UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): July 1, 2013
CNL LIFESTYLE PROPERTIES, INC.
(Exact Name of Registrant as Specified in Charter)
Maryland | 000-51288 | 20-0183627 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
450 South Orange Ave.
Orlando, Florida 32801
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (407) 650-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.01 | Completion of Acquisition or Disposition of Assets. |
On July 1, 2013, pursuant to three purchase and sale agreements between three subsidiaries of CNL Lifestyle Properties, Inc. (the “Company”), respectively, as seller, and Health Care REIT, Inc. (“HCN”), as purchaser, the Company completed its sale to HCN of all of its interests in three joint ventures with Sunrise Senior Living Investments, Inc. (“Sunrise”) for a sales price of approximately $195.4 million, including transaction costs (the “Sunrise Joint Ventures Disposition”). The Sunrise Joint Ventures Disposition was effectuated pursuant to: (i) a Purchase and Sale Agreement between CLP SL II Holding, LLC, a subsidiary of the Company, as seller, and HCN, as purchaser, dated December 18, 2012 with respect to the CLPSUN Partners II, LLC joint venture (the “CNLSun II Venture”); (ii) a Purchase and Sale Agreement between CLP SL III Holding, LLC, a subsidiary of the Company, as seller, and HCN, as purchaser, dated December 18, 2012 with respect to the CLPSUN Partners III, LLC joint venture (the “CNLSun III Venture”); and (iii) a Purchase and Sale Agreement between CLP Senior Holding, LLC, an affiliate of the Company, as seller, and HCN, as purchaser, dated December 18, 2012 with respect to the CC3 Acquisition, LLC joint venture (the “CNLSun I Venture” and, collectively with the CNLSun II Venture and CNLSun III Venture, the “CNL Sunrise Joint Ventures”). The Company’s entrance into these purchase and sale agreements was previously reported by the Company in a Form 8-K filing with the U.S. Securities and Exchange Commission on December 21, 2012. The CNL Sunrise Joint Ventures owned an aggregate of 42 senior housing communities in the U.S.
The Sunrise Joint Ventures Disposition was a result of the intent to exercise purchase options under each of the agreements for the CNL Sunrise Joint Venture (the “CNL Sunrise Joint Venture Agreements”) and HCN’s merger with Sunrise in January 2013 and was conditioned upon the Company’s receipt of certain proceeds as set forth in each of the CNL Sunrise Joint Venture Agreements. Through and as a result of the Sunrise Joint Ventures Disposition, the Company and its subsidiaries are no longer responsible for the payment of any loans related to the CNL Sunrise Joint Ventures.
The following contains more detailed information regarding each of the CNL Sunrise Joint Ventures:
CNL Sun I Venture
On January 10, 2011, pursuant to an agreement entered into with US Assisted Living Facilities III, Inc., an affiliate of an institutional investor (the “Sunrise CC3 Seller”), and Sunrise, the Company acquired an ownership interest in 29 senior living communities (the “CNLSun I Communities”) through the formation of the CNL Sun I Venture by the Company and Sunrise. The Company acquired 60.0% of the membership interests in CNLSun I Venture for an equity contribution of approximately $134.3 million, including certain transactional and closing costs. Sunrise contributed cash and its interest in the previous joint venture with the Sunrise CC3 Seller for a 40.0% membership interest in the CNLSun I Venture.
The following are the communities held by the CNLSun I Venture, their location and number of units:
CNLSun I Communities | Location | Units | ||||
Sunrise of Alta Loma | Rancho Cucamonga, California | 59 | ||||
Sunrise of Basking Ridge | Basking Ridge, New Jersey | 77 | ||||
Sunrise of Belmont | Belmont, California | 78 | ||||
Sunrise of Chesterfield | Chesterfield, Missouri | 74 | ||||
Sunrise of Claremont | Claremont, California | 54 | ||||
Sunrise of Crystal Lake | Crystal Lake, Illinois | 58 | ||||
Sunrise of Dix Hills | Dix Hills, New York | 76 | ||||
Sunrise of East Meadow | East Meadow, New York | 82 | ||||
Sunrise of East Setauket | East Setauket, New York | 82 | ||||
Sunrise of Edgewater | Edgewater, New Jersey | 70 | ||||
Sunrise of Flossmoor | Flossmoor, Illinois | 62 | ||||
Sunrise of Gahanna | Gahanna, Ohio | 50 | ||||
Sunrise of Gurnee | Gurnee, Illinois | 59 | ||||
Sunrise of Holbrook | Holbrook, New York | 79 | ||||
Sunrise of Huntington Common | Kennebunk, Maine | 180 | ||||
Sunrise of Lincroft | Lincroft, New Jersey | 60 | ||||
Sunrise of Marlboro | Marlboro, New Jersey | 63 |
2
CNLSun I Communities | Location | Units | ||||
Sunrise of Montgomery Village | Montgomery Village, Maryland | 141 | ||||
Sunrise of Naperville North | Naperville, Illinois | 77 | ||||
Sunrise of Plainview | Plainview, New York | 51 | ||||
Sunrise of Roseville | Roseville, Minnesota | 77 | ||||
Sunrise of Schaumburg | Schaumburg, Illinois | 82 | ||||
Sunrise of Silver Spring | Silver Spring, Maryland | 65 | ||||
Sunrise of Tustin | Santa Ana, California | 48 | ||||
Sunrise of University Park | Colorado Springs, Colorado | 53 | ||||
Sunrise of West Babylon | West Babylon, New York | 79 | ||||
Sunrise of West Bloomfield | West Bloomfield, Michigan | 52 | ||||
Sunrise of West Hills | West Hills, California | 65 | ||||
Sunrise of Weston | Weston, Massachusetts | 29 | ||||
|
| |||||
2,082 |
CNLSun II Venture
On August 2, 2011, pursuant to agreements with Metropolitan Connecticut Property Ventures, LLC, an affiliate of MetLife, Inc. (the “Sunrise II Seller”), and Sunrise, the Company acquired an ownership interest in a portfolio of six senior living properties (the “Sunrise II Communities”) through the formation by the Company and Sunrise of the CNLSun II Venture. The Company acquired 70.0% of the membership interests in the CNLSun II Venture for an equity contribution of approximately $19.0 million, excluding certain transactional and closing costs. Sunrise contributed $8.1 million, in cash, for a 30.0% membership interest in the CNLSun II Venture.
The following are the communities held by the CNLSun II Venture, their location and number of units:
CNLSun II Communities | Location | Units | ||||
Sunrise of Bloomfield Hills | Bloomfield, Michigan | 220 | ||||
The Stratford at Flat Irons | Broomfield, Colorado | 93 | ||||
Sunrise of John’s Creek | John’s Creek, Georgia | 95 | ||||
Sunrise of McCandless | McCandless, Pennsylvania | 85 | ||||
Sunrise at Wood Ranch | Simi Valley, California | 97 | ||||
Sunrise of Cary | Cary, North Carolina | 93 | ||||
|
| |||||
683 |
CNLSun III Venture
On October 12, 2011, pursuant to agreements with Master MorSun Acquisition LLC (“the Sunrise III Seller”), an affiliate of an institutional investor, and Sunrise, the Company acquired seven senior housing communities (the “Sunrise III Communities”) through the formation by the Company and Sunrise of the CNLSun III Venture. The Company acquired its 67.9% of the membership interests in CNLSun III Venture for an equity contribution of approximately $36.0 million, including certain transactional and closing costs. Sunrise acquired 32.1% of its membership interests in the CNLSun III Venture by transferring its interest in the previous joint venture with Sunrise III Seller, valued at $16.7 million.
The following are the communities held by the CNLSun III Venture, their location and number of units:
CNLSun III Communities | Location | Units | ||||
Sunrise of Plano | Plano, Texas | 156 | ||||
Sunrise of Golden Valley | Golden Valley, Minnesota | 76 | ||||
Sunrise of Minnetonka | Minnetonka, Minnesota | 61 | ||||
Sunrise of Shelby Township | Shelby Township, Michigan | 69 | ||||
Sunrise of Palo Alto | Palo Alto, California | 81 | ||||
Sunrise of Lenexa | Lenexa, Kansas | 82 | ||||
Sunrise of Dresher | Dresher, Pennsylvania | 76 | ||||
|
| |||||
601 |
3
Item 9.01 | Financial Statements and Exhibits. |
(b) | Pro forma financial information. |
The following unaudited pro forma condensed consolidated balance sheet of the Company at March 31, 2013 illustrates the estimated effect of the disposition, described in Item 2.01 above, as if it had occurred on that date. The unaudited pro forma condensed consolidated statements of operations for the three months ended March 31, 2013 and for the year ended December 31, 2012 (the “Pro Forma Periods”), illustrate the estimated effect of the disposition, described in Item 2.01 above, as if it had occurred on the first day of each period presented.
This pro forma condensed consolidated financial information is presented for informational purposes only and does not purport to be indicative of the Company’s financial results as if the transactions reflected herein had occurred on the date or been in effect during the periods indicated. This pro forma condensed consolidated financial information should not be viewed as indicative of the Company’s financial results in the future and should be read in conjunction with the Company’s financial statements as filed on Form 10-Q for the three months ended March 31, 2013 and on Form 10-K for the years ended December 31, 2012 with the Securities and Exchange Commission.
4
CNL LIFESTYLE PROPERTIES, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands, except per share data)
March 31, 2013 Historical | Pro Forma Adjustments | March 31, 2013 Pro Forma | ||||||||||
ASSETS | ||||||||||||
Real estate investment properties, net (including $204,730 related to consolidated variable interest entities) | $ | 2,156,013 | $ | — | $ | 2,156,013 | ||||||
Investments in unconsolidated entities | 274,877 | (143,312 | )(a) | 131,565 | ||||||||
Mortgages and other notes receivable, net | 125,126 | — | 125,126 | |||||||||
Deferred rent and lease incentives | 108,259 | — | 108,259 | |||||||||
Cash | 105,014 | 195,446 | (a) | 300,460 | ||||||||
Other assets | 57,954 | — | 57,954 | |||||||||
Restricted cash | 49,753 | — | 49,753 | |||||||||
Intangibles, net | 33,572 | — | 33,572 | |||||||||
Accounts and other receivables, net | 18,298 | — | 18,298 | |||||||||
Assets held for sale | 10,525 | — | 10,525 | |||||||||
|
|
|
|
|
| |||||||
Total Assets | $ | 2,939,391 | $ | 52,134 | $ | 2,991,525 | ||||||
|
|
|
|
|
| |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Mortgages and other notes payable (including $79,498 related to non-recourse debt of consolidated variable interest entities) | $ | 672,727 | $ | — | $ | 672,727 | ||||||
Senior notes, net of discount | 394,177 | — | 394,177 | |||||||||
Line of credit | 95,000 | — | 95,000 | |||||||||
Accounts payable and accrued expense | 43,430 | — | 43,430 | |||||||||
Other liabilities | 67,085 | — | 67,085 | |||||||||
Due to affiliates | 1,323 | — | 1,323 | |||||||||
|
|
|
|
|
| |||||||
Total Liabilities | 1,273,742 | — | 1,273,742 | |||||||||
|
|
|
|
|
| |||||||
Commitments and contingencies | ||||||||||||
Stockholders’ equity: | ||||||||||||
Preferred stock, $.01 par value per share 200 million shares authorized and unissued | — | — | — | |||||||||
Excess shares, $.01 par value per share 120 million shares authorized and unissued | — | — | — | |||||||||
Common stock, $0.01 par value per share One billion shares authorized at March 31, 2013 339,184 shares issued and 317,942 shares outstanding | 3,179 | — | 3,179 | |||||||||
Capital in excess of par value | 2,814,126 | — | 2,814,126 | |||||||||
Accumulated deficit | (172,745 | ) | 52,134 | (a) | (120,611 | ) | ||||||
Accumulated distributions | (971,583 | ) | — | (971,583 | ) | |||||||
Accumulated other comprehensive loss | (7,328 | ) | — | (7,328 | ) | |||||||
|
|
|
|
|
| |||||||
Total Stockholders Equity | 1,665,649 | 52,134 | 1,717,783 | |||||||||
|
|
|
|
|
| |||||||
Total Liabilities and Stockholders’ Equity | $ | 2,939,391 | $ | 52,134 | $ | 2,991,525 | ||||||
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed consolidated financial statements.
5
CNL LIFESTYLE PROPERTIES, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except per share data)
Three Months Ended March 31, 2013 Historical | Pro Forma Adjustments | Three Months Ended March 31, 2013 Pro Forma | ||||||||||
Revenues: | ||||||||||||
Rental income from operating leases | $ | 47,465 | $ | — | $ | 47,465 | ||||||
Property operating revenues | 55,552 | — | 55,552 | |||||||||
Interest income on mortgages and other notes receivable | 3,419 | — | 3,419 | |||||||||
|
|
|
|
|
| |||||||
Total revenues | 106,436 | — | 106,436 | |||||||||
|
|
|
|
|
| |||||||
Expenses: | ||||||||||||
Property operating expenses | 53,981 | — | 53,981 | |||||||||
Asset management fees to advisor | 9,213 | (1,462 | )(a) | 7,751 | ||||||||
General and administrative | 4,316 | — | 4,316 | |||||||||
Ground lease and permit fees | 4,780 | — | 4,780 | |||||||||
Acquisition fees and costs | 367 | — | 367 | |||||||||
Other operating expenses | 1,682 | — | 1,682 | |||||||||
Bad debt expense | 108 | — | 108 | |||||||||
Depreciation and amortization | 36,126 | — | 36,126 | |||||||||
|
|
|
|
|
| |||||||
Total expenses | 110,573 | (1,462 | ) | 109,111 | ||||||||
|
|
|
|
|
| |||||||
Operating loss | (4,137 | ) | 1,462 | (2,675 | ) | |||||||
|
|
|
|
|
| |||||||
Other income (expense): | ||||||||||||
Interest and other income | 440 | — | 440 | |||||||||
Interest expense and loan cost amortization | (18,332 | ) | — | (18,332 | ) | |||||||
Equity in earnings (loss) of unconsolidated entities | (1,123 | ) | 5,095 | (b) | 3,972 | |||||||
|
|
|
|
|
| |||||||
Total other income (expense) | (19,015 | ) | 5,095 | (13,920 | ) | |||||||
|
|
|
|
|
| |||||||
Income (loss) from continuing operations | $ | (23,152 | ) | $ | 6,557 | $ | (16,595 | ) | ||||
|
|
|
|
|
| |||||||
Loss per share of common stock (basic and diluted) | ||||||||||||
Continuing operations | $ | (0.07 | ) | $ | (0.06 | ) | ||||||
|
|
|
|
|
| |||||||
Weighted average number of shares of common stock outstanding (basic and diluted) | 316,382 | 316,382 | ||||||||||
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed consolidated financial statements.
6
CNL LIFESTYLE PROPERTIES, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except per share data)
Year Ended December 31, 2012 Historical | Pro Forma Adjustments | Year Ended December 31, 2012 Pro Forma | ||||||||||
Revenues: | ||||||||||||
Rental income from operating leases | $ | 165,889 | $ | — | $ | 165,889 | ||||||
Property operating revenues | 302,393 | — | 302,393 | |||||||||
Interest income on mortgages and other notes receivable | 12,997 | — | 12,997 | |||||||||
|
|
|
|
|
| |||||||
Total revenues | 481,279 | — | 481,279 | |||||||||
|
|
|
| �� |
|
| ||||||
Expenses: | ||||||||||||
Property operating expenses | 241,381 | — | 241,381 | |||||||||
Asset management fees to advisor | 35,725 | (5,850 | )(a) | 29,875 | ||||||||
General and administrative | 18,718 | — | 18,718 | |||||||||
Ground lease and permit fees | 14,482 | — | 14,482 | |||||||||
Acquisition fees and costs | 4,450 | — | 4,450 | |||||||||
Other operating expenses | 11,660 | — | 11,660 | |||||||||
Bad debt expense | 5,510 | — | 5,510 | |||||||||
Loan loss provision | 1,699 | — | 1,699 | |||||||||
Loss on lease terminations | 25,177 | — | 25,177 | |||||||||
Depreciation and amortization | 135,272 | — | 135,272 | |||||||||
|
|
|
|
|
| |||||||
Total expenses | 494,074 | (5,850 | ) | 488,224 | ||||||||
|
|
|
|
|
| |||||||
Operating income (loss) | (12,795 | ) | 5,850 | (6,945 | ) | |||||||
|
|
|
|
|
| |||||||
Other income (expense): | ||||||||||||
Interest and other income | 1,200 | — | 1,200 | |||||||||
Interest expense and loan cost amortization | (68,595 | ) | — | (68,595 | ) | |||||||
Loss on extinguishment of debt | (4 | ) | — | (4 | ) | |||||||
Equity in earnings (loss) of unconsolidated entities | 5,521 | (797 | )(b) | 4,724 | ||||||||
|
|
|
|
|
| |||||||
Total other expense | (61,878 | ) | (797 | ) | (62,675 | ) | ||||||
|
|
|
|
|
| |||||||
Income (loss) from continuing operations | $ | (74,673 | ) | $ | 5,053 | $ | (69,620 | ) | ||||
|
|
|
|
|
| |||||||
Loss per share of common stock (basic and diluted) | ||||||||||||
Continuing operations | $ | (0.24 | ) | $ | (0.22 | ) | ||||||
|
|
|
|
|
| |||||||
Weighted average number of shares of common stock outstanding (basic and diluted) | 312,309 | 312,309 | ||||||||||
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed consolidated financial statements.
7
CNL LIFESTYLE PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | Basis of Presentation |
The accompanying Unaudited Pro Forma Condensed Consolidated Balance Sheet of CNL Lifestyle Properties, Inc. and its Subsidiaries (collectively, the “Company”) is presented as if the disposition, described in Note 2, had occurred as of the date presented. The accompanying Unaudited Pro Forma Condensed Consolidated Statements of Operations of the Company are presented for the three months ended March 31, 2013 and for the year ended December 31, 2012, (“the Pro Forma Periods”), and include certain pro forma adjustments to illustrate the estimated effect of the disposition as described in Note 2 as if it had occurred as of the first day for each period presented. The amounts included in the historical columns represent the Company’s historical balance sheet and operating results for the respective Pro Forma Periods presented.
The accompanying Unaudited Pro Forma Condensed Consolidated Financial Statements have been prepared in accordance with Article 11 of Regulation S-X and do not include all of the information and note disclosures required by generally accepted accounting principles of the United States (“GAAP”). Pro forma financial information is intended to provide information about the continuing impact of a transaction by showing how a specific transaction or group of transactions might have affected historical financial statements. Pro forma financial information illustrates only the isolated and objectively measurable (based on historically determined amounts) effects of a particular transaction, and excludes effects based on judgmental estimates of how historical management practices and operating decisions may or may not have changed as a result of the transaction. Therefore, pro forma financial information does not include information about the possible or expected impact of current actions taken by management in response to the pro forma transaction, as if management’s actions were carried out in previous reporting periods.
This unaudited pro forma condensed consolidated financial information is presented for informational purposes only and does not purport to be indicative of the Company’s financial results or financial position if the transactions reflected herein had occurred or been in effect during the Pro Forma Periods. In addition, this pro forma condensed consolidated financial information should not be viewed as indicative of the Company’s expected financial results for future periods.
2. | Pro Forma Transaction |
In December 2012, in connection with existing purchase options held by Sunrise, the Company’s venture partner in the CNL Sunrise Joint Ventures, the Company entered into three agreements with HCN, as a result of a potential merger by HCN with Sunrise. Under the agreements, HCN and Sunrise agreed to purchase the Company’s interests in the aforementioned ventures, which own 42 properties in total, for an aggregate purchase price of approximately $195.9 million, subject to adjustment based on the closing date and actual cash flow distribution (the “Sunrise Joint Ventures Dispositions”). The Sunrise Joint Ventures Dispositions were conditioned upon the merger of HCN with Sunrise, which was completed in January 2013. On July 1, 2013, the Company completed the Sunrise Joint Ventures Dispositions.
3. | Adjustments to Pro Forma Condensed Consolidated Balance Sheet |
The adjustments to the pro forma condensed consolidated balance sheet represent adjustments to the Company’s historical results to illustrate as if the disposition of the CNL Sunrise Joint Ventures occurred as of March 31, 2013.
(a) | Represents the proceeds from the sale of the CNL Sunrise Joint Ventures and the related gain, as described in Note 2 above and the elimination of the carrying value of the investments of the CNL Sunrise Joint Ventures. |
8
CNL LIFESTYLE PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. | Adjustments to Pro Forma Condensed Consolidated Statements of Operations |
The adjustments to the pro forma condensed consolidated statements of operations represent adjustments to the Company’s historical results to eliminate the historical operating results of the CNL Sunrise Joint Ventures assuming the dispositions occurred on the first day of each of the Pro Forma Periods presented.
(a) | Represents the elimination of asset management fees, which is 0.08334% of the real estate asset value (as defined in the agreement), paid to the Company’s advisor which was included in the Company’s historical results of operations. |
(b) | Represents the elimination of equity in earnings (loss) of unconsolidated entities recorded in the Company’s historical results of operations to reflect the impact of the Sunrise Joint Ventures Dispositions as aforementioned above. |
9
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: July 8, 2013 | CNL LIFESTYLE PROPERTIES, INC. | |||||
a Maryland Corporation | ||||||
By: | /s/ Joseph T. Johnson | |||||
Joseph T. Johnson | ||||||
Chief Financial Officer, Senior Vice President and Treasurer |
10