EXHIBIT 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-08-162621/g76823logo.jpg)
| | |
Company Contact: | | Investor Relations Contact: |
Charlie Webster | | Moriah Shilton |
Chief Financial Officer | | Director, Investor Relations |
408-894-0700 | | 408-952-4356 |
TESSERA TECHNOLOGIES ANNOUNCES SECOND QUARTER 2008 RESULTS
– Second Quarter 2008 Royalty and License Fees of $49.9 Million Grew 37 Percent Versus Prior Year Quarter –
– Third Quarter Royalty and License Fees Expected to Range Between $55 Million and $57 Million –
San Jose, Calif., July 31, 2008—Tessera Technologies, Inc. (Nasdaq: TSRA), a leading provider of miniaturization technologies for the electronics industry, announced its results for the second quarter ended June 30, 2008.
Revenue Highlights: Second Quarter 2008
| • | | Total revenue was $56.3 million. |
| • | | Royalty and license fees were $49.9 million. |
| • | | Product and service revenue was $6.4 million. |
Generally accepted accounting principles (GAAP) net income for the second quarter of 2008 was $84,000, or $0.00 per diluted share, and included non-cash charges of $5.8 million for stock-based compensation and $2.9 million for amortization of acquired intangibles.
Non-GAAP net income for the second quarter of 2008 was $9.1 million, or $0.18 per diluted share. Non-GAAP net income and operating expenses are defined as income and operating expenses adjusted for non-cash tax expense, acquired intangibles amortization charges, charges for acquired in-process research and development, and stock-based compensation. Non-GAAP net income per share equals non-GAAP net income divided by the non-GAAP weighted diluted share count as of that period end.
“The significant year-over-year growth in our high margin, recurring royalties highlights the fundamental strength of our business,” said Bruce McWilliams, chairman, president and CEO for Tessera. “In the second half of 2008, we expect to build on the traction gained in our Consumer Imaging business, as illustrated by the new license agreement with Samsung. Long-term, we are well positioned for strong growth in our business of providing high-value electronics and consumer technologies critical to the realization of advanced wireless, consumer and computing products.”
1
Revenue Highlights: Six-month Period Ended June 30, 2008
| • | | Total revenue was $115.7 million. |
| • | | Royalty and license fees were $100.2 million. |
| • | | Product and service revenue was $15.5 million. |
GAAP net income for the six-month period was $2.3 million, or $0.05 per diluted share. Non-GAAP net income for the six-month period was $25.2 million, or $0.51 per diluted share.
Third Quarter 2008 Financial Guidance
Tessera expects third quarter total revenue to be within the range of $62 million to $64 million. Royalty and license fees are expected to range between $55 million and $57 million. Product and service revenue is expected to be approximately $7 million.
“We believe our royalty and license fees will increase significantly in the third quarter of 2008 due to solid unit growth in our core end markets of DRAM and wireless, and catch-up royalty payments that will be recognized in the third quarter,” stated Charlie Webster, CFO for Tessera. “These catch-up payments are the result of royalty self-audits by several of our customers, including licensed subcontractors. The self-audits were conducted at the request of some of the respondents in our current litigations and are an encouraging indicator of the progress of our litigation efforts.”
Non-GAAP operating expenses for the third quarter of 2008 are projected to range between $29 million to $30 million, excluding litigation expenses.
As per company policy, quarterly guidance does not include settlements from the company’s current enforcement actions.
Conference Call Information
Tessera Technologies will hold its second quarter 2008 earnings conference call at 1:30 P.M. Pacific (4:30 P.M. Eastern) on Thursday, July 31, 2008. To access the call in the U.S., please dial 866-531-1286 and for international callers, dial 706-643-3789 approximately 10 minutes prior to the start of the conference call. The conference call will also be broadcast live over the Internet and available for replay for 90 days at www.tessera.com. In addition, a replay of the call will be available via telephone for 2 business days, beginning two hours after the call. To listen to the telephone replay in the U.S., please dial 800-642-1687 and for international callers, dial 706-645-9291. Enter access code 55789231.
About Tessera Technologies, Inc.
Tessera is a leading provider of miniaturization technologies for the electronics industry. Tessera provides a broad range of advanced packaging, interconnect, and consumer optics solutions which are widely adopted in high-growth markets including consumer, computing, communications, medical and defense electronics. Tessera's customers include the world's top semiconductor companies such as Intel, Samsung, Texas
2
Instruments, Toshiba, Micron and Infineon. The company's stock is traded on the Nasdaq National Market under the symbol TSRA. Tessera is headquartered in San Jose, California.www.tessera.com.
Non-GAAP Financial Measures
In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), the company’s earnings release contains non-GAAP financial measures that are adjusted for non-cash tax expense, and stock compensation and the requirements of SFAS No. 123(R), “Share-based Payment” (“123R”). The non-GAAP financial measures used by management and disclosed by the company exclude the income statement effects of non-cash tax expense, either one-time or ongoing non-cash acquired intangibles amortization charges, acquired in-process research and development, and all forms of stock-based compensation and the effects of 123R upon the number of diluted shares used in calculating non-GAAP earnings per share. Management believes that the non-GAAP measures used in this report provide investors with important perspectives into the company’s ongoing business performance. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
Set forth below are reconciliations of the non-GAAP net income to our reported GAAP net income.
Safe Harbor Statement
This press release contains forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties that could cause actual results to differ significantly from those projected. Material factors that may cause results to differ from the statements made include delays, setbacks or losses relating to our intellectual property or intellectual property litigations, or any invalidation or limitation of our key patents; fluctuations in our operating results due to the timing of new license agreements and royalties, or due to legal costs; changes in patent laws, regulation or enforcement, or other factors that might affect our ability to protect our intellectual property; the risk of a decline in demand for semiconductor products; failure by the industry to adopt our technologies; competing technologies; the future expiration of our patents; the future expiration of our license agreements and the cessation of related royalty income; the failure or refusal of licensees to pay royalties; failure to achieve the growth prospects and synergies expected from acquisition transactions; and delays and challenges associated with integrating acquired companies with our existing businesses. You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this release. Tessera's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2007 and its Quarterly Report on Form 10-Q for the quarter ended March 30, 2008, include more information about factors that could affect the company's financial results.
3
TESSERA TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2008
| | 2007(1)
| | 2008
| | 2007(1)
|
Revenues: | | | | | | | | | | | | |
Royalty and license fees | | $ | 49,944 | | $ | 36,290 | | $ | 100,184 | | $ | 73,746 |
Past production payments | | | — | | | — | | | — | | | — |
Product and service revenues | | $ | 6,370 | | $ | 10,385 | | $ | 15,481 | | $ | 19,748 |
| |
|
| |
|
| |
|
| |
|
|
Total revenues | | | 56,314 | | | 46,675 | | | 115,665 | | | 93,494 |
| |
|
| |
|
| |
|
| |
|
|
Operating expenses: | | | | | | | | | | | | |
Cost of revenues | | | 4,395 | | | 5,612 | | | 8,727 | | | 10,314 |
Research, development and other related costs | | | 14,894 | | | 8,833 | | | 29,047 | | | 17,186 |
Selling, general and administrative | | | 34,742 | | | 17,789 | | | 70,259 | | | 33,943 |
| |
|
| |
|
| |
|
| |
|
|
Total operating expenses | | | 54,031 | | | 32,234 | | | 108,033 | | | 61,443 |
| |
|
| |
|
| |
|
| |
|
|
Operating income | | | 2,283 | | | 14,441 | | | 7,632 | | | 32,051 |
Interest and other income, net | | | 1,479 | | | 2,848 | | | 4,313 | | | 5,606 |
| |
|
| |
|
| |
|
| |
|
|
Income before taxes | | | 3,762 | | | 17,289 | | | 11,945 | | | 37,657 |
Provision for income taxes | | | 3,678 | | | 7,429 | | | 9,635 | | | 16,703 |
| |
|
| |
|
| |
|
| |
|
|
Net income | | $ | 84 | | $ | 9,860 | | $ | 2,310 | | $ | 20,954 |
| |
|
| |
|
| |
|
| |
|
|
Basic and diluted net income per share: | | | | | | | | | | | | |
Net income per share—basic | | $ | 0.00 | | $ | 0.21 | | $ | 0.05 | | $ | 0.44 |
| |
|
| |
|
| |
|
| |
|
|
Net income per share—diluted | | $ | 0.00 | | $ | 0.20 | | $ | 0.05 | | $ | 0.43 |
| |
|
| |
|
| |
|
| |
|
|
Weighted average number of shares used in per share calculations—basic | | | 47,793 | | | 47,424 | | | 47,973 | | | 47,178 |
| |
|
| |
|
| |
|
| |
|
|
Weighted average number of shares used in per share calculations—diluted | | | 48,225 | | | 48,977 | | | 48,424 | | | 48,770 |
| |
|
| |
|
| |
|
| |
|
|
(1) | Certain prior year amounts have been reclassified to conform to current year presentation in the Consolidated Statements of Operations. |
4
TESSERA TECHNOLOGIES, INC.
SUPPLEMENTAL CONSOLIDATED FINANCIAL DATA
(in thousands)
(unaudited)
| | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2008
| | 2007
| | 2008
| | 2007
|
Non-cash income tax expense | | $ | 272 | | $ | 4,937 | | $ | 4,812 | | $ | 13,407 |
Stock-based compensation—cost of revenues | | $ | 148 | | $ | 747 | | $ | 253 | | $ | 1,297 |
Stock-based compensation—research, development and other related costs | | $ | 1,703 | | $ | 611 | | $ | 3,114 | | $ | 1,119 |
Stock-based compensation—selling, general and administrative | | $ | 3,943 | | $ | 3,789 | | $ | 6,920 | | $ | 6,412 |
Amortization of acquired intangibles—cost of revenues | | $ | 766 | | $ | 422 | | $ | 1,360 | | $ | 844 |
Amortization of acquired intangibles—research, development and other related costs | | $ | 1,677 | | $ | 1,265 | | $ | 3,100 | | $ | 1,942 |
Amortization of acquired intangibles—selling, general and administration | | $ | 460 | | $ | 202 | | $ | 790 | | $ | 404 |
Acquired in-process research & development charge | | $ | — | | $ | — | | $ | 2,500 | | $ | — |
| | | | |
Weighted average number of shares used in per share calculations excluding the effects of 123R—diluted | | | 48,980 | | | 49,003 | | | 49,235 | | | 48,855 |
5
TESSERA TECHNOLOGIES, INC.
CONSOLIDATED SUMMARY BALANCE SHEET INFORMATION
(in thousands)
| | | | | | | | |
| | June 30, 2008
| | | December 31, 2007*
| |
| | (unaudited) | | | | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 175,142 | | | $ | 207,158 | |
Short-term investments | | | 69,111 | | | | 82,566 | |
Accounts receivable, net | | | 11,830 | | | | 13,464 | |
Inventories | | | 1,718 | | | | 1,817 | |
Deferred tax assets | | | 5,680 | | | | 5,291 | |
Other current assets | | | 3,711 | | | | 3,544 | |
| |
|
|
| |
|
|
|
Total current assets | | | 267,192 | | | | 313,840 | |
Property and equipment, net | | | 29,859 | | | | 29,443 | |
Intangible assets, net | | | 75,137 | | | | 51,336 | |
Goodwill | | | 42,732 | | | | 35,489 | |
Deferred tax assets | | | 14,919 | | | | 12,937 | |
Long-term investments | | | 31,697 | | | | — | |
Other assets | | | 5,806 | | | | 1,391 | |
| |
|
|
| |
|
|
|
Total assets | | $ | 467,342 | | | $ | 444,436 | |
| |
|
|
| |
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 2,841 | | | $ | 2,301 | |
Accrued legal fees | | | 10,621 | | | | 4,789 | |
Accrued liabilities | | | 10,712 | | | | 9,532 | |
Deferred revenue | | | 696 | | | | 469 | |
Income tax payable | | | 2,343 | | | | 1,274 | |
| |
|
|
| |
|
|
|
Total current liabilities | | | 27,213 | | | | 18,365 | |
| |
|
|
| |
|
|
|
Deferred tax liabilities | | | 10,934 | | | | 7,747 | |
Other long-term liabilities | | | 1,178 | | | | — | |
Stockholders’ equity: | | | | | | | | |
Common stock | | | 48 | | | | 48 | |
Additional paid-in capital | | | 331,915 | | | | 313,387 | |
Treasury stock | | | (10,505 | ) | | | (544 | ) |
Accumulated other comprehensive loss | | | (1,678 | ) | | | (494 | ) |
Retained earnings | | | 108,237 | | | | 105,927 | |
| |
|
|
| |
|
|
|
Total stockholders’ equity | | | 428,017 | | | | 418,324 | |
| |
|
|
| |
|
|
|
Total liabilities and stockholders’ equity | | $ | 467,342 | | | $ | 444,436 | |
| |
|
|
| |
|
|
|
* | Derived from audited financial statements |
6
TESSERA TECHNOLOGIES, INC.
RECONCILIATION TO NON-GAAP INCOME FROM GAAP NET INCOME
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2008 | | | |
| | GAAP
| | Stock-based Compensation
| | | Amortization of Acquired Intangibles
| | | Non-cash Tax Expense
| | | Acquired In- process Research & Development Charge
| | Non-GAAP, as adjusted
| |
Revenues: | | | | | | | | | | | | | | | | | | | | | | |
Royalty and license fees | | $ | 49,944 | | | | | | | | | | | | | | | | | $ | 49,944 | |
Past production payments | | | — | | | | | | | | | | | | | | | | | | — | |
Product and service revenues | | | 6,370 | | | | | | | | | | | | | | | | | | 6,370 | |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
Total revenues | | | 56,314 | | | | | | | | | | | | | | | | | | 56,314 | |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues | | | 4,395 | | | (148 | ) | | | (766 | ) | | | | | | | | | | 3,481 | |
Research, development and other related costs | | | 14,894 | | | (1,703 | ) | | | (1,677 | ) | | | | | | | — | | | 11,514 | |
Selling, general and administrative | | | 34,742 | | | (3,943 | ) | | | (460 | ) | | | | | | | | | | 30,339 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Total operating expenses | | | 54,031 | | | (5,794 | ) | | | (2,903 | ) | | | — | | | | — | | | 45,334 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Operating income | | | 2,283 | | | 5,794 | | | | 2,903 | | | | — | | | | — | | | 10,980 | |
Interest and other income, net | | | 1,479 | | | | | | | | | | | | | | | | | | 1,479 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Income before taxes | | | 3,762 | | | 5,794 | | | | 2,903 | | | | — | | | | — | | | 12,459 | |
Provision for income taxes | | | 3,678 | | | | | | | | | | | (272 | ) | | | | | | 3,406 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Net income | | $ | 84 | | $ | 5,794 | | | $ | 2,903 | | | $ | 272 | | | $ | — | | $ | 9,053 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Basic and diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | |
Net income per share—basic | | $ | 0.00 | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | |
Net income per share—diluted | | $ | 0.00 | | | | | | | | | | | | | | | | | $ | 0.18 | |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
Weighted average number of shares used in per share calculations—basic | | | 47,793 | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | |
Weighted average number of shares used in per share calculations—diluted | | | 48,225 | | | | | | | | | | | | | | | | | | 48,980 | * |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
* Excludes the effects of 123(R) | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2007 | | | |
| | GAAP(1)
| | Stock-based Compensation
| | | Amortization of Acquired Intangibles
| | | Non-cash Tax Expense
| | | Acquired In- process Research & Development Charge
| | Non-GAAP, as adjusted
| |
Revenues: | | | | | | | | | | | | | | | | | | | | | | |
Royalty and license fees | | $ | 36,290 | | | | | | | | | | | | | | | | | $ | 36,290 | |
Past production payments | | | — | | | | | | | | | | | | | | | | | | — | |
Product and service revenues | | | 10,385 | | | | | | | | | | | | | | | | | | 10,385 | |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
Total revenues | | | 46,675 | | | | | | | | | | | | | | | | | | 46,675 | |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues | | | 5,612 | | | (747 | ) | | | (422 | ) | | | | | | | | | | 4,443 | |
Research, development and other related costs | | | 8,833 | | | (611 | ) | | | (1,265 | ) | | | | | | | | | | 6,957 | |
Selling, general and administrative | | | 17,789 | | | (3,789 | ) | | | (202 | ) | | | | | | | | | | 13,798 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Total operating expenses | | | 32,234 | | | (5,147 | ) | | | (1,889 | ) | | | — | | | | — | | | 25,198 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Operating income | | | 14,441 | | | 5,147 | | | | 1,889 | | | | — | | | | — | | | 21,477 | |
Interest and other income, net | | | 2,848 | | | | | | | | | | | | | | | | | | 2,848 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Income before taxes | | | 17,289 | | | 5,147 | | | | 1,889 | | | | — | | | | — | | | 24,325 | |
Provision for income taxes | | | 7,429 | | | | | | | | | | | (4,937 | ) | | | | | | 2,492 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Net income | | $ | 9,860 | | $ | 5,147 | | | $ | 1,889 | | | $ | 4,937 | | | $ | — | | $ | 21,833 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
Basic and diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | |
Net income per share—basic | | $ | 0.21 | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | |
Net income per share—diluted | | $ | 0.20 | | | | | | | | | | | | | | | | | $ | 0.45 | |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
Weighted average number of shares used in per share calculations—basic | | | 47,424 | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | |
Weighted average number of shares used in per share calculations—diluted | | | 48,977 | | | | | | | | | | | | | | | | | | 49,003 | * |
| |
|
| | | | | | | | | | | | | | | | |
|
|
|
* | Excludes the effects of 123(R) |
(1) | Certain prior year amounts have been reclassified to conform to current year presentation in the Consolidated Statements of Operations. |
7
TESSERA TECHNOLOGIES, INC.
RECONCILIATION TO NON-GAAP INCOME FROM GAAP NET INCOME
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2008 | | | | |
| | GAAP
| | Stock-based Compensation
| | | Amortization of Acquired Intangibles
| | | Non-cash Tax Expense
| | | Acquired In- process Research & Development Charge
| | | Non-GAAP, as adjusted
| |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | |
Royalty and license fees | | $ | 100,184 | | | | | | | | | | | | | | | | | | $ | 100,184 | |
Past production payments | | | — | | | | | | | | | | | | | | | | | | | — | |
Product and service revenues | | | 15,481 | | | | | | | | | | | | | | | | | | | 15,481 | |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
Total revenues | | | 115,665 | | | | | | | | | | | | | | | | | | | 115,665 | |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues | | | 8,727 | | | (253 | ) | | | (1,360 | ) | | | | | | | | | | | 7,114 | |
Research, development and other related costs | | | 29,047 | | | (3,114 | ) | | | (3,100 | ) | | | | | | | (2,500 | ) | | | 20,333 | |
Selling, general and administrative | | | 70,259 | | | (6,920 | ) | | | (790 | ) | | | | | | | | | | | 62,549 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 108,033 | | | (10,287 | ) | | | (5,250 | ) | | | — | | | | (2,500 | ) | | | 89,996 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 7,632 | | | 10,287 | | | | 5,250 | | | | — | | | | 2,500 | | | | 25,669 | |
Interest and other income, net | | | 4,313 | | | | | | | | | | | | | | | | | | | 4,313 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income before taxes | | | 11,945 | | | 10,287 | | | | 5,250 | | | | — | | | | 2,500 | | | | 29,982 | |
Provision for income taxes | | | 9,635 | | | | | | | | | | | (4,812 | ) | | | | | | | 4,823 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 2,310 | | $ | 10,287 | | | $ | 5,250 | | | $ | 4,812 | | | $ | 2,500 | | | $ | 25,159 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic and diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share—basic | | $ | 0.05 | | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | | |
Net income per share—diluted | | $ | 0.05 | | | | | | | | | | | | | | | | | | $ | 0.51 | |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
Weighted average number of shares used in per share calculations—basic | | | 47,973 | | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares used in per share calculations—diluted | | | 48,424 | | | | | | | | | | | | | | | | | | | 49,235 | * |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
* Excludes the effects of 123(R) | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2007 | | | | |
| | GAAP(1)
| | Stock-based Compensation
| | | Amortization of Acquired Intangibles
| | | Non-cash Tax Expense
| | | Acquired In- process Research & Development Charge
| | | Non-GAAP, as adjusted
| |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | |
Royalty and license fees | | $ | 73,746 | | | | | | | | | | | | | | | | | | $ | 73,746 | |
Past production payments | | | — | | | | | | | | | | | | | | | | | | | — | |
Product and service revenues | | | 19,748 | | | | | | | | | | | | | | | | | | | 19,748 | |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
Total revenues | | | 93,494 | | | | | | | | | | | | | | | | | | | 93,494 | |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues | | | 10,314 | | | (1,297 | ) | | | (844 | ) | | | | | | | | | | | 8,173 | |
Research, development and other related costs | | | 17,186 | | | (1,119 | ) | | | (1,942 | ) | | | | | | | — | | | | 14,125 | |
Selling, general and administrative | | | 33,943 | | | (6,412 | ) | | | (404 | ) | | | | | | | | | | | 27,127 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 61,443 | | | (8,828 | ) | | | (3,190 | ) | | | — | | | | — | | | | 49,425 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 32,051 | | | 8,828 | | | | 3,190 | | | | — | | | | — | | | | 44,069 | |
Interest and other income, net | | | 5,606 | | | | | | | | | | | | | | | | | | | 5,606 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income before taxes | | | 37,657 | | | 8,828 | | | | 3,190 | | | | — | | | | — | | | | 49,675 | |
Provision for income taxes | | | 16,703 | | | | | | | | | | | (13,407 | ) | | | | | | | 3,296 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 20,954 | | $ | 8,828 | | | $ | 3,190 | | | $ | 13,407 | | | $ | — | | | $ | 46,379 | |
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic and diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share—basic | | $ | 0.44 | | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | | |
Net income per share—diluted | | $ | 0.43 | | | | | | | | | | | | | | | | | | $ | 0.95 | |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
Weighted average number of shares used in per share calculations—basic | | | 47,178 | | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares used in per share calculations—diluted | | | 48,770 | | | | | | | | | | | | | | | | | | | 48,855 | * |
| |
|
| | | | | | | | | | | | | | | | | |
|
|
|
* | Excludes the effects of 123(R) |
(1) | Certain prior year amounts have been reclassified to conform to current year presentation in the Consolidated Statements of Operations. |
8