5. NOTES PAYABLE | 3 Months Ended |
Mar. 31, 2014 |
Debt Disclosure [Abstract] | ' |
Note 5. NOTES PAYABLE | ' |
During the period ended March 31, 2014 we accrued $54,000 of penalty expense, and $5,000 of financing costs related to shares issuance as an inducement to enter into a short-term commercial financing agreement. As of March 31, 2014, our outstanding notes payable balance was $121,918 and $138,500 in convertible note agreements net of debt discount, of which $48,085 are in default as of March 31, 2014. The individual notes in default carry daily interest penalties between $100 and $500. Balance of notes payable at December 31, 2013 totaled $48,085 and $128,246 of convertible debt, net of discount. |
|
On February 20, 2014, the Company entered into a short-term commercial financing agreement for the placement of dredging machinery in country in the amount of $20,000 due and payable in monthly installments of $4,000 per month or 15% of net profit from operations, whichever is greater over the next six months until $24,000 is repaid. |
|
On March 7, 2014, the Company entered into a short-term commercial financing agreement for the placement of dredging machinery in country in the amount of $25,000 due and payable in monthly installments of $5,000 per month or 15% of net profit from operations, whichever is greater over the next six months until $30,000 is repaid. The Company issued 5,000,000 common shares $0.001 as incentive to the lien holder to enter into the financing arrangement. |
|
On March 11, 2014, the Company entered into a short-term commercial financing agreement for the placement of dredging machinery in country in the amount of $20,000 due and payable in monthly installments of $4,000 per month or 15% of net profit from operations, whichever is greater over the next six months until $24,000 is repaid. |
|
On March 17, 2014, the Company entered into a short-term commercial financing agreement for the placement of dredging machinery in country in the amount of $25,000 due and payable in monthly installments of $5,000 per month or 15% of net profit from operations, whichever is greater over the next six months until $30,000 is repaid. The lender has 30 days from the date of the agreement to provide the full $25,000. As of March 31, 2013, the lender has provided $10,000 of the $25,000 financing agreement to the Company. |
|
On January 6, 2014, the remaining unpaid and unconverted principal balance due under the June 2013 convertible note of $15,500 was converted by the note holder into 28,620,690 common shares of the company. In conjunction with conversion of the note, the Company recognized $846 of interest expense related to the amortization of the debt discount, $24,907 of interest expense on the related conversion of the note from fair value of common shares issued to the principal amount of debt relieved. The Company recognized a gain on the change in the value of the derivative related to the convertible note from December 31, 2013 to the date of conversion of $465. |
|
During the three months ended March 31, 2014, the Company recognized $2,833 of interest expense related to the February and March short-term commercial financing agreements noted above. |
|
The Company entered in convertible note agreement #3, #4 and #5 in the amounts of $32,500, $53,000, and $53,000 respectively, on October 13, 2013, November 14, 2013, and December 10, 2013 respectively. As of March 31, 2014, $138,500 principal amounts under convertible note agreements #3, #4, and #5 were outstanding. As of December 31, 2013, total convertible notes outstanding was $128,246 including $25,754 of debt discount related to the remaining principal amount outstanding convertible portion of note #2 of $15,500 that was converted on January 6, 2014. As of December 31, 2013, the Company carries a derivative liability related to the potential conversion of the outstanding principal amount remaining unpaid of Note #2 in the amount of $23,531. On January 6, 2014, the holder of the note converted the remaining outstanding principal balance of $15,500 plus accrued interest into 28,620,690 common shares of the Company. The notes are nine month convertible promissory notes from the date of funding and carry an 8% annual interest rate. The notes may be repaid anytime from the date of funding until 180 days post-funding. The repayment starts at 120% of the outstanding principal and accrued interest in the first 30 days after funding. and may be prepaid by the Company for the first six months with an increasing repayment amount that increased by 5% for each 30 day period after funding until repaid or 181 days, whichever comes first. From day 181 till maturity, the note may be converted by the note holder at a 44% discount to the average of the three lowest trading days in the ten days prior to notice of conversion. |
|
On Convertible Notes #3 through #5, the Company has recognized accrued interest of $788 through March 31, 2014. Interest is recognized over the life of the note which is 9 months from the date of issuance. As of March 31, 2014, Convertible Note #3 may be converted into approximately 12,000,000 common shares of the Company beginning at day 181 since date of issuance and up until the date maturity of the note. As of March 31, 2014, Convertible Note #4 and Convertible Note #5 may be converted into approximately 19,630,630 common shares per note, for a total of 39,260,260, of the Company beginning at day 181 since date of issuance and up until the date maturity of the note. |