Guarantor Disclosures | Guarantor Disclosures The Company's payment obligations under the 4.375% 2047 Senior Notes, the 3.60% 2022 Senior Notes, the 3.60% 2026 Senior Notes and the 5.0% 2046 Senior Notes were, as of June 30, 2018, required to be fully and unconditionally guaranteed by each of its current and future domestic subsidiaries that guarantee other debt of the Company or of another guarantor of those notes in excess of $5 (the "Guarantor Subsidiaries"). Each Guarantor Subsidiary is 100% owned by Westlake Chemical Corporation (the " 100% Owned Guarantor Subsidiaries"). During 2016 and 2017, the Company executed a Joinder Agreement with the Administrative Agent of the Credit Agreement, whereby certain subsidiaries of the Company were added as Guarantor Subsidiaries. These guarantees were the joint and several obligations of the Guarantor Subsidiaries. The following unaudited condensed consolidating financial information presents the financial condition, results of operations and cash flows of Westlake Chemical Corporation, the 100% Owned Guarantor Subsidiaries, and the remaining subsidiaries that did not guarantee the 4.375% 2047 Senior Notes, the 3.60% 2022 Senior Notes, the 3.60% 2026 Senior Notes and the 5.0% 2046 Senior Notes as of June 30, 2018 (the "Non-Guarantor Subsidiaries"), together with consolidating eliminations necessary to present the Company's results on a consolidated basis. Condensed Consolidating Financial Information as of June 30, 2018 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Balance Sheet Current assets Cash and cash equivalents $ 258 $ 40 $ 184 $ — $ 482 Accounts receivable, net 4,963 5,488 666 (9,856 ) 1,261 Inventories — 651 254 — 905 Prepaid expenses and other current assets 158 39 23 (174 ) 46 Total current assets 5,379 6,218 1,127 (10,030 ) 2,694 Property, plant and equipment, net — 4,466 2,002 — 6,468 Goodwill — 855 151 — 1,006 Customer relationships, net — 447 122 — 569 Other intangible assets, net — 81 68 — 149 Other assets, net 11,188 800 1,312 (12,840 ) 460 Total assets $ 16,567 $ 12,867 $ 4,782 $ (22,870 ) $ 11,346 Current liabilities Accounts payable $ 8,356 $ 1,675 $ 231 $ (9,680 ) $ 582 Accrued liabilities 183 514 255 (348 ) 604 Total current liabilities 8,539 2,189 486 (10,028 ) 1,186 Long-term debt, net 2,656 4,161 224 (4,375 ) 2,666 Deferred income taxes — 1,072 94 (13 ) 1,153 Pension and other liabilities 10 336 149 — 495 Total liabilities 11,205 7,758 953 (14,416 ) 5,500 Total Westlake Chemical Corporation stockholders' equity 5,362 5,109 3,345 (8,454 ) 5,362 Noncontrolling interests — — 484 — 484 Total equity 5,362 5,109 3,829 (8,454 ) 5,846 Total liabilities and equity $ 16,567 $ 12,867 $ 4,782 $ (22,870 ) $ 11,346 Condensed Consolidating Financial Information as of December 31, 2017 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Balance Sheet Current assets Cash and cash equivalents $ 1,089 $ 57 $ 385 $ — $ 1,531 Accounts receivable, net 3,331 4,128 580 (7,038 ) 1,001 Inventories — 654 246 — 900 Prepaid expenses and other current assets 52 27 31 (79 ) 31 Total current assets 4,472 4,866 1,242 (7,117 ) 3,463 Property, plant and equipment, net — 4,374 2,038 — 6,412 Goodwill — 855 157 — 1,012 Customer relationships, net — 479 137 — 616 Other intangible assets, net — 88 73 — 161 Other assets, net 10,706 798 1,271 (12,363 ) 412 Total assets $ 15,178 $ 11,460 $ 4,918 $ (19,480 ) $ 12,076 Current liabilities Accounts payable $ 6,367 $ 864 $ 224 $ (6,855 ) $ 600 Accrued liabilities 189 484 246 (262 ) 657 Current portion of long-term debt, net 710 — — — 710 Total current liabilities 7,266 1,348 470 (7,117 ) 1,967 Long-term debt, net 3,034 4,242 220 (4,369 ) 3,127 Deferred income taxes — 1,026 92 (7 ) 1,111 Pension and other liabilities 4 347 151 — 502 Total liabilities 10,304 6,963 933 (11,493 ) 6,707 Total Westlake Chemical Corporation stockholders' equity 4,874 4,497 3,490 (7,987 ) 4,874 Noncontrolling interests — — 495 — 495 Total equity 4,874 4,497 3,985 (7,987 ) 5,369 Total liabilities and equity $ 15,178 $ 11,460 $ 4,918 $ (19,480 ) $ 12,076 Condensed Consolidating Financial Information for the Three Months Ended June 30, 2018 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Operations Net sales $ — $ 1,826 $ 878 $ (469 ) $ 2,235 Cost of sales — 1,465 680 (462 ) 1,683 Gross profit — 361 198 (7 ) 552 Selling, general and administrative expenses — 86 36 (7 ) 115 Amortization of intangibles — 19 6 — 25 Integration-related costs — 8 — — 8 Income from operations — 248 156 — 404 Other income (expense) Interest expense (31 ) (52 ) (3 ) 55 (31 ) Other income (expense), net 41 8 14 (55 ) 8 Income (loss) before income taxes 10 204 167 — 381 Provision (benefit) for income taxes 2 71 20 — 93 Equity in net income of subsidiaries 270 — — (270 ) — Net income 278 133 147 (270 ) 288 Net income attributable to noncontrolling interests — — 10 — 10 Net income attributable to Westlake Chemical Corporation $ 278 $ 133 $ 137 $ (270 ) $ 278 Comprehensive income attributable to Westlake Chemical Corporation $ 242 $ 133 $ 99 $ (232 ) $ 242 Condensed Consolidating Financial Information for the Three Months Ended June 30, 2017 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Operations Net sales $ — $ 1,597 $ 804 $ (422 ) $ 1,979 Cost of sales — 1,350 640 (414 ) 1,576 Gross profit — 247 164 (8 ) 403 Selling, general and administrative expenses — 73 36 (8 ) 101 Amortization of intangibles — 23 7 — 30 Integration-related costs — 8 — — 8 Income from operations — 143 121 — 264 Other income (expense) Interest expense (38 ) (46 ) — 45 (39 ) Other income (expense), net 37 6 4 (45 ) 2 Income (loss) before income taxes (1 ) 103 125 — 227 Provision (benefit) for income taxes 4 52 12 — 68 Equity in net income of subsidiaries 158 — — (158 ) — Net income 153 51 113 (158 ) 159 Net income attributable to noncontrolling interests — — 6 — 6 Net income attributable to Westlake Chemical Corporation $ 153 $ 51 $ 107 $ (158 ) $ 153 Comprehensive income attributable to Westlake Chemical Corporation $ 205 $ 52 $ 148 $ (200 ) $ 205 Condensed Consolidating Financial Information for the Six Months Ended June 30, 2018 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Operations Net sales $ — $ 3,572 $ 1,717 $ (904 ) $ 4,385 Cost of sales — 2,870 1,312 (891 ) 3,291 Gross profit — 702 405 (13 ) 1,094 Selling, general and administrative expenses — 163 73 (13 ) 223 Amortization of intangibles — 38 13 — 51 Integration-related costs — 15 — — 15 Income from operations — 486 319 — 805 Other income (expense) Interest expense (69 ) (100 ) (5 ) 106 (68 ) Other income (expense), net 86 16 34 (106 ) 30 Income (loss) before income taxes 17 402 348 — 767 Provision (benefit) for income taxes 4 134 44 — 182 Equity in net income of subsidiaries 552 — — (552 ) — Net income 565 268 304 (552 ) 585 Net income attributable to noncontrolling interests — — 20 — 20 Net income attributable to Westlake Chemical Corporation $ 565 $ 268 $ 284 $ (552 ) $ 565 Comprehensive income attributable to Westlake Chemical Corporation $ 525 $ 268 $ 244 $ (512 ) $ 525 Condensed Consolidating Financial Information for the Six Months Ended June 30, 2017 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Operations Net sales $ — $ 3,177 $ 1,540 $ (795 ) $ 3,922 Cost of sales — 2,712 1,222 (781 ) 3,153 Gross profit — 465 318 (14 ) 769 Selling, general and administrative expenses 1 146 67 (14 ) 200 Amortization of intangibles — 42 13 — 55 Integration-related costs — 16 — — 16 Income from operations (1 ) 261 238 — 498 Other income (expense) Interest expense (76 ) (92 ) (1 ) 90 (79 ) Other income (expense), net 74 9 16 (90 ) 9 Income (loss) before income taxes (3 ) 178 253 — 428 Provision (benefit) for income taxes (1 ) 105 20 — 124 Equity in net income of subsidiaries 293 — — (293 ) — Net income 291 73 233 (293 ) 304 Net income attributable to noncontrolling interests — — 13 — 13 Net income attributable to Westlake Chemical Corporation $ 291 $ 73 $ 220 $ (293 ) $ 291 Comprehensive income attributable to Westlake Chemical Corporation $ 359 $ 73 $ 259 $ (332 ) $ 359 Condensed Consolidating Financial Information for the Six Months Ended June 30, 2018 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Cash Flows Cash flows from operating activities Net income $ 565 $ 268 $ 304 $ (552 ) $ 585 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization — 208 104 — 312 Deferred income taxes 1 40 4 — 45 Net changes in working capital and other (533 ) (459 ) 47 552 (393 ) Net cash provided by operating activities 33 57 459 — 549 Cash flows from investing activities Additions to property, plant and equipment — (248 ) (64 ) — (312 ) Additions to investments in unconsolidated subsidiaries — (35 ) (10 ) — (45 ) Other — 3 — — 3 Net cash used for investing activities — (280 ) (74 ) — (354 ) Cash flows from financing activities Intercompany financing 347 (1 ) (346 ) — — Dividends paid (54 ) — — — (54 ) Distributions to noncontrolling interests — 207 (236 ) — (29 ) Proceeds from notes payable and drawdown of revolver — — 6 — 6 Redemption and repayment of notes payable (1,165 ) — (8 ) — (1,173 ) Other 8 — — — 8 Net cash used for financing activities (864 ) 206 (584 ) — (1,242 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (2 ) — (2 ) Net decrease in cash, cash equivalents and restricted cash (831 ) (17 ) (201 ) — (1,049 ) Cash, cash equivalents and restricted cash at beginning of period 1,089 79 386 — 1,554 Cash, cash equivalents and restricted cash at end of period $ 258 $ 62 $ 185 $ — $ 505 Condensed Consolidating Financial Information for the Six Months Ended June 30, 2017 Westlake Chemical Corporation 100% Owned Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Statement of Cash Flows Cash flows from operating activities Net income $ 291 $ 73 $ 233 $ (293 ) $ 304 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization — 194 101 — 295 Deferred income taxes — 15 — — 15 Net changes in working capital and other (400 ) (26 ) (1 ) 293 (134 ) Net cash provided by (used for) operating activities (109 ) 256 333 — 480 Cash flows from investing activities Additions to property, plant and equipment — (199 ) (82 ) — (281 ) Additions to investments in unconsolidated subsidiaries — (31 ) — — (31 ) Other — 2 — — 2 Net cash used for investing activities — (228 ) (82 ) — (310 ) Cash flows from financing activities Intercompany financing 242 (254 ) 12 — — Dividends paid (49 ) — — — (49 ) Distributions to noncontrolling interests — 189 (205 ) — (16 ) Proceeds from notes payable and drawdown of revolver 175 — 3 — 178 Repayment of term loan — — (150 ) — (150 ) Repayment of revolver (360 ) — — — (360 ) Redemption and repayment of notes payable — (1 ) (4 ) — (5 ) Other 1 — — — 1 Net cash used for financing activities 9 (66 ) (344 ) — (401 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — 13 — 13 Net decrease in cash, cash equivalents and restricted cash (100 ) (38 ) (80 ) — (218 ) Cash, cash equivalents and restricted cash at beginning of period 147 78 421 — 646 Cash, cash equivalents and restricted cash at end of period $ 47 $ 40 $ 341 $ — $ 428 |