggregating this population. The Company’s measurement from an external source. The Company has limited history of this product, appropriate to develop an estimate based on a combination of internal history of performance of this segment, and the limited size of the methodology to adjust its loss estimate based on a forecast of economic conditions. assess through a qualitative adjustment whether there are changes in performance of these loans that should be considered for qualitative adjustment. At each reporting date, the Company considers current conditions, including environment, when determining the appropriate measurement January 1, 2020 adoption date, there were no qualitative adjustment to the CVG portfolio. 31, 2020 measurement, driven by the elevated risk of credit loss driven by market Company developed alternate scenarios for expected credit loss for magnitudes of potential exposures. Beginning in the first quarter of 2021, separately assessing the elevated risks of a population of motor coach industry from COVID-19. While the segment continues to evidence negative impacts delinquency and modification balances, it is also experiencing positive including no further significant reduction in collateral values contributed 1.0 ending the period at $ 4.7 Community Reinvestment Act (CRA) Loans: CRA loans are comprised of loans originated under a line of credit to satisfy the Company does not measure an allowance specific to this population because For the three and six- months ended June 30, 2021, the Company 9.9 12.8 respectively, driven Our reserve as of June 30, 2021, and the qualitative and economic adjustments historical loss experience, including loss experience through the 2008 on our judgements about the extent of the impact of the COVID-19 pandemic. extent and timing of impacts from COVID-19 on unemployment rates and business expectations of the performance of our portfolio in the current environment. or revise our estimate of credit losses in the future, and such amounts portfolio, including the performance of the modified portfolio, (ii) developments or unforeseen circumstances that impact our portfolio Loan Modification Program: In response to COVID-19, starting in mid-March 2020, the Company order to assist its small-business customers that requested relief and were current under deferral program allows for up to 6 months of fully deferred or reduced payments. The below table outlines certain data on the modified population with details as of June 30, 2021. Equipment Working (Dollars in thousands) Finance CVG Capital Total Modified leases and loans receivable 3,484 334 106 3,924 Resolved (1) 1,198 119 385 1,702 Total Program, number 4,682 453 491 5,626 Current Quarter Population Changes: Q2 - New modification $ 76 $ — $ — $ 76 Q2 - Extended modification 279 2,810 — 3,089 Previously Modified 61,354 14,939 1,097 77,390 Total Modifications, $ 61,709 $ 17,749 $ 1,097 $ 80,555 % of total segment receivables 8.40% 25.00% 4.40% 9.72% Deferral Status: Out of deferral $ 61,299 $ 12,059 $ 1,097 $ 74,455 In deferral period 410 5,690 — 6,100 Total Modifications, (2) $ 61,709 $ 17,749 $ 1,097 $ 80,555 Modifications 30+ Days Delinquent: Modified Contracts, not TDR $ 1,341 $ 143 $ 21 $ 1,505 Total resolved 278 6.6 1,424 contracts that paid in full. (2) Out of the deferral period represents the month in which the contract month. partial, with reduced payments during deferral that are primarily 25 %- 50 % of schedule, or the deferral period payment may be a nominal amount. In all cases, information is presented with respect to the contracts’ 2021. TDRs are restructurings of leases and loans in which, due to the borrower's financial would not otherwise consider for borrowers of similar credit quality. 2020, that the FASB concurred June 30, 2021 the Company had $ 11.0 Credit Quality At origination, the Company utilizes an internally developed credit decisions for new contracts. external credit scores, existence of a guarantee, and various characteristics used to create pools of loans for analysis in the Company’s believe this segmentation allows our loss modeling to properly reflect adjustments to underwriting standards. provision. On an ongoing basis, to monitor the credit quality of its portfolio, the portfolio and delinquency migration to monitor risk and default trends the credit quality of our portfolio on an ongoing basis because it reflects the of near term charge-offs and can help with identifying The following tables provide information about delinquent leases and loans as-of the dates presented. In particular, contracts below delinquency table and the non-accrual information for June 30, 2021 See Loan Modification section above for delinquency data specific Portfolio by Origination Year as of Total 2021 2020 2019 2018 2017 Prior Receivables (Dollars in thousands) Equipment Finance 30-59 $ 340 $ 647 $ 970 $ 394 $ 196 $ 181 $ 2,728 60-89 59 192 785 310 232 69 1,647 90+ 11 537 533 582 86 65 1,814 Total Past Due 410 1,376 2,288 1,286 514 315 6,189 Current 138,289 218,463 219,060 99,756 42,834 7,561 725,963 Total 138,699 219,839 221,348 101,042 43,348 7,876 732,152 Working Capital 30-59 — — 4 — — — 4 60-89 — 2 — — — — 2 90+ — 32 18 — — — 50 Total Past Due — 34 22 — — — 56 Current 19,440 4,358 834 — — — 24,632 Total 19,440 4,392 856 — — — 24,688 CVG 30-59 — — 38 9 16 — 63 60-89 45 167 53 79 — 52 396 90+ — — — 66 — — 66 Total Past Due 45 167 91 154 16 52 525 Current 15,398 15,236 25,767 10,201 3,327 653 70,582 Total 15,443 15,403 25,858 10,355 3,343 705 71,107 CRA Total Past Due — — — — — — — Current 1,164 — — — — — 1,164 Total 1,164 — — — — — 1,164 Net investment in leases and loans, before allowance $ 174,746 $ 239,634 $ 248,062 $ 111,397 $ 46,691 $ 8,581 $ 829,111 Portfolio by Origination Year as of Total 2020 2019 2018 2017 2016 Prior Receivables (Dollars in thousands) Equipment Finance 30-59 $ 1,162 $ 1,526 $ 1,349 $ 690 $ 292 $ 14 $ 5,033 60-89 367 1,111 463 532 130 6 2,609 90+ 503 1,370 804 377 199 16 3,269 Total Past Due 2,032 4,007 2,616 1,599 621 36 10,911 Current 265,036 276,140 138,142 65,722 18,805 1,615 765,460 Total 267,068 280,147 140,758 67,321 19,426 1,651 776,371 Working Capital 30-59 125 481 — — — — 606 60-89 — 135 — — — — 135 90+ — — — — — — — Total Past Due 125 616 — — — — 741 Current 12,741 6,528 24 — — — 19,293 Total 12,866 7,144 24 — — — 20,034 CVG 30-59 591 1,039 173 29 21 — 1,853 60-89 — 69 33 — 68 — 170 90+ — 340 179 5 11 — 535 Total Past Due 591 1,448 385 34 100 — 2,558 Current 17,065 30,805 13,733 5,938 1,659 30 69,230 Total 17,656 32,253 14,118 5,972 1,759 30 71,788 CRA Total Past Due — — — — — — — Current 1,091 — — — — — 1,091 Total 1,091 — — — — — 1,091 Net investment in leases and loans, before allowance $ 298,681 $ 319,544 $ 154,900 $ 73,293 $ 21,185 $ 1,681 $ 869,284 Net investments in Equipment Finance and CVG leases and loans are generally 120 days or more. Income recognition resumes when a lease or loan becomes less than 90 there were no Working past due. classified as a troubled loan current and reviewed by management. At June 30, 2021 and no 30 days or more and still accruing. The following tables provide information about non-accrual leases and loans: June 30, December 31, (Dollars in thousands) 2021 2020 Equipment Finance $ 4,334 $ 5,543 Working 114 932 CVG 8,686 7,814 Total $ 13,134 $ 14,289 |