Guarantor Disclosures | Guarantor Disclosures The Company's payment obligations under the 4.375% 2047 Senior Notes, the 3.60% 2022 Senior Notes, the 3.60% 2026 Senior Notes, the 5.0% 2046 Senior Notes and the 4.875% Westlake 2023 Senior Notes are fully and unconditionally guaranteed by each of its current and future domestic subsidiaries that guarantee other debt of the Company or of another guarantor of those notes in excess of $5 (the "Guarantor Subsidiaries"). Each Guarantor Subsidiary is 100% owned by Westlake Chemical Corporation (the " 100% Owned Guarantor Subsidiaries"). During 2016 and 2017, the Company executed a Joinder Agreement with the Administrative Agent of the Credit Agreement, whereby certain subsidiaries of the Company were added as Guarantor Subsidiaries. These guarantees are the joint and several obligations of the Guarantor Subsidiaries. The following unaudited condensed consolidating financial information presents the financial condition, results of operations and cash flows of Westlake Chemical Corporation, the 100% Owned Guarantor Subsidiaries, and the remaining subsidiaries that do not guarantee the 4.375% 2047 Senior Notes, the 3.60% 2022 Senior Notes, the 3.60% 2026 Senior Notes, the 5.0% 2046 Senior Notes and the 4.875% Westlake 2023 Senior Notes (the "Non-Guarantor Subsidiaries"), together with consolidating eliminations necessary to present the Company's results on a consolidated basis. Condensed Consolidating Financial Information as of March 31, 2018 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Balance Sheet Current assets Cash and cash equivalents $ 412 $ 59 $ 380 $ — $ 851 Accounts receivable, net 4,076 4,651 633 (8,225 ) 1,135 Inventories — 678 266 — 944 Prepaid expenses and other current assets 88 25 19 (103 ) 29 Total current assets 4,576 5,413 1,298 (8,328 ) 2,959 Property, plant and equipment, net — 4,407 2,040 — 6,447 Goodwill — 855 155 — 1,010 Customer relationships, net — 463 131 — 594 Other intangible assets, net — 87 73 — 160 Other assets, net 11,003 793 1,304 (12,666 ) 434 Total assets $ 15,579 $ 12,018 $ 5,001 $ (20,994 ) $ 11,604 Current liabilities Accounts payable $ 7,142 $ 1,246 $ 232 $ (8,024 ) $ 596 Accrued liabilities 173 488 238 (303 ) 596 Current portion of long-term debt, net 445 16 — — 461 Total current liabilities 7,760 1,750 470 (8,327 ) 1,653 Long-term debt, net 2,655 4,183 224 (4,396 ) 2,666 Deferred income taxes — 1,042 97 (14 ) 1,125 Pension and other liabilities 23 340 156 — 519 Total liabilities 10,438 7,315 947 (12,737 ) 5,963 Total Westlake Chemical Corporation stockholders' equity 5,141 4,703 3,554 (8,257 ) 5,141 Noncontrolling interests — — 500 — 500 Total equity 5,141 4,703 4,054 (8,257 ) 5,641 Total liabilities and equity $ 15,579 $ 12,018 $ 5,001 $ (20,994 ) $ 11,604 Condensed Consolidating Financial Information as of December 31, 2017 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Balance Sheet Current assets Cash and cash equivalents $ 1,089 $ 57 $ 385 $ — $ 1,531 Accounts receivable, net 3,331 4,128 580 (7,038 ) 1,001 Inventories — 654 246 — 900 Prepaid expenses and other current assets 52 27 31 (79 ) 31 Total current assets 4,472 4,866 1,242 (7,117 ) 3,463 Property, plant and equipment, net — 4,374 2,038 — 6,412 Goodwill — 855 157 — 1,012 Customer relationships, net — 479 137 — 616 Other intangible assets, net — 88 73 — 161 Other assets, net 10,706 798 1,271 (12,363 ) 412 Total assets $ 15,178 $ 11,460 $ 4,918 $ (19,480 ) $ 12,076 Current liabilities Accounts payable $ 6,367 $ 864 $ 224 $ (6,855 ) $ 600 Accrued liabilities 189 484 246 (262 ) 657 Current portion of long-term debt, net 710 — — — 710 Total current liabilities 7,266 1,348 470 (7,117 ) 1,967 Long-term debt, net 3,034 4,242 220 (4,369 ) 3,127 Deferred income taxes — 1,026 92 (7 ) 1,111 Pension and other liabilities 4 347 151 — 502 Total liabilities 10,304 6,963 933 (11,493 ) 6,707 Total Westlake Chemical Corporation stockholders' equity 4,874 4,497 3,490 (7,987 ) 4,874 Noncontrolling interests — — 495 — 495 Total equity 4,874 4,497 3,985 (7,987 ) 5,369 Total liabilities and equity $ 15,178 $ 11,460 $ 4,918 $ (19,480 ) $ 12,076 Condensed Consolidating Financial Information for the Three Months Ended March 31, 2018 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Operations Net sales $ — $ 1,746 $ 839 $ (435 ) $ 2,150 Cost of sales — 1,405 632 (429 ) 1,608 Gross profit — 341 207 (6 ) 542 Selling, general and administrative expenses — 77 37 (6 ) 108 Amortization of intangibles — 19 7 — 26 Transaction and integration-related costs — 7 — — 7 Income from operations — 238 163 — 401 Other income (expense) Interest expense (38 ) (32 ) (11 ) 44 (37 ) Other income (expense), net 45 (8 ) 29 (44 ) 22 Income before income taxes 7 198 181 — 386 Provision for income taxes 2 63 24 — 89 Equity in net income of subsidiaries 282 — — (282 ) — Net income 287 135 157 (282 ) 297 Net income attributable to noncontrolling interests — — 10 — 10 Net income attributable to Westlake Chemical Corporation $ 287 $ 135 $ 147 $ (282 ) $ 287 Comprehensive income attributable to Westlake Chemical Corporation $ 283 $ 135 $ 145 $ (280 ) $ 283 Condensed Consolidating Financial Information for the Three Months Ended March 31, 2017 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Operations Net sales $ — $ 1,580 $ 736 $ (373 ) $ 1,943 Cost of sales — 1,362 582 (367 ) 1,577 Gross profit — 218 154 (6 ) 366 Selling, general and administrative expenses 1 73 31 (6 ) 99 Amortization of intangibles — 19 6 — 25 Transaction and integration-related costs — 8 — — 8 Income (loss) from operations (1 ) 118 117 — 234 Other income (expense) Interest expense (38 ) (46 ) (1 ) 45 (40 ) Other income (expense), net 37 3 12 (45 ) 7 Income (loss) before income taxes (2 ) 75 128 — 201 Provision for (benefit from) income taxes (5 ) 53 8 — 56 Equity in net income of subsidiaries 135 — — (135 ) — Net income 138 22 120 (135 ) 145 Net income attributable to noncontrolling interests — — 7 — 7 Net income attributable to Westlake Chemical Corporation $ 138 $ 22 $ 113 $ (135 ) $ 138 Comprehensive income attributable to Westlake Chemical Corporation $ 156 $ 5 $ 122 $ (127 ) $ 156 Condensed Consolidating Financial Information for the Three Months Ended March 31, 2018 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Cash Flows Cash flows from operating activities Net income $ 287 $ 135 $ 157 $ (282 ) $ 297 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization — 103 53 — 156 Deferred income taxes — 12 4 — 16 Net changes in working capital and other (220 ) (211 ) (95 ) 282 (244 ) Net cash provided by operating activities 67 39 119 — 225 Cash flows from investing activities Additions to property, plant and equipment — (122 ) (32 ) — (154 ) Additions to investments in unconsolidated subsidiaries — (16 ) (10 ) — (26 ) Other — 2 — — 2 Net cash used for investing activities — (136 ) (42 ) — (178 ) Cash flows from financing activities Intercompany financing (18 ) 2 16 — — Dividends paid (27 ) — — — (27 ) Distributions to noncontrolling interests — 97 (104 ) — (7 ) Proceeds from debt issuance and drawdown of revolver — — 4 — 4 Repayment of notes payable (704 ) — (2 ) — (706 ) Other 5 — — — 5 Net cash provided by (used for) financing activities (744 ) 99 (86 ) — (731 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — 4 — 4 Net increase (decrease) in cash, cash equivalents and restricted cash (677 ) 2 (5 ) — (680 ) Cash, cash equivalents and restricted cash at beginning of period 1,089 79 386 — 1,554 Cash, cash equivalents and restricted cash at end of period $ 412 $ 81 $ 381 $ — $ 874 Condensed Consolidating Financial Information for the Three Months Ended March 31, 2017 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Cash Flows Cash flows from operating activities Net income $ 138 $ 22 $ 120 $ (135 ) $ 145 Adjustments to reconcile net income to net cash provided by (used for) operating activities Depreciation and amortization — 98 52 — 150 Deferred income taxes — (3 ) (3 ) — (6 ) Net changes in working capital and other (213 ) (29 ) (25 ) 135 (132 ) Net cash provided by (used for) operating activities (75 ) 88 144 — 157 Cash flows from investing activities Additions to property, plant and equipment — (121 ) (13 ) — (134 ) Additions to investments in unconsolidated subsidiaries — (15 ) — — (15 ) Other — 1 — — 1 Net cash used for investing activities — (135 ) (13 ) — (148 ) Cash flows from financing activities Intercompany financing 78 (96 ) 18 — — Dividends paid (24 ) — — — (24 ) Distributions to noncontrolling interests — 95 (99 ) — (4 ) Proceeds from debt issuance and drawdown of revolver 50 — 2 — 52 Repayment of term loan — — (150 ) — (150 ) Repayment of revolver (125 ) — — — (125 ) Repayment of notes payable — — (2 ) — (2 ) Net cash used for financing activities (21 ) (1 ) (231 ) — (253 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — 3 — 3 Net decrease in cash, cash equivalents and restricted cash (96 ) (48 ) (97 ) — (241 ) Cash, cash equivalents and restricted cash at beginning of period 147 78 421 — 646 Cash, cash equivalents and restricted cash at end of period $ 51 $ 30 $ 324 $ — $ 405 |