Exhibit 99.2
SHINHAN FINANCIAL GROUP CO., LTD.
AND SUBSIDIARIES
Consolidated Interim Financial Statements
June 30, 2024 and 2023
(Unaudited)
Contents
| | |
| | Page |
| | |
Independent Auditors’ Review Report | | 1 |
| | |
Consolidated Interim Statements of Financial Position | | 3 |
| | |
Consolidated Interim Statements of Comprehensive Income | | 4 |
| | |
Consolidated Interim Statements of Changes in Equity | | 6 |
| | |
Consolidated Interim Statements of Cash Flows | | 8 |
| | |
Notes to the Consolidated Interim Financial Statements | | 10 |
Independent Auditors’ Review Report
Based on a report originally issued in Korean
The Board of Directors and Stockholders
Shinhan Financial Group Co., Ltd.:
Reviewed Financial Statements
We have reviewed the accompanying condensed consolidated interim financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (hereinafter referred to as the “Group”), which comprise the condensed consolidated interim statement of financial position as of June 30, 2024, the condensed consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2024 and 2023, the condensed consolidated interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2024 and 2023, and notes, comprising a summary of material accounting policy information and other explanatory information.
Management’s Responsibility
Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ Review Responsibility
Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our reviews.
We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS 1034 Interim Financial Reporting.
Other Matters
The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.
The consolidated statement of financial position of the Company as of December 31, 2023, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 4, 2024, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Company as of December 31, 2023, presented for comparative purposes, is consistent, in all material respects, with the audited consolidated statement of financial position from which it has been derived.
KPMG Samjong Accounting Corp.
Seoul, Korea
August 14, 2024
|
This report is effective as of August 14, 2024, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any. |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Financial Position
As of June 30, 2024 and December 31, 2023
| | | | | | |
(In millions of won) | | Note | | June 30, 2024(Unaudited) | | December 31, 2023 |
Assets | | | | | | |
Cash and due from banks at amortized cost | | 4, 7 | W | 35,010,082 | | 34,629,251 |
Financial assets at fair value through profit or loss | | 4, 8 | | 74,487,460 | | 71,216,564 |
Derivative assets | | 4, 9 | | 6,317,567 | | 4,711,421 |
Securities at fair value through other comprehensive income | | 4, 10 | | 88,821,773 | | 90,311,979 |
Securities at amortized cost | | 4, 10 | | 36,007,704 | | 35,686,487 |
Loans at amortized cost | | 4, 11 | | 434,524,032 | | 411,739,562 |
Property and equipment | | | | 3,968,103 | | 3,972,304 |
Intangible assets | | | | 6,178,741 | | 6,217,946 |
Investments in associates | | 12 | | 2,760,114 | | 2,692,031 |
Current tax receivable | | | | 36,792 | | 30,590 |
Deferred tax assets | | | | 174,680 | | 153,719 |
Investment property | | | | 354,231 | | 257,806 |
Net defined benefit assets | | 16 | | 176,112 | | 114,378 |
Insurance contract assets | | 18 | | 866 | | 10,654 |
Reinsurance contract assets | | 18 | | 113,438 | | 88,353 |
Other assets | | 4, 11 | | 38,711,097 | | 29,925,844 |
Assets held for sale | | | | 37,091 | | 36,444 |
Total assets | | | W | 727,679,883 | | 691,795,333 |
| | | | | | |
Liabilities | | | | | | |
Deposits | | 4 | W | 402,755,997 | | 381,512,664 |
Financial liabilities at fair value through profit or loss | | 4, 13 | | 2,265,327 | | 1,868,977 |
Financial liabilities designated at fair value through profit or loss | | 4, 14 | | 7,638,048 | | 7,796,727 |
Derivative liabilities | | 4, 9 | | 6,239,753 | | 5,038,416 |
Borrowings | | 4 | | 57,197,232 | | 56,901,352 |
Debt securities issued | | 4, 15 | | 86,249,347 | | 81,561,725 |
Net defined benefit liabilities | | 16 | | 92,227 | | 67,620 |
Provisions | | 17 | | 1,369,861 | | 1,369,666 |
Current tax payable | | | | 231,466 | | 92,253 |
Deferred tax liabilities | | | | 507,799 | | 542,595 |
Insurance contract liabilities | | 18 | | 49,667,364 | | 48,333,208 |
Reinsurance contract liabilities | | 18 | | 116,490 | | 93,240 |
Investment contract liabilities | | | | 1,369,005 | | 1,572,685 |
Other liabilities | | 4 | | 54,377,687 | | 48,722,340 |
Total liabilities | | | | 670,077,603 | | 635,473,468 |
| | | | | | |
Equity | | 20 | | | | |
Capital stock | | | | 2,969,641 | | 2,969,641 |
Hybrid bonds | | | | 4,201,088 | | 4,001,731 |
Capital surplus | | | | 12,094,968 | | 12,094,968 |
Capital adjustments | | | | (706,879) | | (658,664) |
Accumulated other comprehensive loss | | | | (1,967,062) | | (1,074,453) |
Retained earnings | | | | 38,245,507 | | 36,387,314 |
Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd. | | | | 54,837,263 | | 53,720,537 |
Non-controlling interests | | | | 2,765,017 | | 2,601,328 |
Total equity | | | | 57,602,280 | | 56,321,865 |
| | | | | | |
Total liabilities and equity | | | W | 727,679,883 | | 691,795,333 |
See accompanying notes to the consolidated interim financial statements.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income
For the six-month periods ended June 30, 2024 and 2023
| | | | | | | | | | | |
| | | | June 30, 2024 (Unaudited) | | June 30, 2023 (Unaudited) |
(In millions of won) | | Notes | | Three-month | | Six- month | | Three-month | | Six- month |
Interest income | | | W | 7,244,965 | | 14,435,457 | | 6,814,724 | | 13,307,663 |
Interest expense | | | | (4,423,122) | | (8,797,744) | | (4,120,541) | | (8,039,638) |
Net interest income | | 22 | | 2,821,843 | | 5,637,713 | | 2,694,183 | | 5,268,025 |
| | | | | | | | | | |
Fees and commission income | | | | 1,121,853 | | 2,186,078 | | 1,045,050 | | 1,995,691 |
Fees and commission expense | | | | (405,945) | | (766,769) | | (395,747) | | (742,963) |
Net fees and commission income | | 23 | | 715,908 | | 1,419,309 | | 649,303 | | 1,252,728 |
| | | | | | | | | | |
Insurance income | | | | 778,581 | | 1,543,924 | | 727,261 | | 1,412,926 |
Reinsurance income | | | | 8,148 | | 22,959 | | 10,194 | | 23,256 |
Insurance service expenses | | | | (491,515) | | (967,462) | | (457,677) | | (901,012) |
Reinsurance service expenses | | | | (21,908) | | (38,706) | | (19,010) | | (37,594) |
Net insurance income | | 18 | | 273,306 | | 560,715 | | 260,768 | | 497,576 |
| | | | | | | | | | |
Insurance finance income | | | | 4,933 | | 16,750 | | 13,247 | | 26,518 |
Insurance finance expense | | | | (138,677) | | (276,541) | | (75,221) | | (364,844) |
Net insurance finance expense | | 19 | | (133,744) | | (259,791) | | (61,974) | | (338,326) |
| | | | | | | | | | |
Dividend income | | | | 74,465 | | 153,554 | | 60,729 | | 129,201 |
Net gain on financial instruments at fair value through profit or loss | | | | 648,935 | | 1,034,083 | | 510,034 | | 1,611,169 |
Net gain (loss) on financial instruments designated at fair value through profit or loss | | | | (199,011) | | (231,253) | | 15,707 | | (438,793) |
Net gain on foreign currency transaction | | | | 207,415 | | 341,746 | | 25,117 | | 226,176 |
Net gain (loss) on disposal of financial securities at fair value through other comprehensive income | | 10 | | 5,162 | | 27,280 | | 5,599 | | (13,559) |
Net gain (loss) on disposal of securities at amortized cost | | 10 | | (2) | | (4) | | (1) | | 356 |
Provision for allowance for credit loss | | 24 | | (605,501) | | (977,480) | | (522,279) | | (983,483) |
General and administrative expenses | | 25 | | (1,471,614) | | (2,843,851) | | (1,442,922) | | (2,798,848) |
Other operating expenses, net | | | | (484,619) | | (941,242) | | (458,217) | | (919,989) |
| | | | | | | | | | |
Operating income | | | | 1,852,543 | | 3,920,779 | | 1,736,047 | | 3,492,233 |
| | | | | | | | | | |
Equity method income | | 12 | | (7,359) | | (14,958) | | 22,365 | | 67,334 |
Other non-operating income (expense), net | | | | 26,255 | | (243,877) | | (29,996) | | 25,612 |
Profit before income taxes | | | | 1,871,439 | | 3,661,944 | | 1,728,416 | | 3,585,179 |
| | | | | | | | | | |
Income tax expense | | 27 | | 420,453 | | 863,129 | | 459,636 | | 902,056 |
Profit for the period | | | W | 1,450,986 | | 2,798,815 | | 1,268,780 | | 2,683,123 |
+ | | | | | | | | | | |
See accompanying notes to the consolidated interim financial statements.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income (Continued)
For the six-month periods ended June 30, 2024 and 2023
| | | | | | | | | | |
(In millions of won, except earnings per share data) | | | | June 30, 2024 (Unaudited) | | June 30, 2023 (Unaudited) |
| | Notes | | Three- month | | Six- month | | Three- month | | Six- month |
| | | | | | | | | | |
Other comprehensive income (loss) for the period, net of income tax | | 20 | | | | | | | | |
Items that are or may be reclassified to profit or loss: | | | | | | | | | | |
Valuation gain (loss) on securities at fair value through other comprehensive income | | | W | 518,833 | | (85,638) | | (745,255) | | 866,917 |
Equity in other comprehensive income (loss) of associates | | | | (27) | | (37) | | 4,261 | | 6,154 |
Foreign currency translation adjustments for foreign operations | | | | 16,287 | | 113,243 | | (53,452) | | 126,087 |
Net change in unrealized fair value of cash flow hedges | | | | 20,739 | | (21,513) | | (29,693) | | (7,300) |
Net finance income (expense) on insurance contract assets (liabilities) | | | | (944,731) | | (1,012,217) | | 766,658 | | (164,257) |
Net finance income (expense) on reinsurance contract assets (liabilities) | | | | 600 | | (495) | | 9,229 | | (3,831) |
| | | | (388,299) | | (1,006,657) | | (48,252) | | 823,770 |
Items that will never be reclassified to profit or loss: | | | | | | | | | | |
Remeasurement of the net defined benefit liabilities (assets) | | | | 62,182 | | 61,063 | | (33,198) | | (36,614) |
Valuation gain (loss) on securities at fair value through other comprehensive income | | | | 12,914 | | 53,554 | | (17,780) | | (67,538) |
Gain (loss) on disposal of securities at fair value through other comprehensive income | | | | 478 | | (2,508) | | - | | (1,260) |
Changes in own credit risk on financial liabilities designated at fair value through profit of loss | | | | (1,265) | | (3,299) | | (3,666) | | 883 |
| | | | 74,309 | | 108,810 | | (54,644) | | (104,529) |
Total other comprehensive income (loss), net of income tax | | | | (313,990) | | (897,847) | | (102,896) | | 719,241 |
| | | | | | | | | | |
Total comprehensive income for the period | | | W | 1,136,996 | | 1,900,968 | | 1,165,884 | | 3,402,364 |
| | | | | | | | | | |
Profit attributable to: | | | | | | | | | | |
Equity holders of Shinhan Financial Group Co., Ltd. | | | W | 1,425,479 | | 2,747,011 | | 1,238,265 | | 2,626,223 |
Non-controlling interests | | | | 25,507 | | 51,804 | | 30,515 | | 56,900 |
| | | W | 1,450,986 | | 2,798,815 | | 1,268,780 | | 2,683,123 |
Total comprehensive income attributable to: | | | | | | | | | | |
Equity holders of Shinhan Financial Group Co., Ltd. | | | W | 1,110,843 | | 1,848,764 | | 1,135,245 | | 3,343,340 |
Non-controlling interests | | | | 26,153 | | 52,204 | | 30,639 | | 59,024 |
| | | W | 1,136,996 | | 1,900,968 | | 1,165,884 | | 3,402,364 |
| | | | | | | | | | |
Earnings per share: | | 28 | | | | | | | | |
Basic and diluted earnings per share in won | | | W | 2,706 | | 5,219 | | 2,295 | | 4,847 |
See accompanying notes to the consolidated interim financial statements.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity (Continued)
For the six-month period ended June 30, 2024444
| | | | | | | | | | | | | | | | | | | | |
(In millions of won) | | June 30, 2023 |
| | Equity attributable to equity holders of Shinhan Financial Group Co., Ltd. | | | | |
| | Capital stock | | Hybrid bonds | | Capital surplus | | Capital adjustments | | Accumulated other compre-hensive income(loss) | | Retained earnings | | Sub-total | | Non-controlling interests | | Total |
Balance at January 1, 2023 | W | 2,969,641 | | 4,196,968 | | 12,095,043 | | (582,859) | | (1,910,750) | | 33,963,799 | | 50,731,842 | | 2,691,716 | | 53,423,558 |
Total comprehensive income | | | | | | | | | | | | | | | | | | |
Profit for the period | | - | | - | | - | | - | | - | | 2,626,223 | | 2,626,223 | | 56,900 | | 2,683,123 |
Other comprehensive income, net of income tax: | | | | | | | | | | | | | | | | | | |
Gain on valuation and disposal of securities at fair value through other comprehensive income | | - | | - | | - | | - | | 796,612 | | - | | 796,612 | | 1,507 | | 798,119 |
Equity in other comprehensive income of associates | | - | | - | | - | | - | | 6,154 | | - | | 6,154 | | - | | 6,154 |
Foreign currency translation adjustments for foreign operations | | - | | - | | - | | - | | 125,391 | | - | | 125,391 | | 696 | | 126,087 |
Net change in unrealized fair value of cash flow hedges | | - | | - | | - | | - | | (7,300) | | - | | (7,300) | | - | | (7,300) |
Net finance loss on insurance contract assets (liabilities) | | - | | - | | - | | - | | (164,257) | | - | | (164,257) | | - | | (164,257) |
Net finance loss on reinsurance contract assets (liabilities) | | - | | - | | - | | - | | (3,831) | | - | | (3,831) | | - | | (3,831) |
Remeasurement of defined benefit liabilities (assets) | | - | | - | | - | | - | | (36,535) | | - | | (36,535) | | (79) | | (36,614) |
Changes in own credit risk on financial liabilities designated at fair value through profit or loss | | - | | - | | - | | - | | 883 | | - | | 883 | | - | | 883 |
Total other comprehensive income | | - | | - | | - | | - | | 717,117 | | - | | 717,117 | | 2,124 | | 719,241 |
Total comprehensive income | | - | | - | | - | | - | | 717,117 | | 2,626,223 | | 3,343,340 | | 59,024 | | 3,402,364 |
| | | | | | | | | | | | | | | | | | |
Other changes in equity | | | | | | | | | | | | | | | | | | |
Annual dividends | | - | | - | | - | | - | | - | | (455,215) | | (455,215) | | - | | (455,215) |
Quarterly dividends | | - | | - | | - | | - | | - | | (274,357) | | (274,357) | | - | | (274,357) |
Dividends to hybrid bonds | | - | | - | | - | | - | | - | | (91,954) | | (91,954) | | - | | (91,954) |
Issuance of hybrid bonds | | - | | 398,831 | | - | | - | | - | | - | | 398,831 | | - | | 398,831 |
Repayment of hybrid bonds | | - | | (134,678) | | - | | (322) | | - | | - | | (135,000) | | - | | (135,000) |
Transfer to retained earning of redemption loss of hybrid bonds | | - | | - | | - | | 317 | | - | | (317) | | - | | - | | - | |
Acquisition of treasury stock (Note 20) | | - | | - | | - | | (285,947) | | - | | - | | (285,947) | | - | | (285,947) |
Retirement of treasury stock (Note 20) | | - | | - | | - | | 285,947 | | - | | (286,005) | | (58) | | - | | (58) |
Preferred stock converted to common stock | | - | | - | | (75) | | - | | - | | - | | (75) | | - | | (75) |
Change in other capital adjustments | | - | | - | | - | | 55 | | - | | (462) | | (407) | | - | | (407) |
Change in other non-controlling interests | | - | | - | | - | | (60) | | - | | - | | (60) | | 48,004 | | 47,944 |
| | - | | 264,153 | | (75) | | (10) | | - | | (1,108,310) | | (844,242) | | 48,004 | | (796,238) |
Reclassification between OCI and retained earnings | | - | | - | | - | | - | | (2,319) | | 2,319 | | - | | - | | - |
Balance at June 30, 2023 (Unaudited) | W | 2,969,641 | | 4,461,121 | | 12,094,968 | | (582,869) | | (1,195,952) | | 35,484,031 | | 53,230,940 | | 2,798,744 | | 56,029,684 |
See accompanying notes to the consolidated interim financial statements.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity (Continued)
For the six-month period ended June 30, 2024444
| | | | | | | | | | | | | | | | | | | |
(In millions of won) | | June 30, 2024 |
| | Equity attributable to equity holders of Shinhan Financial Group Co., Ltd. | | | | |
| | Capital stock | | Hybrid bonds | | Capital surplus | | Capital adjustments | | Accumulated other compre-hensive income(loss) | | Retained earnings | | Sub-total | | Non-controlling interests | | Total |
Balance at January 1, 2024 | W | 2,969,641 | | 4,001,731 | | 12,094,968 | | (658,664) | | (1,074,453) | | 36,387,314 | | 53,720,537 | | 2,601,328 | | 56,321,865 |
Total comprehensive income | | | | | | | | | | | | | | | | | | |
Profit for the period | | - | | - | | - | | - | | - | | 2,747,011 | | 2,747,011 | | 51,804 | | 2,798,815 |
Other comprehensive income, net of income tax: | | | | | | | | | | | | | | - | | | | |
Loss on valuation and disposal of securities at fair value through other comprehensive income | | - | | - | | - | | - | | (34,643) | | - | | (34,643) | | 51 | | (34,592) |
Equity in other comprehensive income of associates | | - | | - | | - | | - | | (37) | | - | | (37) | | - | | (37) |
Foreign currency translation adjustments for foreign operations | | - | | - | | - | | - | | 113,077 | | - | | 113,077 | | 166 | | 113,243 |
Net change in unrealized fair value of cash flow hedges | | - | | - | | - | | - | | (21,513) | | - | | (21,513) | | - | | (21,513) |
Net finance loss on insurance contract assets(liabilities) | | - | | - | | - | | - | | (1,012,217) | | - | | (1,012,217) | | - | | (1,012,217) |
Net finance loss on reinsurance contract assets (liabilities) | | - | | - | | - | | - | | (495) | | - | | (495) | | - | | (495) |
Remeasurements of defined benefit liability (asset) | | - | | - | | - | | - | | 60,880 | | - | | 60,880 | | 183 | | 61,063 |
Changes in own credit risk on financial liabilities designated at fair value through profit or loss | | - | | - | | - | | - | | (3,299) | | - | | (3,299) | | - | | (3,299) |
Total other comprehensive income | | - | | - | | - | | - | | (898,247) | | - | | (898,247) | | 400 | | (897,847) |
Total comprehensive income | | - | | - | | - | | - | | (898,247) | | 2,747,011 | | 1,848,764 | | 52,204 | | 1,900,968 |
| | | | | | | | | | | | | | | | | | |
Other changes in equity | | | | | | | | | | | | | | | | | | |
Annual dividends | | - | | - | | - | | - | | - | | (268,697) | | (268,697) | | - | | (268,697) |
Quarterly dividends | | - | | - | | - | | - | | - | | (275,069) | | (275,069) | | - | | (275,069) |
Dividends to hybrid bonds | | - | | - | | - | | - | | - | | (85,806) | | (85,806) | | - | | (85,806) |
Issuance of hybrid bonds | | - | | 398,833 | | - | | - | | - | | - | | 398,833 | | - | | 398,833 | |
Repayment of hybrid bonds | | - | | (199,476) | | - | | (524) | | - | | - | | (200,000) | | - | | (200,000) | |
Transfer to retained earning of redemption loss of hybrid bonds | | - | | - | | - | | 102,667 | | - | | (102,667) | | - | | - | | - |
Acquisition of treasury stock (Note 20) | | - | | - | | - | | (300,050) | | - | | - | | (300,050) | | - | | (300,050) |
Disposal of treasury stock (Note 20) | | - | | - | | - | | 296 | | - | | - | | 296 | | - | | 296 |
Retirement of treasury stock (Note 20) | | - | | - | | - | | 150,000 | | - | | (150,056) | | (56) | | - | | (56) |
Change in other capital adjustments | | - | | - | | - | | (604) | | - | | (885) | | (1,489) | | - | | (1,489) |
Change in other non-controlling interests | | - | | - | | - | | - | | - | | - | | - | | 111,485 | | 111,485 |
| | - | | 199,357 | | - | | (48,215) | | - | | (883,180) | | (732,038) | | 111,485 | | (620,553) |
Reclassification between OCI and retained earnings | | - | | - | | - | | - | | 5,638 | | (5,638) | | - | | - | | - |
Balance at June 30, 2024 (Unaudited) | W | 2,969,641 | | 4,201,088 | | 12,094,968 | | (706,879) | | (1,967,062) | | 38,245,507 | | 54,837,263 | | 2,765,017 | | 57,602,280 |
See accompanying notes to the consolidated interim financial statements.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows
For the six-month periods ended June 30, 2024 and 20234
| | | | | | |
| | | | Six-month periods ended June 30 |
(In millions of won) | | Notes | | 2024 (Unaudited) | | 2023 (Unaudited) |
| | | | | | |
Cash flows from operating activities | | | | | | |
Profit for the period | | | W | 2,798,815 | | 2,683,123 |
Adjustments for: | | | | | | |
Interest income | | 22 | | (14,435,457) | | (13,307,663) |
Interest expense | | 22 | | 8,797,744 | | 8,039,638 |
Dividend income | | | | (153,554) | | (129,201) |
Corporate tax expense | | | | 863,129 | | 902,056 |
Net fees and commission expense | | | | 147,925 | | 157,811 |
Net insurance contract income | | | | (560,715) | | (497,576) |
Net insurance finance expense | | | | 259,791 | | 338,326 |
Net gain on financial instruments at fair value through profit or loss | | | | (683,255) | | (834,246) |
Net gain on derivatives | | | | (169,142) | | (81,328) |
Net gain on foreign currency translation | | | | (189,553) | | (100,267) |
Net loss on financial instruments designated at fair value through profit or loss | | | | 101,742 | | 208,735 |
Net loss (gain) on disposal of securities at fair value through other comprehensive income | | 10 | | (27,280) | | 13,559 |
Net loss (gain) on disposal of securities at amortized cost | | 10 | | 4 | | (356) |
Provision for allowance for credit loss | | 24 | | 977,480 | | 983,483 |
Employee benefits | | | | 91,689 | | 64,966 |
Depreciation and other amortization | | 25 | | 615,151 | | 574,869 |
Other operating expense | | | | 358,781 | | 323,624 |
Equity method expense (income) | | 12 | | 14,958 | | (67,334) |
Other non-operating expense (income) | | | | 204,722 | | (54,792) |
| | | | (3,785,840) | | (3,465,696) |
| | | | | | |
Changes in assets and liabilities: | | | | | | |
Due from banks at amortized cost | | | | (1,456) | | 347,259 |
Securities at fair value through profit or loss | | | | (2,719,145) | | (618,632) |
Loans at fair value through profit or loss | | | | 333,352 | | 183,730 |
Financial instruments designated at fair value through profit or loss | | | | (264,933) | | (317,074) |
Derivative instruments | | | | (244,535) | | (598,208) |
Loans at amortized cost | | | | (21,426,996) | | 2,680,673 |
Insurance contract assets | | | | 9,788 | | 29 |
Reinsurance contract assets | | | | (25,085) | | 11,935 |
Other assets | | | | (9,468,937) | | (6,309,298) |
Deposits | | | | 21,002,712 | | 2,437,804 |
Net defined benefit liabilities (assets) | | | | (27,942) | | 64,631 |
Provisions | | | | (286,763) | | (360,213) |
Insurance contract liabilities | | | | (437,651) | | (767,657) |
Reinsurance contract liabilities | | | | 6,436 | | (6,348) |
Investment contract liabilities | | | | (235,094) | | 40,623 |
Other liabilities | | | | 5,680,859 | | 9,000,634 |
| | | | (8,105,390) | | 5,789,888 |
| | | | | | |
Income taxes paid | | | | (387,800) | | (1,017,312) |
Interest received | | | | 14,050,319 | | 12,735,007 |
Interest paid | | | | (7,385,202) | | (5,449,043) |
Dividends received | | | | 152,206 | | 134,959 |
Net cash flow from operating activities | | | W | (2,662,892) | | 11,410,926 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows (Continued)
For the six-month periods ended June 30, 2024 and 20234
| | | | | | | |
| | | | Six-month periods ended June 30 |
(In millions of won) | | Notes | | 2024 (Unaudited) | | 2023 (Unaudited) |
| | | | | | |
Cash flows from investing activities | | | | | | |
Decrease in financial instruments at fair value through profit or loss | | | W | 2,156,164 | | 2,594,339 |
Acquisition of financial instruments at fair value through profit or loss | | | | (2,693,066) | | (3,198,182) |
Decrease in financial securities at fair value through other comprehensive income | | | | 22,556,397 | | 21,223,747 |
Acquisition of securities at fair value through other comprehensive income | | | | (20,063,332) | | (19,567,268) |
Decrease in securities at amortized cost | | | | 3,415,016 | | 1,522,609 |
Acquisition of securities at amortized cost | | | | (3,616,448) | | (3,144,825) |
Proceeds from disposal of property and equipment | | | | 5,215 | | 9,028 |
Acquisition of property and equipment | | | | (95,939) | | (106,041) |
Proceeds from disposal of intangible assets | | | | 4,752 | | 19,167 |
Acquisition of intangible assets | | | | (302,855) | | (190,136) |
Proceeds from disposal of investments in associates | | | | 194,453 | | 179,849 |
Acquisition of investments in associates | | | | (444,474) | | (194,930) |
Proceeds from disposal of investment property | | | | 5,281 | | 166,712 |
Acquisition of investment property | | | | (1,394) | | (3,135) |
Disposal of assets held-for-sale | | | | - | | 1,576 |
Change in other assets | | | | (8,791) | | (188,154) |
Proceeds from settlement of hedging derivative financial instruments | | | | 29,102 | | 6,440 |
Payment of settlement of hedging derivative financial instruments | | | | (64,077) | | (30,063) |
Net cash flow from investing activities | | | W | 1,076,004 | | (899,267) |
| | | | | | |
Cash flows from financing activities | | | | | | |
Issuance of hybrid bonds | | | W | 398,833 | | 398,831 |
Repayment of hybrid bonds | | | | (200,000) | | (135,000) |
Net change in borrowings | | | | (339,276) | | 1,016,778 |
Proceeds from debt securities issued | | | | 21,087,248 | | 18,953,921 |
Repayments of debt securities issued | | | | (17,873,570) | | (22,197,747) |
Increase in financial liabilities designated at fair value through profit or loss | | | | - | | 209,969 |
Changes in other liabilities | | | | (61,336) | | 60,286 |
Dividends paid | | | | (629,266) | | (821,158) |
Proceeds from settlement of hedging derivative financial instruments | | | | 1,423,450 | | 1,307,419 |
Payments of settlement of hedging derivative financial instruments | | | | (1,427,307) | | (1,232,115) |
Acquisition of treasury stock | | | | (300,050) | | (285,947) |
Disposal of treasury stock | | | | 296 | | - |
Costs for retirement of treasury stock | | | | (56) | | (57) |
Increase(decrease) in non-controlling interests | | | | (289,382) | | 47,531 |
Repayments of lease liabilities | | | | (129,236) | | (136,777) |
Conversion costs for preferred stock to common stock | | | | - | | (75) |
Net cash flow from financing activities | | | | 1,660,348 | | (2,814,141) |
| | | | | | |
Effect of exchange rate changes on cash and cash equivalents held | | | | 104,611 | | 51,707 |
Increase in cash and cash equivalents | | | | 178,071 | | 7,749,225 |
| | | | | | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows (Continued)
For the six-month periods ended June 30, 2024 and 20234
| | | | | | |
Cash and cash equivalents at the beginning of the period | | 30 | | 30,416,884 | | 24,413,946 |
| | | | | | |
Cash and cash equivalents at the end of the period | | 30 | W | 30,594,955 | | 32,163,171 |
See accompanying notes to the consolidated interim financial statements.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
1. Reporting entity
Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (Hereinafter referred to as the “Group”) are summarized as follows:
(a) Controlling company
Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.
(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | |
| | | | | | Date of financial information | | Ownership (%) |
Investor | | Investee (*1) | | Location | | | | June 30, 2024 | | December 31, 2023 |
Shinhan Financial Group Co., Ltd. | | Shinhan Bank | | Korea | | June 30 | | 100.0 | | 100.0 |
〃 | | Shinhan Card Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Securities Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Life Insurance Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Capital Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Jeju Bank | | 〃 | | 〃 | | 75.3 | | 75.3 |
〃 | | Shinhan Asset Management Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | SHC Management Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan DS | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Savings Bank | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Asset Trust Co. Ltd | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Fund Partners Co., Ltd. | | 〃 | | 〃 | | 99.8 | | 99.8 |
〃 | | Shinhan REITs Management Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan AI Co., Ltd. (*2) | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Venture Investment Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan EZ General Insurance, Ltd. | | 〃 | | 〃 | | 85.1 | | 85.1 |
Shinhan Bank | | Shinhan Bank America | | USA | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Europe GmbH | | Germany | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Cambodia | | Cambodia | | 〃 | | 97.5 | | 97.5 |
〃 | | Shinhan Bank Kazakhstan Limited | | Kazakhstan | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Canada | | Canada | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank (China) Limited | | China | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Japan | | Japan | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Vietnam Ltd. | | Vietnam | | 〃 | | 100.0 | | 100.0 |
〃 | | Banco Shinhan de Mexico | | Mexico | | 〃 | | 99.9 | | 99.9 |
〃 | | PT Bank Shinhan Indonesia | | Indonesia | | 〃 | | 99.0 | | 99.0 |
Shinhan Bank Japan | | SBJDNX | | Japan | | 〃 | | 100.0 | | 100.0 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
1. Reporting entity (continued)
(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | | |
| | | | | | Date of financial information | | Ownership (%) |
Investor | | Investee (*1) | | Location | | | | June 30, 2024 | | December 31, 2023 |
Shinhan Card Co., Ltd. | | Shinhan Credit Information Co., Ltd. | | Korea | | June 30 | | 100.0 | | 100.0 |
〃 | | LLP MFO Shinhan Finance | | Kazakhstan | | 〃 | | 75.0 | | 100.0 |
〃 | | PT. Shinhan Indo Finance | | Indonesia | | 〃 | | 76.3 | | 76.3 |
〃 | | Shinhan Microfinance Co., Ltd. | | Myanmar | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Vietnam Finance Co., Ltd. | | Vietnam | | 〃 | | 100.0 | | 100.0 |
Shinhan Securities Co., Ltd. | | Shinhan Securities America Inc. | | USA | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Securities Asia Ltd. | | Hong Kong | | 〃 | | 100.0 | | 100.0 |
〃 | | SHINHAN SECURITIES VIETNAM CO., LTD. | | Vietnam | | 〃 | | 100.0 | | 100.0 |
〃 | | PT. Shinhan Sekuritas Indonesia | | Indonesia | | 〃 | | 99.0 | | 99.0 |
PT Shinhan Sekuritas Indonesia | | PT. Shinhan Asset Management Indonesia | | Indonesia | | 〃 | | 75.0 | | 75.0 |
Shinhan Life Insurance Co., Ltd. | | Shinhan Financial Plus Co., Ltd | | Korea | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan LifeCare Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Life Insurance Vietnam Co., Ltd. | | Vietnam | | 〃 | | 100.0 | | 100.0 |
Shinhan Asset Management Co., Ltd. | | SHINHAN ASSET MGT HK, LIMITED | | Hong Kong | | 〃 | | 100.0 | | 100.0 |
Shinhan DS | | SHINHAN DS VIETNAM CO., LTD. | | Vietnam | | 〃 | | 100.0 | | 100.0 |
(*1) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.
(*2) The major assets were sold to Shinhan Bank, a subsidiary company, in January 2024, and the liquidation was completed after the distribution of remaining assets on July 15, 2024.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
1. Reporting entity (continued)
(c) Consolidated structured entities
Consolidated structured entities are as follows:
| | | | |
Category | | Consolidated structured entities | | Description |
| | | | |
Trust | | Shinhan Bank (including development trust) and 17 others | | A trust is consolidated when the Group as a trustee is exposed to significant variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns. |
Asset-Backed Securitization | | Tiger Eyes 3 Co., Ltd. and 208 others | | An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is substantially exposed to, or has rights to significant variable returns by providing credit enhancement and purchases of subordinated securities. |
Structured Financing | | - | | An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is substantially exposed to, or has rights to significant variable returns. |
Investment Fund | | One Shinhan Future's Fund and 168 others | | An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is substantially exposed to, or has rights to, the significant variable returns. |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
1. Reporting entity (continued)
(d) Summarized financial information of the subsidiaries
i) The summarized financial information of the controlling company and the Group’s major consolidated subsidiaries as of June 30, 2024 and December 31, 2023 is as follows:
| | | | | | | | | | | | |
| | June 30, 2024 | | December 31, 2023 |
Investees(*1)(*2) | | Asset balance | | Liability balance | | Equity balance | | Asset balance | | Liability balance | | Equity balance |
Shinhan Financial Group(separate) | W | 38,331,775 | | 11,228,140 | | 27,103,635 | | 37,289,554 | | 11,190,413 | | 26,099,141 |
Shinhan Bank | | 542,458,849 | | 507,678,944 | | 34,779,905 | | 508,497,276 | | 474,966,063 | | 33,531,213 |
Shinhan Card Co., Ltd. | | 43,525,075 | | 35,415,530 | | 8,109,545 | | 43,420,162 | | 35,365,175 | | 8,054,987 |
Shinhan Securities Co., Ltd. | | 52,392,490 | | 46,866,806 | | 5,525,684 | | 52,497,500 | | 47,131,211 | | 5,366,289 |
Shinhan Life Insurance Co., Ltd. | | 58,620,607 | | 51,346,683 | | 7,273,924 | | 58,641,345 | | 50,218,211 | | 8,423,134 |
Shinhan Capital Co., Ltd. | | 13,065,928 | | 10,813,544 | | 2,252,384 | | 13,018,880 | | 10,791,281 | | 2,227,599 |
Jeju Bank | | 7,250,515 | | 6,663,041 | | 587,474 | | 7,162,714 | | 6,626,863 | | 535,851 |
Shinhan Asset Management Co., Ltd. | | 450,145 | | 153,463 | | 296,682 | | 409,246 | | 134,030 | | 275,216 |
SHC Management Co., Ltd. | | 10,182 | | - | | 10,182 | | 10,051 | | - | | 10,051 |
Shinhan DS | | 121,115 | | 64,384 | | 56,731 | | 137,141 | | 85,417 | | 51,724 |
Shinhan Savings Bank | | 2,915,061 | | 2,552,809 | | 362,252 | | 3,046,110 | | 2,696,597 | | 349,513 |
Shinhan Asset Trust Co., Ltd. | | 617,736 | | 315,620 | | 302,116 | | 463,445 | | 85,555 | | 377,890 |
Shinhan Fund Partners | | 112,134 | | 19,708 | | 92,426 | | 110,849 | | 20,136 | | 90,713 |
Shinhan REITs Management Co., Ltd. | | 87,381 | | 14,361 | | 73,020 | | 72,018 | | 9,522 | | 62,496 |
Shinhan AI Co., Ltd. | | 32,877 | | 65 | | 32,812 | | 35,674 | | 940 | | 34,734 |
Shinhan Venture Investment Co., Ltd. | | 178,502 | | 88,992 | | 89,510 | | 171,783 | | 90,515 | | 81,268 |
Shinhan EZ General Insurance, Ltd. | | 269,849 | | 146,579 | | 123,270 | | 261,204 | | 131,875 | | 129,329 |
(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.
(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
1. Reporting entity (continued)
ii) the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
Investees (*1),(*2) | | Operating income | | Net income (loss) (*3) | | Com- prehensive income (loss) (*3) | | Operating income | | Net income (*3) | | Com- prehensive income (loss) (*3) |
Shinhan Financial Group (separate) | W | 1,978,106 | | 1,736,881 | | 1,735,344 | | 1,997,317 | | 1,730,323 | | 1,729,553 |
Shinhan Bank | | 23,849,116 | | 2,053,795 | | 2,385,580 | | 20,129,193 | | 1,680,697 | | 2,044,901 |
Shinhan Card Co., Ltd. | | 3,069,040 | | 380,796 | | 369,924 | | 2,665,925 | | 317,604 | | 301,149 |
Shinhan Investment Corp. | | 6,469,320 | | 207,160 | | 205,187 | | 5,366,404 | | 241,858 | | 233,718 |
Shinhan Life Insurance Co., Ltd. | | 3,589,718 | | 312,907 | | (978,472) | | 3,387,237 | | 311,682 | | 544,971 |
Shinhan Capital Co., Ltd. | | 657,846 | | 108,043 | | 107,023 | | 613,384 | | 190,056 | | 185,123 |
Jeju Bank | | 188,112 | | 6,189 | | 7,176 | | 177,517 | | 8,700 | | 14,464 |
Shinhan Asset Management Co., Ltd. | | 155,267 | | 45,852 | | 45,866 | | 70,195 | | 14,479 | | 14,464 |
SHC Management Co., Ltd. | | - | | 131 | | 131 | | - | | 164 | | 164 |
Shinhan DS | | 151,645 | | 3,354 | | 5,008 | | 143,428 | | 3,696 | | 2,276 |
Shinhan Savings Bank | | 131,433 | | 12,467 | | 12,739 | | 137,983 | | 16,993 | | 17,055 |
Shinhan Asset Trust Co., Ltd. | | 53,980 | | (175,099) | | (175,254) | | 74,897 | | 38,327 | | 38,151 |
Shinhan Fund Partners | | 33,626 | | 7,810 | | 7,810 | | 30,840 | | 5,030 | | 5,030 |
Shinhan REITs Management Co., Ltd. | | 16,264 | | 10,526 | | 10,524 | | 4,995 | | 864 | | 860 |
Shinhan AI Co., Ltd. | | - | | (1,921) | | (1,923) | | 5,243 | | (1,564) | | (1,571) |
Shinhan Venture Investment Co, Ltd. | | 30,632 | | 8,122 | | 8,242 | | 12,472 | | 2,261 | | 2,288 |
Shinhan EZ General Insurance, Ltd. | | 39,019 | | (6,026) | | (6,059) | | 18,836 | | (721) | | (544) |
(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.
(*2) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.
(*3) It includes non-controlling interest.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
2. Basis of preparation
(a) Statement of compliance
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
The consolidated interim financial statements of the Group are prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”). These consolidated interim financial statements are prepared under K-IFRS 1034, ‘Interim Financial Reporting’ and contains less information than required in the annual consolidated financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2023.
(b) Use of estimates and judgments
The preparation of the consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, incomes and expenses. When estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual circumstances, the related actual results may differ from these estimates.
Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.
In preparing the consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2023 except for the method of estimation used to determine the income tax expense for the interim period.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
3. Material accounting policies
(a) The Group applies the same accounting policies applied as when preparing the annual consolidated financial statements for the year ended December 31, 2023, except for the following amendments that has been applied for the first time since January 1, 2024 and as described in Note 2. (b).
i) Amendment to K-IFRS No. 1001 'Presentation of Financial Statements' - Classification of Liabilities as Current or Non-current
The amendments clarify that the classification of liabilities as current or non-current should be based on the substantive rights existing at the end of the reporting period and that the classification is unaffected by management’s intentions or expectations about whether the company will exercise its right to defer settlement of a liability. The amendments also introduce a definition of settlement to make clear that settlement includes the transfer to the counterparty of the company's own equity instruments, however, it would be excluded if an option to settle the liability by the transfer of the company’s own equity instruments is recognized separately from the liability in compound financial instruments. There is no significant impact on the consolidated financial statements from these amendments.
ii) Amendments to K-IFRS No. 1007, ‘Cash Flow Statement’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ - Supplier Finance Arrangements
The amendments add to the disclosure objectives in K-IFRS 1007, ‘Cash Flow Statement,’ that information about supplier finance arrangements should be disclosed to enable users of financial statements to assess the impact of those arrangements on the Company’s liabilities and cash flows. The amendments also amend K-IFRS 1107, ‘Financial Instruments: Disclosures,’ to add supplier finance arrangements as an example of a requirement to disclose information about an entity’s exposure to concentrations of liquidity risk. There is no significant impact on the consolidated financial statements from these amendments.
iii) The following new and amended standards are not expected to have a significant impact on the consolidated financial statements.
- Lease Liability in a Sale and Leaseback (the K-IFRS 1116 'lease')
- Disclosure of Virtual Assets (the K-IFRS 1001 'Financial statement presentation')
(b) As of June 30, 2024, the newly enacted and disclosed but not yet effective new K-IFRS are as follows:
i) Amendment to K-IFRS No. 1021 'Effects of Changes in Foreign Exchange Rates' and No. 1101 ‘First-time adoption of K-IFRS’ – Lack of Exchangeability
These amendments define scenarios where exchanges with other currencies are considered possible for accounting purposes, clarify the assessment of exchangeability with other currencies, and specify requirements for estimating and disclosing the spot exchange rate in cases where no exchangeability exists. If exchange with other currencies is not possible, the spot exchange rate must be estimated on the measurement date using observable exchange rates without adjustment or employing alternative estimation techniques. These amendments are set for prospective application to fiscal years beginning on or after January 1, 2025, with early application permitted. Consolidated entities are currently assessing the impacts of these amendments on the consolidated financial statements.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management
(a) Overview
Shinhan Financial Group Co., Ltd. (hereinafter referred to as the “Group”) manages various risks that may occur in each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled, and reported in accordance with risk management guidelines established by the controlling company and each subsidiary.
i) Risk management principles
The risk management principles of the Group are as follows:
- All sales activities should be carried out in consideration of the balance between risk and profit within the preset risk propensity.
-The controlling company presents the best practices for the group risk management, supervises compliance, and has responsibilities and authorities for monitoring at the group level.
- Operate a risk-related decision-making system that enhances management's involvement.
- Organize and operate risk management organizations independent of the business sector.
- Operate a performance management system that clearly considers risks when making business decisions.
- Aim for preemptive and practical risk management functions.
- Share a careful view to prepare for possible deterioration of the situation even in normal conditions.
ii) Risk management organization
The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (hereinafter referred to as the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's Chief Risk Management Officer for risk management and supervision.
Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be affordable by the Group and each subsidiary, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(a) Overview (continued)
ii) Risk management organization (continued)
ii-1) Group Risk Management Committee
The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.
The Committee's resolutions are as follows.
- Establish a basic risk management policy consistent with the management strategy.
- Determination of the level of risk that can be borne by the group and each subsidiary
- Approve the appropriate investment limit or loss allowance limit
- Establishment and revision of group risk management regulations and group risk council regulations
- Matters concerning risk management organizational structure and division of duties.
- Matters concerning the operation of the risk management system.
- Matters concerning the establishment of various limits and approval of excess limits
- Decisions related to the approval of the group's internal rating law for non-retail and retail credit rating systems by the Financial Supervisory Service
- Matters concerning risk disclosure policy
- Results of crisis situation analysis and related capital management plans and financing plans
- Matters deemed necessary by the board of directors
- Matters required by external regulations such as the Financial Services Commission, and matters prescribed by other regulations, guidelines, etc.
- Matters deemed necessary by the Chairperson
The resolution of the Group Risk Management Committee is reported to the Board of Directors.
ii-2) Group Risk Management Council
In order to maintain the Group's risk policies and strategies consistently, discuss all risk-related matters of the Group and make resolutions on matters necessary to implement the policies prescribed by the Group Risk Management Committee. The members shall be chaired by the risk management officer of the group and shall be comprised of the risk management officer of the major subsidiaries.
iii) Group risk management framework
iii-1) Risk Capital Management
Risk capital refers to the capital required to compensate for losses in case of a potential risk being realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and its subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management and a risk limit management system to control risk to an appropriate level.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(a) Overview (continued)
iii) Group Risk Management System (continued)
iii-2) Risk monitoring
The Group proactively manages risks by periodically identifying risk factors that may affect the Group’s business environment, through a multidimensional risk monitoring system. Each subsidiary is required to report to the Company any factors that could have a material impact on the group-level risk management, and the Company prepares weekly, monthly and occasional monitoring reports to the Group management including the CRO.
In addition, the Group performs preemptive risk management through a “Risk Dashboard” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each subsidiary, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.
iii-3) Risk review
When promoting new products or new businesses and changing major policies, risk factors are reviewed by a pre-defined checklist to block reckless promotion of businesses that are not easy to judge risks and support rational decision-making. The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following, should there be any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.
iii-4) Crisis management
The Group maintains a group-wide risk management system by detecting signals of any risk crisis to respond on a timely, efficient and flexible manner, thereby ensuring the Group’s sustainability. Each subsidiary maintains crisis planning for four levels of contingencies, namely, “cautious’, “alert”, “imminent crisis” and “crisis”, determination of which are based on quantitative and qualitative monitoring and consequence analysis, Under circumstance of any such contingencies, each subsidiary is required to respond according to a prescribed contingency plan. At the controlling company level, the Group establishes and maintains a system that can detect and respond to crisis, consistent group-wide. The Group directly gets involved in a situation when deemed necessary, such as two or more subsidiaries entering into ‘cautious’ level.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk
Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.
Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the CRO as the chairman, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department. The committee decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the Group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.
Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision. Moreover, measuring credit risk and managing limit for portfolios are included in the process. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the personal information, the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch’s RM (Relationship Manager) and loan officers of each business division’s headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring system (CSS) based on objective statistical methods and bank credit policies.
The Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is requested for an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.
Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairman, the head of each business division and supporting division, and the head of the related departments. Apart from the RMC, the credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to credit policy decisions, separate from credit monitoring.
Shinhan Card’s credit rating system is divided into ASS(Application Scoring System) and BSS(Behavior Scoring System). Unless a customer falls under “rejections due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, an application of AS is approved. There is a separate screening criterion for credit card customers, who has maintained its relationship with Shinhan Financial Group for a long-term and has a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and portfolio risk.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk
i) Techniques, assumptions, and input variables used to measure impairment
i-1) Determining significant increases in credit risk since initial recognition
At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of default over the expected life of the financial instrument instead of the change in the amount of expected credit losses.
To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, available without undue cost or effort and indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.
i-1-1) Measuring the risk of default
The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.
i-1-2) Measuring term structure of probability of default
Internal credit risk rating is the main variable input to determine the duration structure for the risk of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.
The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions, and input variables used to measure impairment (continued)
i-1-3) Significant increases in credit risk
The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased since the initial recognitions is summarized as follows:
| | | | |
Corporate exposures | | Retail exposures | | Card exposures |
| | | | |
Significant change in credit ratings | | Significant change in credit ratings | | Significant change in credit ratings |
Continued past due more than 30 days | | Continued past due more than 30 days | | Continued past due more than 7 days (personal card) |
Loan classification of precautionary or below | | Loan classification of precautionary or below | | Loan classification precautionary or below |
Borrower with early warning signals | | Borrower with early warning signals | | Specific delinquent pool segment |
Negative net assets | | Specific pool segment | | |
Adverse audit opinion or disclaimer of opinion | | Collective loans for housing for which the constructors are insolvent | | |
Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years | | Loans with identified indicators for significant increases in other credit risk | | |
| |
Loans with identified indicators for significant increases in other credit risk | | | | |
The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower and does not take into account the grace period granted to the borrower.
The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:
- A significant increase in credit risk shall be identified prior to the occurrence of default.
- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.
- As a result of applying the judgment criteria, there should be no excessively frequent movement between the 12-month expected credit loss accumulation target and the entire period expected credit loss accumulation target.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions, and input variables used to measure impairment (continued)
i-2) Modified financial assets
If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.
The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.
Debt restructuring is a qualitative indicator of a significant increase in credit risk, and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.
i-3) Risk of default
The Group considers a financial asset to be in default if it meets one or more of the following conditions:
- If a borrower is overdue 90 days or more from the contractual payment date
- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset
The Group uses the following indicators when determining whether a borrower is in default:
- Qualitative factors (e.g. breach of contractual terms)
- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument)
- Internal observation data and external data
The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred, and the extent thereof may vary.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-4) Reflection of forward-looking information
The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.
The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.
The Group analyzed the data experienced in the past, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected forward looking information through regression estimation. To reflect internal and external economic uncertainties, the Group reviewed not only the existing 3 scenarios (‘upside’, ‘central’, and ‘downside’) but also an additional scenario, the ‘worst’ scenario for final forward-looking information.
| | |
Major macroeconomic variables | | Correlation between credit risks |
| | |
GDP growth rate | | (-) |
Private consumption index growth rate | | (-) |
Index of equipment investment growth rate | | (-) |
Consumer price index growth rate | | (+) |
Balance on current account | | (-) |
The predicted correlation between the macroeconomic variables used by the consolidated entity and the risk of default has been derived based on long-term data over the past ten years.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions, and input variables used to measure impairment (continued)
i-5) Measurement of expected credit losses
Key variables used in measuring expected credit losses are as follows:
- Probability of default (“PD”)
- Loss given default (“LGD”)
- Exposure at default (“EAD”)
These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.
Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.
LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.
EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying value of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.
In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed considering the extension right held by the borrower.
Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:
- Type of products
- Internal credit risk rating
- Type of collateral
- Loan to value (“LTV”)
- Industry that the borrower belongs to
- Location of the borrower or collateral
- Days of delinquency
The criteria for classifying groups are periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022(Unaudited), and December 31, 2022
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-6) Write-off of financial assets
The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it deems that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.
ii) Maximum exposure to credit risk
Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying value, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.
The Group’s maximum exposure to credit risk without considering of any collateral held or other credit enhancements as of June 30, 2024 and December 31, 2023 is as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Due from banks and loans at amortized cost(*1),(*3): | | | | |
Banks | W | 13,764,579 | | 15,099,247 |
Retail | | 191,543,084 | | 177,454,344 |
Government/Public sector/Central bank | | 23,854,398 | | 21,981,065 |
Corporations | | 211,600,562 | | 202,763,657 |
Card receivables | | 26,439,415 | | 26,896,950 |
| | 467,202,038 | | 444,195,263 |
| | | | |
Due from banks and loans at fair value through profit or loss(*3): | | | | |
Banks | | 131,839 | | 238,740 |
Corporations | | 1,354,405 | | 1,550,565 |
| | 1,486,244 | | 1,789,305 |
| | | | |
Securities at fair value through profit or loss | | 69,254,661 | | 65,575,798 |
Securities at fair value through other comprehensive income | | 87,074,207 | | 88,637,000 |
Securities at amortized cost(*1) | | 36,007,704 | | 35,686,487 |
Derivative assets | | 6,317,567 | | 4,711,421 |
Other financial assets(*1),(*2) | | 35,402,536 | | 26,880,554 |
Guarantee contracts | | 22,065,542 | | 18,374,287 |
Loan commitments and other credit liabilities | | 218,735,816 | | 212,078,870 |
| W | 943,546,315 | | 897,928,985 |
(*1) The maximum exposure amount of due from banks and loans at amortized cost, securities at amortized cost and other financial assets are recorded as net of allowances.
(*2) Other financial assets mainly consist of receivables, accrued income, secured deposits, prepayment and uncollected domestic exchange settlement.
(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Impairment information by credit risk of financial assets
Details of impaired financial assets due to credit risk as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | | | | | | | | | |
| | June 30, 2024 |
| | 12-month expected credit loss | | Lifetime expected credit loss | | Total | | Allowances | | Net | | Mitigation of credit risk due to collateral |
| | Grade 1 | | Grade 2 | | Grade 1 | | Grade 2 | | Impaired | | | | | | | | |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W | 10,737,793 | | 2,595,050 | | 457,473 | | 7,027 | | - | | 13,797,343 | | (32,764) | | 13,764,579 | | 29,252 |
Retail | | 168,167,204 | | 6,634,615 | | 12,756,531 | | 3,748,873 | | 1,190,231 | | 192,497,454 | | (954,370) | | 191,543,084 | | 141,613,638 |
Government/Public sector/ Central bank | | 21,119,435 | | 2,656,954 | | 81,883 | | 357 | | - | | 23,858,629 | | (4,231) | | 23,854,398 | | 2,500 |
Corporations | | 117,502,744 | | 51,280,164 | | 18,994,053 | | 24,445,497 | | 1,723,928 | | 213,946,386 | | (2,345,824) | | 211,600,562 | | 113,663,135 |
Card receivable | | 20,404,843 | | 2,636,032 | | 1,490,108 | | 2,388,975 | | 625,938 | | 27,545,896 | | (1,106,481) | | 26,439,415 | | 20,038 |
| | 337,932,019 | | 65,802,815 | | 33,780,048 | | 30,590,729 | | 3,540,097 | | 471,645,708 | | (4,443,670) | | 467,202,038 | | 255,328,563 |
Securities at fair value through other comprehensive income (loss) (*) | | 79,250,189 | | 7,722,718 | | 20,020 | | 81,280 | | - | | 87,074,207 | | - | | 87,074,207 | | - |
Securities at amortized cost | | 33,895,405 | | 2,115,700 | | - | | 7,622 | | - | | 36,018,727 | | (11,023) | | 36,007,704 | | - |
| W | 451,077,613 | | 75,641,233 | | 33,800,068 | | 30,679,631 | | 3,540,097 | | 594,738,642 | | (4,454,693) | | 590,283,949 | | 255,328,563 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Impairment information by credit risk of financial assets (continued)
Details of impaired financial assets due to credit risk as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | 12-month expected credit loss | | Lifetime expected credit loss | | Total | | Allowances | | Net | | Mitigation of credit risk due to collateral |
| | Grade 1 | | Grade 2 | | Grade 1 | | Grade 2 | | Impaired | | | | | | | | |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W | 12,465,770 | | 2,260,226 | | 392,061 | | 80 | | - | | 15,118,137 | | (18,890) | | 15,099,247 | | 39,768 |
Retail | | 158,067,855 | | 6,429,281 | | 8,934,566 | | 3,839,919 | | 1,054,827 | | 178,326,448 | | (872,104) | | 177,454,344 | | 122,490,514 |
Government/Public sector/ Central bank | | 20,226,305 | | 1,680,151 | | 82,000 | | 2,952 | | - | | 21,991,408 | | (10,343) | | 21,981,065 | | 2,500 |
Corporations | | 118,154,965 | | 46,714,178 | | 16,503,560 | | 22,375,111 | | 1,312,424 | | 205,060,238 | | (2,296,581) | | 202,763,657 | | 113,085,005 |
Card receivable | | 20,593,023 | | 2,701,607 | | 1,507,605 | | 2,602,802 | | 645,604 | | 28,050,641 | | (1,153,691) | | 26,896,950 | | 14,382 |
| | 329,507,918 | | 59,785,443 | | 27,419,792 | | 28,820,864 | | 3,012,855 | | 448,546,872 | | (4,351,609) | | 444,195,263 | | 235,632,169 |
Securities at fair value through other comprehensive income (loss) (*) | | 78,098,959 | | 10,446,092 | | - | | 91,949 | | - | | 88,637,000 | | - | | 88,637,000 | | - |
Securities at amortized cost | | 33,585,503 | | 2,104,884 | | - | | 7,523 | | - | | 35,697,910 | | (11,423) | | 35,686,487 | | - |
| W | 441,192,380 | | 72,336,419 | | 27,419,792 | | 28,920,336 | | 3,012,855 | | 572,881,782 | | (4,363,032) | | 568,518,750 | | 235,632,169 |
(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 31,591 million and W 42,477 million as of June 30, 2024 and December 31, 2023.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iv) Credit risk exposures per credit grade of off-balance items
Credit risk exposures per credit grade of off-balance items as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 |
| | Grade 1 | | Grade 2 | | Impaired | | Total |
Financial guarantee: | | | | | | | | |
12-month expected credit loss | W | 18,582,473 | | 3,017,330 | | - | | 21,599,803 |
Lifetime expected credit loss | | 339,315 | | 105,020 | | - | | 444,335 |
Impaired | | - | | - | | 21,404 | | 21,404 |
| | 18,921,788 | | 3,122,350 | | 21,404 | | 22,065,542 |
Loan commitment and other credit line | | | | | | | | |
12-month expected credit loss | | 184,590,850 | | 20,618,466 | | - | | 205,209,316 |
Lifetime expected credit loss | | 10,463,020 | | 3,058,689 | | - | | 13,521,709 |
Impaired | | - | | - | | 4,791 | | 4,791 |
| | 195,053,870 | | 23,677,155 | | 4,791 | | 218,735,816 |
| W | 213,975,658 | | 26,799,505 | | 26,195 | | 240,801,358 |
| | | | | | | | |
| | December 31, 2023 |
| | Grade 1 | | Grade 2 | | Impaired | | Total |
Financial guarantee: | | | | | | | | |
12-month expected credit loss | W | 15,112,974 | | 2,578,086 | | - | | 17,691,060 |
Lifetime expected credit loss | | 513,229 | | 168,287 | | - | | 681,516 |
Impaired | | - | | - | | 1,711 | | 1,711 |
| | 15,626,203 | | 2,746,373 | | 1,711 | | 18,374,287 |
Loan commitment and other credit line | | | | | | | | |
12-month expected credit loss | | 181,662,271 | | 19,763,504 | | - | | 201,425,775 |
Lifetime expected credit loss | | 7,510,601 | | 3,138,342 | | - | | 10,648,943 |
Impaired | | - | | - | | 4,152 | | 4,152 |
| | 189,172,872 | | 22,901,846 | | 4,152 | | 212,078,870 |
| W | 204,799,075 | | 25,648,219 | | 5,863 | | 230,453,157 |
v) Credit qualities are classified based on the internal credit rating as follows:
| | | | |
Type of Borrower | | Grade 1 | | Grade 2 |
Individuals | | Probability of default below 2.25% for each pool | | Probability of default 2.25% or above for each pool |
Government/Public sector/Central bank | | OECD sovereign credit rating of 6 or above | | OECD sovereign credit rating of below 6 |
Banks and Corporations (including credit card bond) | | Internal credit rating of BBB+ or above | | Internal credit rating of below BBB+ |
Card receivables (individuals) | | Behavior scoring system of grade 7 or above | | Behavior scoring system of below grade 7 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
vi) Concentration by industry sector
Analyses of concentration by industry sector of financial instrument, net of allowance, as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | | | | | | | | | |
| | June 30, 2024 |
Classification(*) | | Finance and insurance | | Manu -facturing | | Retail and wholesale | | Real estate and business | | Construction service | | Hospitality and Restaurant | | Other | | Retail customers | | Total |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W | 13,114,275 | | - | | - | | - | | - | | - | | 650,304 | | - | | 13,764,579 |
Retail | | - | | - | | - | | - | | - | | - | | - | | 191,543,084 | | 191,543,084 |
Government/Public sector/Central bank | | 23,651,070 | | - | | - | | - | | - | | - | | 203,328 | | - | | 23,854,398 |
Corporations | | 21,090,810 | | 62,153,420 | | 23,118,543 | | 46,706,283 | | 5,335,306 | | 6,494,401 | | 46,701,799 | | - | | 211,600,562 |
Card receivable | | 56,814 | | 272,617 | | 291,631 | | 66,390 | | 46,435 | | 19,465 | | 1,075,016 | | 24,611,047 | | 26,439,415 |
| | 57,912,969 | | 62,426,037 | | 23,410,174 | | 46,772,673 | | 5,381,741 | | 6,513,866 | | 48,630,447 | | 216,154,131 | | 467,202,038 |
Due from banks and loans at FVTPL | | | | | | | | | | | | | | | | | | |
Banks | | 32,769 | | - | | - | | - | | 99,070 | | - | | - | | - | | 131,839 |
Corporations | | 939,908 | | 172,711 | | 107,377 | | 112,058 | | - | | - | | 22,351 | | - | | 1,354,405 |
| | 972,677 | | 172,711 | | 107,377 | | 112,058 | | 99,070 | | - | | 22,351 | | - | | 1,486,244 |
Securities at fair value through profit or loss | | 35,347,232 | | 3,974,812 | | 1,504,982 | | 1,780,250 | | 58,596 | | 77,086 | | 26,511,703 | | - | | 69,254,661 |
Securities at fair value through other comprehensive income | | 30,436,916 | | 2,570,928 | | 762,494 | | 1,718,943 | | 1,747,808 | | 2,275 | | 49,834,843 | | - | | 87,074,207 |
Securities at amortized cost | | 11,822,483 | | 39,962 | | - | | 510,341 | | 161,053 | | - | | 23,473,865 | | - | | 36,007,704 |
| | 136,492,277 | | 69,184,450 | | 25,785,027 | | 50,894,265 | | 7,448,268 | | 6,593,227 | | 148,473,209 | | 216,154,131 | | 661,024,854 |
Off-balance accounts | | | | | | | | | | | | | | | | | | |
Guarantees | | 3,825,230 | | 11,223,216 | | 3,431,582 | | 110,428 | | 180,041 | | 83,604 | | 2,932,422 | | 279,019 | | 22,065,542 |
Loan commitments and other liabilities related to credit | | 18,762,863 | | 33,136,828 | | 10,616,298 | | 4,541,177 | | 2,321,083 | | 418,630 | | 19,265,326 | | 129,673,611 | | 218,735,816 |
| W | 22,588,093 | | 44,360,044 | | 14,047,880 | | 4,651,605 | | 2,501,124 | | 502,234 | | 22,197,748 | | 129,952,630 | | 240,801,358 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
vi) Concentration by industry sector (continued)
Analyses of concentration by industry sector of financial instrument, net of allowance, as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
Classification(*) | | Finance and insurance | | Manu -facturing | | Retail and wholesale | | Real estate and business | | Construction service | | Hospitality and Restaurant | | Other | | Retail customers | | Total |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W | 14,677,168 | | - | | - | | - | | - | | - | | 422,079 | | - | | 15,099,247 |
Retail | | - | | - | | - | | - | | - | | - | | - | | 177,454,344 | | 177,454,344 |
Government/Public sector/Central bank | | 21,767,450 | | - | | - | | - | | - | | - | | 213,615 | | - | | 21,981,065 |
Corporations | | 17,974,146 | | 58,338,956 | | 23,517,815 | | 47,301,730 | | 4,823,554 | | 6,730,886 | | 44,076,570 | | - | | 202,763,657 |
Card receivable | | 56,507 | | 276,256 | | 284,905 | | 71,169 | | 45,769 | | 19,810 | | 948,359 | | 25,194,175 | | 26,896,950 |
| | 54,475,271 | | 58,615,212 | | 23,802,720 | | 47,372,899 | | 4,869,323 | | 6,750,696 | | 45,660,623 | | 202,648,519 | | 444,195,263 |
Due from banks and loans at FVTPL | | | | | | | | | | | | | | | | | | |
Banks | | 30,743 | | - | | - | | 49,526 | | 99,043 | | - | | 59,428 | | - | | 238,740 |
Corporations | | 1,037,896 | | 235,232 | | 105,890 | | 70,716 | | - | | 1,000 | | 99,831 | | - | | 1,550,565 |
| | 1,068,639 | | 235,232 | | 105,890 | | 120,242 | | 99,043 | | 1,000 | | 159,259 | | - | | 1,789,305 |
Securities at fair value through profit or loss | | 35,228,859 | | 3,211,188 | | 1,175,495 | | 1,308,223 | | 98,864 | | 68,630 | | 24,484,539 | | - | | 65,575,798 |
Securities at fair value through other comprehensive income | | 30,283,670 | | 2,934,740 | | 734,170 | | 1,698,290 | | 1,774,505 | | 31,055 | | 51,180,570 | | - | | 88,637,000 |
Securities at amortized cost | | 11,514,420 | | 9,961 | | - | | 354,906 | | 284,080 | | - | | 23,523,120 | | - | | 35,686,487 |
| | 132,570,859 | | 65,006,333 | | 25,818,275 | | 50,854,560 | | 7,125,815 | | 6,851,381 | | 145,008,111 | | 202,648,519 | | 635,883,853 |
Off-balance accounts | | | | | | | | | | | | | | | | | | |
Guarantees | | 2,518,182 | | 9,139,168 | | 3,504,409 | | 119,573 | | 152,112 | | 60,077 | | 2,601,841 | | 278,925 | | 18,374,287 |
Loan commitments and other liabilities related to credit | | 17,773,113 | | 32,356,393 | | 10,328,099 | | 4,715,541 | | 2,471,645 | | 428,695 | | 17,788,097 | | 126,217,287 | | 212,078,870 |
| W | 20,291,295 | | 41,495,561 | | 13,832,508 | | 4,835,114 | | 2,623,757 | | 488,772 | | 20,389,938 | | 126,496,212 | | 230,453,157 |
(*) The composition details by industry are net book value less allowances.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk
i) Market risk management from trading positions
i-1) Concept of market risk
Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.
i-2) Market risk management method
The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent of the operating department.
Trading positions refer to all transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, and risk hedging. Securities, foreign exchange position, and derivatives are included mainly as trading position. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System, and Shinhan Bank calculates the standard method market risk using its own model market risk calculation system. Shinhan Financial Investment uses its own market risk calculation system to calculate historical simulation VaR and the group market risk system to calculate standard method market risk.
Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.
Shinhan Bank measures the risk of trading account products by applying market risk standard methods. The trading account calculates market risk if it is for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. The standard method is a risk calculation method proposed by Basel Board of Banking Supervisors (BCBS) of Bank for International Settlements (BIS), Korea has reflected the Basel 3 standards of market risk sector to the detailed regulations on supervision of bank business from FY23 and followed these regulations. The standard method of the Basel 3 standards is the method to calculate and add up sensitivity risk, bankruptcy risk, and residual risk. Sensitivity risk measures delta, vega, and coverage of general interest rates, credit spreads, stocks, general products, and foreign exchange. Delta refers to the change in product value due to changes in the price of the underlying asset, and vega refers to the change in product value due to changes in the volatility of the underlying asset. Coverage is defined as a loss that exceeds the delta risk in the event of an upward or downward shock to the underlying asset. Sensitivity risk is designed to measure both linear and non-linear risks of factors affecting value fluctuations regardless of the characteristics of the product. Default risk measures the discrete default risk of the underlying asset that cannot be captured in sensitivity risk. Complete offsetting between purchase and sale exposures of the same borrower is possible. Residual risk is a concept that calculates additional risk because sensitivity risk and default risk are not accurately measured when there is a special profit/loss structure, or the underlying asset is special.
Trading position data such as transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, risk hedging is automatically interfaced into measurement system. The system conducts VaR measurement and manages the limit. In addition, Shinhan Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for the trading department and desks, and monitors daily.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk(continued)
i) Market risk management from trading positions(continued)
i-2) Market risk management method(continued)
Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. It also measures market risk standard methods to ensure consistent market risk management at the group level. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limits and stop-loss limit for each department.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk (continued)
ii) Interest rate risk management from non-trading positions
ii-1) Principle
Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.
ii-2) Managements
Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.
One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.
The precision of risk management system varies by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk in The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based on IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.
Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.
In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk (continued)
iii) Foreign exchange risk
Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.
The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. Dealers in the S&T Center manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Liquidity risk
Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.
Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.
In particular, after the bankruptcy of Silicon Valley Bank, the Group has been strengthening its ability to respond to liquidity crises by conducting crisis situation analysis using bank run scenarios for banks and savings bank subsidiaries. As such, the Group has been establishing and inspecting emergency procurement plans accordingly.
In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.
Shinhan Bank applies the following basic principles for liquidity risk management:
- Raise funding in sufficient amounts, at the optimal time at reasonable costs;
- Maintain risk at appropriate levels and pre-emptively manage them through a prescribed risk limit system and an early warning signal detection system;
- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;
- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;
- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis; and
- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.
Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Liquidity risk (continued)
The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | | | | | |
| | June 30, 2024 |
Classifications(*1) | | Less than 1 month(*3) | | 1~3 months | | 3~6 months | | 6 months ~ 1 year | | 1~5 years | | More than 5 years | | Total |
Non-derivative financial liabilities: | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Deposits(*2) | W | 206,026,923 | | 45,105,593 | | 60,064,143 | | 68,980,451 | | 30,193,774 | | 2,852,255 | | 413,223,139 |
Financial liabilities at fair value through profit or loss | | 2,255,651 | | 497 | | 464 | | 2,317 | | 6,398 | | - | | 2,265,327 |
Borrowings | | 18,895,579 | | 6,883,627 | | 6,311,081 | | 8,852,451 | | 13,609,830 | | 3,962,919 | | 58,515,487 |
Debt securities issued | | 5,375,387 | | 8,230,928 | | 10,449,869 | | 16,724,669 | | 47,495,970 | | 4,559,842 | | 92,836,665 |
Financial liabilities designated at fair value through profit or loss | | 538,368 | | 1,114,850 | | 2,626,764 | | 685,162 | | 1,418,137 | | 1,396,835 | | 7,780,116 |
Investment contract liabilities | | 53,602 | | 18,775 | | 367,436 | | 431,706 | | 497,486 | | - | | 1,369,005 |
Other financial liabilities | | 46,074,956 | | 74,952 | | 721,107 | | 387,311 | | 1,326,458 | | 4,726,127 | | 53,310,911 |
| W | 279,220,466 | | 61,429,222 | | 80,540,864 | | 96,064,067 | | 94,548,053 | | 17,497,978 | | 629,300,650 |
Off balance(*3): | | | | | | | | | | | | | | |
Guarantee contracts | W | 22,065,542 | | - | | - | | - | | - | | - | | 22,065,542 |
Other liabilities related to loan commitments | | 218,735,816 | | - | | - | | - | | - | | - | | 218,735,816 |
| W | 240,801,358 | | - | | - | | - | | - | | - | | 240,801,358 |
| | | | | | | | | | | | | | |
Derivatives: | | | | | | | | | | | | | | |
Derivatives | W | 666,737 | | (23,692) | | (26,139) | | (81,002) | | (2,294,088) | | (181,617) | | (1,939,801) |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Liquidity risk (continued)
The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | | |
| | December 31, 2023 |
Classifications(*1) | | Less than 1 month(*3) | | 1~3 months | | 3~6 months | | 6 months ~ 1 year | | 1~5 years | | More than 5 years | | Total |
Non-derivative financial liabilities: | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Deposits(*2) | W | 204,353,639 | | 49,995,140 | | 43,382,707 | | 65,673,174 | | 24,930,159 | | 2,931,998 | | 391,266,817 |
Financial liabilities at fair value through profit or loss | | 410,381 | | 358 | | 586 | | 1,202 | | 6,816 | | 1,449,634 | | 1,868,977 |
Borrowings | | 19,310,777 | | 5,678,981 | | 6,166,750 | | 9,811,684 | | 14,182,221 | | 5,170,111 | | 60,320,524 |
Debt securities issued | | 4,496,200 | | 7,218,255 | | 7,931,732 | | 18,000,681 | | 45,961,768 | | 3,734,554 | | 87,343,190 |
Financial liabilities designated at fair value through profit or loss | | 309,713 | | 1,252,877 | | 1,774,016 | | 1,821,666 | | 1,324,185 | | 1,356,579 | | 7,839,036 |
Investment contract liabilities | | 245,353 | | 110,050 | | 67,039 | | 423,484 | | 726,759 | | - | | 1,572,685 |
Other financial liabilities | | 39,957,559 | | 219,656 | | 394,997 | | 252,445 | | 1,637,763 | | 808,731 | | 43,271,151 |
| W | 269,083,622 | | 64,475,317 | | 59,717,827 | | 95,984,336 | | 88,769,671 | | 15,451,607 | | 593,482,380 |
Off balance(*3): | | | | | | | | | | | | | | |
Guarantee contracts | W | 18,374,287 | | - | | - | | - | | - | | - | | 18,374,287 |
Other liabilities related to loan commitments | | 212,078,870 | | - | | - | | - | | - | | - | | 212,078,870 |
| W | 230,453,157 | | - | | - | | - | | - | | - | | 230,453,157 |
| | | | | | | | | | | | | | |
Derivatives: | | | | | | | | | | | | | | |
Derivatives | W | 131,174 | | (101,655) | | (335,841) | | (104,002) | | (1,657,294) | | 134,835 | | (1,932,783) |
(*1) These amounts include cash flows of principal and interest on financial liabilities.
(*2) Demand deposits amounting to W152,900,880 million and W151,177,041 million as of June 30, 2024 and December 31, 2023 are included in the ‘Less than 1 month’ category, respectively.
(*3) Usually, a maturity date exists for guarantees, loan agreements, and other credit offerings provided by the Group. However, if the counterparty requests a payment, the payment must be performed immediately; hence, it is classified as the “earliest sections that can be performed”.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(e) Capital risk management
The criteria for capital adequacy to be complied with by the Group are 8.0% or more of the total equity capital ratio. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and Domestic-Systemically Important Banks(D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. In the domestic market, the economic response capital requirement has been increased from 0% to 1%, effective from May 1, 2024. Accordingly, as of June 30, 2024, the minimum regulatory BIS capital ratio to be observed is 12.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (1.0%p).
Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ risk weighted assets'.
The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.
As of June 30, 2024, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS Equity Capital Regulation System.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value
The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.
If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period.
The fair value of financial instruments is determined using valuation techniques such as a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical or discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.
The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:
Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value
i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | |
| | June 30, 2024 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
Financial assets: | | | | | | | | |
Due from banks measured at FVTPL | W | - | | 32,769 | | - | | 32,769 |
Loans at FVTPL | | - | | 377,427 | | 1,076,048 | | 1,453,475 |
Securities at FVTPL: | | | | | | | | |
Debt securities and other securities | | 13,118,618 | | 40,895,240 | | 15,140,322 | | 69,154,180 |
Equity securities | | 2,253,237 | | - | | 1,493,318 | | 3,746,555 |
Gold/silver deposits | | 100,481 | | - | | - | | 100,481 |
| | 15,472,336 | | 40,895,240 | | 16,633,640 | | 73,001,216 |
Derivative assets: | | | | | | | | |
Trading | | 44,109 | | 5,242,602 | | 634,920 | | 5,921,631 |
Hedging | | - | | 395,936 | | - | | 395,936 |
| | 44,109 | | 5,638,538 | | 634,920 | | 6,317,567 |
Securities measured at FVOCI: | | | | | | | | |
Debt securities | | 37,331,717 | | 49,742,490 | | - | | 87,074,207 |
Equity securities | | 808,736 | | - | | 938,830 | | 1,747,566 |
| | 38,140,453 | | 49,742,490 | | 938,830 | | 88,821,773 |
| W | 53,656,898 | | 96,686,464 | | 19,283,438 | | 169,626,800 |
Financial liabilities: | | | | | | | | |
Financial liabilities measured at FVTPL: | | | | | | | | |
Securities sold | W | 1,786,057 | | - | | - | | 1,786,057 |
Gold/silver deposits | | 479,270 | | - | | - | | 479,270 |
| | 2,265,327 | | - | | - | | 2,265,327 |
Financial liabilities designated at fair value through profit or loss: | | | | | | | | |
Derivatives-combined securities | | - | | 496,300 | | 6,887,247 | | 7,383,547 |
Debt securities issued | | - | | 254,501 | | - | | 254,501 |
| | - | | 750,801 | | 6,887,247 | | 7,638,048 |
Derivative liabilities: | | | | | | | | |
Trading | | 54,516 | | 4,688,728 | | 469,733 | | 5,212,977 |
Hedging | | - | | 779,453 | | 247,323 | | 1,026,776 |
| | 54,516 | | 5,468,181 | | 717,056 | | 6,239,753 |
| W | 2,319,843 | | 6,218,982 | | 7,604,303 | | 16,143,128 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | |
| | December 31, 2023 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
Financial assets: | | | | | | | | |
Due from banks measured at FVTPL | W | - | | 30,743 | | - | | 30,743 |
Loans at FVTPL | | - | | 515,564 | | 1,242,998 | | 1,758,562 |
Securities at FVTPL: | | | | | | | | |
Debt securities and other securities | | 11,248,555 | | 39,736,457 | | 14,487,080 | | 65,472,092 |
Equity securities | | 2,253,651 | | - | | 1,597,810 | | 3,851,461 |
Gold/silver deposits | | 103,706 | | - | | - | | 103,706 |
| | 13,605,912 | | 39,736,457 | | 16,084,890 | | 69,427,259 |
Derivative assets: | | | | | | | | |
Trading | | 117,929 | | 3,709,058 | | 632,213 | | 4,459,200 |
Hedging | | - | | 252,221 | | - | | 252,221 |
| | 117,929 | | 3,961,279 | | 632,213 | | 4,711,421 |
Securities measured at FVOCI: | | | | | | | | |
Debt securities | | 39,111,078 | | 49,525,922 | | - | | 88,637,000 |
Equity securities | | 725,796 | | - | | 949,183 | | 1,674,979 |
| | 39,836,874 | | 49,525,922 | | 949,183 | | 90,311,979 |
| W | 53,560,715 | | 93,769,965 | | 18,909,284 | | 166,239,964 |
Financial liabilities: | | | | | | | | |
Financial liabilities measured at FVTPL: | | | | | | | | |
Securities sold | W | 1,449,634 | | - | | - | | 1,449,634 |
Gold/silver deposits | | 419,343 | | - | | - | | 419,343 |
| | 1,868,977 | | - | | - | | 1,868,977 |
Financial liabilities designated at fair value through profit or loss: | | | | | | | | |
Derivatives-combined securities | | - | | 816,643 | | 6,725,252 | | 7,541,895 |
Debt securities issued | | - | | 254,832 | | - | | 254,832 |
| | - | | 1,071,475 | | 6,725,252 | | 7,796,727 |
Derivative liabilities: | | | | | | | | |
Trading | | 46,578 | | 3,369,771 | | 783,587 | | 4,199,936 |
Hedging | | - | | 614,285 | | 224,195 | | 838,480 |
| | 46,578 | | 3,984,056 | | 1,007,782 | | 5,038,416 |
| W | 1,915,555 | | 5,055,531 | | 7,733,034 | | 14,704,120 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-2) Classification of financial instruments as fair value level 3
The Group uses the evaluation value from external evaluators who are qualified and independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the six-month period ended June 30, 2024 and the year ended December 31, 2023 are as follows:
| | | | | | | | | |
| | June 30, 2024 |
| | Financial asset at fair value through profit or loss | | Securities at fair value through other comprehensive income or loss | | Financial liabilities designated at fair value through profit or loss | | Derivative assets and liabilities, net |
| | | | | | | | Held for trading | Held for hedging |
Beginning balance | W | 17,327,888 | | 949,183 | | (6,725,252) | | (151,374) | (224,195) |
Recognized in total comprehensive income for the year: | | | | | | | | | |
Recognized in profit (loss) for the year(*1) | | 267,712 | | - | | (117,990) | | (33,479) | (23,128) |
Recognized in other comprehensive income (loss) for the year | | 896 | | (20,292) | | (4,482) | | - | - |
| | 268,608 | | (20,292) | | (122,472) | | (33,479) | (23,128) |
Purchase | | 2,612,443 | | 13,062 | | - | | 273,625 | - |
Issue | | - | | - | | (3,554,749) | | - | - |
Settlement | | (2,450,381) | | (3,123) | | 3,515,226 | | 72,387 | - |
Transfer to level3(*2) | | 13,698 | | - | | - | | 3,931 | - |
Transfer from level3(*2) | | (62,568) | | - | | - | | 97 | - |
Ending balance | W | 17,709,688 | | 938,830 | | (6,887,247) | | 165,187 | (247,323) |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-2) Classification of financial instruments as fair value level 3 (continued)
The Group uses the evaluation value from external evaluators who are qualified and independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the six-month period ended June 30, 2024 and the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | |
| | December 31, 2023 |
| | Financial asset at fair value through profit or loss | | Securities at fair value through other comprehensive income or loss | | Financial liabilities designated at fair value through profit or loss | | Derivative assets and liabilities, net |
| | | | | | | | Held for trading | Held for hedging |
Beginning balance | W | 15,047,137 | | 981,329 | | (7,930,909) | | 61,622 | (343,759) |
Recognized in total comprehensive income for the year: | | | | | | | | | |
Recognized in profit (loss) for the year(*1) | | 69,334 | | - | | (244,146) | | (15,540) | 119,564 |
Recognized in other comprehensive income (loss) for the year | | (532) | | 12,747 | | (1,907) | | - | - |
| | 68,802 | | 12,747 | | (246,053) | | (15,540) | 119,564 |
Purchase | | 5,987,732 | | 55,078 | | - | | 36,786 | - |
Issue | | - | | - | | (6,343,080) | | - | - |
Settlement | | (4,071,062) | | (100,000) | | 7,794,790 | | (234,242) | - |
Transfer to level3(*2) | | 299,148 | | 29 | | - | | - | - |
Transfer from level3(*2) | | (3,869) | | - | | - | | - | - |
Ending balance | W | 17,327,888 | | 949,183 | | (6,725,252) | | (151,374) | (224,195) |
(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:
| | | | |
| | June 30, 2024 |
| | Amounts recognized in profit or loss | | Recognized profit or loss from the financial instruments held as of June 30 |
Net gain on financial assets at fair value through profit or loss | W | 234,233 | | 287,499 |
Net loss on financial liabilities designated at fair value through profit or loss | | (117,990) | | (89,015) |
Net other operating income | | (23,128) | | (23,128) |
| W | 93,115 | | 175,356 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
| | | | |
| | December 31, 2023 |
| | Amounts recognized in profit or loss | | Recognized profit or loss from the financial instruments held as of December 31 |
Net loss on financial assets at fair value through profit or loss | W | 53,794 | | 47,708 |
Net gain on financial liabilities designated at fair value through profit or loss | | (244,146) | | 96,223 |
Other operating expenses | | 119,564 | | 119,564 |
| W | (70,788) | | 263,495 |
(*2) The transfers between levels occurred due to changes in the availability of observable market data for the financial instruments. The consolidated entity recognizes level changes at the end of the reporting period in which the events or changes in circumstances that caused the transfers to occur.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets
i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | |
| | June 30, 2024 |
Type of financial instrument | | Valuation technique | | Carrying value | | Significant inputs |
Assets | | | | | | |
Financial asset at fair value through profit or loss | | | | | | |
Debt securities | | DCF, NAV, Option model (*) | W | 41,305,436 | | Discount rate, interest rate, stock price, etc. |
| | | | 41,305,436 | | |
Derivative assets | | | | | | |
Trading | | Option model (*), Implied forward interest rate, DCF | | 5,242,602 | | Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
Hedging | | | 395,936 | |
| | | | 5,638,538 | | |
Securities at fair value through other comprehensive income | | | | | | |
Debt securities | | DCF, Option model (*) | | 49,742,490 | | Interest rate, discount rate, etc. |
| | | W | 96,686,464 | | |
Liabilities | | | | | | |
Financial liabilities designated at fair value through profit or loss | | | | | | |
Debt securities issued | | Option model (*), NAV | | 254,501 | | Discount rate, volatility |
Compound financial instruments | | W | 496,300 | | Underlying asset price |
| | | | 750,801 | | |
Derivative liabilities | | | | | | |
Trading | | Option model (*), Forward interest rate, DCF | | 4,688,728 | | Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
Hedging | | | 779,453 | |
| | | | 5,468,181 | | |
| | | W | 6,218,982 | | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | |
| | December 31, 2023 |
Type of financial instrument | | Valuation technique | | Carrying value | | Significant inputs |
Assets | | | | | | |
Financial asset at fair value through profit or loss | | | | | | |
Debt securities | | DCF, NAV, Option model (*) | W | 40,282,764 | | Discount rate, interest rate, stock price and etc. |
| | | | 40,282,764 | | |
Derivative assets | | | | | | |
Trading | | Option model (*), Implied forward interest rate, DCF | | 3,709,058 | | Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
Hedging | | | 252,221 | |
| | | | 3,961,279 | | |
Securities at fair value through other comprehensive income | | | | | | |
Debt securities | | DCF, Option model (*) | | 49,525,922 | | Interest rate, discount rate, etc. |
| | | W | 93,769,965 | | |
Liabilities | | | | | | |
Financial liabilities designated at fair value through profit or loss | | | | | | |
Debt securities issued | | Option model (*), NAV | | 254,832 | | Discount rate, volatility |
Compound financial instruments | | W | 816,643 | | Underlying asset price |
| | | | 1,071,475 | | |
Derivative liabilities | | | | | | |
Trading | | Option model (*), Forward interest rate, DCF | | 3,369,771 | | Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
Hedging | | | 614,285 | |
| | | | 3,984,056 | | |
| | | W | 5,055,531 | | |
(*) Option model that the Group uses in valuation includes Black-Scholes model, Hull-White model, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | | | |
| | | June 30, 2024 |
Type of financial instrument | | Valuation technique | | | Carrying value(*2) | | Significant unobservable inputs | | Range(%) | |
Financial assets | | | | | | | | | | |
Financial asset at fair value through profit or loss | | | | | | | | | | |
Debt securities | | DCF, NAV, Option model(*1), Income approach | | W | 16,216,370 | | The volatility of the underlying asset, Discount rate, Correlations, Growth rate, and Liquidation Value | | 0.57~82.30 2.77~15.17 0.50~37.95 0.00 0.00 | |
Equity securities | | DCF, NAV, Option model(*1), Comparable company analysis, Transaction case price, Cost method | | | 1,493,318 | | The volatility of the underlying asset, Discount rate, Growth rate And Interest rate volatility | | 19.24~46.47 4.49~24.85 0.00 0.42~0.68 | |
| | | | | 17,709,688 | | | | | |
Derivative assets | | | | | | | | | | |
Equity and foreign exchange related | | Option model(*1) | | | 97,917 | | The volatility of the underlying asset and Correlations | | 8.07~41.87 -42.43~90.87 | |
Interest rates related | | Option model(*1) | | | 61,001 | | The volatility of the underlying asset and Correlations | | 0.52~0.89 -38.40~80.25 | |
Credit and commodity related | | Option model(*1) | | | 476,002 | | The volatility of the underlying asset, Correlations and Hazard Rate | | 40.31~40.59 99.95~99.98 0.06~8.56 | |
| | | | | 634,920 | | | | | |
Securities at fair value through other comprehensive income | | | | | | | | | | |
Equity securities | | DCF, NAV, Option model(*1), Comparable company analysis | | | 938,830 | | The volatility of the underlying asset, Discount rate, Growth rate and Interest rate volatility | | 16.75~22.04 5.13~25.03 -1.00~1.00 0.50~67.91 | |
| | | | | |
| | | | W | 19,283,438 | | | | | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | |
| | June 30, 2024 |
Type of financial instrument | | Valuation technique | | | Carrying value(*2) | | Significant unobservable inputs | | Range(%) |
Financial liabilities | | | | | | | | | |
Financial liabilities designated at fair value through profit or loss | | | | | | | | | |
Equity related | | Option model(*1) | | W | 6,887,247 | | The volatility of the underlying asset and Correlations | | 0.49~53.48 -42.43~80.25 |
Derivative liabilities | | | | | | | | | |
Equity and foreign exchange related | | Option model(*1) | | | 115,228 | | The volatility of the underlying asset and Correlations | | 9.29~51.36 0.00~90.87 |
Interest rates related | | Option model(*1) | | | 500,825 | | The volatility of the underlying asset, Regression coefficient and Correlations | | 0.52~1.11 0.00~2.77 -38.40~90.34 |
Credit and commodity related | | Option model(*1) | | | 101,003 | | The volatility of the underlying asset, Correlations and Hazard Rate | | 0.69~6.02 0.63~80.25 0.11~7.00 |
| | | | | 717,056 | | | | |
| | | | W | 7,604,303 | | | | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | |
| | December 31, 2023 |
Type of financial instrument | | Valuation technique | | | Carrying value(*2) | | Significant unobservable inputs | | Range(%) |
Financial assets | | | | | | | | | |
Financial asset at fair value through profit or loss | | | | | | | | | |
Debt securities | | DCF, NAV, Option model(*1), Income approach | | W | 15,730,078 | | The volatility of the underlying asset, Discount rate, Correlations, Growth rate, and Liquidation Value | | 1.00~76.22 2.44~16.17 -11.62~65.74 0.00 0.00 |
Equity securities | | DCF, NAV, Option model(*1), Comparable company analysis, Transaction case price, Cost method | | | 1,597,810 | | The volatility of the underlying asset, Discount rate, Growth rate And Interest rate volatility | | 0.51~51.57 2.61~31.73 0.00 0.51~74.30 |
| | | | | 17,327,888 | | | | |
Derivative assets | | | | | | | | | |
Equity and foreign exchange related | | Option model(*1) | | | 97,403 | | The volatility of the underlying asset and Correlations | | 8.08~63.37 -1.74~69.79 |
Interest rates related | | Option model(*1) | | | 60,919 | | The volatility of the underlying asset and Correlations | | 0.19~0.68 75.14~77.30 |
Credit and commodity related | | Option model(*1) | | | 473,891 | | The volatility of the underlying asset, Correlations and Hazard Rate | | 34.52~41.77 99.83~99.95 0.08~3.60 |
| | | | | 632,213 | | | | |
Securities at fair value through other comprehensive income | | | | | | | | | |
Equity securities | | DCF, NAV, Option model(*1), Comparable company analysis | | | 949,183 | | The volatility of the underlying asset, Discount rate, Growth rate and Interest rate volatility | | 20.60~27.84 5.14~20.90 -1.00~1.00 0.55~60.71 |
| | | | |
| | | | W | 18,909,284 | | | | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | |
| | December 31, 2023 |
Type of financial instrument | | Valuation technique | | | Carrying value(*2) | | Significant unobservable inputs | | Range(%) |
Financial liabilities | | | | | | | | | |
Financial liabilities designated at fair value through profit or loss | | | | | | | | | |
Equity related | | Option model(*1) | | W | 6,725,252 | | The volatility of the underlying asset and Correlations | | 0.26~81.98 -42.43~84.71 |
Derivative liabilities | | | | | | | | | |
Equity and foreign exchange related | | Option model(*1) | | | 468,611 | | The volatility of the underlying asset and Correlations | | 7.58~81.98 -42.43~84.71 |
Interest rates related | | Option model(*1) | | | 445,572 | | The volatility of the underlying asset, Regression coefficient and Correlations | | 0.19~1.06 0.00~2.71 -38.52~90.34 |
Credit and commodity related | | Option model(*1) | | | 93,599 | | The volatility of the underlying asset, Correlations and Hazard Rate | | 0.26~24.67 -11.62~77.30 0.08~2.55 |
| | | | | 1,007,782 | | | | |
| | | | W | 7,733,034 | | | | |
(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.
(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-4) Sensitivity for changing in unobservable inputs
For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of June 30, 2024 and December 31, 2023.
| | | | |
| | June 30, 2024 |
| | Favorable changes | | Unfavorable changes |
Financial assets: | | | | |
Effects on profit or loss for the period(*1)(*2): | | | | |
Financial assets at fair value through profit or loss | W | 41,052 | | (38,195) |
Derivative assets | | 24,353 | | (24,702) |
Securities at fair value through other comprehensive income(*2) | | 38,504 | | (29,784) |
| W | 103,909 | | (92,681) |
Financial liabilities: | | | | |
Effects on profit or loss for the period(*1): | | | | |
Financial liabilities designated at fair value through profit or loss | W | 21,261 | | (19,680) |
Derivative liabilities | | 22,813 | | (21,752) |
| W | 44,074 | | (41,432) |
| | | | |
| | December 31, 2023 |
| | Favorable changes | | Unfavorable changes |
Financial assets: | | | | |
Effects on profit or loss for the period(*1)(*2): | | | | |
Financial assets at fair value through profit or loss | W | 45,433 | | (42,214) |
Derivative assets | | 19,994 | | (20,386) |
Securities at fair value through other comprehensive income(*2) | | 44,286 | | (33,212) |
| W | 109,713 | | (95,812) |
Financial liabilities: | | | | |
Effects on profit or loss for the period(*1): | | | | |
Financial liabilities designated at fair value through profit or loss | W | 30,543 | | (29,790) |
Derivative liabilities | | 27,561 | | (27,525) |
| W | 58,104 | | (57,315) |
(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset or correlations (-10~10%p), which is the major significant unobservable input.
(*2) Fair value changes are calculated by increasing or decreasing the growth rate and discount rate (-1~1%p), which are the major unobservable inputs.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost
ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:
| | |
Type | | Measurement methods of fair value |
| | |
Cash and due from banks | | The carrying value and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value. |
Loans | | The fair value of the loans is measured by discounting the expected cash flow to be received at the discount rate considering the market interest rate and the borrower's credit risk. |
Securities | | An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price. |
Deposits and borrowings | | The carrying value and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The remaining liabilities and borrowings were calculated as fair value by discounting contractual cash flows at the market interest rate that takes into account the residual risk. |
Debt securities issued | | Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. |
Investment contract liabilities | | The carrying value is used instead of fair value for reserve for retirement pension contracts in accordance with the Insurance Act and the Enforcement Rules of the Insurance Business Act, due to the difficulties with calculating expected cash flows. |
Other financial assets and other financial liabilities | | The carrying value is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate. |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | December 31, 2023 |
| | Carrying value | | Fair value | | Carrying value | | Fair value |
Assets: | | | | | | | | |
| | | | | | | | |
Deposits measured at amortized cost | W | 32,678,006 | | 32,578,839 | | 32,455,701 | | 32,338,446 |
| | | | | | | | |
Loans measured at amortized cost | | 434,524,032 | | 436,676,378 | | 411,739,562 | | 414,024,035 |
| | | | | | | | |
Securities measured at amortized cost: | | | | | | | | |
Government bonds | | 22,969,524 | | 22,419,073 | | 22,787,609 | | 22,182,130 |
Financial institution bonds | | 5,661,264 | | 5,700,449 | | 5,864,626 | | 5,906,724 |
Corporation bonds | | 7,376,916 | | 7,261,567 | | 7,034,252 | | 6,879,983 |
| | 36,007,704 | | 35,381,089 | | 35,686,487 | | 34,968,837 |
Other financial assets | | 35,402,536 | | 35,748,136 | | 26,880,554 | | 27,175,002 |
| W | 538,612,278 | | 540,384,442 | | 506,762,304 | | 508,506,320 |
Liabilities: | | | | | | | | |
Deposit liabilities: | | | | | | | | |
Demand deposits | W | 152,900,880 | | 152,900,880 | | 151,177,041 | | 151,177,041 |
Time deposits | | 220,349,654 | | 220,726,882 | | 202,106,686 | | 202,405,752 |
Certificate of deposits | | 11,984,133 | | 12,028,296 | | 12,059,730 | | 12,114,566 |
Issued bill deposits | | 8,390,154 | | 8,389,373 | | 7,614,701 | | 7,614,012 |
CMA deposits | | 5,198,804 | | 5,198,804 | | 4,950,392 | | 4,950,392 |
Others | | 3,932,372 | | 3,932,330 | | 3,604,114 | | 3,604,031 |
| | 402,755,997 | | 403,176,565 | | 381,512,664 | | 381,865,794 |
Borrowing debts: | | | | | | | | |
Call-money | | 2,057,338 | | 2,057,338 | | 2,195,849 | | 2,195,849 |
Bills sold | | 12,539 | | 12,481 | | 11,252 | | 11,208 |
Bonds sold under repurchase agreements | | 16,341,196 | | 16,341,196 | | 17,312,576 | | 17,312,576 |
Borrowings | | 38,786,159 | | 38,770,831 | | 37,381,675 | | 37,322,235 |
| | 57,197,232 | | 57,181,846 | | 56,901,352 | | 56,841,868 |
Debt securities issued: | | | | | | | | |
Borrowings in Korean won | | 69,423,820 | | 69,638,030 | | 68,382,242 | | 68,189,097 |
Borrowings in foreign currency | | 16,825,527 | | 16,864,769 | | 13,179,483 | | 13,143,721 |
| | 86,249,347 | | 86,502,799 | | 81,561,725 | | 81,332,818 |
| | | | | | | | |
Investment contract liabilities | | 1,369,005 | | 1,369,005 | | 1,572,685 | | 1,572,685 |
Other financial liabilities | | 53,387,313 | | 53,927,166 | | 47,328,051 | | 47,295,828 |
| W | 600,958,894 | | 602,157,381 | | 568,876,477 | | 568,908,993 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | |
| | June 30, 2024 |
| | Level 1 | Level 2 | Level 3 | | Total |
Assets: | | | | |
Deposits measured at amortized cost | W | 542,564 | 32,036,275 | - | | 32,578,839 |
| | | | | | |
Loans measured at amortized cost | | - | 2,404,147 | 434,272,231 | | 436,676,378 |
| | | | | | |
Securities measured at amortized cost: | | | | | | |
Government bonds | | 11,507,072 | 10,912,001 | - | | 22,419,073 |
Financial institution bonds | | 1,972,431 | 3,728,018 | - | | 5,700,449 |
Corporation bonds | | - | 7,261,567 | - | | 7,261,567 |
| | 13,479,503 | 21,901,586 | - | | 35,381,089 |
| | | | | | |
Other financial assets | | - | 24,926,519 | 10,821,617 | | 35,748,136 |
| W | 14,022,067 | 81,268,527 | 445,093,848 | | 540,384,442 |
Liabilities: | | | | |
Deposit liabilities: | | | | |
Demand deposits | W | - | 152,900,880 | - | | 152,900,880 |
Time deposits | | - | - | 220,726,882 | | 220,726,882 |
Certificate of deposit | | - | - | 12,028,296 | | 12,028,296 |
Issued bill deposit | | - | - | 8,389,373 | | 8,389,373 |
CMA deposits | | - | 5,198,804 | - | | 5,198,804 |
Other | | - | 3,892,184 | 40,146 | | 3,932,330 |
| | - | 161,991,868 | 241,184,697 | | 403,176,565 |
Borrowing debts: | | | | | | |
Call-money | | - | 2,057,338 | - | | 2,057,338 |
Bills sold | | - | - | 12,481 | | 12,481 |
Bonds sold under repurchase agreements | | - | - | 16,341,196 | | 16,341,196 |
Borrowings | | - | 19,381 | 38,751,450 | | 38,770,831 |
| | - | 2,076,719 | 55,105,127 | | 57,181,846 |
Debts: | | | | | | |
Borrowings in won | | - | 38,253,676 | 31,384,354 | | 69,638,030 |
Borrowings in foreign currency | | - | 12,278,993 | 4,585,776 | | 16,864,769 |
| | - | 50,532,669 | 35,970,130 | | 86,502,799 |
| | | | | | |
Investment contract liabilities | | - | - | 1,369,005 | | 1,369,005 |
| | | | | | |
Other financial liabilities | | - | 24,464,020 | 29,463,146 | | 53,927,166 |
| W | - | 239,065,276 | 363,092,105 | | 602,157,381 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | |
| | December 31, 2023 |
| | Level 1 | Level 2 | Level 3 | | Total |
Assets: | | | | |
Deposits measured at amortized cost | W | 554,703 | 31,783,743 | - | | 32,338,446 |
| | | | | | |
Loans measured at amortized cost | | - | 1,633,949 | 412,390,086 | | 414,024,035 |
| | | | | | |
Securities measured at amortized cost: | | | | | | |
Government bonds | | 10,727,244 | 11,454,886 | - | | 22,182,130 |
Financial institution bonds | | 2,005,877 | 3,900,847 | - | | 5,906,724 |
Corporation bonds | | - | 6,879,983 | - | | 6,879,983 |
| | 12,733,121 | 22,235,716 | - | | 34,968,837 |
| | | | | | |
Other financial assets | | - | 16,393,625 | 10,781,377 | | 27,175,002 |
| W | 13,287,824 | 72,047,033 | 423,171,463 | | 508,506,320 |
Liabilities: | | | | |
Deposit liabilities: | | | | |
Demand deposits | W | - | 151,177,041 | - | | 151,177,041 |
Time deposits | | - | - | 202,405,752 | | 202,405,752 |
Certificate of deposit | | - | - | 12,114,566 | | 12,114,566 |
Issued bill deposit | | - | - | 7,614,012 | | 7,614,012 |
CMA deposits | | - | 4,950,392 | - | | 4,950,392 |
Other | | - | 3,565,491 | 38,540 | | 3,604,031 |
| | - | 159,692,924 | 222,172,870 | | 381,865,794 |
Borrowing debts: | | | | | | |
Call-money | | - | 2,195,849 | - | | 2,195,849 |
Bills sold | | - | - | 11,208 | | 11,208 |
Bonds sold under repurchase agreements | | - | - | 17,312,576 | | 17,312,576 |
Borrowings | | - | 221,256 | 37,100,979 | | 37,322,235 |
| | - | 2,417,105 | 54,424,763 | | 56,841,868 |
Debts: | | | | | | |
Borrowings in won | | - | 36,388,349 | 31,800,748 | | 68,189,097 |
Borrowings in foreign currency | | - | 10,456,332 | 2,687,389 | | 13,143,721 |
| | - | 46,844,681 | 34,488,137 | | 81,332,818 |
| | | | | | |
Investment contract liabilities | | - | - | 1,572,685 | | 1,572,685 |
| | | | | | |
Other financial liabilities | | - | 20,658,155 | 26,637,673 | | 47,295,828 |
| W | - | 229,612,865 | 339,296,128 | | 568,908,993 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments
Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4(f) Measurement of fair value.
The carrying value of each category of financial assets and financial liabilities as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | |
| | June 30, 2024 |
| | FVTPL | | FVOCI | | Amortized cost | | Derivatives held for hedging | | Total |
Assets: | | | | | | | | | | |
Cash and due from banks at amortized cost | W | - | | - | | 35,010,082 | | - | | 35,010,082 |
Due from banks at fair value through profit or loss | | 32,769 | | - | | - | | - | | 32,769 |
Securities at fair value through profit or loss | | 73,001,216 | | - | | - | | - | | 73,001,216 |
Derivatives assets | | 5,921,631 | | - | | - | | 395,936 | | 6,317,567 |
Loans at fair value through profit or loss | | 1,453,475 | | - | | - | | - | | 1,453,475 |
Loans at amortized cost | | - | | - | | 434,524,032 | | - | | 434,524,032 |
Securities at fair value through other comprehensive income | | - | | 88,821,773 | | - | | - | | 88,821,773 |
Securities at amortized cost | | - | | - | | 36,007,704 | | - | | 36,007,704 |
Others | | - | | - | | 35,402,536 | | - | | 35,402,536 |
| W | 80,409,091 | | 88,821,773 | | 540,944,354 | | 395,936 | | 710,571,154 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying value of each category of financial assets and financial liabilities as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | | |
| | June 30, 2024 |
| | FVTPL | | FVTPL liabilities designated | | Amortized cost | | Derivatives held for hedging | | Total |
Liabilities: | | | | | | | | | | |
Deposits | W | - | | - | | 402,755,997 | | - | | 402,755,997 |
Financial liabilities at fair value through profit or loss | | 2,265,327 | | - | | - | | - | | 2,265,327 |
Financial liabilities designated at FVTPL | | - | | 7,638,048 | | - | | - | | 7,638,048 |
Derivatives liabilities | | 5,212,977 | | - | | - | | 1,026,776 | | 6,239,753 |
Borrowings | | - | | - | | 57,197,232 | | - | | 57,197,232 |
Debt securities issued | | - | | - | | 86,249,347 | | - | | 86,249,347 |
Investment contract liabilities | | - | | - | | 1,369,005 | | - | | 1,369,005 |
Others | | - | | - | | 53,387,313 | | - | | 53,387,313 |
| W | 7,478,304 | | 7,638,048 | | 600,958,894 | | 1,026,776 | | 617,102,022 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying value of each category of financial assets and financial liabilities as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | | |
| | December 31, 2023 |
| | FVTPL | | FVOCI | | Amortized cost | | Derivatives held for hedging | | Total |
Assets: | | | | | | | | | | |
Cash and due from banks at amortized cost | W | - | | - | | 34,629,251 | | - | | 34,629,251 |
Due from banks at fair value through profit or loss | | 30,743 | | - | | - | | - | | 30,743 |
Securities at fair value through profit or loss | | 69,427,259 | | - | | - | | - | | 69,427,259 |
Derivatives assets | | 4,459,200 | | - | | - | | 252,221 | | 4,711,421 |
Loans at fair value through profit or loss | | 1,758,562 | | - | | - | | - | | 1,758,562 |
Loans at amortized cost | | - | | - | | 411,739,562 | | - | | 411,739,562 |
Securities at fair value through other comprehensive income | | - | | 90,311,979 | | - | | - | | 90,311,979 |
Securities at amortized cost | | - | | - | | 35,686,487 | | - | | 35,686,487 |
Others | | - | | - | | 26,880,554 | | - | | 26,880,554 |
| W | 75,675,764 | | 90,311,979 | | 508,935,854 | | 252,221 | | 675,175,818 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying value of each category of financial assets and financial liabilities as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | | |
| | December 31, 2023 |
| | FVTPL | | FVTPL liabilities designated | | Amortized cost | | Derivatives held for hedging | | Total |
Liabilities: | | | | | | | | | | |
Deposits | W | - | | - | | 381,512,664 | | - | | 381,512,664 |
Financial liabilities at fair value through profit or loss | | 1,868,977 | | - | | - | | - | | 1,868,977 |
Financial liabilities designated at FVTPL | | - | | 7,796,727 | | - | | - | | 7,796,727 |
Derivatives liabilities | | 4,199,936 | | - | | - | | 838,480 | | 5,038,416 |
Borrowings | | - | | - | | 56,901,352 | | - | | 56,901,352 |
Debt securities issued | | - | | - | | 81,561,725 | | - | | 81,561,725 |
Investment contract liabilities | | - | | - | | 1,572,685 | | - | | 1,572,685 |
Others | | - | | - | | 47,328,051 | | - | | 47,328,051 |
| W | 6,068,913 | | 7,796,727 | | 568,876,477 | | 838,480 | | 583,580,597 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
5. Changes in subsidiaries
There are no major subsidiaries newly included in or excluded from the consolidated financial statements for the six-month period ended June 30, 2024 and for the year ended December 31, 2023
6. Operating segments
(a) Segment information
The general descriptions by operating segments as of June 30, 2024 are as follows:
| | |
Segment | | Description |
| | |
Banking | | Credit to customers, deposits from customers, and accompanying work |
Credit card | | Sales of credit cards, cash services, card loan services, installment financing, lease and accompanying work |
Securities | | Securities trading, consignment trading, underwriting and accompanying work |
Insurance (*) | | Life insurance business, non-life insurance business and accompanying work |
Credit | | Facility rental, new technology business financing and accompanying work |
Others | | Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investment and other remaining businesses |
(*) The Group had disclosed related information using the life insurance sales segment as a reporting segment. However, as the internal reporting method for the chief operating decision maker was changed to the insurance industry standard, from the previous period, the life insurance and non-life insurance sales segment has been integrated and redefined as the insurance segment. Accordingly, the reporting segment information for the previous term was restated.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
6. Operating segments (continued)
(b) The following tables provide information of operating income(expense) and net profit(loss) for each operating segment for the six-month periods ended June 30, 2024 and 2023.
| | | | | | | | | | | | | | | | |
| | June 30, 2024 |
| | Banking | | Credit card | | Securities | | Insurance | | Credit | | Others | | Consolidation adjustment | | Total |
Net interest income (expense) | W | 4,455,648 | | 959,751 | | 276,908 | | (75,591) | | 84,383 | | 44,881 | | (108,267) | | 5,637,713 |
Net fees and commission income (expense) | | 443,875 | | 511,391 | | 279,670 | | (2,556) | | 7,159 | | 168,092 | | 11,678 | | 1,419,309 |
Reversal of (provision for) credit loss allowance | | (170,113) | | (435,924) | | (22,036) | | (1,821) | | (78,693) | | (269,399) | | 506 | | (977,480) |
General and administrative expenses | | (1,820,712) | | (393,328) | | (381,140) | | (91,716) | | (33,120) | | (223,044) | | 99,209 | | (2,843,851) |
Other operating income(expense) | | (119,741) | | (95,872) | | 120,233 | | 601,163 | | 131,248 | | 339,041 | | (290,984) | | 685,088 |
Operating income(expense) | | 2,788,957 | | 546,018 | | 273,635 | | 429,479 | | 110,977 | | 59,571 | | (287,858) | | 3,920,779 |
Equity method income (expense) | | 14,448 | | (4,803) | | (4,073) | | (128) | | 27,166 | | 4,266 | | (51,834) | | (14,958) |
Income tax expense | | 565,815 | | 126,129 | | 57,994 | | 117,822 | | 28,507 | | 1,450 | | (34,588) | | 863,129 |
Profit for the period | W | 2,010,839 | | 429,941 | | 207,160 | | 306,881 | | 108,043 | | 57,425 | | (321,474) | | 2,798,815 |
Controlling interest | W | 2,010,504 | | 428,478 | | 207,171 | | 306,881 | | 108,043 | | 57,425 | | (371,491) | | 2,747,011 |
Non-controlling interests | | 335 | | 1,463 | | (11) | | - | | - | | - | | 50,017 | | 51,804 |
| | | | | | | | | | | | | | | | |
| | June 30, 2023 |
| | Banking | | Credit card | | Securities | | insurance | | Credit | | Others | | Consolidation adjustment | | Total |
Net interest income (expense) | W | 4,190,664 | | 922,156 | | 184,756 | | (112,635) | | 130,657 | | 71,311 | | (118,884) | | 5,268,025 |
Net fees and commission income (expense) | | 394,148 | | 421,199 | | 251,000 | | (1,354) | | 7,895 | | 187,620 | | (7,780) | | 1,252,728 |
Provision for credit loss allowance | | (466,410) | | (373,304) | | (29,080) | | (6,419) | | (73,419) | | (34,515) | | (336) | | (983,483) |
General and administrative expenses | | (1,814,188) | | (380,731) | | (371,609) | | (119,802) | | (33,483) | | (193,296) | | 114,261 | | (2,798,848) |
Other operating income(expense) | | (77,956) | | (119,852) | | 221,499 | | 661,116 | | 179,504 | | 213,738 | | (324,238) | | 753,811 |
Operating income | | 2,226,258 | | 469,468 | | 256,566 | | 420,906 | | 211,154 | | 244,858 | | (336,977) | | 3,492,233 |
Equity method income (expense) | | 58 | | (622) | | 8,793 | | (1,338) | | 36,573 | | 1,277 | | 22,593 | | 67,334 |
Income tax expense | | 561,030 | | 103,726 | | 88,147 | | 105,524 | | 55,362 | | 50,069 | | (61,802) | | 902,056 |
Profit for the period | W | 1,638,324 | | 368,677 | | 241,858 | | 310,343 | | 190,056 | | 194,782 | | (260,917) | | 2,683,123 |
Controlling interest | W | 1,638,175 | | 367,989 | | 241,913 | | 310,343 | | 190,056 | | 194,782 | | (317,035) | | 2,626,223 |
Non-controlling interests | | 149 | | 688 | | (55) | | - | | - | | - | | 56,118 | | 56,900 |
6. Operating segments (continued)
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
(c) The following tables provide information of interest gains and losses from segment external customers and cross-sector interest gains and losses for the six-month periods ended June 30, 2024 and 2023.
| | | | | | | | | | | | | | | | |
| | June 30, 2024 |
| | Banking | | Credit card | | Securities | | Insurance | | Credit | | Others | | Consolidation adjustment(*) | | Total |
Net interest income from: | | | | | | | | | | | | | | | | |
External customers (*) | W | 4,455,703 | | 992,184 | | 285,014 | | (76,154) | | 97,713 | | (1,947) | | (114,800) | | 5,637,713 |
Internal transactions | | (55) | | (32,433) | | (8,106) | | 563 | | (13,330) | | 46,828 | | 6,533 | | - |
| W | 4,455,648 | | 959,751 | | 276,908 | | (75,591) | | 84,383 | | 44,881 | | (108,267) | | 5,637,713 |
| | | | | | | | | | | | | | | | |
| | June 30, 2023 |
| | Banking | | Credit card | | Securities | | Insurance | | Credit | | Others | | Consolidation adjustment(*) | | Total |
Net interest income from: | | | | | | | | | | | | | | | | |
External customers (*) | W | 4,194,111 | | 957,881 | | 191,061 | | (116,717) | | 137,464 | | 28,718 | | (124,493) | | 5,268,025 |
Internal transactions | | (3,447) | | (35,725) | | (6,305) | | 4,082 | | (6,807) | | 42,593 | | 5,609 | | - |
| W | 4,190,664 | | 922,156 | | 184,756 | | (112,635) | | 130,657 | | 71,311 | | (118,884) | | 5,268,025 |
(*) Consolidated adjustment to net interest income(expense) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.
(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the six-month periods ended June 30, 2024 and 2023.
| | | | | | | | | | | | | | | | |
| | June 30, 2024 |
| | Banking | | Credit card | | Securities | | Insurance | | Credit | | Others | | Consolidation adjustment | | Total |
Net fees and commission income(loss) from: | | | | | | | | | | | | | | | | |
External customers | W | 464,496 | | 537,133 | | 282,511 | | 608 | | 6,318 | | 128,243 | | - | | 1,419,309 |
Internal transactions | | (20,621) | | (25,742) | | (2,841) | | (3,164) | | 841 | | 39,849 | | 11,678 | | - |
| W | 443,875 | | 511,391 | | 279,670 | | (2,556) | | 7,159 | | 168,092 | | 11,678 | | 1,419,309 |
| | | | | | | | | | | | | | | | |
| | June 30, 2023 |
| | Banking | | Credit card | | Securities | | Insurance | | Credit | | Others | | Consolidation adjustment | | Total |
Net fees and commission income(loss) from: | | | | | | | | | | | | | | | | |
External customers | W | 415,961 | | 427,882 | | 255,378 | | 1,214 | | 6,091 | | 146,202 | | - | | 1,252,728 |
Internal transactions | | (21,813) | | (6,683) | | (4,378) | | (2,568) | | 1,804 | | 41,418 | | (7,780) | | - |
| W | 394,148 | | 421,199 | | 251,000 | | (1,354) | | 7,895 | | 187,620 | | (7,780) | | 1,252,728 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
7. Cash and due from banks at amortized cost
Restricted due from banks in accordance with Related Regulations or Acts as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | |
| | June 30, 2024 | | December 31, 2023 | | Related Regulations or Acts |
Due from banks in Korean won: | | | | | | |
Reserve deposits | W | 11,826,930 | | 10,909,697 | | Article 55 of the Bank of Korea Act |
Other deposits | | 1,466,174 | | 1,633,297 | | Article 74 of the Capital Markets and Financial Investment Business Act, etc. |
| | 13,293,104 | | 12,542,994 | | |
| | | | | | |
Due from banks in foreign currency | | 6,029,119 | | 7,148,169 | | Articles of the Bank of Korea Act, New York State Banking Act, derivatives related, etc. |
| W | 19,322,223 | | 19,691,163 | | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
8. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Debt instruments: | | | | |
Governments | W | 8,797,569 | | 6,392,302 |
Financial institutions | | 11,699,193 | | 12,590,217 |
Corporations | | 11,706,057 | | 10,949,245 |
Stocks with put option | | 645,205 | | 651,045 |
Equity investment with put option | | 5,259,174 | | 5,019,107 |
Beneficiary certificates | | 15,466,606 | | 14,489,698 |
Commercial papers | | 8,123,083 | | 8,631,502 |
CMA | | 4,178,668 | | 3,473,984 |
Others(*) | | 3,278,625 | | 3,274,992 |
| | 69,154,180 | | 65,472,092 |
| | | | |
Equity instruments: | | | | |
Stocks | | 3,616,630 | | 3,732,637 |
Equity investment | | 7,207 | | 8,093 |
Others | | 122,718 | | 110,731 |
| | 3,746,555 | | 3,851,461 |
| | 72,900,735 | | 69,323,553 |
Others: | | | | |
Loans | | 1,453,475 | | 1,758,562 |
Due from banks | | 32,769 | | 30,743 |
Gold/silver deposits | | 100,481 | | 103,706 |
| W | 74,487,460 | | 71,216,564 |
(*) As of June 30, 2024 and December 31, 2023, restricted reserve for claims of customers’ deposits (trusts) are W 2,008,822 million and W1,841,473 million, respectively.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
9. Derivatives
(a) The notional amounts of derivatives outstanding as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Foreign currency related: | | | | |
Over the counter: | | | | |
Currency forwards | W | 165,705,440 | | 142,779,721 |
Currency swaps | | 53,299,810 | | 45,159,344 |
Currency options | | 1,565,509 | | 1,265,326 |
| | 220,570,759 | | 189,204,391 |
Exchange traded: | | | | |
Currency futures | | 1,845,827 | | 2,189,413 |
| | 222,416,586 | | 191,393,804 |
Interest rates related: | | | | |
Over the counter: | | | | |
Interest rate forwards and swaps | | 49,876,425 | | 41,950,711 |
Interest rate options | | 849,557 | | 516,577 |
| | 50,725,982 | | 42,467,288 |
Exchange traded: | | | | |
Interest rate futures | | 4,724,644 | | 3,943,763 |
Interest rate swaps(*) | | 109,502,470 | | 94,186,140 |
| | 114,227,114 | | 98,129,903 |
| | 164,953,096 | | 140,597,191 |
Credit related: | | | | |
Over the counter: | | | | |
Credit swaps | | 4,865,191 | | 4,178,441 |
| | | | |
Equity related: | | | | |
Over the counter: | | | | |
Equity swaps and forwards | | 4,370,668 | | 4,100,836 |
Equity options | | 4,682,695 | | 3,552,337 |
| | 9,053,363 | | 7,653,173 |
Exchange traded: | | | | |
Equity futures | | 2,198,961 | | 2,764,186 |
Equity options | | 148,518 | | 240,603 |
| | 2,347,479 | | 3,004,789 |
| | 11,400,842 | | 10,657,962 |
Commodity related: | | | | |
Over the counter: | | | | |
Commodity swaps and forwards | | 1,871,075 | | 1,034,225 |
Commodity options | | - | | 8,000 |
| | 1,871,075 | | 1,042,225 |
Exchange traded: | | | | |
Commodity futures and options | | 158,412 | | 93,004 |
| | 2,029,487 | | 1,135,229 |
Hedge: | | | | |
Currency forwards | | 2,339,674 | | 2,142,233 |
Currency swaps | | 6,437,041 | | 4,448,030 |
Interest rate forwards and swaps | | 13,119,891 | | 12,469,580 |
| | 21,896,606 | | 19,059,843 |
| W | 427,561,808 | | 367,022,470 |
(*) The notional amounts of derivatives outstanding those will be settled in the ‘Central Counter Party (CCP)’ system.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
9. Derivatives (continued)
(b) Fair values of derivative instruments as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | December 31, 2023 |
| | Assets | | Liabilities | | Assets | | Liabilities |
Foreign currency related: | | | | | | | | |
Over the counter: | | | | | | | | |
Currency forwards | W | 2,767,725 | | 1,822,462 | | 1,558,662 | | 1,402,185 |
Currency swaps | | 1,790,690 | | 2,199,754 | | 1,431,614 | | 1,206,156 |
Currency options | | 13,921 | | 14,785 | | 13,128 | | 13,065 |
| | 4,572,336 | | 4,037,001 | | 3,003,404 | | 2,621,406 |
Exchange traded: | | | | | | | | |
Currency futures | | 159 | | 35 | | 30 | | 1,102 |
| | 4,572,495 | | 4,037,036 | | 3,003,434 | | 2,622,508 |
Interest rates related: | | | | | | | | |
Over the counter: | | | | | | | | |
Interest rate forwards and swaps | | 675,317 | | 849,380 | | 683,814 | | 902,989 |
Interest rate options | | 3,387 | | 27,445 | | 4,011 | | 17,038 |
| | 678,704 | | 876,825 | | 687,825 | | 920,027 |
Exchange traded: | | | | | | | | |
Interest rate futures | | 1,666 | | 4,239 | | 2,253 | | 11,757 |
| | 680,370 | | 881,064 | | 690,078 | | 931,784 |
Credit related: | | | | | | | | |
Over the counter: | | | | | | | | |
Credit swaps | | 474,819 | | 9,150 | | 473,582 | | 10,366 |
| | | | | | | | |
Equity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Equity swap and forwards | | 86,683 | | 56,873 | | 166,010 | | 350,768 |
Equity options | | 63,782 | | 82,771 | | 7,137 | | 165,834 |
| | 150,465 | | 139,644 | | 173,147 | | 516,602 |
Exchange traded: | | | | | | | | |
Equity futures | | 17,065 | | 39,465 | | 66,356 | | 16,346 |
Equity options | | 24,741 | | 877 | | 47,167 | | 16,735 |
| | 41,806 | | 40,342 | | 113,523 | | 33,081 |
| | 192,271 | | 179,986 | | 286,670 | | 549,683 |
Commodity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Commodity swaps and forwards | | 1,183 | | 95,742 | | 3,314 | | 84,957 |
Exchange traded: | | | | | | | | |
Commodity futures and options | | 493 | | 9,999 | | 2,122 | | 638 |
| | 1,676 | | 105,741 | | 5,436 | | 85,595 |
Hedge: | | | | | | | | |
Currency forwards | | 5,507 | | 100,203 | | 21,580 | | 34,492 |
Currency swaps | | 287,126 | | 133,028 | | 111,024 | | 99,093 |
Interest rate forwards and swaps | | 103,303 | | 793,545 | | 119,617 | | 704,895 |
| | 395,936 | | 1,026,776 | | 252,221 | | 838,480 |
| W | 6,317,567 | | 6,239,753 | | 4,711,421 | | 5,038,416 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022(Unaudited), and December 31, 2022
(In millions of won)
9. Derivatives (continued)
(c) Gain or loss on valuation of derivatives for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three- month | | Six- month | | Three- month | | Six- month |
Foreign currency related: | | | | | | | | |
Over the counter: | | | | | | | | |
Currency forwards | W | 284,393 | | 841,345 | | (187,554) | | 113,552 |
Currency swaps | | (308,183) | | (807,385) | | (33,652) | | (142,976) |
Currency options | | 1,290 | | 2,414 | | 950 | | 580 |
| | (22,500) | | 36,374 | | (220,256) | | (28,844) |
Exchange traded: | | | | | | | | |
Currency futures | | (33) | | 53 | | 1,340 | | 242 |
| | (22,533) | | 36,427 | | (218,916) | | (28,602) |
Interest rates related: | | | | | | | | |
Over the counter: | | | | | | | | |
Interest rate forwards and swaps | | 41,100 | | 83,795 | | 17,400 | | 88,398 |
Interest rate options | | (431) | | 37 | | (2,654) | | (2,949) |
| | 40,669 | | 83,832 | | 14,746 | | 85,449 |
Exchange traded: | | | | | | | | |
Interest rate futures, etc. | | (3,271) | | (2,573) | | 14,729 | | 9,521 |
| | 37,398 | | 81,259 | | 29,475 | | 94,970 |
Credit related: | | | | | | | | |
Over the counter: | | | | | | | | |
Credit swaps | | 750 | | 10,541 | | 6,284 | | (2,566) |
| | | | | | | | |
Equity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Equity swap and forwards | | (32,447) | | 42,416 | | (45,949) | | 45,654 |
Equity options | | 73,022 | | 36,438 | | (19,230) | | (32,691) |
| | 40,575 | | 78,854 | | (65,179) | | 12,963 |
Exchange traded: | | | | | | | | |
Equity futures | | (52,500) | | (22,400) | | 55,235 | | (20,124) |
Equity options | | 10,314 | | 3,530 | | (45,394) | | 13,615 |
| | (42,186) | | (18,870) | | 9,841 | | (6,509) |
| | (1,611) | | 59,984 | | (55,338) | | 6,454 |
Commodity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Commodity swaps and forwards | | (2,599) | | (9,564) | | (40,134) | | 6,289 |
Commodity options | | - | | - | | 917 | | 1,503 |
| | (2,599) | | (9,564) | | (39,217) | | 7,792 |
Exchange traded: | | | | | | | | |
Commodity futures and options | | (9,069) | | (9,505) | | 6,415 | | 3,280 |
| | (11,668) | | (19,069) | | (32,802) | | 11,072 |
Hedge: | | 46,812 | | (90,915) | | (104,358) | | 66,441 |
| W | 49,148 | | 78,227 | | (375,655) | | 147,769 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
9. Derivatives (continued)
(d) Nominal amounts and average hedge ratio for hedging instruments as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | | | | | |
| | June 30, 2024 |
| | Less than 1 year | | 1~2 years | | 2~3 years | | 3~4 years | | 4~5 years | | More than 5 years | | Total |
Interest risk: | | | | | | | | | | | | | | |
Nominal values: | W | 1,600,681 | | 1,676,637 | | 1,945,726 | | 2,294,840 | | 1,447,472 | | 4,154,535 | | 13,119,891 |
Average price condition (*1): | | 1.71% | | 1.98% | | 1.36% | | 1.65% | | 1.38% | | 0.39% | | 1.23% |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
| | | | | | | | | | | | | | |
Exchange risk(*2): | | | | | | | | | | | | | | |
Nominal values: | | 2,188,807 | | 1,875,647 | | 2,383,089 | | 951,299 | | 3,075,136 | | 52,910 | | 10,526,888 |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.
(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,264.45 JPY/KRW 8.74, EUR/KRW 1,393.09, GBP/KRW 1,554.57, AUD/KRW 877.38, CAD/KRW 991.06, CNY/KRW 189.50, SEK/KRW 127.38.
| | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Less than 1 year | | 1~2 years | | 2~3 years | | 3~4 years | | 4~5 years | | More than 5 years | | Total |
Interest risk: | | | | | | | | | | | | | | |
Nominal values: | W | 3,038,263 | | 609,182 | | 2,143,914 | | 804,873 | | 1,935,599 | | 3,937,749 | | 12,469,580 |
Average price condition (*1): | | 0.82% | | 3.02% | | 1.64% | | 1.65% | | 1.37% | | 0.74% | | 1.18% |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
| | | | | | | | | | | | | | |
Exchange risk(*2): | | | | | | | | | | | | | | |
Nominal values: | | 1,871,327 | | 1,335,798 | | 2,139,371 | | 974,113 | | 1,687,341 | | 49,109 | | 8,057,059 |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.
(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,235.14, JPY/KRW 9.46, EUR/KRW 1,358.46, GBP/KRW 1,547.81, AUD/KRW 865.53, CAD/KRW 921.27, CNY/KRW 177.98, SEK/KRW 126.18.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost
(a) Details of securities at FVOCI and securities at amortized cost as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Securities at FVOCI: | | | | |
Debt securities: | | | | |
Government bonds | W | 42,631,830 | | 44,418,450 |
Financial institutions bonds | | 21,325,953 | | 21,303,402 |
Corporate bonds and others | | 23,116,424 | | 22,915,148 |
| | 87,074,207 | | 88,637,000 |
Equity securities(*): | | | | |
Stocks | | 1,601,235 | | 1,527,182 |
Equity investments | | 5,083 | | 2,153 |
Others | | 141,248 | | 145,644 |
| | 1,747,566 | | 1,674,979 |
| | 88,821,773 | | 90,311,979 |
Securities at amortized cost: | | | | |
Debt securities: | | | | |
Government bonds | | 22,969,524 | | 22,787,609 |
Financial institutions bonds | | 5,661,264 | | 5,864,626 |
Corporate bonds and others | | 7,376,916 | | 7,034,252 |
| | 36,007,704 | | 35,686,487 |
| W | 124,829,477 | | 125,998,466 |
(*) Equity securities listed in the table above are classified as securities measured at other comprehensive income, as the Group is holding the securities due to a policy requirement.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | |
| | June 30, 2024 |
| | Debt securities at fair value through other comprehensive income | | Debt securities at amortized cost |
| | 12-month expected credit losses | | Lifetime expected credit losses | | Total | | 12-month expected credit losses | | Lifetime expected credit losses | | Total |
| | | | | | | | | | | | |
Beginning balance | W | 88,545,051 | | 91,949 | | 88,637,000 | | 35,690,387 | | 7,523 | | 35,697,910 |
Transfer (from)to 12-month expected credit losses | | - | | - | | - | | - | | - | | - |
Transfer (from)to lifetime expected credit losses | | - | | - | | - | | - | | - | | - |
Net increase and decrease(*) | | (1,572,144) | | 9,351 | | (1,562,793) | | 320,718 | | 99 | | 320,817 |
Ending balance | W | 86,972,907 | | 101,300 | | 87,074,207 | | 36,011,105 | | 7,622 | | 36,018,727 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
| | Debt securities at fair value through other comprehensive income | | Debt securities at amortized cost |
| | 12-month expected credit losses | | Lifetime expected credit losses | | Total | | 12-month expected credit losses | | Lifetime expected credit losses | | Total |
| | | | | | | | | | | | |
Beginning balance | W | 83,729,377 | | 67,198 | | 83,796,575 | | 33,371,599 | | 10,515 | | 33,382,114 |
Transfer (from)to 12-month expected credit losses | | 18,873 | | (18,873) | | - | | - | | - | | - |
Transfer (from)to lifetime expected credit losses | | (47,209) | | 47,209 | | - | | - | | - | | - |
Net increase and decrease(*) | | 4,844,010 | | (3,585) | | 4,840,425 | | 2,318,788 | | (2,992) | | 2,315,796 |
Ending balance | W | 88,545,051 | | 91,949 | | 88,637,000 | | 35,690,387 | | 7,523 | | 35,697,910 |
(*) Included the effects from changes in purchase, disposal, repayment, valuation, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and the others.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | |
| | June 30, 2024 |
| | Debt securities at fair value through other comprehensive income | | Debt securities at amortized cost |
| | 12-month expected credit losses | | Lifetime expected credit losses | | Total | | 12-month expected credit losses | | Lifetime expected credit losses | | Total |
Beginning allowance | W | 41,568 | | 909 | | 42,477 | | 11,283 | | 140 | | 11,423 |
Transfer (from) to 12-month expected credit losses | | - | | - | | - | | - | | - | | - |
Transfer to lifetime expected credit losses | | - | | - | | - | | - | | - | | - |
Reversal | | (9,415) | | (558) | | (9,973) | | (1,420) | | (27) | | (1,447) |
Disposal and others(*) | | (928) | | 15 | | (913) | | 1,045 | | 2 | | 1,047 |
Ending balance | W | 31,225 | | 366 | | 31,591 | | 10,908 | | 115 | | 11,023 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
| | Debt securities at fair value through other comprehensive income | | Debt securities at amortized cost |
| | 12 months expected credit losses | | Life time expected credit losses | | Total | | 12 months expected credit losses | | Life time expected credit losses | | Total |
| | | | | | | | | | | | |
Beginning balance | W | 40,501 | | 113 | | 40,614 | | 10,759 | | 157 | | 10,916 |
Transfer (from)to 12-month expected credit losses | | 14 | | (14) | | - | | - | | - | | - |
Transfer (from)to lifetime expected credit losses | | (111) | | 111 | | - | | - | | - | | - |
Provision (reversal) | | 1,573 | | 698 | | 2,271 | | (113) | | (23) | | (136) |
Disposal and others(*) | | (409) | | 1 | | (408) | | 637 | | 6 | | 643 |
Ending balance | W | 41,568 | | 909 | | 42,477 | | 11,283 | | 140 | | 11,423 |
(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three-month | Six- month | | Three-month | Six- month |
Gain on disposal of securities at FVOCI | W | 38,040 | 72,618 | | 15,668 | 39,915 |
Loss on disposal of securities at FVOCI | | (32,878) | (45,338) | | (10,069) | (53,474) |
Gain on disposal of securities at amortized cost (*) | | - | - | | - | 358 |
Loss on disposal of securities at amortized cost (*) | | (2) | (4) | | (1) | (2) |
| W | 5,160 | 27,276 | | 5,598 | (13,203) |
(*) The disposal is due to the issuers’ exercise of early redemption options.
(e) Income or loss on equity securities at fair value through other comprehensive income
i) The Group recognizes dividends, amounting to W 60,912 million and W 56,423 million, related to equity securities at fair value through other comprehensive income for the six-month periods ended June 30, 2024 and 2023, respectively.
ii) The details of disposal of equity securities at fair value through other comprehensive income for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | |
| | June 30,2024 | | June 30, 2023 |
| | Stocks acquired by investment conversion (*) |
Fair value at the date of disposal | W | 54,167 | | 27,965 |
Cumulative net gain (loss) at the time of disposal | | (3,392) | | (1,713) |
(*) The reason for the disposal is the disposal of stocks acquired by investment conversion.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc.
(a) Loans at amortized cost for configuration by customer as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Retail loans | W | 158,069,945 | | 155,103,825 |
Corporate loans(*) | | 244,354,705 | | 224,916,377 |
Public and other loans | | 5,066,312 | | 4,427,500 |
Loans between banks | | 3,356,535 | | 3,049,239 |
Credit card receivables | | 27,581,791 | | 28,090,168 |
| | 438,429,288 | | 415,587,109 |
Discount | | (22,882) | | (23,063) |
Deferred loan origination costs | | 536,211 | | 505,986 |
| | 438,942,617 | | 416,070,032 |
Less: Allowance for credit loss | | (4,418,585) | | (4,330,470) |
| W | 434,524,032 | | 411,739,562 |
(*) Included loans for solo proprietor business, etc.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(b) Changes in carrying value of loans at amortized cost, etc. for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | | | | | |
| | June 30, 2024 |
| | Loan at amortized cost | | | Due from banks at amortized cost and other financial assets | | |
12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | | 12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | Total |
Beginning balance | W | 356,983,353 | | 56,073,735 | | 3,012,944 | | | 59,409,121 | | 245,916 | | 167,788 | | 475,892,857 |
Transfer (from) to 12 months expected credit losses | | 11,360,121 | | (11,338,711) | | (21,410) | | | 32,999 | | (32,896) | | (103) | | - |
Transfer (from) to lifetime expected credit losses | | (19,645,540) | | 19,806,218 | | (160,678) | | | (52,461) | | 52,570 | | (109) | | - |
Transfer (from) to credit- impaired financial assets | | (622,061) | | (1,188,725) | | 1,810,786 | | | (4,931) | | (15,292) | | 20,223 | | - |
Net increase and decrease(*1) | | 23,164,624 | | 896,680 | | 187,169 | | | 8,809,608 | | 19,990 | | 125,602 | | 33,203,673 |
Write-off(*2) | | - | | - | | (685,424) | | | - | | - | | (22,739) | | (708,163) |
Disposal | | (4,257) | | (82,822) | | (603,385) | | | (88) | | (3,916) | | (119,490) | | (813,958) |
Ending balance | W | 371,236,240 | | 64,166,375 | | 3,540,002 | | | 68,194,248 | | 266,372 | | 171,172 | | 507,574,409 |
| | | | | | | | | | | | | | | |
(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.
(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 10,072,196 million, which is written off as of June 30, 2024.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(b) Changes in carrying value of loans at amortized cost, etc. for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued ):
| | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Loan at amortized cost | | | Due from banks at amortized cost and other financial assets | | |
12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | | 12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | Total |
Beginning balance | W | 363,925,280 | | 45,545,875 | | 2,078,630 | | | 49,701,131 | | 165,723 | | 87,512 | | 461,504,151 |
Transfer (from) to 12 months expected credit losses | | 10,108,025 | | (10,093,443) | | (14,582) | | | 23,476 | | (23,305) | | (171) | | - |
Transfer (from) to lifetime expected credit losses | | (21,544,283) | | 21,593,531 | | (49,248) | | | (96,073) | | 96,096 | | (23) | | - |
Transfer (from) to credit- impaired financial assets | | (994,625) | | (759,558) | | 1,754,183 | | | (9,110) | | (40,985) | | 50,095 | | - |
Net increase and decrease(*1) | | 5,544,988 | | (203,368) | | 1,534,744 | | | 9,789,697 | | 48,392 | | 60,859 | | 16,775,312 |
Write-off(*2) | | - | | - | | (1,649,416) | | | - | | - | | (28,665) | | (1,678,081) |
Disposal | | (56,032) | | (9,302) | | (641,367) | | | - | | (5) | | (1,819) | | (708,525) |
Ending balance | W | 356,983,353 | | 56,073,735 | | 3,012,944 | | | 59,409,121 | | 245,916 | | 167,788 | | 475,892,857 |
| | | | | | | | | | | | | | | |
(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.
(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 9,964,573 million, which is written off as of December 31, 2023.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(c) Changes in allowances for credit loss
Changes in allowances for credit loss of loans at amortized cost, etc. for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | | | | | |
| | June 30, 2024 |
| | Loan at amortized cost | | | Due from banks at amortized cost and other financial assets | | |
12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | | 12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | Total |
Beginning balance | W | 1,275,974 | | 1,672,926 | | 1,381,570 | | | 332,951 | | 15,650 | | 137,968 | | 4,817,039 |
Transfer (from) to 12 months expected credit losses | | 212,735 | | (210,264) | | (2,471) | | | 1,281 | | (1,243) | | (38) | | - |
Transfer (from) to lifetime expected credit losses | | (130,437) | | 155,179 | | (24,742) | | | (2,169) | | 2,199 | | (30) | | - |
Transfer (from) to credit- impaired financial assets | | (33,997) | | (154,704) | | 188,701 | | | (155) | | (2,616) | | 2,771 | | - |
Provision (reversal) | | (43,513) | | 83,222 | | 804,748 | | | 322 | | 8 | | 35,382 | | 880,169 |
Write-off | | - | | - | | (685,424) | | | - | | - | | (22,739) | | (708,163) |
Amortization of discount | | - | | - | | (18,266) | | | - | | - | | - | | (18,266) |
Disposal | | (49) | | (16,935) | | (213,647) | | | (1) | | (6) | | (11,220) | | (241,858) |
Collection | | - | | - | | 181,017 | | | - | | - | | 2,086 | | 183,103 |
Others(*) | | (2,162) | | (1,346) | | 470 | | | 60,077 | | 1 | | 772 | | 57,812 |
Ending balance | W | 1,278,551 | | 1,528,078 | | 1,611,956 | | | 392,306 | | 13,993 | | 144,952 | | 4,969,836 |
| | | | | | | | | | | | | | | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(c) Changes in allowances for credit loss (continued)
| | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Loan at amortized cost | | | Due from banks at amortized cost and other financial assets | | |
12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | | 12 months expected credit lossess | | Life time expected credit lossess | | Impaired financial asset | | Total |
Beginning balance | W | 1,050,037 | | 1,486,338 | | 1,114,438 | | | 296,346 | | 10,440 | | 74,621 | | 4,032,220 |
Transfer (from) to 12 months expected credit losses | | 142,018 | | (140,871) | | (1,147) | | | 364 | | (299) | | (65) | | - |
Transfer (from) to lifetime expected credit losses | | (116,457) | | 137,751 | | (21,294) | | | (40,026) | | 40,041 | | (15) | | - |
Transfer (from) to credit- impaired financial assets | | (23,309) | | (82,713) | | 106,022 | | | (228) | | (37,000) | | 37,228 | | - |
Provision | | 236,867 | | 276,805 | | 1,600,770 | | | 44,035 | | 2,326 | | 44,409 | | 2,205,212 |
Write-off | | - | | - | | (1,649,416) | | | - | | - | | (28,665) | | (1,678,081) |
Amortization of discount | | - | | - | | (30,912) | | | - | | - | | - | | (30,912) |
Disposal | | (36) | | (426) | | (96,685) | | | - | | - | | (178) | | (97,325) |
Collection | | - | | - | | 358,493 | | | - | | - | | 2,198 | | 360,691 |
Others(*) | | (13,146) | | (3,958) | | 1,301 | | | 32,460 | | 142 | | 8,435 | | 25,234 |
Ending balance | W | 1,275,974 | | 1,672,926 | | 1,381,570 | | | 332,951 | | 15,650 | | 137,968 | | 4,817,039 |
| | | | | | | | | | | | | | | |
(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate, etc.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates
(a) Investments in associates as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
Investees | | Country | | Reporting Date | | Ownership (%) |
| | | | | | June 30, 2024 | | December 31, 2023 |
BNP Paribas Cardif Life Insurance (*1),(*7) | | Korea | | March 31, 2024 | | 14.99 | | 14.99 |
Shinhan-Neoplux Energy Newbiz Fund | | Korea | | June 30, 2024 | | 31.66 | | 31.66 |
Shinhan-Albatross tech investment Fund (*1) | | Korea | | May 31, 2024 | | 50.00 | | 50.00 |
KCGI-SingA330-A Private Special Asset Investment Trust | | Korea | | June 30, 2024 | | 23.89 | | 23.89 |
VOGO Debt Strategy Qualified IV Private | | Korea | | June 30, 2024 | | 20.00 | | 20.00 |
Shinhan-Midas Dong-A Secondary Fund | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 | | Korea | | June 30, 2024 | | 24.00 | | 24.00 |
Shinhan Praxis K-Growth Global Private Equity Fund (*7) | | Korea | | June 30, 2024 | | 14.15 | | 14.15 |
Kiwoom Milestone Professional Private Real Estate Trust 19 | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Shinhan Global Healthcare Fund 1 (*7) | | Korea | | June 30, 2024 | | 3.13 | | 4.41 |
KB NA Hickory Private Special Asset Fund | | Korea | | June 30, 2024 | | 37.50 | | 37.50 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 | | Korea | | June 30, 2024 | | 44.02 | | 44.02 |
KDBC-Midas Dong-A Global contents Fund | | Korea | | June 30, 2024 | | 23.26 | | 23.26 |
Shinhan-Nvestor Liquidity Solution Fund | | Korea | | June 30, 2024 | | 24.92 | | 24.92 |
Shinhan AIM FoF Fund 1-A | | Korea | | June 30, 2024 | | 25.00 | | 25.00 |
IGIS Global Credit Fund 150-1 | | Korea | | June 30, 2024 | | 25.00 | | 25.00 |
Korea Omega Project Fund III | | Korea | | June 30, 2024 | | 23.53 | | 23.53 |
Genesis North America Power Company No.1 PEF | | Korea | | June 30, 2024 | | 43.84 | | 43.84 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | Korea | | June 30, 2024 | | 23.33 | | 23.33 |
KOREA FINANCE SECURITY CO., LTD. (*1),(*7) | | Korea | | March 31, 2024 | | 14.91 | | 14.91 |
MIEL CO.,LTD. (*1), (*2) | | Korea | | December 31, 2023 | | 28.77 | | 28.77 |
AIP Transportation Specialized Privately Placed Fund Trust #1 | | Korea | | June 30, 2024 | | 35.73 | | 35.73 |
Kiwoom-Shinhan Innovation Fund I | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Midas Asset Global CRE Debt Private Fund No.6 (*5) | | Korea | | - | | - | | 40.10 |
Samchully Midstream Private Placement Special Asset Fund 5-4 | | Korea | | June 30, 2024 | | 42.92 | | 42.92 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 | | Korea | | June 30, 2024 | | 20.00 | | 20.00 |
NH-Amundi Global Infrastructure Trust 14 (*5) | | Korea | | - | | - | | 30.00 |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*6) | | Korea | | June 30, 2024 | | 60.00 | | 60.00 |
Milestone Private Real Estate Fund 3 | | Korea | | June 30, 2024 | | 32.06 | | 32.06 |
Rifa Private Real Estate Investment Trust 31 | | Korea | | June 30, 2024 | | 31.31 | | 31.31 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 | | Korea | | June 30, 2024 | | 21.27 | | 21.27 |
FuturePlay-Shinhan TechInnovation Fund 1 | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Stonebridge Corporate 1st Fund | | Korea | | June 30, 2024 | | 44.12 | | 44.12 |
Vogo Realty Partners Private Real Estate Fund V | | Korea | | June 30, 2024 | | 21.64 | | 21.64 |
Korea Credit Bureau (*1),(*7) | | Korea | | March 31, 2024 | | 9.00 | | 9.00 |
Goduck Gangil1 PFV Co., Ltd. (*1),(*7) | | Korea | | March 31, 2024 | | 1.04 | | 1.04 |
SBC PFV Co., Ltd. (*1),(*7),(*8) | | Korea | | March 31, 2024 | | 25.00 | | 25.00 |
NH-amundi global infra private fund 16 | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
SH BNCT Professional Investment Type Private Special Asset Investment Trust (*9) | | Korea | | June 30, 2024 | | 72.50 | | 72.50 |
DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24 (*5) | | Korea | | - | | - | | 52.28 |
Sparklabs-Shinhan Opportunity Fund 1 | | Korea | | June 30, 2024 | | 49.50 | | 49.50 |
IGIS Real-estate Private Investment Trust No.33 | | Korea | | June 30, 2024 | | 40.86 | | 40.86 |
Goduck Gangil10 PFV Co., Ltd. (*1),(*7) | | Korea | | March 31, 2024 | | 19.90 | | 19.90 |
Fidelis Global Private Real Estate Trust No.2 (*6) | | Korea | | June 30, 2024 | | 79.63 | | 79.63 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
Investees | | Country | | Reporting date | | Ownership (%) |
| | | | | | June 30, 2024 | | December 31, 2023 |
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 | | Korea | | June 30, 2024 | | 28.70 | | 28.70 |
Shinhan Global Healthcare Fund 2 (*7) | | Korea | | June 30, 2024 | | 13.68 | | 13.68 |
Shinhan AIM Real Estate Fund No.2 | | Korea | | June 30, 2024 | | 30.00 | | 30.00 |
Shinhan AIM Real Estate Fund No.1 | | Korea | | June 30, 2024 | | 21.01 | | 21.01 |
SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust | | Korea | | June 30, 2024 | | 22.02 | | 22.02 |
SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust | | Korea | | June 30, 2024 | | 29.19 | | 29.19 |
SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 (*6) | | Korea | | June 30, 2024 | | 71.43 | | 71.43 |
Korea Omega-Shinhan Project Fund I | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Samsung SRA Real Estate Professional Private 45 | | Korea | | June 30, 2024 | | 25.00 | | 25.00 |
IBK Global New Renewable Energy Special Asset Professional Private2 | | Korea | | June 30, 2024 | | 28.98 | | 28.98 |
VS Cornerstone Fund | | Korea | | June 30, 2024 | | 41.18 | | 41.18 |
NH-Amundi US Infrastructure Private Fund2 | | Korea | | June 30, 2024 | | 25.91 | | 25.91 |
Kakao-Shinhan 1st TNYT Fund | | Korea | | June 30, 2024 | | 48.62 | | 48.62 |
Pacific Private Placement Real Estate Fund No.40 | | Korea | | June 30, 2024 | | 24.73 | | 24.73 |
Mastern Private Real Estate Loan Fund No.2 | | Korea | | June 30, 2024 | | 33.57 | | 33.57 |
LB Scotland Amazon Fulfillment Center Fund 29 (*6) | | Korea | | June 30, 2024 | | 65.00 | | 70.14 |
JR AMC Hungary Budapest Office Fund 16 | | Korea | | June 30, 2024 | | 32.57 | | 32.57 |
EDNCENTRAL Co.,Ltd. (*7) | | Korea | | June 30, 2024 | | 13.47 | | 13.47 |
Gyeonggi-Neoplux Superman Fund | | Korea | | June 30, 2024 | | 21.76 | | 21.76 |
NewWave 6th Fund | | Korea | | June 30, 2024 | | 30.00 | | 30.00 |
Neoplux No.3 Private Equity Fund (*3) | | Korea | | June 30, 2024 | | 10.00 | | 10.00 |
PCC Amberstone Private Equity Fund I | | Korea | | June 30, 2024 | | 21.67 | | 21.67 |
KIAMCO POWERLOAN TRUST 4TH | | Korea | | June 30, 2024 | | 47.37 | | 47.37 |
Mastern Opportunity Seeking Real Estate Fund II | | Korea | | June 30, 2024 | | 22.22 | | 22.22 |
Neoplux Market-Frontier Secondary Fund (*3) | | Korea | | June 30, 2024 | | 19.74 | | 19.74 |
Synergy Green New Deal 1st New Technology Business Investment Fund | | Korea | | June 30, 2024 | | 28.17 | | 28.17 |
KIAMCO Vietnam Solar Special Asset Private Investment Trust | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
SHINHAN-NEO Core Industrial Technology Fund | | Korea | | June 30, 2024 | | 49.75 | | 49.75 |
SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2 | | Korea | | June 30, 2024 | | 30.00 | | 30.00 |
Eum Private Equity Fund No.7 | | Korea | | June 30, 2024 | | 21.00 | | 21.00 |
Kiwoom Hero No.4 Private Equity Fund | | Korea | | June 30, 2024 | | 21.05 | | 21.05 |
Vogo Canister Professional Trust Private Fund I (*5) | | Korea | | - | | - | | 36.74 |
Timefolio The Venture-V second | | Korea | | June 30, 2024 | | 20.73 | | 20.73 |
Shinhan Smilegate Global PEF I (*7) | | Korea | | June 30, 2024 | | 14.21 | | 14.21 |
Genesis Eco No.1 PEF | | Korea | | June 30, 2024 | | 29.00 | | 29.00 |
SHINHAN-NEO Market-Frontier 2nd Fund | | Korea | | June 30, 2024 | | 42.70 | | 42.70 |
NH-Synergy Core Industrial New Technology Fund (*5) | | Korea | | - | | - | | 36.93 |
J& Moorim Jade Investment Fund | | Korea | | June 30, 2024 | | 24.89 | | 24.89 |
Ulmus SHC innovation investment fund | | Korea | | June 30, 2024 | | 24.04 | | 24.04 |
T Core Industrial Technology 1st Venture PEF | | Korea | | June 30, 2024 | | 31.47 | | 31.47 |
Fine Value POST IPO No.5 Private Equity Fund (*5) | | Korea | | - | | - | | 40.00 |
TI First Property Private Investment Trust 1 | | Korea | | June 30, 2024 | | 40.00 | | 40.00 |
IBKC Global Contents Investment Fund (*5) | | Korea | | - | | - | | 24.39 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | |
Investees | | Country | | Reporting date | | Ownership (%) |
| | | | | | June 30, 2024 | | December 31, 2023 |
Kiwoom-Shinhan Innovation Fund 2 | | Korea | | June 30, 2024 | | 42.86 | | 42.86 |
ETRI Holdings-Shinhan 1st Unicorn Fund | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
SJ ESG Innovative Growth Fund | | Korea | | June 30, 2024 | | 28.57 | | 28.57 |
AVES 1st Corporate Recovery Private Equity Fund (*4) | | Korea | | June 30, 2024 | | 76.19 | | 76.19 |
Leverent-Shinhan Vista New Technology Investment Fund (*3) | | Korea | | June 30, 2024 | | 13.41 | | 13.41 |
JS Shinhan Private Equity Fund (*3) | | Korea | | June 30, 2024 | | 3.85 | | 3.85 |
Daishin Newgen New Technology Investment Fund 1st (*6) | | Korea | | June 30, 2024 | | 50.60 | | 50.60 |
META ESG Private Equity Fund I | | Korea | | June 30, 2024 | | 27.40 | | 27.40 |
Shinhan VC tomorrow venture fund 1 | | Korea | | June 30, 2024 | | 39.62 | | 39.62 |
H-IOTA Fund | | Korea | | June 30, 2024 | | 24.81 | | 24.81 |
Stonebridge-Shinhan Unicorn Secondary Fund | | Korea | | June 30, 2024 | | 26.01 | | 26.01 |
Tres-Yujin Trust | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Shinhan-Time mezzanine blind Fund | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Capstone REITs No.26 | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
JB Incheon-Bucheon REITS No.54 | | Korea | | June 30, 2024 | | 39.31 | | 39.31 |
Hankook Smart Real Asset Investment Trust No.3 | | Korea | | June 30, 2024 | | 33.33 | | 33.33 |
JB Hwaseong-Hadong REITs No.53 | | Korea | | June 30, 2024 | | 31.03 | | 31.03 |
KB Oaktree Trust No.3 | | Korea | | June 30, 2024 | | 33.33 | | 33.33 |
Daehan No.36 Office Asset Management Company (*5) | | Korea | | - | | - | | 48.05 |
Rhinos Premier Mezzanine Private Investment Fund No.1 | | Korea | | June 30, 2024 | | 27.93 | | 27.93 |
SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2 | | Korea | | June 30, 2024 | | 29.73 | | 29.73 |
Shinhan JigaeNamsan Road Private Special Asset Investment Trust | | Korea | | June 30, 2024 | | 24.85 | | 24.85 |
SKS-Yozma Fund No.1 | | Korea | | June 30, 2024 | | 29.85 | | 29.85 |
KB Distribution Private Real Estate 3-1 | | Korea | | June 30, 2024 | | 37.50 | | 37.50 |
Pacific Private Investment Trust No.49-1 (*6) | | Korea | | June 30, 2024 | | 79.28 | | 79.28 |
KIWOOM Real estate private placement fund for normal investors No. 31 (*6) | | Korea | | June 30, 2024 | | 60.00 | | 60.00 |
RIFA Real estate private placement fund for normal investoes No. 51 | | Korea | | June 30, 2024 | | 40.00 | | 40.00 |
Fivetree general private equity fund No.15 (*5) | | Korea | | - | | - | | 49.98 |
Shinhan-Kunicorn first Fund | | Korea | | June 30, 2024 | | 38.31 | | 38.31 |
Shinhan-Quantum Startup Fund | | Korea | | June 30, 2024 | | 49.18 | | 49.18 |
Shinhan Simone Fund Ⅰ | | Korea | | June 30, 2024 | | 38.46 | | 38.46 |
Korea Investment develop seed Trust No.1 | | Korea | | June 30, 2024 | | 40.00 | | 40.00 |
Tiger Green alpha Trust No.29 (*4) | | Korea | | June 30, 2024 | | 95.24 | | 95.24 |
STIC ALT Global II Private Equity Fund | | Korea | | June 30, 2024 | | 21.74 | | 21.74 |
NH-Brain EV Fund | | Korea | | June 30, 2024 | | 25.00 | | 25.00 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1),(*7) | | Korea | | March 31, 2024 | | 15.00 | | 15.00 |
Leverent-Frontier 4th Venture PEF | | Korea | | June 30, 2024 | | 23.89 | | 23.89 |
Find-Green New Deal 2nd Equity Fund | | Korea | | June 30, 2024 | | 22.57 | | 22.57 |
ShinhanFitrin 1st Technology Business Investment Association (*3) | | Korea | | June 30, 2024 | | 16.17 | | 16.17 |
Koramco Private Real Estate Fund 143 | | Korea | | June 30, 2024 | | 30.30 | | 30.30 |
Korea Investment Top Mezzanine Private Real Estate Trust No.1 | | Korea | | June 30, 2024 | | 22.22 | | 22.22 |
LB YoungNam Logistics Private Trust No.40 | | Korea | | June 30, 2024 | | 25.00 | | 25.00 |
Shinhan-Cognitive Start-up Fund L.P. | | Korea | | June 30, 2024 | | 32.77 | | 32.77 |
Cornerstone J&M Fund I | | Korea | | June 30, 2024 | | 26.67 | | 26.67 |
Logisvalley Shinhan REIT Co.,Ltd. (*1) | | Korea | | March 31, 2024 | | 20.27 | | 20.27 |
DA Value-Honest New Technology Investment Fund 1 | | Korea | | June 30, 2024 | | 23.66 | | 23.66 |
Shinhan-Ji and Tec Smart Innovation Fund | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Korea Investment Green Newdeal Infra Trust No.1 | | Korea | | June 30, 2024 | | 27.97 | | 27.97 |
BTS 2nd Private Equity Fund (*1) | | Korea | | May 31, 2024 | | 26.00 | | 26.00 |
Shinhan Global Active REIT Co.Ltd. | | Korea | | June 30, 2024 | | 20.37 | | 20.37 |
NH-J&-IBKC Label Technology Fund | | Korea | | June 30, 2024 | | 27.81 | | 27.81 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | | |
Investees | | Country | | Reporting date | | Ownership (%) |
| | | | | | June 30, 2024 | | December 31, 2023 |
Hanyang Time Mezzanine Fund | | Korea | | June 30, 2024 | | 28.57 | | 28.57 |
Shinhan-Sneak Peek Biohealthcare Bounceback Fund | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Shinhan-isquare Venture PEF 1st | | Korea | | June 30, 2024 | | 40.00 | | 40.00 |
Capstone Develop Frontier Trust | | Korea | | June 30, 2024 | | 21.43 | | 21.43 |
Nextrade Co., Ltd. (*7) | | Korea | | June 30, 2024 | | 8.00 | | 8.00 |
SH 1.5years Maturity Investment Type Security Investment Trust No.2 (*5) | | Korea | | - | | - | | 29.10 |
Eventus-IBKC LIB Fund | | Korea | | June 30, 2024 | | 21.88 | | 21.88 |
IBKC-Behigh Fund 1st | | Korea | | June 30, 2024 | | 29.73 | | 29.73 |
ON No.1 Private Equity Fund | | Korea | | June 30, 2024 | | 28.57 | | 28.57 |
Digital New Deal Kappa Private Equity Fund | | Korea | | June 30, 2024 | | 24.75 | | 24.75 |
IBKCJS New Technology Fund No.1 | | Korea | | June 30, 2024 | | 29.41 | | 29.41 |
DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1 | | Korea | | June 30, 2024 | | 20.83 | | 20.83 |
VOGO Debt Strategy General Private Real Estate Investment Trust No. 18 | | Korea | | June 30, 2024 | | 28.57 | | 28.57 |
Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 (*4) | | Korea | | June 30, 2024 | | 75.00 | | 75.00 |
TogetherKorea Private Investment Trust No. 6 (*6) | | Korea | | June 30, 2024 | | 99.98 | | 99.98 |
TogetherKorea Private Investment Trust No. 7 (*6) | | Korea | | June 30, 2024 | | 99.98 | | 99.98 |
Kiwoom Material Part Equipment New Technology Investment Fund No.3 | | Korea | | June 30, 2024 | | 34.75 | | 34.75 |
Penture K-Content Investment Fund | | Korea | | June 30, 2024 | | 21.95 | | 21.96 |
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund | | Korea | | June 30, 2024 | | 30.00 | | 30.00 |
Hana Alternative Investment Kosmes PCBO General PEF No. 1 | | Korea | | June 30, 2024 | | 37.04 | | 37.04 |
Shinhan-timefolio Bio Development Investment Fund | | Korea | | June 30, 2024 | | 48.39 | | 48.39 |
Shinhan M&A-ESG Investment Fund | | Korea | | June 30, 2024 | | 26.66 | | 23.33 |
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. | | Korea | | June 30, 2024 | | 28.43 | | 28.43 |
KDBC meta-enter New Technology investment fund | | Korea | | June 30, 2024 | | 27.89 | | 27.89 |
Shinhan Time Secondary Blind New Technology Investment Trust | | Korea | | June 30, 2024 | | 47.50 | | 47.50 |
Shinhan DS Secondary Investment Fund | | Korea | | June 30, 2024 | | 39.93 | | 39.93 | |
Shinhan-OpenWater Pre-IPO Fund-1 | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Shinhan-CJ Technology Innovation Fund No. 1 | | Korea | | June 30, 2024 | | 40.00 | | 40.00 |
Shinhan-Eco Venture Fund 2nd | | Korea | | June 30, 2024 | | 40.00 | | 40.00 |
Heungkuk-Shinhan The First Visionary Fund No.1 | | Korea | | June 30, 2024 | | 40.00 | | 40.00 |
Koreainvestment-Shinhan-LEP K beauty | | Korea | | June 30, 2024 | | 22.96 | | 22.96 |
Shinhan HB Wellness 1st Fund | | Korea | | June 30, 2024 | | 48.54 | | 48.54 |
Korea real Asset Fund No.3 | | Korea | | June 30, 2024 | | 28.57 | | 28.57 |
Timefolio Tech New Technology Investment Trust No.1 | | Korea | | June 30, 2024 | | 21.18 | | 21.18 |
Igis Yongsan Office General PE Real Estate Inv. Trust No. 518 | | Korea | | June 30, 2024 | | 26.22 | | 31.49 |
K-REITs Infrastructure Real Estate Fund | | Korea | | June 30, 2024 | | 21.87 | | 21.03 |
Samsung-dunamu Innovative IT Technology Investment Trust No. 1 | | Korea | | June 30, 2024 | | 22.99 | | 22.99 |
Time Robotics New Technology Investment Trust | | Korea | | June 30, 2024 | | 29.86 | | 29.86 |
Ascent-welcome Tehcnology Investment Trust No.2 | | Korea | | June 30, 2024 | | 27.65 | | 27.65 |
New Main Technology Investment Association No. 1 | | Korea | | June 30, 2024 | | 36.36 | | 36.36 |
Igis General PE Real Estate Investment Trust 517-1 (*6) | | Korea | | June 30, 2024 | | 96.30 | | 96.30 |
Consus Osansegyo No.2 | | Korea | | June 30, 2024 | | 50.00 | | 50.00 |
Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities) | | Korea | | June 30, 2024 | | 32.69 | | 32.69 |
Shinhan AIM Private Fund of Fund 9-B | | Korea | | June 30, 2024 | | 25.00 | | 25.00 |
Shinhan General Private Real Estate Investment Trust No.3 | | Korea | | June 30, 2024 | | 20.75 | | 20.75 |
NH Absolute Project L General Private Investment Trust (*5) | | Korea | | - | | - | | 26.03 |
Paros Kosdaq Venture General Private Investment Trust No. 5 | | Korea | | June 30, 2024 | | 28.56 | | 28.56 |
Happy Pet Life Care New Technology Investment Association No.2 | | Korea | | June 30, 2024 | | 30.00 | | 30.00 |
Shinhan-soo secondary Fund (*6) | | Korea | | June 30, 2024 | | 77.61 | | 77.61 |
Douzone Techfin Co.,Ltd. (*1) | | Korea | | March 31, 2024 | | 45.00 | | - |
Songpa Biz-Cluster PFV Co.,Ltd. (*1),(*7),(*10) | | Korea | | March 31, 2024 | | 27.40 | | - |
Planeta PTE LTD. | | Korea | | June 30, 2024 | | 33.33 | | - |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | | | |
Investees | | Country | | Reporting date | | Ownership (%) |
| | | | | | June 30, 2024 | | December 31, 2023 |
HDFC Credila Financial Services (*7) | | Korea | | - | | 10.93 | | - |
Shinhan-DS Mezzanine New Technology Investment Association No. 1 (*7) | | Korea | | June 30, 2024 | | 15.09 | | - |
KR Seocho Co., Ltd. | | Korea | | June 30, 2024 | | 41.31 | | - |
Shinhan Market-Frontier Investment Association No. 3 | | Korea | | June 30, 2024 | | 44.02 | | - |
(*1) The most recent financial statements available are used for the equity method since the financial statements as of June 30, 2024 are not available. Significant trades and events occurred within the period are properly reflected.
(*2) In the course of the rehabilitation process, the shares were acquired through investment conversion. Although voting rights cannot be exercised during the rehabilitation process, normal voting rights are exercised because the rehabilitation process was completed before June 30, 2024. Also, it has been reclassified into the investments in associates.
(*3) As a managing partner, the Group has a significant influence over the investees.
(*4) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.
(*5) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.
(*6) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.
(*7) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.
(*8) The rate of Group’s voting rights is 4.65%.
(*9) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.
(*10) The rate of Group’s voting rights is 19.86%.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
BNP Paribas Cardif Life Insurance | W | 39,272 | | - | | (2,619) | | 91 | | - | | 36,744 |
Shinhan-Neoplux Energy Newbiz Fund | | 22,358 | | (9,196) | | 3,473 | | - | | - | | 16,635 |
Shinhan-Albatross tech investment Fund | | 15,499 | | (4,645) | | 7,704 | | - | | - | | 18,558 |
KCGI-SingA330-A Private Special Asset Investment Trust | | 4,609 | | (451) | | 163 | | - | | - | | 4,321 |
VOGO Debt Strategy Qualified IV Private | | 6,532 | | (825) | | 266 | | - | | - | | 5,973 |
Shinhan-Midas Dong-A Secondary Fund | | 4,301 | | (750) | | (527) | | - | | - | | 3,024 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 | | 4,862 | | - | | 5,649 | | - | | - | | 10,511 |
Shinhan Praxis K-Growth Global Private Equity Fund | | 3,692 | | - | | - | | - | | - | | 3,692 |
Kiwoom Milestone Professional Private Real Estate Trust 19(*1) | | - | | - | | - | | - | | - | | - |
Shinhan Global Healthcare Fund 1(*1) | | - | | - | | - | | - | | - | | - |
KB NA Hickory Private Special Asset Fund | | 24,096 | | (1,931) | | 453 | | - | | - | | 22,618 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 | | 18,799 | | - | | - | | - | | (11,162) | | 7,637 |
KDBC-Midas Dong-A Global contents Fund | | 4,288 | | - | | (1,658) | | - | | - | | 2,630 |
Shinhan-Nvestor Liquidity Solution Fund | | 6,088 | | - | | (410) | | - | | - | | 5,678 |
Shinhan AIM FoF Fund 1-A | | 9,635 | | (631) | | 1,003 | | - | | - | | 10,007 |
IGIS Global Credit Fund 150-1 | | 4,286 | | (415) | | 736 | | - | | - | | 4,607 |
Korea Omega Project Fund III | | 3,696 | | - | | (185) | | - | | - | | 3,511 |
Genesis North America Power Company No.1 PEF | | 6,358 | | (1,190) | | 1,443 | | - | | - | | 6,611 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | 40,764 | | (14,628) | | 7,048 | | - | | - | | 33,184 |
KOREA FINANCE SECURITY CO., LTD. | | 3,245 | | - | | 189 | | (1) | | - | | 3,433 |
MIEL CO.,LTD. (*1) | | - | | - | | - | | - | | - | | - |
AIP Transportation Specialized Privately Placed Fund Trust #1 | | 46,372 | | - | | 8,349 | | - | | - | | 54,721 |
Kiwoom-Shinhan Innovation Fund I | | 7,854 | | - | | 40 | | - | | - | | 7,894 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Midas Asset Global CRE Debt Private Fund No.6 | W | 54,881 | | (57,919) | | 3,038 | | - | | - | | - |
Samchully Midstream Private Placement Special Asset Fund 5-4 | | 33,163 | | - | | - | | - | | - | | 33,163 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 | | 7,254 | | (160) | | 145 | | - | | - | | 7,239 |
NH-Amundi Global Infrastructure Trust 14 | | 18,728 | | (20,589) | | 1,861 | | - | | - | | - |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 | | 35,265 | | (401) | | 1,434 | | - | | - | | 36,298 |
Milestone Private Real Estate Fund 3 | | 17,615 | | - | | 252 | | - | | - | | 17,867 |
Rifa Private Real Estate Investment Trust 31 | | 6,889 | | - | | (269) | | - | | - | | 6,620 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 | | 3,138 | | (32) | | 127 | | - | | - | | 3,233 |
FuturePlay-Shinhan TechInnovation Fund 1 | | 7,847 | | - | | 207 | | - | | - | | 8,054 |
Stonebridge Corporate 1st Fund | | 4,142 | | - | | (155) | | - | | - | | 3,987 |
Vogo Realty Partners Private Real Estate Fund V | | 10,792 | | (84) | | (906) | | - | | - | | 9,802 |
Korea Credit Bureau | | 6,738 | | (90) | | (550) | | - | | - | | 6,098 |
Goduck Gangil1 PFV Co., Ltd. | | 180 | | (148) | | 103 | | - | | - | | 135 |
SBC PFV Co., Ltd. | | 30,774 | | 8,750 | | (1,345) | | - | | - | | 38,179 |
NH-amundi global infra private fund 16 | | 50,652 | | 4,293 | | (20,724) | | - | | - | | 34,221 |
SH BNCT Professional Investment Type Private Special Asset Investment Trust | | 244,772 | | (16,070) | | 6,488 | | - | | - | | 235,190 |
DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24 | | 18,110 | | (19,645) | | 1,536 | | - | | - | | 1 |
Sparklabs-Shinhan Opportunity Fund 1 | | 3,914 | | - | | (667) | | - | | - | | 3,247 |
IGIS Real-estate Private Investment Trust No.33 | | 15,271 | | (258) | | 569 | | - | | - | | 15,582 |
Goduck Gangil10 PFV Co., Ltd. | | 5,081 | | (212) | | 897 | | - | | - | | 5,766 |
Fidelis Global Private Real Estate Trust No.2 | | 551 | | - | | - | | - | | - | | 551 |
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 | | 48,619 | | (2,979) | | 2,919 | | - | | - | | 48,559 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning Balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Shinhan Global Healthcare Fund 2 (*1) | W | - | | - | | - | | - | | - | | - |
Shinhan AIM Real Estate Fund No.2 | | 26,678 | | 1,760 | | (27,054) | | - | | - | | 1,384 |
Shinhan AIM Real Estate Fund No.1 | | 51,873 | | 2,613 | | (54,486) | | - | | - | | - |
SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust | | 34,781 | | (456) | | 2,241 | | - | | - | | 36,566 |
SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust | | 20,053 | | - | | 693 | | - | | - | | 20,746 |
SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 | | 17,516 | | (3,251) | | 338 | | - | | - | | 14,603 |
Korea Omega-Shinhan Project Fund I | | 11,630 | | (1,957) | | 5,486 | | - | | - | | 15,159 |
Samsung SRA Real Estate Professional Private 45 | | 31,432 | | (1,763) | | 1,710 | | - | | - | | 31,379 |
IBK Global New Renewable Energy Special Asset Professional Private2 | | 32,296 | | - | | 492 | | - | | - | | 32,788 |
VS Cornerstone Fund | | 3,280 | | - | | 7 | | - | | - | | 3,287 |
NH-Amundi US Infrastructure Private Fund2 | | 29,725 | | (1,800) | | 1,047 | | - | | - | | 28,972 |
Kakao-Shinhan 1st TNYT Fund | | 19,866 | | - | | 4,428 | | - | | - | | 24,294 |
Pacific Private Placement Real Estate Fund No.40 | | 11,624 | | (372) | | 372 | | - | | - | | 11,624 |
Mastern Private Real Estate Loan Fund No.2 | | 3,040 | | (949) | | 94 | | - | | - | | 2,185 |
LB Scotland Amazon Fulfillment Center Fund 29 | | 30,928 | | 1,246 | | (857) | | - | | - | | 31,317 |
JR AMC Hungary Budapest Office Fund 16 | | 12,687 | | (347) | | 506 | | - | | - | | 12,846 |
EDNCENTRAL Co.,Ltd. (*1) | | - | | - | | - | | - | | - | | - |
Gyeonggi-Neoplux Superman Fund | | 5,056 | | - | | (421) | | - | | - | | 4,635 |
NewWave 6th Fund | | 13,716 | | (822) | | 799 | | - | | - | | 13,693 |
Neoplux No.3 Private Equity Fund | | 18,981 | | (404) | | (2,147) | | - | | - | | 16,430 |
PCC Amberstone Private Equity Fund I | | 17,258 | | (1,469) | | (27) | | - | | - | | 15,762 |
KIAMCO POWERLOAN TRUST 4TH | | 45,099 | | (1,172) | | 1,807 | | - | | - | | 45,734 |
Mastern Opportunity Seeking Real Estate Fund II | | 13,135 | | (363) | | (1,495) | | - | | - | | 11,277 |
Neoplux Market-Frontier Secondary Fund | | 10,427 | | (3,084) | | 2,000 | | - | | - | | 9,343 |
Synergy Green New Deal 1st New Technology Business Investment Fund | | 10,315 | | (72) | | 416 | | - | | - | | 10,659 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
KIAMCO Vietnam Solar Special Asset Private Investment Trust | W | 6,836 | | (580) | | 471 | | - | | - | | 6,727 |
SHINHAN-NEO Core Industrial Technology Fund | | 13,616 | | - | | 4,692 | | - | | - | | 18,308 |
SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2 | | 23,356 | | (1,326) | | 477 | | - | | - | | 22,507 |
Eum Private Equity Fund No.7 | | 9,166 | | - | | 46 | | - | | - | | 9,212 |
Kiwoom Hero No.4 Private Equity Fund | | 3,442 | | (96) | | (402) | | - | | - | | 2,944 |
Vogo Canister Professional Trust Private Fund I | | 45,871 | | (47,321) | | 1,450 | | - | | - | | - |
Timefolio The Venture-V second | | 5,801 | | (4,444) | | 248 | | - | | - | | 1,605 |
Shinhan Smilegate Global PEF I | | 3,801 | | - | | 721 | | - | | - | | 4,522 |
Genesis Eco No.1 PEF | | 11,219 | | - | | (94) | | - | | - | | 11,125 |
SHINHAN-NEO Market-Frontier 2nd Fund | | 32,670 | | (1,751) | | 1,504 | | - | | - | | 32,423 |
NH-Synergy Core Industrial New Technology Fund | | 6,439 | | (6,176) | | (264) | | - | | - | | (1) |
J& Moorim Jade Investment Fund | | 4,920 | | - | | 100 | | - | | - | | 5,020 |
Ulmus SHC innovation investment fund | | 5,543 | | (1,150) | | (237) | | - | | - | | 4,156 |
T Core Industrial Technology 1st Venture PEF | | 4,254 | | (378) | | (747) | | - | | - | | 3,129 |
Fine Value POST IPO No.5 Private Equity Fund | | 3,766 | | (3,565) | | (201) | | - | | - | | - |
TI First Property Private Investment Trust 1 | | 3,102 | | (102) | | 101 | | - | | - | | 3,101 |
IBKC Global Contents Investment Fund | | 4,701 | | (4,763) | | 63 | | - | | - | | 1 |
Kiwoom-Shinhan Innovation Fund 2 | | 9,165 | | 2,571 | | (41) | | - | | - | | 11,695 |
ETRI Holdings-Shinhan 1st Unicorn Fund | | 3,295 | | 1,500 | | (27) | | - | | - | | 4,768 |
SJ ESG Innovative Growth Fund | | 4,198 | | - | | 1 | | - | | - | | 4,199 |
AVES 1st Corporate Recovery Private Equity Fund | | 4,768 | | - | | (48) | | - | | - | | 4,720 |
Leverent-Shinhan Vista New Technology Investment Fund | | 2,600 | | 27 | | 665 | | - | | - | | 3,292 |
JS Shinhan Private Equity Fund | | 4,933 | | - | | 2,858 | | - | | - | | 7,791 |
Daishin Newgen New Technology Investment Fund 1st | | 6,082 | | - | | (577) | | - | | - | | 5,505 |
META ESG Private Equity Fund I | | 5,771 | | - | | (2) | | - | | - | | 5,769 |
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Shinhan VC tomorrow venture fund 1 | W | 45,210 | | 9,113 | | (157) | | - | | - | | 54,166 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
| | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
H-IOTA Fund | | 9,524 | | (604) | | (240) | | - | | - | | 8,680 |
Stonebridge-Shinhan Unicorn Secondary Fund | | 7,427 | | 3,080 | | (250) | | - | | - | | 10,257 |
Tres-Yujin Trust | | 10,359 | | - | | 1,555 | | - | | - | | 11,914 |
Shinhan-Time mezzanine blind Fund | | 14,121 | | - | | 2,272 | | - | | - | | 16,393 |
Capstone REITs No.26 | | 5,750 | | - | | (760) | | - | | - | | 4,990 |
JB Incheon-Bucheon REITS No.54 | | 4,978 | | - | | (6) | | - | | - | | 4,972 |
Hankook Smart Real Asset Investment Trust No.3 | | 7,668 | | - | | 89 | | - | | - | | 7,757 |
JB Hwaseong-Hadong REITs No.53 | | 4,983 | | - | | (4) | | - | | - | | 4,979 |
KB Oaktree Trust No.3 | | 8,668 | | 135 | | 342 | | - | | - | | 9,145 |
Daehan No.36 Office Asset Management Company | | 22,482 | | (25,364) | | 2,883 | | - | | - | | 1 |
Rhinos Premier Mezzanine Private Investment Fund No.1 | | 3,056 | | (1,161) | | (2) | | - | | - | | 1,893 |
SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2 | | 62,769 | | 6,628 | | 1,179 | | - | | - | | 70,576 |
Shinhan JigaeNamsan Road Private Special Asset Investment Trust | | 41,434 | | (692) | | 818 | | - | | - | | 41,560 |
SKS-Yozma Fund No.1 | | 3,455 | | (1,080) | | (610) | | - | | - | | 1,765 |
KB Distribution Private Real Estate 3-1 | | 25,976 | | - | | (665) | | - | | - | | 25,311 |
Pacific Private Investment Trust No.49-1 | | 27,377 | | - | | 605 | | - | | - | | 27,982 |
KIWOOM Real estate private placement fund for normal investors No. 31 | | 8,558 | | (261) | | 263 | | - | | - | | 8,560 |
RIFA Real estate private placement fund for normal investoes No. 51 | | 5,731 | | (174) | | 174 | | - | | - | | 5,731 |
Fivetree general private equity fund No.15 | | 12,572 | | (12,572) | | - | | - | | - | | - |
Shinhan-Kunicorn first Fund | | 9,626 | | - | | (101) | | - | | - | | 9,525 |
Shinhan-Quantum Startup Fund | | 3,986 | | - | | (64) | | - | | - | | 3,922 |
Shinhan Simone Fund Ⅰ | | 4,837 | | (769) | | (425) | | - | | - | | 3,643 |
Korea Investment develop seed Trust No.1 | | 9,532 | | (219) | | 623 | | - | | - | | 9,936 |
Tiger Green alpha Trust No.29 | | 28,573 | | (223) | | 934 | | - | | - | | 29,284 |
STIC ALT Global II Private Equity Fund | | 9,504 | | (217) | | 275 | | - | | - | | 9,562 |
NH-Brain EV Fund | | 11,125 | | - | | 657 | | - | | - | | 11,782 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. | | 6,583 | | - | | (172) | | - | | - | | 6,411 |
Leverent-Frontier 4th Venture PEF | | 3,294 | | - | | (389) | | - | | - | | 2,905 |
Find-Green New Deal 2nd Equity Fund | | 4,465 | | - | | 66 | | - | | - | | 4,531 |
ShinhanFitrin 1st Technology Business Investment Association | | 4,519 | | - | | (13) | | - | | - | | 4,506 |
Koramco Private Real Estate Fund 143 | | 6,667 | | - | | 2 | | - | | - | | 6,669 |
Korea Investment Top Mezzanine Private Real Estate Trust No.1 | | 10,016 | | (448) | | 538 | | - | | - | | 10,106 |
LB YoungNam Logistics Private Trust No.40 | | 9,782 | | (300) | | 275 | | - | | - | | 9,757 |
Shinhan-Cognitive Start-up Fund L.P. | | 5,329 | | - | | 175 | | - | | - | | 5,504 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance | |
Cornerstone J&M Fund I | W | 3,488 | | - | | (37) | | - | | - | | 3,451 | |
Logisvalley Shinhan REIT Co.,Ltd. | | 3,598 | | - | | (74) | | - | | - | | 3,524 | |
DA Value-Honest New Technology Investment Fund 1 | | 4,099 | | (1,078) | | (657) | | - | | - | | 2,364 | |
Shinhan-Ji and Tec Smart Innovation Fund | | 9,977 | | 2,535 | | 25 | | - | | - | | 12,537 | |
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st | | 6,968 | | - | | (106) | | - | | - | | 6,862 | |
Korea Investment Green Newdeal Infra Trust No.1 | | 10,257 | | - | | (87) | | - | | - | | 10,170 | |
BTS 2nd Private Equity Fund | | 6,342 | | 3,796 | | 1,331 | | - | | - | | 11,469 | |
Shinhan Global Active REIT Co.Ltd. | | 18,997 | | - | | - | | - | | - | | 18,997 | |
NH-J&-IBKC Label Technology Fund | | 9,747 | | - | | (67) | | - | | - | | 9,680 | |
Hanyang Time Mezzanine Fund | | 3,012 | | - | | 41 | | - | | - | | 3,053 | |
Shinhan-Sneak Peek Biohealthcare Bounceback Fund | | 2,261 | | 1,250 | | (10) | | - | | - | | 3,501 | |
Shinhan-isquare Venture PEF 1st | | 4,286 | | 50 | | (17) | | - | | - | | 4,319 | |
Capstone Develop Frontier Trust | | 7,547 | | (273) | | 538 | | - | | - | | 7,812 | |
Nextrade Co., Ltd. | | 9,700 | | - | | - | | - | | - | | 9,700 | |
SH 1.5years Maturity Investment Type Security Investment Trust No.2 | | 4,835 | | (4,835) | | - | | - | | - | | - | |
Eventus-IBKC LIB Fund | | 6,632 | | - | | 113 | | - | | - | | 6,745 | |
IBKC-Behigh Fund 1st | | 3,219 | | - | | (34) | | - | | - | | 3,185 | |
ON No.1 Private Equity Fund | | 5,321 | | - | | 220 | | - | | - | | 5,541 | |
Digital New Deal Kappa Private Equity Fund | | 4,845 | | - | | (49) | | - | | - | | 4,796 | |
IBKCJS New Technology Fund No.1 | | 6,130 | | (2,418) | | (192) | | - | | - | | 3,520 | |
DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1 | | 9,803 | | - | | (158) | | - | | - | | 9,645 | |
VOGO Debt Strategy General Private Real Estate Investment Trust No. 18 | | 12,013 | | (619) | | 814 | | - | | - | | 12,208 | |
Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 | | 3,171 | | (61) | | 136 | | - | | - | | 3,246 | |
TogetherKorea Private Investment Trust No. 6 | | 5,270 | | - | | 78 | | - | | - | | 5,348 | |
TogetherKorea Private Investment Trust No. 7 | | 5,270 | | - | | 78 | | - | | - | | 5,348 | |
Kiwoom Material Part Equipment New Technology Investment Fund No.3 | | 4,180 | | - | | (94) | | - | | - | | 4,086 | |
Penture K-Content Investment Fund | | 5,622 | | 6,000 | | 1,060 | | - | | - | | 12,682 | |
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund | | 7,969 | | 3,563 | | (262) | | - | | - | | 11,270 | |
Hana Alternative Investment Kosmes PCBO General PEF No. 1 | | 5,107 | | (263) | | 295 | | - | | - | | 5,139 | |
Shinhan-timefolio Bio Development Investment Fund | | 5,927 | | - | | (142) | | - | | - | | 5,785 | |
Shinhan M&A-ESG Investment Fund | | 4,169 | | - | | (134) | | - | | - | | 4,035 | |
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. | | 10,574 | | (73) | | (256) | | - | | - | | 10,245 | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance | |
KDBC meta-enter New Technology investment fund | W | 6,940 | | - | | (72) | | - | | - | | 6,868 | |
Shinhan Time Secondary Blind New Technology Investment Trust | | 4,754 | | - | | (46) | | - | | - | | 4,708 | |
Shinhan DS Secondary Investment Fund | | 7,477 | | (3,129) | | (2,663) | | - | | - | | 1,685 | |
Shinhan-OpenWater Pre-IPO Fund-1 | | 4,973 | | - | | 468 | | - | | - | | 5,441 | |
Shinhan-CJ Technology Innovation Fund No. 1 | | 2,364 | | 2,400 | | (87) | | - | | - | | 4,677 | |
Shinhan-Eco Venture Fund 2nd | | 3,610 | | 400 | | (51) | | - | | - | | 3,959 | |
Heungkuk-Shinhan The First Visionary Fund No.1 | | 3,154 | | 1,600 | | (91) | | - | | - | | 4,663 | |
Koreainvestment-Shinhan-LEP K beauty | | 9,969 | | - | | 463 | | - | | - | | 10,432 | |
Shinhan HB Wellness 1st Fund | | 4,992 | | - | | 345 | | - | | - | | 5,337 | |
Korea real Asset Fund No.3 | | 9,315 | | 4,184 | | (770) | | - | | - | | 12,729 | |
Timefolio Tech New Technology Investment Trust No.1 | | 2,993 | | - | | 9 | | - | | - | | 3,002 | |
Igis Yongsan Office General PE Real Estate Inv. Trust No. 518 | | 23,131 | | (4,851) | | (112) | | - | | - | | 18,168 | |
K-REITs Infrastructure Real Estate Fund | | 2,764 | | 278 | | - | | - | | - | | 3,042 | |
Samsung-dunamu Innovative IT Technology Investment Trust No. 1 | | 4,536 | | - | | (344) | | - | | - | | 4,192 | |
Time Robotics New Technology Investment Trust | | 3,966 | | (200) | | 42 | | - | | - | | 3,808 | |
Ascent-welcome Technology Investment Trust No.2 | | 8,771 | | - | | (196) | | - | | - | | 8,575 | |
New Main Technology Investment Association No. 1 | | 1,991 | | - | | 2,012 | | - | | - | | 4,003 | |
Igis General PE Real Estate Investment Trust 517-1 | | 51,736 | | 5,000 | | (363) | | - | | - | | 56,373 | |
Consus Osansegyo No.2 | | 8,104 | | - | | (95) | | - | | - | | 8,009 | |
Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities) | | 7,822 | | (128) | | (338) | | - | | - | | 7,356 | |
Shinhan AIM Private Fund of Fund 9-B | | 24,018 | | 1,097 | | 993 | | - | | - | | 26,108 | |
Shinhan General Private Real Estate Investment Trust No.3 | | 7,838 | | 12,143 | | (370) | | - | | - | | 19,611 | |
NH Absolute Project L General Private Investment Trust | | 4,893 | | (5,264) | | 371 | | - | | - | | - | |
Paros Kosdaq Venture General Private Investment Trust No. 5 | | 5,994 | | - | | (71) | | - | | - | | 5,923 | |
Happy Pet Life Care New Technology Investment Association No.2 | | 3,456 | | - | | (423) | | - | | - | | 3,033 | |
Shinhan-soo secondary Fund | | 5,249 | | 5,250 | | (104) | | - | | - | | 10,395 | |
Douzone Techfin Co.,Ltd. | | - | | 27,000 | | (355) | | - | | - | | 26,645 | |
Songpa Biz-Cluster PFV Co.,Ltd. | | - | | 13,700 | | (121) | | - | | - | | 13,579 | |
Planeta PTE LTD. | | - | | 11,341 | | - | | - | | - | | 11,341 | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | |
| | June 30, 2024 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance | |
HDFC Credila Financial Services | | - | | 250,270 | | - | | - | | - | | 250,270 | |
Shinhan-DS Mezzanine New Technology Investment Association No. 1 | | - | | 4,000 | | (599) | | - | | - | | 3,401 | |
KR Seocho Co., Ltd. | | - | | 4,371 | | - | | - | | - | | 4,371 | |
Shinhan Market-Frontier Investment Association No. 3 | | - | | 4,402 | | (95) | | - | | - | | 4,307 | |
Others | | 195,256 | | (1,635) | | 2,702 | | (140) | | - | | 196,183 | |
Total | W | 2,692,031 | | 94,253 | | (14,958) | | (50) | | (11,162) | | 2,760,114 | |
(*1) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
BNP Paribas Cardif Life Insurance | W | 30,169 | | - | | 920 | | 8,183 | | - | | 39,272 |
Partners 4th Growth Investment Fund | | 13,542 | | (13,542) | | - | | - | | - | | - |
KTB Newlake Global Healthcare PEF | | 4,309 | | (3,954) | | (355) | | - | | - | | - |
Shinhan-Neoplux Energy Newbiz Fund | | 20,837 | | - | | 1,521 | | - | | - | | 22,358 |
Shinhan-Albatross tech investment Fund | | 12,253 | | (1,500) | | 4,618 | | 128 | | - | | 15,499 |
KCGI-SingA330-A Private Special Asset Investment Trust | | 4,232 | | - | | 377 | | - | | - | | 4,609 |
VOGO Debt Strategy Qualified IV Private | | 6,085 | | 50 | | 397 | | - | | - | | 6,532 |
Shinhan-Midas Dong-A Secondary Fund | | 4,431 | | - | | (130) | | - | | - | | 4,301 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 | | 4,414 | | (864) | | 1,312 | | - | | - | | 4,862 |
Shinhan Praxis K-Growth Global Private Equity Fund | | 3,691 | | - | | 1 | | - | | - | | 3,692 |
Kiwoom Milestone Professional Private Real Estate Trust 19 (*1) | | 3,961 | | - | | (136) | | - | | (3,825) | | - |
Shinhan Global Healthcare Fund 1 (*1) | | - | | - | | - | | - | | - | | - |
KB NA Hickory Private Special Asset Fund | | 34,339 | | (11,436) | | 1,193 | | - | | - | | 24,096 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 | | 19,236 | | (919) | | 482 | | - | | - | | 18,799 |
Hermes Private Investment Equity Fund | | 5,562 | | (5,562) | | - | | - | | - | | - |
KDBC-Midas Dong-A Global contents Fund | | 4,277 | | - | | 11 | | - | | - | | 4,288 |
Shinhan-Nvestor Liquidity Solution Fund | | 6,438 | | (265) | | (85) | | - | | - | | 6,088 |
Shinhan AIM FoF Fund 1-A | | 10,110 | | (1,653) | | 1,178 | | - | | - | | 9,635 |
IGIS Global Credit Fund 150-1 | | 4,692 | | (803) | | 397 | | - | | - | | 4,286 |
Partner One Value up I Private Equity Fund | | 5,144 | | (5,144) | | - | | - | | - | | - |
Genesis No.1 Private Equity Fund | | 59,924 | | (59,916) | | (8) | | - | | - | | - |
Korea Omega Project Fund III | | 3,674 | | - | | 22 | | - | | - | | 3,696 |
Genesis North America Power Company No.1 PEF | | 8,118 | | (4,384) | | 2,624 | | - | | - | | 6,358 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | 43,244 | | (10,595) | | 8,115 | | - | | - | | 40,764 |
KOREA FINANCE SECURITY CO., LTD. | | 2,411 | | - | | (169) | | 1,003 | | - | | 3,245 |
MIEL CO.,LTD. (*1) | | - | | - | | - | | - | | - | | - |
AIP Transportation Specialized Privately Placed Fund Trust #1 | | 44,821 | | 782 | | 769 | | - | | - | | 46,372 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Kiwoom-Shinhan Innovation Fund I | W | 9,441 | | (1,425) | | (162) | | - | | - | | 7,854 |
Midas Asset Global CRE Debt Private Fund No.6 | | 57,029 | | (8,663) | | 6,515 | | - | | - | | 54,881 |
Samchully Midstream Private Placement Special Asset Fund 5-4 | | 30,624 | | 795 | | 1,744 | | - | | - | | 33,163 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 | | 24,492 | | (18,264) | | 1,026 | | - | | - | | 7,254 |
NH-Amundi Global Infrastructure Trust 14 | | 20,975 | | (3,086) | | 839 | | - | | - | | 18,728 |
Jarvis Memorial Private Investment Trust 1 | | 9,786 | | (10,642) | | 856 | | - | | - | | - |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 | | 33,357 | | (683) | | 2,591 | | - | | - | | 35,265 |
Milestone Private Real Estate Fund 3 | | 19,071 | | 563 | | (2,019) | | - | | - | | 17,615 |
Rifa Private Real Estate Investment Trust 31 | | 7,364 | | - | | (475) | | - | | - | | 6,889 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 | | 2,969 | | (2,675) | | 2,844 | | - | | - | | 3,138 |
T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business | | 3,231 | | (3,231) | | - | | - | | - | | - |
FuturePlay-Shinhan TechInnovation Fund 1 | | 6,916 | | - | | 931 | | - | | - | | 7,847 |
Stonebridge Corporate 1st Fund | | 3,622 | | - | | 520 | | - | | - | | 4,142 |
Vogo Realty Partners Private Real Estate Fund V | | 10,915 | | (378) | | 255 | | - | | - | | 10,792 |
Korea Credit Bureau | | 5,039 | | (90) | | 1,789 | | - | | - | | 6,738 |
Goduck Gangil1 PFV Co., Ltd. | | 60 | | - | | 120 | | - | | - | | 180 |
SBC PFV Co., Ltd. | | 28,468 | | 3,750 | | (1,444) | | - | | - | | 30,774 |
NH-amundi global infra private fund 16 | | 56,211 | | (1,299) | | (4,260) | | - | | - | | 50,652 |
IMM Global Private Equity Fund | | 147,384 | | (147,384) | | - | | - | | - | | - |
SH BNCT Professional Investment Type Private Special Asset Investment Trust | | 263,052 | | (32,093) | | 13,813 | | - | | - | | 244,772 |
DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24 | | 22,683 | | (5,882) | | 1,309 | | - | | - | | 18,110 |
Sparklabs-Shinhan Opportunity Fund 1 | | 4,631 | | (1,137) | | 420 | | - | | - | | 3,914 |
BNW Tech-Innovation Private Equity Fund | | 5,833 | | (5,833) | | - | | - | | - | | - |
IGIS Real-estate Private Investment Trust No.33 | | 14,552 | | (360) | | 1,079 | | - | | - | | 15,271 |
WWG Global Real Estate Investment Trust no.4 | | 10,331 | | (10,795) | | 464 | | - | | - | | - |
Goduck Gangil10 PFV Co., Ltd. | | 3,236 | | - | | 1,845 | | - | | - | | 5,081 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Fidelis Global Private Real Estate Trust No.2 | W | 21,945 | | - | | (9,925) | | - | | (11,469) | | 551 |
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 | | 48,427 | | (5,864) | | 6,056 | | - | | - | | 48,619 |
Shinhan Global Healthcare Fund 2 (*1) | | - | | - | | - | | - | | - | | - |
Shinhan AIM Real Estate Fund No.2 | | 25,243 | | - | | 1,435 | | - | | - | | 26,678 |
Shinhan AIM Real Estate Fund No.1 | | 44,642 | | 6,586 | | 645 | | - | | - | | 51,873 |
SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust | | 32,627 | | (916) | | 3,070 | | - | | - | | 34,781 |
SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust | | 19,296 | | 3 | | 754 | | - | | - | | 20,053 |
SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 | | 24,598 | | (7,618) | | 536 | | - | | - | | 17,516 |
Korea Omega-Shinhan Project Fund I | | 10,022 | | - | | 1,608 | | - | | - | | 11,630 |
Samsung SRA Real Estate Professional Private 45 | | 21,650 | | 8,487 | | 1,295 | | - | | - | | 31,432 |
IBK Global New Renewable Energy Special Asset Professional Private2 | | 33,412 | | (2,303) | | 1,187 | | - | | - | | 32,296 |
VS Cornerstone Fund | | 3,335 | | - | | (55) | | - | | - | | 3,280 |
Aone Mezzanine Opportunity Professional Private | | 5,009 | | (5,072) | | 63 | | - | | - | | - |
NH-Amundi US Infrastructure Private Fund2 | | 31,941 | | (4,395) | | 2,179 | | - | | - | | 29,725 |
SH Japan Photovoltaic Private Special Asset Investment Trust No.2 | | 6,332 | | (4,360) | | 341 | | - | | - | | 2,313 |
Kakao-Shinhan 1st TNYT Fund | | 21,330 | | - | | (1,464) | | - | | - | | 19,866 |
Pacific Private Placement Real Estate Fund No.40 | | 11,622 | | (748) | | 750 | | - | | - | | 11,624 |
Mastern Private Real Estate Loan Fund No.2 | | 6,387 | | (3,679) | | 332 | | - | | - | | 3,040 |
LB Scotland Amazon Fulfillment Center Fund 29 | | 29,637 | | (1,753) | | 3,044 | | - | | - | | 30,928 |
JR AMC Hungary Budapest Office Fund 16 | | 12,457 | | (773) | | 1,003 | | - | | - | | 12,687 |
EDNCENTRAL Co.,Ltd. (*1) | | - | | - | | - | | - | | - | | - |
Future-Creation Neoplux Venture Capital Fund | | 4,251 | | (889) | | (682) | | - | | - | | 2,680 |
Gyeonggi-Neoplux Superman Fund | | 5,467 | | - | | (411) | | - | | - | | 5,056 |
NewWave 6th Fund | | 13,540 | | - | | 176 | | - | | - | | 13,716 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Neoplux No.3 Private Equity Fund | W | 20,454 | | (4) | | (1,469) | | - | | - | | 18,981 |
PCC Amberstone Private Equity Fund I | | 18,785 | | (2,425) | | 898 | | - | | - | | 17,258 |
KIAMCO POWERLOAN TRUST 4TH | | 43,524 | | (2,306) | | 3,881 | | - | | - | | 45,099 |
Mastern Opportunity Seeking Real Estate Fund II | | 14,710 | | (4,029) | | 2,454 | | - | | - | | 13,135 |
AION ELFIS PROFESSIONAL PRIVATE 1 | | 3,566 | | (3,376) | | (190) | | - | | - | | - |
T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business | | 5,709 | | (7,843) | | 2,134 | | - | | - | | - |
Neoplux Market-Frontier Secondary Fund | | 13,960 | | (3,673) | | 140 | | - | | - | | 10,427 |
Harvest Private Equity Fund II | | 3,139 | | (26) | | (135) | | - | | - | | 2,978 |
Synergy Green New Deal 1st New Technology Business Investment Fund | | 10,632 | | (145) | | (172) | | - | | - | | 10,315 |
KIAMCO Vietnam Solar Special Asset Private Investment Trust | | 6,727 | | (220) | | 329 | | - | | - | | 6,836 |
SHINHAN-NEO Core Industrial Technology Fund | | 9,409 | | - | | 4,207 | | - | | - | | 13,616 |
SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2 | | 25,024 | | (2,542) | | 874 | | - | | - | | 23,356 |
SIMONE Mezzanine Fund No.3 | | 3,017 | | (1,965) | | 150 | | - | | - | | 1,202 |
Eum Private Equity Fund No.7 | | 9,170 | | - | | (4) | | - | | - | | 9,166 |
Kiwoom Hero No.4 Private Equity Fund | | 3,517 | | - | | (75) | | - | | - | | 3,442 |
Vogo Canister Professional Trust Private Fund I | | 46,329 | | (3,075) | | 2,617 | | - | | - | | 45,871 |
SW-S Fund | | 7,248 | | (11,177) | | 3,929 | | - | | - | | - |
CL Buyout 1st PEF | | 12,842 | | (20,216) | | 7,374 | | - | | - | | - |
Timefolio The Venture-V second | | 4,096 | | - | | 1,705 | | - | | - | | 5,801 |
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Newlake Growth Capital Partners2 PEF | W | 12,496 | | (12,496) | | - | | - | | - | | - |
Shinhan Smilegate Global PEF I | | 3,771 | | - | | 30 | | - | | - | | 3,801 |
Genesis Eco No.1 PEF | | 11,418 | | - | | (199) | | - | | - | | 11,219 |
SHINHAN-NEO Market-Frontier 2nd Fund | | 34,420 | | 4,270 | | (6,020) | | - | | - | | 32,670 |
NH-Synergy Core Industrial New Technology Fund | | 6,377 | | - | | 62 | | - | | - | | 6,439 |
J& Moorim Jade Investment Fund | | 5,434 | | (787) | | 273 | | - | | - | | 4,920 |
Helios-KDBC Digital Contents 1st | | 3,356 | | (1,457) | | 357 | | - | | - | | 2,256 |
Ulmus SHC innovation investment fund | | 4,886 | | - | | 657 | | - | | - | | 5,543 |
Mirae Asset Partners X Private Equity Fund | | 7,792 | | (7,792) | | - | | - | | - | | - |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
T Core Industrial Technology 1st Venture PEF | | 4,529 | | - | | (275) | | - | | - | | 4,254 |
Curious Finale Corporate Recovery Private Equity Fund | | 3,591 | | (3,636) | | 45 | | - | | - | | - |
Fine Value POST IPO No.5 Private Equity Fund | | 2,270 | | - | | 1,496 | | - | | - | | 3,766 |
TI First Property Private Investment Trust 1 | | 3,127 | | (203) | | 178 | | - | | - | | 3,102 |
MPLUS Professional Private Real Estate Fund 25 | | 4,231 | | - | | (1,873) | | - | | - | | 2,358 |
IBKC Global Contents Investment Fund | | 4,552 | | - | | 149 | | - | | - | | 4,701 |
Premier Luminous Private Equity Fund | | 8,966 | | (12,439) | | 3,473 | | - | | - | | - |
Hanyang-Meritz 1 Fund | | 3,466 | | (689) | | 204 | | - | | - | | 2,981 |
Kiwoom-Shinhan Innovation Fund 2 | | 11,271 | | (4,434) | | 2,328 | | - | | - | | 9,165 |
ETRI Holdings-Shinhan 1st Unicorn Fund | | 1,895 | | 1,500 | | (100) | | - | | - | | 3,295 |
Maple Mobility Fund | | 16,859 | | (16,859) | | - | | - | | - | | - |
SJ ESG Innovative Growth Fund | | 4,197 | | - | | 1 | | - | | - | | 4,198 |
AVES 1st Corporate Recovery Private Equity Fund | | 5,057 | | - | | (289) | | - | | - | | 4,768 |
JS Shinhan Private Equity Fund | | 4,953 | | - | | (20) | | - | | - | | 4,933 |
NH Kyobo AI Solution Investment Fund | | 3,288 | | (4,138) | | 850 | | - | | - | | - |
Daishin Newgen New Technology Investment Fund 1st | | 5,704 | | - | | 378 | | - | | - | | 6,082 |
META ESG Private Equity Fund I | | 5,857 | | - | | (86) | | - | | - | | 5,771 |
SWFV FUND-1 | | 9,128 | | (9,433) | | 305 | | - | | - | | - |
PHAROS DK FUND | | 3,835 | | (1,413) | | 40 | | - | | - | | 2,462 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Shinhan VC tomorrow venture fund 1 | W | 26,926 | | 18,258 | | 26 | | - | | - | | 45,210 |
Highland 2021-8 Fund | | 4,826 | | (5,366) | | 540 | | - | | - | | - |
H-IOTA Fund | | 9,623 | | (239) | | 140 | | - | | - | | 9,524 |
Stonebridge-Shinhan Unicorn Secondary Fund | | 6,082 | | 2,924 | | (1,579) | | - | | - | | 7,427 |
Tres-Yujin Trust | | 10,004 | | - | | 355 | | - | | - | | 10,359 |
Shinhan-Time mezzanine blind Fund | | 13,312 | | - | | 809 | | - | | - | | 14,121 |
Capstone REITs No.26 | | 3,852 | | (300) | | 2,198 | | - | | - | | 5,750 |
JB Incheon-Bucheon REITS No.54 | | 4,989 | | - | | (11) | | - | | - | | 4,978 |
Hankook Smart Real Asset Investment Trust No.3 | | 6,993 | | - | | 675 | | - | | - | | 7,668 |
JB Hwaseong-Hadong REITs No.53 | | 4,991 | | - | | (8) | | - | | - | | 4,983 |
KB Oaktree Trust No.3 | | 8,605 | | (771) | | 834 | | - | | - | | 8,668 |
Daehan No.36 Office Asset Management Company | | 22,058 | | - | | 424 | | - | | - | | 22,482 |
Rhinos Premier Mezzanine Private Investment Fund No.1 | | 2,873 | | - | | 183 | | - | | - | | 3,056 |
SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2 | | 57,334 | | 3,369 | | 2,066 | | - | | - | | 62,769 |
Shinhan JigaeNamsan Road Private Special Asset Investment Trust | | 40,571 | | 36 | | 827 | | - | | - | | 41,434 |
SKS-Yozma Fund No.1 | | 6,599 | | (4,140) | | 996 | | - | | - | | 3,455 |
IBKC-METIS Global Contents Investment Fund | | 4,550 | | (3,921) | | (629) | | - | | - | | - |
Keistone Unicorn Private Equity Fund | | 6,249 | | (6,249) | | - | | - | | - | | - |
KB Distribution Private Real Estate 3-1 | | 26,651 | | - | | (675) | | - | | - | | 25,976 |
Pacific Private Investment Trust No.49-1 | | 28,641 | | - | | (1,264) | | - | | - | | 27,377 |
KIWOOM Real estate private placement fund for normal investors No. 31 | | 8,558 | | (518) | | 518 | | - | | - | | 8,558 |
RIFA Real estate private placement fund for normal investoes No. 51 | | 5,726 | | (340) | | 345 | | - | | - | | 5,731 |
Fivetree general private equity fund No.15 | | 12,281 | | (489) | | 780 | | - | | - | | 12,572 |
Shinhan-Kunicorn first Fund | | 9,831 | | - | | (205) | | - | | - | | 9,626 |
Harvest Fund No.3 | | 15,854 | | (15,854) | | - | | - | | - | | - |
Shinhan-Quantum Startup Fund | | 1,119 | | 3,000 | | (133) | | - | | - | | 3,986 |
Shinhan Simone Fund Ⅰ | | 4,796 | | - | | 41 | | - | | - | | 4,837 |
Korea Investment develop seed Trust No.1 | | 10,242 | | (901) | | 191 | | - | | - | | 9,532 |
Tiger Green alpha Trust No.29 | | 26,806 | | (588) | | 2,355 | | - | | - | | 28,573 |
STIC ALT Global II Private Equity Fund | | 9,859 | | (218) | | (137) | | - | | - | | 9,504 |
NH-Brain EV Fund | | 11,592 | | - | | (467) | | - | | - | | 11,125 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. | | 6,405 | | 450 | | (272) | | - | | - | | 6,583 |
Leverent-Frontier 4th Venture PEF | | 2,964 | | - | | 330 | | - | | - | | 3,294 |
Find-Green New Deal 2nd Equity Fund | | 4,508 | | - | | (43) | | - | | - | | 4,465 |
ShinhanFitrin 1st Technology Business Investment Association | | 4,437 | | - | | 82 | | - | | - | | 4,519 |
PARATUS No.3 Private Equity Fund | | 4,936 | | (4,936) | | - | | - | | - | | - |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Golden Route 2nd Startup Venture Specialized Private Equity Fund | W | 3,003 | | (3,003) | | - | | - | | - | | - |
Koramco Private Real Estate Fund 143 | | 3,030 | | 3,636 | | 1 | | - | | - | | 6,667 |
Korea Investment Top Mezzanine Private Real Estate Trust No.1 | | 9,885 | | (1,169) | | 1,300 | | - | | - | | 10,016 |
LB YoungNam Logistics Private Trust No.40 | | 9,748 | | (600) | | 634 | | - | | - | | 9,782 |
Shinhan-Cognitive Start-up Fund L.P. | | 9,953 | | (5,052) | | 428 | | - | | - | | 5,329 |
IGEN2022 No.1 private Equity Fund | | 9,045 | | (9,045) | | - | | - | | - | | - |
Cornerstone J&M Fund I | | 3,561 | | - | | (73) | | - | | - | | 3,488 |
Logisvalley Shinhan REIT Co.,Ltd. | | 3,804 | | - | | (206) | | - | | - | | 3,598 |
DA Value-Honest New Technology Investment Fund 1 | | 2,663 | | (1,145) | | 2,581 | | - | | - | | 4,099 |
KDB Investment Global Healthcare Private Equity Fund I | | 34,468 | | (34,468) | | - | | - | | - | | - |
Shinhan-Ji and Tec Smart Innovation Fund | | 2,587 | | 7,800 | | (410) | | - | | - | | 9,977 |
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st | | 1,776 | | 5,400 | | (208) | | - | | - | | 6,968 |
Korea Investment Green Newdeal Infra Trust No.1 | | 5,714 | | 4,537 | | 6 | | - | | - | | 10,257 |
BTS 2nd Private Equity Fund | | 3,772 | | 2,860 | | (290) | | - | | - | | 6,342 |
Shinhan Global Active REIT Co.Ltd. | | 19,222 | | (69) | | (156) | | - | | - | | 18,997 |
NH-J&-IBKC Label Technology Fund | | 9,866 | | - | | (119) | | - | | - | | 9,747 |
Hanyang Time Mezzanine Fund | | 3,000 | | - | | 12 | | - | | - | | 3,012 |
IMM Global Venture Opportunity, LP | | 3,115 | | (3,115) | | - | | - | | - | | - |
Shinhan-isquare Venture PEF 1st | | 497 | | 4,000 | | (211) | | - | | - | | 4,286 |
Capstone Develop Frontier Trust | | 6,857 | | (565) | | 1,255 | | - | | - | | 7,547 |
Nextrade Co., Ltd. | | 9,700 | | - | | - | | - | | - | | 9,700 |
SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*2) | | 3,011 | | (3,011) | | - | | - | | - | | - |
SH 1.5years Maturity Investment Type Security Investment Trust No.2 | | 4,601 | | - | | 234 | | - | | - | | 4,835 |
Eventus-IBKC LIB Fund | | 6,035 | | - | | 597 | | - | | - | | 6,632 |
NH-Daishin-Kyobo healthcare 1 Fund | | 3,948 | | (3,948) | | - | | - | | - | | - |
IBKC-Behigh Fund 1st | | 3,268 | | - | | (49) | | - | | - | | 3,219 |
Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund | | 3,956 | | (3,956) | | - | | - | | - | | - |
ON No.1 Private Equity Fund | | 5,362 | | - | | (41) | | - | | - | | 5,321 |
Digital New Deal Kappa Private Equity Fund | | 4,946 | | - | | (101) | | - | | - | | 4,845 |
IBKCJS New Technology Fund No.1 | | - | | 5,000 | | 1,130 | | - | | - | | 6,130 |
DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1 | | - | | 10,000 | | (197) | | - | | - | | 9,803 |
VOGO Debt Strategy General Private Real Estate Investment Trust No. 18 | | - | | 11,014 | | 999 | | - | | - | | 12,013 |
Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 | | - | | 3,000 | | 171 | | - | | - | | 3,171 |
TogetherKorea Private Investment Trust No. 6 | | - | | 5,122 | | 148 | | - | | - | | 5,270 |
TogetherKorea Private Investment Trust No. 7 | | - | | 5,122 | | 148 | | - | | - | | 5,270 |
Kiwoom Material Part Equipment New Technology Investment Fund No.3 | | - | | 4,000 | | 180 | | - | | - | | 4,180 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | |
| | December 31, 2023 |
Investees | | Beginning balance | | Investment and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Penture K-Content Investment Fund | W | - | | 6,000 | | (378) | | - | | - | | 5,622 |
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund | | - | | 7,838 | | 131 | | - | | - | | 7,969 |
Hana Alternative Investment Kosmes PCBO General PEF No. 1 | | - | | 4,740 | | 367 | | - | | - | | 5,107 |
Shinhan-timefolio Bio Development Investment Fund | | - | | 6,000 | | (73) | | - | | - | | 5,927 |
Shinhan M&A-ESG Investment Fund | | - | | 4,354 | | (185) | | - | | - | | 4,169 |
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. | | - | | 9,565 | | 1,009 | | - | | - | | 10,574 |
KDBC meta-enter New Technology investment fund | | - | | 7,000 | | (60) | | - | | - | | 6,940 |
Shinhan Time Secondary Blind New Technology Investment Trust | | - | | 4,750 | | 4 | | - | | - | | 4,754 |
Shinhan DS Secondary Investment Fund | | - | | 1,815 | | 5,662 | | - | | - | | 7,477 |
Shinhan-OpenWater Pre-IPO Fund-1 | | - | | 5,000 | | (27) | | - | | - | | 4,973 |
Shinhan-Eco Venture Fund 2nd | | - | | 3,650 | | (40) | | - | | - | | 3,610 |
Heungkuk-Shinhan The First Visionary Fund No.1 | | - | | 3,200 | | (46) | | - | | - | | 3,154 |
Koreainvestment-Shinhan-LEP K beauty | | - | | 10,000 | | (31) | | - | | - | | 9,969 |
Shinhan HB Wellness 1st Fund | | - | | 5,000 | | (8) | | - | | - | | 4,992 |
Korea real Asset Fund No.3 | | - | | 9,370 | | (55) | | - | | - | | 9,315 |
Igis Yongsan Office General PE Real Estate Inv. Trust No. 518 | | - | | 23,900 | | (769) | | - | | - | | 23,131 |
Samsung-dunamu Innovative IT Technology Investment Trust No. 1 | | - | | 4,000 | | 536 | | - | | - | | 4,536 |
Time Robotics New Technology Investment Trust | | - | | 4,000 | | (34) | | - | | - | | 3,966 |
Ascent-welcome Technology Investment Trust No.2 | | - | | 9,000 | | (229) | | - | | - | | 8,771 |
Igis General PE Real Estate Investment Trust 517-1 | | - | | 52,000 | | (264) | | - | | - | | 51,736 |
Consus Osansegyo No.2 | | - | | 8,000 | | 104 | | - | | - | | 8,104 |
Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities) | | - | | 8,500 | | (678) | | - | | - | | 7,822 |
Shinhan AIM Private Fund of Fund 9-B | | - | | 23,036 | | 982 | | - | | - | | 24,018 |
Shinhan General Private Real Estate Investment Trust No.3 | | - | | 7,721 | | 117 | | - | | - | | 7,838 |
NH Absolute Project L General Private Investment Trust | | - | | 4,488 | | 405 | | - | | - | | 4,893 |
Paros Kosdaq Venture General Private Investment Trust No. 5 | | - | | 6,000 | | (6) | | - | | - | | 5,994 |
Happy Pet Life Care New Technology Investment Association No.2 | | - | | 3,000 | | 456 | | - | | - | | 3,456 |
Shinhan-soo secondary Fund | | - | | 5,250 | | (1) | | - | | - | | 5,249 |
Others | | 225,498 | | (39,576) | | 4,942 | | 424 | | (289) | | 190,999 |
| W | 2,904,474 | | (331,686) | | 125,088 | | 9,738 | | (15,583) | | 2,692,031 |
(*1) The Group has stopped recognizing its equity method income or loss due to the carrying amount of ‘0’ resulting from the investees’ cumulative loss.
(*2) For the year ended December 31, 2023 it is incorporated into the consolidation target as the Group held control due to increased equity ratio.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
13. Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Securities sold: | | | | |
Stocks | W | 620,651 | | 628,225 |
Bonds | | 791,876 | | 477,626 |
Others | | 373,530 | | 343,783 |
| | 1,786,057 | | 1,449,634 |
Gold/silver deposits | | 479,270 | | 419,343 |
| W | 2,265,327 | | 1,868,977 |
14. Financial liabilities designated at fair value through profit or loss
(a) Financial liabilities designated at fair value through profit or loss as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | |
| | June 30, 2024 | | December 31, 2023 | | Reason for designation |
Equity-linked securities sold | W | 5,067,445 | | 5,610,256 | | Combined financial instrument |
Securities sold with embedded derivatives | | 2,316,102 | | 1,931,639 | |
Debt securities issued | | 254,501 | | 254,832 | | Fair value measurement and management |
| W | 7,638,048 | | 7,796,727 | | |
(*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS 1109 as financial liabilities at fair value through profit or loss.
Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W 7,638,048 million as of June 30, 2024. Decrease in values of the liability due to credit risk changes is W 4,483 million for the six-month period ended June 30, 2024 and the accumulated changes in values are W 5,507 million as negative as of June 30, 2024.
(b) The difference between the carrying value of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Expiration payment | W | 7,420,563 | | 7,519,962 |
Carrying amount | | 7,638,048 | | 7,796,727 |
Difference from carrying amount | W | (217,485) | | (276,765) |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
15. Debt securities issued
Debt securities issued as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | |
| June 30, 2024 | | December 31, 2023 |
| Interest rate (%) | | Amount | | Interest rate (%) | | Amount |
Debt securities issued in Korean won: | | | | | | | |
Debt securities issued | 0.00~8.50 | W | 66,673,586 | | 0.00~7.70 | W | 65,801,744 |
Subordinated debt securities issued | 2.20~5.20 | | 3,070,105 | | 2.20~5.20 | | 2,860,105 |
Loss on fair value hedges | - | | (241,181) | | - | | (225,750) |
Discount on debt securities issued | - | | (78,690) | | - | | (53,857) |
| | | 69,423,820 | | | | 68,382,242 |
Debt securities issued in foreign currencies: | | | | | | | |
Debt securities issued | 0.25~7.28 | | 12,457,238 | | 0.25~7.36 | | 9,697,265 |
Subordinated debt securities issued | 3.34~5.75 | | 4,745,340 | | 3.34~5.00 | | 3,768,942 |
Loss on fair value hedges | | | (313,614) | | - | | (240,483) |
Discount on debt securities issued | | | (63,437) | | - | | (46,241) |
| | | 16,825,527 | | | | 13,179,483 |
| | W | 86,249,347 | | | W | 81,561,725 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
16. Defined benefits assets and liablilities
The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee’s pension compensation benefits and service period.
(a) Defined benefit obligations and plan assets as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Present value of defined benefit obligations | W | 2,167,829 | | 2,219,490 |
Fair value of plan assets | | (2,251,714) | | (2,266,248) |
Recognized liability (asset) for defined benefit obligations (*) | W | (83,885) | | (46,758) |
(*) The asset for defined benefit obligation of W83,885 million as of June 30, 2024 is the net defined benefit assets of W176,112 million less the net defined liabilities of W92,227 million. In addition, the asset for defined benefit obligation of W46,758 million as of December 31, 2023 is the net defined benefit assets of W114,378 million less the net defined liabilities of W67,620 million.
(b) Net income relating to defined benefit liabilities for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three-month | Six- month | | Three- month | Six- month |
Current service cost | W | 40,620 | 82,169 | | 35,817 | 72,138 |
Net interest expense (income) | | (6,932) | (7,482) | | (8,652) | (17,454) |
Past service cost | | 265 | 265 | | 92 | 92 |
Settlement | | (118) | (1,987) | | 5,557 | 5,397 |
| W | 33,835 | 72,965 | | 32,814 | 60,173 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
17. Provisions
(a) Provisions as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Asset retirement obligations | W | 101,423 | | 99,927 |
Expected loss related to litigation | | 27,106 | | 31,371 |
Unused credit commitments | | 468,976 | | 355,591 |
Guarantee contracts issued: | | 76,842 | | 63,161 |
Financial guarantee contracts issued: | | 57,518 | | 39,998 |
Non-financial guarantee contracts issued: | | 19,324 | | 23,163 |
Others(*1), (*2), (*3) | | 695,514 | | 819,616 |
| W | 1,369,861 | | 1,369,666 |
(*1) As of June 30, 2024 and December 31, 2023, the Group recognizes a provision of W 314,795 million and W 360,137 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds, etc.
(*2) As of June 30, 2024 and December 31, 2023, the Group recognizes a provision of W 52,828 million and W 293,824 million for vulnerable groups such as self-employed people, small business owners and institutions supporting vulnerable groups, etc. in accordance with the “Banking financial support plan for people’s livelihood.”
(*3) As of June 30, 2024, the Group recognizes a provision of W 161,055 million for an estimated customer compensation amount related to stock-linked products based on the Hang Seng China Enterprises Index (HSCEI)
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
17. Provisions (continued)
(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the six-month period ended June 30, 2024 and the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | | | |
| | June 30, 2024 |
| | |
| | Unused credit commitments | | Financial guaranteed contracts issued | | Total |
| | 12 months expected credit loss | | Life-time expected credit loss | | Impaired financial asset | | 12 months expected credit loss | | Life-time expected credit loss | | Impaired financial asset | | |
| | | | | | | | | | | | | | |
Beginning balance | W | 206,687 | | 129,182 | | 19,722 | | 32,002 | | 7,590 | | 406 | | 395,589 |
Transfer (from)to 12 months expected credit loss | | 51,671 | | (51,582) | | (89) | | 5,349 | | (5,349) | | - | | - |
Transfer (from)to life-time expected credit loss | | (14,883) | | 15,115 | | (232) | | (2,582) | | 2,582 | | - | | - |
Transfer (from)to impaired financial asset | | (563) | | (1,222) | | 1,785 | | - | | - | | - | | - |
Provided (reversed) | | (32,473) | | 35,186 | | 108,311 | | (1,558) | | (742) | | 7 | | 108,731 |
Change in foreign exchange rate | | 1,731 | | 630 | | - | | 1,112 | | 421 | | - | | 3,894 |
OtOthers(*) | | (106) | | 106 | | - | | 17,190 | | 1,487 | | (397) | | 18,280 |
Ending balance | W | 212,064 | | 127,415 | | 129,497 | | 51,513 | | 5,989 | | 16 | | 526,494 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
17. Provisions (continued)
(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the six-month period ended June 30, 2024 and the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | | |
| | December 31, 2023 |
| | |
| | Unused credit commitments | | Financial guaranteed contracts issued | | Total |
| | 12 months expected credit loss | | Life-time expected credit loss | | Impaired financial asset | | 12 months expected credit loss | | Life-time expected credit loss | | Impaired financial asset | | |
| | | | | | | | | | | | | | |
Beginning balance | W | 175,562 | | 139,998 | | 2,030 | | 48,113 | | 7,687 | | 28 | | 373,418 |
Transfer (from)to 12 months expected credit loss | | 65,058 | | (64,897) | | (161) | | 3,921 | | (3,921) | | - | | - |
Transfer (from)to life-time expected credit loss | | (13,466) | | 13,502 | | (36) | | (7,659) | | 7,659 | | - | | - |
Transfer (from)to impaired financial asset | | (609) | | (1,953) | | 2,562 | | (530) | | - | | 530 | | - |
Provided (reversed) | | (20,883) | | 42,506 | | 15,327 | | 150 | | 70 | | (14) | | 37,156 |
Change in foreign exchange rate | | 1,025 | | 26 | | - | | 294 | | 92 | | 1 | | 1,438 |
OtOthers(*) | | - | | - | | - | | (12,287) | | (3,997) | | (139) | | (16,423) |
Ending balance | W | 206,687 | | 129,182 | | 19,722 | | 32,002 | | 7,590 | | 406 | | 395,589 |
(*) Others include effects of the provision from the new financial guaranteed contracts measured at fair value, and the expired contracts, the change of discount rate and others.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities and others
(a) Insurance contract liabilities as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Insurance contract assets | W | 866 | | 10,654 |
Insurance contract liabilities | | 49,667,364 | | 48,333,208 |
Net insurance contract liabilities | W | 49,666,498 | | 48,322,554 |
Reinsurance contract assets | W | 113,438 | | 88,353 |
Reinsurance contract liabilities | | 116,490 | | 93,240 |
Net reinsurance contract liabilities | W | 3,052 | | 4,887 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities and others (continued)
(b) Income or expenses on insurance for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 |
| | Six-month |
| | Modified retrospective approach | | Fair value approach | | Others | | Total |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected premium and other income | W | 386,105 | | 348,702 | | 84,123 | | 818,930 |
Adjustment for change in risk | | 24,824 | | 18,070 | | 21,402 | | 64,296 |
Amortization of contractual service margin | | 233,918 | | 125,624 | | 113,206 | | 472,748 |
Collection of insurance acquisition cash flows | | 61,541 | | 208 | | 104,626 | | 166,375 |
Others(*) | | (7,722) | | 39 | | 3,098 | | (4,585) |
Sub-total | | 698,666 | | 492,643 | | 326,455 | | 1,517,764 |
Premium allocation approach | | 26,039 | | - | | 121 | | 26,160 |
Total of insurance revenue | | 724,705 | | 492,643 | | 326,576 | | 1,543,924 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium and other expenses | | 371,820 | | 253,566 | | 72,942 | | 698,328 |
Changes in fulfillment cash flows | | 10,565 | | 83,739 | | 10,126 | | 104,430 |
Onerous contracts expense (reversal) | | 385 | | 4,902 | | (1,115) | | 4,172 |
Amortization of insurance acquisition cash flows | | 61,618 | | 208 | | 104,548 | | 166,374 |
Others(*) | | (6,614) | | 426 | | (33,324) | | (39,512) |
Sub-total | | 437,774 | | 342,841 | | 153,177 | | 933,792 |
Premium allocation approach | | 34,236 | | - | | (566) | | 33,670 |
Total of insurance service expense | | 472,010 | | 342,841 | | 152,611 | | 967,462 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium for reinsurance | | 14 | | 30,250 | | 3,892 | | 34,156 |
Changes in fulfillment cash flows | | 45 | | (11,060) | | (327) | | (11,342) |
Others (*) | | 7 | | (5,043) | | (3,173) | | (8,209) |
Sub-total | | 66 | | 14,147 | | 392 | | 14,605 |
Premium allocation approach | | 8,354 | | - | | - | | 8,354 |
Sub-total of reinsurance revenue | | 8,420 | | 14,147 | | 392 | | 22,959 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected reinsurance premium | | - | | 19,959 | | 5,644 | | 25,603 |
Adjustment for change in risk | | - | | 1,428 | | 416 | | 1,844 |
Amortized contractual service margin | | - | | 2,742 | | 4,916 | | 7,658 |
Others(*) | | - | | (2,779) | | (369) | | (3,148) |
Sub-total | | - | | 21,350 | | 10,607 | | 31,957 |
Premium allocation approach | | 6,749 | | - | | - | | 6,749 |
Net insurance service expense | | 6,749 | | 21,350 | | 10,607 | | 38,706 |
Net of insurance income (expense) | W | 254,366 | | 142,599 | | 163,750 | | 560,715 |
(*) Others include allocation of loss components, etc.
.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities (continued)
(b) Income or expenses on insurance for the six-month periods ended June 30, 2024 and 2023 are as follows(continued):
| | | | | | | | |
| | June 30, 2024 |
| | Three-month |
| | Modified retrospective approach | | Fair value approach | | Others | | Total |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected premium and other income | W | 192,515 | | 173,672 | | 45,562 | | 411,749 |
Adjustment for change in risk | | 12,117 | | 8,875 | | 10,640 | | 31,632 |
Amortization of contractual service margin | | 114,046 | | 60,342 | | 60,371 | | 234,759 |
Collection of insurance acquisition cash flows | | 31,462 | | 108 | | 56,858 | | 88,428 |
Others(*) | | (3,277) | | (14) | | 2,346 | | (945) |
Sub-total | | 346,863 | | 242,983 | | 175,777 | | 765,623 |
Premium allocation approach | | 12,888 | | - | | 70 | | 12,958 |
Total of insurance revenue | | 359,751 | | 242,983 | | 175,847 | | 778,581 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium and other expenses | | 187,958 | | 161,809 | | 43,336 | | 393,103 |
Changes in fulfillment cash flows | | (2,453) | | (6,292) | | 679 | | (8,066) |
Onerous contracts expense | | 7,010 | | 8,262 | | (12,962) | | 2,310 |
Amortization of insurance acquisition cash flows | | 31,503 | | 108 | | 56,816 | | 88,427 |
Others(*) | | (2,772) | | 214 | | (625) | | (3,183) |
Sub-total | | 221,246 | | 164,101 | | 87,244 | | 472,591 |
Premium allocation approach | | 19,527 | | - | | (603) | | 18,924 |
Total of insurance service expense | | 240,773 | | 164,101 | | 86,641 | | 491,515 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium for reinsurance | | 11 | | 16,337 | | 2,190 | | 18,538 |
Changes in fulfillment cash flows | | 13 | | (7,102) | | (298) | | (7,387) |
Others (*) | | 6 | | (4,600) | | (3,165) | | (7,759) |
Sub-total | | 30 | | 4,635 | | (1,273) | | 3,392 |
Premium allocation approach | | 4,756 | | - | | - | | 4,756 |
Sub-total of reinsurance revenue | | 4,786 | | 4,635 | | (1,273) | | 8,148 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected reinsurance premium | | - | | 9,907 | | 2,910 | | 12,817 |
Adjustment for change in risk | | - | | 705 | | 211 | | 916 |
Amortized contractual service margin | | - | | 1,929 | | 2,896 | | 4,825 |
Others(*) | | - | | (71) | | 266 | | 195 |
Sub-total | | - | | 12,470 | | 6,283 | | 18,753 |
Premium allocation approach | | 3,155 | | - | | - | | 3,155 |
Net insurance service expense | | 3,155 | | 12,470 | | 6,283 | | 21,908 |
Net of insurance income (expense) | W | 120,609 | | 71,047 | | 81,650 | | 273,306 |
(*) Others include allocation of loss components, etc.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities (continued)
(b) Income or expenses on insurance for the six-month periods ended June 30, 2024 and 2023 are as follows(continued):
| | | | | | | | |
| | June 30, 2023 |
| | Six-month |
| | Modified retrospective approach | | Fair value approach | | Others | | Total |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected premium and other income | W | 409,252 | | 336,668 | | 35,280 | | 781,200 |
Adjustment for change in risk | | 29,585 | | 17,596 | | 10,576 | | 57,757 |
Amortization of contractual service margin | | 286,634 | | 97,376 | | 62,020 | | 446,030 |
Collection of insurance acquisition cash flows | | 68,642 | | 21 | | 54,418 | | 123,081 |
Others(*) | | (9,591) | | 58 | | 826 | | (8,707) |
Sub-total | | 784,522 | | 451,719 | | 163,120 | | 1,399,361 |
Premium allocation approach | | 13,372 | | - | | 193 | | 13,565 |
Total of insurance revenue | | 797,894 | | 451,719 | | 163,313 | | 1,412,926 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium and other expenses | | 406,399 | | 236,641 | | 31,797 | | 674,837 |
Changes in fulfillment cash flows | | 8,552 | | 74,235 | | 2,852 | | 85,639 |
Onerous contracts expense | | 13,138 | | 7,556 | | 6,425 | | 27,119 |
Amortization of insurance acquisition cash flows | | 68,642 | | 21 | | 54,418 | | 123,081 |
Others(*) | | (6,347) | | 895 | | (17,977) | | (23,429) |
Sub-total | | 490,384 | | 319,348 | | 77,515 | | 887,247 |
Premium allocation approach | | 13,653 | | - | | 112 | | 13,765 |
Total of insurance service expense | | 504,037 | | 319,348 | | 77,627 | | 901,012 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium for reinsurance | | - | | 33,848 | | 1,975 | | 35,823 |
Changes in fulfillment cash flows | | - | | (12,621) | | (174) | | (12,795) |
Others(*) | | - | | (1,691) | | 1,376 | | (315) |
Sub-total | | - | | 19,536 | | 3,177 | | 22,713 |
Premium allocation approach | | 543 | | - | | - | | 543 |
Sub-total of reinsurance revenue | | 543 | | 19,536 | | 3,177 | | 23,256 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected reinsurance premium | | - | | 21,427 | | 2,710 | | 24,137 |
Adjustment for change in risk | | - | | 1,691 | | 247 | | 1,938 |
Amortized contractual service margin | | - | | 5,250 | | 3,224 | | 8,474 |
Others(*) | | - | | (1,017) | | 1,804 | | 787 |
Sub-total | | - | | 27,351 | | 7,985 | | 35,336 |
Premium allocation approach | | 2,258 | | - | | - | | 2,258 |
Net insurance service expense | | 2,258 | | 27,351 | | 7,985 | | 37,594 |
Net of insurance income (expense) | W | 292,142 | | 124,556 | | 80,878 | | 497,576 |
(*) Others include allocation of loss components, etc.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities (continued)
(b) Income or expenses on insurance for the six-month periods ended June 30, 2024 and 2023 are as follows(continued):
| | | | | | | | |
| | June 30, 2023 |
| | Three-month |
| | Modified retrospective approach | | Fair value approach | | Others | | Total |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected premium and other income | W | 203,547 | | 167,529 | | 20,065 | | 391,141 |
Adjustment for change in risk | | 14,589 | | 8,535 | | 5,787 | | 28,911 |
Amortization of contractual service margin | | 144,616 | | 41,807 | | 34,954 | | 221,377 |
Collection of insurance acquisition cash flows | | 46,389 | | 28 | | 37,789 | | 84,206 |
Others(*) | | (4,829) | | 39 | | (2,380) | | (7,170) |
Sub-total | | 404,312 | | 217,938 | | 96,215 | | 718,465 |
Premium allocation approach | | 8,650 | | - | | 146 | | 8,796 |
Total of insurance revenue | | 412,962 | | 217,938 | | 96,361 | | 727,261 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium and other expenses | | 206,337 | | 154,779 | | 14,091 | | 375,207 |
Changes in fulfillment cash flows | | (2,719) | | (8,794) | | 292 | | (11,221) |
Onerous contracts expense | | 9,787 | | 1,251 | | 2,632 | | 13,670 |
Amortization of insurance acquisition cash flows | | 46,145 | | 272 | | 37,790 | | 84,207 |
Others(*) | | (3,250) | | 539 | | (9,547) | | (12,258) |
Sub-total | | 256,300 | | 148,047 | | 45,258 | | 449,605 |
Premium allocation approach | | 8,107 | | - | | (35) | | 8,072 |
Total of insurance service expense | | 264,407 | | 148,047 | | 45,223 | | 457,677 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Incurred premium for reinsurance | | (334) | | 16,567 | | 1,713 | | 17,946 |
Changes in fulfillment cash flows | | 420 | | (8,084) | | (342) | | (8,006) |
Others(*) | | 5 | | (240) | | (54) | | (289) |
Sub-total | | 91 | | 8,243 | | 1,317 | | 9,651 |
Premium allocation approach | | 543 | | - | | - | | 543 |
Sub-total of reinsurance revenue | | 634 | | 8,243 | | 1,317 | | 10,194 |
Insurance contracts with no premium allocation approach | | | | | | | | |
Expected reinsurance premium | | - | | 10,354 | | 1,735 | | 12,089 |
Adjustment for change in risk | | - | | 829 | | 156 | | 985 |
Amortized contractual service margin | | - | | 2,251 | | 1,794 | | 4,045 |
Others(*) | | - | | (173) | | 753 | | 580 |
Sub-total | | - | | 13,261 | | 4,438 | | 17,699 |
Premium allocation approach | | 1,311 | | - | | - | | 1,311 |
Net insurance service expense | | 1,311 | | 13,261 | | 4,438 | | 19,010 |
Net of insurance income (expense) | W | 147,878 | | 64,873 | | 48,017 | | 260,768 |
(*) Others include allocation of loss components, etc.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
19. Insurance finance income and expense
Insurance finance income or expense for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three-month | Six- month | | Three-month | Six- month |
Insurance finance income | | | | | | |
Insurance contract | | | | | | |
Foreign exchange rate change effects | W | 112 | 312 | | 1,960 | 2,081 |
Other | | 4,844 | 16,464 | | 11,290 | 24,431 |
| | 4,956 | 16,776 | | 13,250 | 26,512 |
Reinsurance contract | | | | | | |
Discount rate change effects | | - | - | | (3) | 6 |
The change in non-performance risk by reinsurer | | (23) | (26) | | - | - |
| | (23) | (26) | | (3) | 6 |
| | 4,933 | 16,750 | | 13,247 | 26,518 |
Insurance finance expense | | | | | | |
Insurance contract | | | | | | |
Foreign exchange rate change effects | | 8,517 | 20,307 | | 4,952 | 12,710 |
Discount rate change effects | | - | - | | (5) | 12 |
Other | | 130,160 | 256,234 | | 70,274 | 352,122 |
| | 138,677 | 276,541 | | 75,221 | 364,844 |
Insurance finance income (expense) | W | (133,744) | (259,791) | | (61,974) | (338,326) |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity
(a) Equity as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Capital stock(*): | | | | |
Common stock | W | 2,695,586 | | 2,695,586 |
Preferred stock | | 274,055 | | 274,055 |
| | 2,969,641 | | 2,969,641 |
| | | | |
Hybrid bond | | 4,201,088 | | 4,001,731 |
| | | | |
Capital surplus: | | | | |
Share premium | | 11,352,744 | | 11,352,744 |
Others | | 742,224 | | 742,224 |
| | 12,094,968 | | 12,094,968 |
| | | | |
Capital adjustments | | (706,879) | | (658,664) |
| | | | |
Accumulated other comprehensive income, net of tax: | | | | |
Loss on financial assets at fair value through other comprehensive income | | (3,535,677) | | (3,503,542) |
Equity in other comprehensive loss of associates | | (1,007) | | (970) |
Foreign currency translation adjustments for foreign operations | | (5,440) | | (118,517) |
Net loss from cash flow hedges | | (56,621) | | (35,108) |
Remeasurement of defined benefit obligation | | (231,448) | | (292,328) |
Changes in own credit risk on financial liabilities designated under fair value option | | (4,053) | | (3,884) |
Net finance gain on insurance contract assets(liabilities) | | 1,854,406 | | 2,866,623 |
Net finance gain on reinsurance contract assets(liabilities) | | 12,778 | | 13,273 |
| | (1,967,062) | | (1,074,453) |
| | | | |
Retained earnings | | 38,245,507 | | 36,387,314 |
| | | | |
Non-controlling interest | | 2,765,017 | | 2,601,328 |
| W | 57,602,280 | | 56,321,865 |
(*) Due to the retirement of earned surplus reserve, the capital is different from the total face value of the issued stock.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(b) Hybrid bonds
Hybrid bonds classified as other equity instruments of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | |
| Issue date | | Maturity date | | Interest rate (%) | | June 30, 2024 | | December 31, 2023 |
Hybrid bonds in Korean won | June 25, 2015 | | June 25, 2045 | | 4.38 | W | 199,455 | | 199,455 |
September 15, 2017 | | Perpetual bond | | 4.25 | | 89,783 | | 89,783 |
April 13, 2018 | | Perpetual bond | | 4.56 | | 14,955 | | 14,955 |
June 28, 2019 | | Perpetual bond | | 3.27 | | - | | 199,476 |
September 17, 2020 | | Perpetual bond | | 3.12 | | 448,699 | | 448,699 |
March 16, 2021 | | Perpetual bond | | 2.94 | | 429,009 | | 429,009 |
March 16, 2021 | | Perpetual bond | | 3.30 | | 169,581 | | 169,581 |
January 25, 2022 | | Perpetual bond | | 3.90 | | 560,438 | | 560,438 |
January 25, 2022 | | Perpetual bond | | 4.00 | | 37,853 | | 37,853 |
August 26, 2022 | | Perpetual bond | | 4.93 | | 343,026 | | 343,026 |
August 26, 2022 | | Perpetual bond | | 5.15 | | 55,803 | | 55,803 |
January 30, 2023 | | Perpetual bond | | 5.14 | | 398,831 | | 398,831 |
July 13, 2023 | | Perpetual bond | | 5.40 | | 498,815 | | 498,815 |
January 31, 2024 | | Perpetual bond | | 4.49 | | 398,833 | | - |
Hybrid bonds in foreign currency | May 12, 2021 | | Perpetual bond | | 2.88 | | 556,007 | | 556,007 |
| | | | | | W | 4,201,088 | | 4,001,731 |
(*) For the six-month period ended June 30, 2024, the deduction for capital related to hybrid bonds issued is W1,167 million.
The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the controlling company has an unconditional right to extend the maturity under the same condition or change them to perpetual bonds.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(c) Treasury stock
Changes in treasury stock for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | December 31, 2023 |
| | The number of shares | | Carrying value | | The number of shares | | Carrying value |
Beginning balance | | 6,352 | W | 227 | | 6,352 | W | 227 |
Acquisition | | 6,541,412 | | 300,050 | | 13,507,398 | | 485,947 |
Disposal | | (6,353) | | (227) | | - | | - |
Retirement(*) | | (3,366,257) | | (150,000) | | (13,507,398) | | (485,947) |
Ending balance | | 3,175,154 | W | 150,050 | | 6,352 | W | 227 |
(*) For the year ended June 30, 2024, the Group acquired treasury stocks for retirement, and the retirement of 3,366,257 shares was completed on March 22, 2024. For the year ended December 31, 2023, the Group acquired treasury stocks for retirement, and the retirement of 3,676,470 shares, 4,243,281 shares, 2,842,929 shares and 2,744,718 shares was completed on March 28, 2023, June 16, 2023, August 31, 2023 and December 27, 2023, respectively.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(d) Accumulated other comprehensive income
Changes in accumulated other comprehensive income for the six-month period ended June 30, 2024 and the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2024 | |
| | | | Items that are or may be reclassified to profit or loss | | Items that will never be reclassified to profit or loss | | Total | |
| | Gain (loss) on securities at fair value through other comprehensive income | | Equity in other comprehensive income (loss) of associates | | Foreign currency translation adjustments for foreign operations | | Net gain(loss) from cash flow hedges | | Net finance gain on insurance contract assets (liabilities) | | Net finance gain on reinsurance contract assets (liabilities) | | Remeasure -ments of the defined benefit plans | | Equity in other comprehensive income (expense) of associates | | Gain (loss) on securities at fair value through other comprehensive income | | Gain (loss) on financial Liabilities measured at FVTPL attributable to changes in credit risk | | |
Beginning balance | W | (3,628,434) | | (979) | | (118,517) | | (35,108) | | 2,866,623 | | 13,273 | | (292,328) | | 9 | | 124,892 | | (3,884) | | (1,074,453) | |
Change due to fair value | | (95,590) | | (46) | | - | | - | | (1,375,288) | | (679) | | - | | - | | 62,558 | | (4,483) | | (1,413,528) | |
Reclassification: | | | | | | | | | | | | | | | | | | | | | | | |
Change due to impairment or disposal | | 439 | | - | | - | | - | | - | | - | | - | | - | | - | | - | | 439 | |
Effect of hedge accounting | | - | | - | | - | | (269,983) | | - | | - | | - | | - | | - | | - | | (269,983) | |
Hedging | | (18,959) | | - | | (96,973) | | 250,519 | | - | | - | | - | | - | | - | | - | | 134,587 | |
Effects from changes in foreign exchange rate | | - | | (4) | | 208,421 | | - | | - | | - | | - | | - | | 6,870 | | - | | 215,287 | |
Remeasurements of the net defined benefit plans | | - | | - | | - | | - | | - | | - | | 83,206 | | - | | - | | - | | 83,206 | |
Deferred income taxes | | 28,472 | | 13 | | 1,795 | | (2,049) | | 363,071 | | 184 | | (22,143) | | - | | (19,262) | | 61 | | 350,142 | |
Transfer to other account | | - | | - | | - | | - | | - | | - | | - | | - | | 3,388 | | 4,253 | | 7,641 | |
Non-controlling interests | | (51) | | - | | (166) | | - | | - | | - | | (183) | | - | | - | | - | | (400) | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
| | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | W | (3,714,123) | | (1,016) | | (5,440) | | (56,621) | | 1,854,406 | | 12,778 | | (231,448) | | 9 | | 178,446 | | (4,053) | | (1,967,062) | |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(d) Accumulated other comprehensive income (continued)
Changes in accumulated other comprehensive income for the six-month period ended June 30, 2024 and the year ended December 31, 2023 are as follows (continued):
| | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Items that are or may be reclassified to profit or loss | | Items that will never be reclassified to profit or loss | | Total |
| | Gain (loss) on securities at fair value through other comprehensive income | | Equity in other comprehensive income (expense) of associates | | Foreign currency translation adjustments for foreign operations | | Net gain (loss) from cash flow hedges | | Net finance Income (expense) on insurance contract assets (liabilities) | | Net finance Income (expense) on reinsurance contract assets (liabilities) | | Remeasure -ments of the defined benefit plans | | Equity in other comprehensive income (expense) of associates | | Gain (loss) on securities at fair value through other comprehensive income | | Gain (loss) on financial Liabilities measured at FVTPL attributable to changes in credit risk | |
Beginning balance | W | (6,786,650) | | (8,135) | | (112,283) | | (96,388) | | 5,039,081 | | 34,045 | | (91,993) | | 9 | | 116,719 | | (5,155) | | (1,910,750) |
Change due to fair value | | 3,862,277 | | 9,738 | | - | | - | | (2,961,019) | | (28,283) | | - | | - | | 1,459 | | 4,011 | | 888,183 |
Reclassification: | | | | | | | | | | | | | | | | | | | | | | |
Change due to impairment or disposal | | 465,343 | | - | | - | | - | | - | | - | | - | | - | | 4,199 | | 5,077 | | 474,619 |
Effect of hedge accounting | | - | | - | | - | | (69,484) | | - | | - | | - | | - | | - | | - | | (69,484) |
Hedging | | (28,044) | | - | | (3,903) | | 152,927 | | - | | - | | - | | - | | - | | - | | 120,980 |
Effects from changes in foreign exchange rate | | - | | - | | 2,316 | | - | | - | | - | | - | | - | | 2,862 | | - | | 5,178 |
Remeasurements of the net defined benefit plans | | - | | - | | - | | - | | - | | - | | (272,792) | | - | | - | | - | | (272,792) |
Deferred income taxes | | (1,137,032) | | (2,582) | | (4,658) | | (22,163) | | 788,561 | | 7,511 | | 71,935 | | - | | (3,402) | | (465) | | (302,295) |
Transfer to other account | | - | | - | | - | | - | | - | | - | | - | | - | | 3,055 | | (7,352) | | (4,297) |
Non-controlling interests | | (4,328) | | - | | 11 | | - | | - | | - | | 522 | | - | | - | | - | | (3,795) |
Ending balance | W | (3,628,434) | | (979) | | (118,517) | | (35,108) | | 2,866,623 | | 13,273 | | (292,328) | | 9 | | 124,892 | | (3,884) | | (1,074,453) |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(e) Regulatory reserve for loan losses
In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings .
i) Changes in regulatory reserve for loan losses including non-controlling interests as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Beginning balance | W | 3,456,487 | | 3,609,851 |
Planned provision (reversal) for regulatory reserve for loan losses | | 518,694 | | (153,364) |
Ending balance | W | 3,975,181 | | 3,456,487 |
ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three- month | | Six- month | | Three-month | | Six- month |
Profit attributable to equity holders of Shinhan Financial Group | W | 1,425,479 | | 2,747,011 | | 1,238,265 | | 2,626,223 |
Provision for regulatory reserve for loan losses | | (220,983) | | (517,107) | | 3,176 | | 175,059 |
Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve | W | 1,204,496 | | 2,229,904 | | 1,241,441 | | 2,801,282 |
Basic and diluted earnings per share adjusted for regulatory reserve in Korean won(*) | W | 2,270 | | 4,205 | | 2,302 | | 5,181 |
(*) Dividends for hybrid bonds are deducted.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(f) Dividends
i) Quarterly dividends paid by the controlling company for the six-month period ended June 30, 2024 are as follows:
| | | | | |
| | Record date | | Total dividends |
Common stock (W 540 per share) | | March 31, 2024 | W | 275,069 |
ii) By resolutions of the 23nd general meeting of stockholders, the annual dividends declared to be paid by the controlling company to the shareholders of the Company in respect of the year ended December 31, 2023 are as follows:
| | |
| | Total dividends |
Common stock (W525 per share) | W | 268,697 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
21. Operating income
Operating income for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three- month | | Six- month | | Three- month | | Six- month |
Operating income: | | | | | | | | |
Interest income | W | 7,244,965 | | 14,435,457 | | 6,814,724 | | 13,307,663 |
Fees and commission income | | 1,121,853 | | 2,186,078 | | 1,045,050 | | 1,995,691 |
Insurance income | | 778,581 | | 1,543,924 | | 727,261 | | 1,412,926 |
Reinsurance income | | 8,148 | | 22,959 | | 10,194 | | 23,256 |
Insurance finance income | | 4,933 | | 16,750 | | 13,247 | | 26,518 |
Dividend income | | 74,465 | | 153,554 | | 60,729 | | 129,201 |
Gain on financial instruments at fair value through profit or loss | | 1,118,250 | | 2,553,942 | | 809,031 | | 2,330,867 |
Income from derivatives held for trading | | 4,931,421 | | 11,516,265 | | 3,122,350 | | 9,634,034 |
Gain on financial instruments designated at fair value through profit or loss | | (11,553) | | 115,509 | | 60,065 | | 132,649 |
Gain on foreign currency transaction | | 2,236,417 | | 4,576,806 | | 748,210 | | 2,896,088 |
Gain on disposal of financial securities at fair value through other comprehensive income | | 38,040 | | 72,618 | | 15,668 | | 39,915 |
Gain on disposal of securities at amortized cost | | - | | - | | - | | 358 |
Reversal of allowance for credit loss | | 7,130 | | 11,420 | | 9,270 | | 11,596 |
Gain on hedging instruments | | 138,337 | | 406,765 | | (15,878) | | 262,457 |
Other operating income | | 280,926 | | 482,079 | | 163,673 | | 362,280 |
| | 17,971,913 | | 38,094,126 | | 13,583,594 | | 32,565,499 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
22. Net interest income
Net interest income for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three- month | | Six- month | | Three- month | | Six- month |
Interest income: | | | | | | | | |
Cash and due from banks at amortized cost | W | 203,349 | | 382,095 | | 142,482 | | 281,986 |
Deposit at FVTPL | | - | | - | | - | | 349 |
Securities at FVTPL | | 401,152 | | 812,658 | | 337,482 | | 640,518 |
Securities at FVOCI | | 682,802 | | 1,342,785 | | 557,418 | | 1,078,897 |
Securities at amortized cost | | 280,802 | | 551,746 | | 261,953 | | 495,082 |
Loans at amortized cost | | 5,563,199 | | 11,105,504 | | 5,380,362 | | 10,551,801 |
Loans at FVTPL | | 24,303 | | 47,497 | | 45,248 | | 66,647 |
Insurance finance interest income | | 51,139 | | 113,370 | | 53,733 | | 123,012 |
Others | | 38,219 | | 79,802 | | 36,046 | | 69,371 |
| | 7,244,965 | | 14,435,457 | | 6,814,724 | | 13,307,663 |
Interest expense: | | | | | | | | |
Deposits | | 2,530,706 | | 5,009,564 | | 2,386,639 | | 4,673,337 |
Interests on financial liabilities measured at FVTPL | | 3,293 | | 6,590 | | 2,412 | | 3,186 |
Borrowings | | 477,793 | | 984,200 | | 454,700 | | 924,826 |
Debt securities issued | | 836,065 | | 1,637,936 | | 653,294 | | 1,272,326 |
Insurance finance interest expenses | | 475,498 | | 958,618 | | 504,381 | | 981,090 |
Others | | 99,767 | | 200,836 | | 119,115 | | 184,873 |
| | 4,423,122 | | 8,797,744 | | 4,120,541 | | 8,039,638 |
| | | | | | | | |
Net interest income | W | 2,821,843 | | 5,637,713 | | 2,694,183 | | 5,268,025 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
23. Net fees and commission income
Net fees and commission income for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three-month | | Six- month | | Three-month | | Six- month |
Fees and commission income: | | | | | | | | |
Credit placement fees | W | 18,784 | | 40,431 | | 23,404 | | 40,205 |
Commission received as electronic charge receipt | | 36,991 | | 74,153 | | 37,363 | | 73,218 |
Brokerage fees | | 103,462 | | 212,693 | | 103,215 | | 192,980 |
Commission received as agency | | 38,950 | | 78,833 | | 31,476 | | 64,395 |
Investment banking fees | | 51,996 | | 92,995 | | 43,914 | | 77,875 |
Commission received in foreign exchange activities | | 89,373 | | 173,840 | | 74,445 | | 142,063 |
Trust management fees | | 61,436 | | 126,338 | | 77,789 | | 151,844 |
Credit card fees | | 364,976 | | 685,568 | | 329,843 | | 623,797 |
Operating lease fees | | 159,924 | | 325,312 | | 145,807 | | 290,726 |
Others | | 195,961 | | 375,915 | | 177,794 | | 338,588 |
| | 1,121,853 | | 2,186,078 | | 1,045,050 | | 1,995,691 |
Fees and commission expense: | | | | | | | | |
Credit-related fee | | 12,442 | | 24,670 | | 11,743 | | 22,128 |
Credit card fees | | 240,798 | | 467,114 | | 236,610 | | 457,114 |
Others | | 152,705 | | 274,985 | | 147,394 | | 263,721 |
| | 405,945 | | 766,769 | | 395,747 | | 742,963 |
| | | | | | | | |
Net fees and commission income | W | 715,908 | | 1,419,309 | | 649,303 | | 1,252,728 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
24. Reversal of (provision for) credit loss allowance
Reversal of (provision for) credit loss allowance on financial assets for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three-month | Six- month | | Three-month | Six- month |
Allowance provided: | | | | | | |
Loans at amortized cost | W | (490,550) | (844,457) | | (497,182) | (938,684) |
Other financial assets at amortized cost | | (23,456) | (35,712) | | (34,083) | (47,447) |
Unused credit line and financial guarantee | | (98,625) | (108,731) | | 1,473 | (6,981) |
Securities at amortized cost | | - | - | | (1,757) | (1,967) |
| | (612,631) | (988,900) | | (531,549) | (995,079) |
Allowance reversed: | | | | | | |
Securities at fair value through other comprehensive income | | 6,442 | 9,973 | | 9,270 | 11,596 |
Securities at amortized cost | | 688 | 1,447 | | - | - |
| | 7,130 | 11,420 | | 9,270 | 11,596 |
| W | (605,501) | (977,480) | | (522,279) | (983,483) |
25. General and administrative expenses
General and administrative expenses for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three-month | | Six-month | | Three-month | | Six-month |
Employee benefits: | | | | | | | | |
Salaries | W | 814,108 | | 1,615,626 | | 823,247 | | 1,628,771 |
Severance benefits: | | 38,954 | | 85,265 | | 38,691 | | 73,829 |
Defined contribution | | 8,475 | | 19,044 | | 8,289 | | 18,366 |
Defined benefit | | 30,479 | | 66,221 | | 30,402 | | 55,463 |
Termination benefits | | 878 | | 6,024 | | 2,365 | | 36,617 |
| | 853,940 | | 1,706,915 | | 864,303 | | 1,739,217 |
| | | | | | | | |
Entertainment | | 10,787 | | 20,343 | | 9,406 | | 19,164 |
Depreciation | | 130,452 | | 260,071 | | 125,291 | | 248,954 |
Amortization | | 63,391 | | 123,995 | | 58,591 | | 109,075 |
Taxes and utility bills | | 91,347 | | 150,726 | | 76,040 | | 128,819 |
Advertising | | 71,664 | | 115,835 | | 72,091 | | 114,469 |
Research | | 5,837 | | 11,564 | | 6,030 | | 11,430 |
Others | | 244,196 | | 454,402 | | 231,170 | | 427,720 |
| W | 1,471,614 | | 2,843,851 | | 1,442,922 | | 2,798,848 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
26. Share-based payments
(a) Performance shares granted as of June 30, 2024 are as follows:
| | | | |
| | Expired | | Not expired |
| | |
Type | | Cash-settled share-based payment |
| | |
Performance conditions | | Relative stock price linked (20.0%), management index (80.0%) |
| | |
Exercising period | | 4 years from the commencement date of the year to which the grant date belongs |
| | | | |
Estimated number of shares vested at June 30, 2024 | | 170,874 | | 2,653,191 |
| | | | |
Fair value per share in Korean won | | W 44,222, W 33,122, W 37,387, W 37,081 and W 38,156 for the expiration of exercising period from 2019 to 2023 | | W 48,150 |
(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the past one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
26. Share-based payments (continued)
(b) Share-based compensation costs for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | |
| | June 30, 2024 |
| | Employees of | | |
| | The controlling company | | The subsidiaries | | Total |
| | | | | | |
Performance share | W | 3,229 | | 25,753 | | 28,982 |
| | | | | | |
| | June 30, 2023 |
| | Employees of | | |
| | The controlling company | | The subsidiaries | | Total |
| | | | | | |
Performance share | W | 1,465 | | 8,068 | | 9,533 |
(c) Accrued expenses recognized related to share-based payment transactions as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | |
| | June 30, 2024 |
| | Accrued expenses |
| | The controlling company | | The subsidiaries | | Total |
| | | | | | |
Performance share | W | 14,675 | | 119,423 | | 134,098 |
| | | | | | |
| | December 31, 2023 |
| | Accrued expenses |
| | The controlling company | | The subsidiaries | | Total |
| | | | | | |
Performance share | W | 16,079 | | 111,056 | | 127,135 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
27. Income tax expense
(a) Income tax expense for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three-month | | Six- month | | Three-month | | Six- month |
Current income tax expense | W | 367,716 | | 568,449 | | 434,781 | | 573,207 |
Temporary differences(*) | | (54,380) | | (55,266) | | 10,738 | | 539,362 |
Income tax recognized in other comprehensive income(*) | | 107,117 | | 349,946 | | 14,117 | | (210,513) |
Income tax expenses | W | 420,453 | | 863,129 | | 459,636 | | 902,056 |
| | | | | | | | |
Effective tax rate | % | 22.47 | | 23.57 | | 26.59 | | 25.16 |
(*) The Group does not recognize deferred tax assets and liabilities related to global minimum tax laws by applying the temporary exception provision for deferred tax in K-IFRS No. 1012.
(b) The Group is reviewing the impact on the consolidated financial statements following the implementation of the Global Minimum Tax Act. Due to the complexity of the application of the global minimum tax law, it is difficult to reasonably estimate the impact on the consolidated financial statements, and the Group is estimating the impact on the consolidated financial statement with a tax expert.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
28. Earnings per share
Basic and diluted earnings per share for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three- month | | Six- month | | Three-month | | Six- month |
Profit attributable to equity holders of Shinhan Financial Group | W | 1,425,479 | | 2,747,011 | | 1,238,265 | | 2,626,223 |
Less: | | | | | | | | |
Dividends to hybrid bonds | | (50,070) | | (85,806) | | (44,030) | | (91,954) |
Profit available for common stock | W | 1,375,409 | | 2,661,205 | | 1,194,235 | | 2,534,269 |
| | | | | | | | |
Weighted average number of common shares outstanding(*) | | 508,306,029 | | 509,942,342 | | 520,676,621 | | 522,896,062 |
| | | | | | | | |
Basic and diluted earnings per share in Korean won | W | 2,706 | | 5,219 | | 2,295 | | 4,847 |
(*) As of June 30, 2024, the number of common shares issued by the Group is 509,393,214 shares, and the weighted average number of outstanding shares reflects changes such as the acquisition and retirement of treasury stock for the six-month periods ended June 30, 2024 and 2023.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
29. Commitments and contingencies
(a) Guarantees, acceptances and credit commitments as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Guarantees and purchase agreements: | | | | |
Outstanding guarantees | W | 15,151,745 | | 12,503,445 |
Contingent guarantees | | 5,185,717 | | 4,337,751 |
ABS and ABCP purchase agreements | | 1,726,769 | | 1,533,047 |
| | 22,064,231 | | 18,374,243 |
Commitments to extend credit: | | | | |
Loan commitments in Korean won | | 92,600,647 | | 88,913,555 |
Loan commitments in foreign currency | | 28,454,293 | | 26,970,371 |
Other agreements (*) | | 97,680,876 | | 96,194,944 |
| | 218,735,816 | | 212,078,870 |
Endorsed bills: | | | | |
Secured endorsed bills | | 1,311 | | 44 |
Unsecured endorsed bills | | 12,284,830 | | 10,519,665 |
| | 12,286,141 | | 10,519,709 |
| W | 253,086,188 | | 240,972,822 |
(*) Unused credit commitments provided to the card customers are included, the amounts are W 91,717,958 million for the six-month period ended June 30, 2024 and W90,832,893 million for the year ended December 31, 2023.
(b) Legal contingencies
As of June 30, 2024, the Group is involved with 975 pending lawsuits as a defendant with total litigation fee of W 1,046,471 million.
As of the June 30, 2024, the Group has recorded W 27,106 million and W3,720 million, respectively, as other provisions and insurance contract liabilities for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.
(c) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (“TRS”, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedge ("IIG Fund") from May 2017 to September 2017. The Group invested the IIG Fund in LAM Enhanced Finance III L.P ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind.
Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.
Institutional sanctions (banned from the sale of new private equity funds and etc. for six months) against the Group was finalized by the Financial Services Commission on November 12, 2021.
In addition, the prosecution arrested and indicted the former director of Prime Brokerage Services for fraud charges and violation of the Capital Market and Financial Investment Services Act. Finally, the former director of Prime Brokerage Services was found guilty.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
29. Commitments and contingencies (continued)
The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating ‘Financial Investment Services and Capital Markets Act’. The Group was fined W 50 million on March 15, 2023, for relaxing its supervision obligation. However, the Group believes that additional legal liability that arise in the future in relation to the above incident is not high.
Considering the board resolutions and the results of the Financial Supervisory Service's dispute settlement committee, the Group has been completed or will be carried out the compensation and liquidity supply for some of the Lime Fund sales in the future.
(d) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of June 30, 2024, approximately W420 billion, the entire outstanding balance, is suspended from redemption and delayed in repayment. In accordance with a resolution of the Board of Directors on September 28, 2021, the Group has decided to pay 40% of the investment principal to the customers who have agreed to the suspension of redemption and settle the amount upon investment recovery. On August 29, 2023, the Board of Directors decided to proceed with privatization using the post-settlement method. In addition, on December 8, 2023, the Board of Directors decided to privatize NH-UK Peterborough Power Plant Trust and others through a post-settlement method.
(e) The Group is responsible for the completion of construction when the contractor fails to fulfill its responsibilities. In case the Group fails to fulfill its responsibility, it is in the process of a responsible-for-completion land trust project (108 cases other than the new residential and commercial apartment project in Mugeo-dong Nam-gu, Ulsan (excluding completed workplaces)) to compensate for damages incurred to the financial institutions, and for the period ended June 30, 2024, the total PF commitment amount of PF loan financial institutions is W 2,595.4 billion on a temporary basis, W 3,472.8 billion on a limit basis, and the total PF loans amounted to W 4,734.9 billion.
Meanwhile, the construction company’s responsibility for completion of a total of 53 land trust projects, including the new construction project of the Logistics Center in Juchon-ri, Iljuk-myeon, Anseong-si, Gyeonggi-do, which the consolidated entity is in progress as of the end of the current period, has not been fulfilled. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is W 787.1 billion on a temporary basis and W 1,136.2 billion on a limit basis, and the PF loan amount is W 1,670.7 billion.
In addition, the completion deadline for a total of 11 land trust projects, including the Sanho-dong multiplex in Masan Happo-gu, Changwon-si, Gyeongsangnam-do, which the consolidated entity is in progress as of the end of the current period, has passed. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is W 171.2 billion on a temporary basis and W 233.7 billion on a limit basis, and the PF loan amount is W 390.0 billion.
The amount of claim for damages of the Group is determined after identifying whether it is a damage caused by the Group’s failure to fulfill its responsibilities, and the scope of damages to be compensated by the Group may change depending on the results of lawsuits that are in progress as of June 30, 2024 or that will proceed after the end of the current period. Since the loss amount cannot be reliably measured, the consolidated financial statements as of June 30, 2024, do not reflect these impacts. The Group will continue to monitor the progress of each business site in the future.
(f) As of June 30, 2024, the Group may lease some part of the total project cost for 37 borrowing-type land trust contracts, including the Janghyeon District office complex in Siheung, Gyeonggi-do. The additional maximum lending amount (unused limit) is W 367,747 million. The decision on whether to lease from the trust account for the project is not an unconditional obligation for the Group. It will be determined based on various factors, including own accounts and the fund management plan of each trust business.
(g) An investigation by the Fair Trade Commission regarding unfair collaborative practices by four commercial banks are in progress, and the results cannot be predicted at this moment.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Statement of cash flows
Cash and cash equivalents in the consolidated statements of cash flows as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Cash and due from banks at amortized cost | W | 35,035,167 | | 34,650,390 |
Adjustments: | | | | |
Due from financial institutions with a maturity over three months from date of acquisition | | (1,378,914) | | (1,322,274) |
Restricted due from banks | | (3,061,298) | | (2,911,232) |
| | (4,440,212) | | (4,233,506) |
| W | 30,594,955 | | 30,416,884 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties
Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation Group and related parties as the scope of related parties. The amount of profit and loss, receivable balance and payable balance between the Group and the related parties are disclosed. For details of the associates and joint ventures, refer to ‘Note 12’
(a)Balances with the related parties as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | |
Related party | | Account | | June 30, 2024 | | December 31, 2023 |
Investments in associates: | | | | | | |
BNP Paribas Cardif Life Insurance | | Credit card loans | W | 118 | | 105 |
〃 | | ACL | | (1) | | (1) |
〃 | | Accrued income | W | 28 | | 32 |
〃 | | Deposits | | 7,150 | | 2,984 |
〃 | | Allowance for Undrawn Commitment | | 2 | | 2 |
Incorporated association Finance Saving Information Center | | Credit card loans | | 1 | | - |
〃 | | Deposits | | 13 | | 7 |
Nomura-Rifa Private Real Estate Investment Trust No.19 | | Loans | | 11,700 | | 12,000 |
〃 | | ACL | | (276) | | (471) |
〃 | | Accrued income | | 48 | | 51 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | Accrued income | | 259 | | 310 |
KOREA FINANCE SECURITY CO., LTD. | | Deposits | | 100 | | 132 |
〃 | | Credit card loans | | 1 | | - |
Korea Credit Bureau | | Deposits | | 53 | | 640 |
〃 | | Credit card loans | | 226 | | - |
Goduck Gangil1 PFV Co., Ltd. | | Deposits | | 4 | | 11 |
SBC PFV Co., Ltd. | | Loans | | 1,020,000 | | - |
〃 | | ACL | | (1,658) | | - |
〃 | | Accrued income | | 80 | | - |
〃 | | Deposits | | 2,228 | | 13,113 |
Goduck Gangil10 PFV Co., Ltd. | | Loans | | - | | 1,100 |
〃 | | ACL | | - | | (5) |
〃 | | Deposits | | 7,777 | | 7,568 |
Shinhan Global Healthcare Investment Fund 2 | | Deposits | | 1 | | 1 |
Future-Creation Neoplux Venture Capital Fund | | Account receivables | | 3,600 | | 3,600 |
Neoplux Market-Frontier Secondary Fund | | Account receivables | | - | | 592 |
Gyeonggi-Neoplux Superman Fund | | Account receivables | | 1,308 | | 1,174 |
Shinhan-Neoplux Energy Newbiz Fund | | Account receivables | | 188 | | 1,883 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties(continued)
(a) Balances with the related parties as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | |
Related party | | Account | | June 30, 2024 | | December 31, 2023 |
Investments in associates (continued): | | | | | | |
SHINHAN-NEO Core Industrial Technology Fund | | Account receivables | W | 115 | | 123 |
Neoplux No.3 Private Equity Fund | | Account receivables | | 6,517 | | 5,866 |
Korea Digital Asset Custody | | Deposits | | 77 | | 34 |
〃 | | Credit card loans | | 5 | | - |
Shinhan Smilegate Global PEF I | | Unearned revenue | | - | | 7 |
WaveTechnology co.Ltd. | | Deposits | | 254 | | 17 |
SHINHAN-NEO Market-Frontier 2nd Fund | | Account receivables | | 356 | | 1,596 |
iPIXEL Co.,Ltd. | | Credit card loans | | 14 | | - |
〃 | | ACL | | (1) | | - |
〃 | | Deposits | | 988 | | 11 |
〃 | | Allowance for Undrawn Commitment | | 1 | | - |
CJL No.1 Private Equity Fund | | Deposits | | 98 | | 265 |
NewWave 6th Fund | | Account receivables | | 235 | | 984 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. | | Deposits | | 884 | | 923 |
Logisvalley Shinhan REIT Co.,Ltd. | | Loans | | 33,000 | | 33,000 |
〃 | | ACL | | (36) | | (36) |
〃 | | Accrued income | | 75 | | 81 |
〃 | | Deposits | | 2,290 | | 1,134 |
Shinhan-Albatross tech investment Fund | | Deposits | | 2,579 | | 2,229 |
Shinhan Global Active REIT Co.Ltd. (*2) | | Loans | | 40,200 | | - |
〃 | | ACL | | (252) | | - |
〃 | | Derivative assets | | 8,939 | | - |
〃 | | Accrued income | | 618 | | - |
〃 | | Deposits | | 10,487 | | 206 |
Shinhan VC tomorrow venture fund 1 | | Account receivables | | 549 | | 730 |
Global Net Zero Solution Security Investment Trust(*1) | | Accrued income | | - | | 2 |
SEOKWANG T&I | | Deposits | | - | | 1 |
Shinhan Time 1st Investment fund | | Deposits | | 64 | | 151 |
Shinhan-Cognitive Start-up Fund L.P. | | Unearned revenue | | - | | 52 |
NH-J&-IBKC Label Technology Fund | | Deposits | | 205 | | 301 |
Shinhan-JW Mezzanin New Technology Fund 1st(*1) | | Unearned revenue | | - | | 7 |
Shinhan M&A-ESG Investment fund | | Account receivables | | 285 | | 285 |
K-REITs Infrastructure Real Estate Fund | | Accrued income | | 5 | | - |
MAN Grobal Strategy Fund(H) | | Accrued income | | 1 | | - |
Shinhan General Private Real Estate Investment Trust No.3 | | Accrued income | | 29 | | 13 |
Capstone REITs No.26 | | Loans | | 20,000 | | - |
〃 | | ACL | | (22) | | - |
〃 | | Accrued income | | 85 | | - |
〃 | | Deposits | | - | | 1 |
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. | | Accrued income | | 41 | | 21 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties(continued)
(a) Balances with the related parties as of June 30, 2024 and December 31, 2023 are as follows (continued):
| | | | | | |
Related party | | Account | | June 30, 2024 | | December 31, 2023 |
Investments in associates (continued): | | | | | | |
Shinhan-GB FutureFlow Fund L.P. | | Unearned revenue | W | 121 | | - |
LB Scotland Amazon Fulfillment Center Fund 29 | | Derivative assets | | 196 | | - |
Shinhan AIM FoF Fund 1-A | | Derivative assets | | 1,972 | | - |
Pinestreet Grobal Fund 13-2 | | Derivative assets | | 28 | | - |
Cascade Tech Co.,Ltd. | | Deposits | | 22 | | - |
STIC ALT Global II Private Equity Fund | | Deposits | | 2,463 | | - |
Douzone Techfin Co.,Ltd. | | Credit card loans | | 17 | | - |
〃 | | Deposits | | 23,858 | | - |
〃 | | Allowance for Undrawn Commitment | | 1 | | - |
Rifa Private Real Estate Investment Trust 31 | | Loans | | 14,000 | | - |
〃 | | ACL | | (47) | | - |
Pacific Private Placement Real Estate Fund No.40 | | Loans | | 14,000 | | - |
〃 | | ACL | | (37) | | - |
〃 | | Accrued income | | 122 | | - |
Shinhan-DS Mezzanine New Technology Investment Association No. 1 | | Unearned revenue | | 226 | | - |
Shinhan-C Square Mezzanine New Technology Investment Association No. 1 | | Unearned revenue | | 39 | | - |
KR Seocho Co., Ltd. | | Loans | | 11,871 | | - |
〃 | | ACL | | (110) | | - |
〃 | | Accrued income | | 9 | | - |
KB Distribution Private Real Estate 3-1 | | Loans | | 2,000 | | - |
〃 | | ACL | | (5) | | - |
〃 | | Accrued income | | 17 | | - |
Key management personnel and their immediate relatives: | | Loans | | 3,318 | | 5,003 |
| | Assets | | 1,193,731 | | 68,038 |
| | Liabilities | W | 61,985 | | 29,797 |
(*1) Excluded from the associates due to disposal and liquidation for the six-month period ended June 30, 2024.
(*2) Included accounts receivable and payable with the subsidiary of the related parties.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties (continued)
(b) Transactions with the related parties for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | | | |
Related party | | Account | | June 30, 2024 | | June 30, 2023 |
| | | | Three- month | | Six- month | | Three- month | | Six- month |
Investments in associates: | | | | | | | | | | |
BNP Paribas Cardif Life Insurance | | Fees and commission income | W | 259 | | 531 | | 848 | | 1,216 |
〃 | | Provision for credit loss | | - | | - | | (2) | | (2) |
〃 | | Interest expense | | (1) | | (6) | | (4) | | (49) |
Partners 4th Growth Investment Fund (*1) | | Interest expense | | - | | - | | (2) | | (2) |
Shinhan-Albatross Technology Investment Fund | | Fees and commission income | | 153 | | 247 | | - | | 115 |
〃 | | Interest expense | | (3) | | (5) | | - | | (2) |
Shinhan-Nvestor Liquidity Solution Fund | | Fees and commission income | | 192 | | 192 | | 173 | | 173 |
Shinhan-PS Investment Fund No.1 | | Fees and commission income | | 5 | | 5 | | 5 | | 15 |
Nomura-Rifa Private Real Estate Investment Trust No.19 | | Interest income | | 148 | | 297 | | 136 | | 265 |
〃 | | Reversal of credit loss | | 195 | | 195 | | - | | - |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | Fees and commission income | | 259 | | 555 | | 306 | | 642 |
KOREA FINANCE SECURITY CO., LTD. | | Fees and commission income | | 1 | | 2 | | 1 | | 2 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 | | Fees and commission income | | - | | 122 | | - | | 139 |
Kiwoom-Shinhan Innovation Fund I | | Fees and commission income | | - | | 148 | | - | | 140 |
FuturePlay-Shinhan TechInnovation Fund 1 | | Fees and commission income | | - | | - | | - | | 56 |
Korea Credit Bureau | | Fees and commission income | | 9 | | 19 | | 5 | | 8 |
Goduck Gangil1 PFV Co., Ltd. | | Interest income | | - | | - | | 43 | | 108 |
〃 | | Reversal of credit loss | | - | | - | | 3 | | 11 |
SBC PFV Co., Ltd. | | Fees and commission income | | 6,600 | | 7,590 | | - | | - |
〃 | | Interest income | | 4,064 | | 6,027 | | - | | - |
〃 | | Interest expense | | (7) | | (12) | | (4) | | (8) |
〃 | | Provision for credit loss | | (1,371) | | (1,419) | | - | | - |
Goduck Gangil10 PFV Co., Ltd. | | Interest income | | - | | 30 | | 20 | | 43 |
〃 | | Interest expense | | (68) | | (176) | | (175) | | (349) |
〃 | | Reversal of credit loss | | - | | 5 | | 1 | | 1 |
Korea Omega Project Fund I | | Fees and commission income | | 37 | | 75 | | 39 | | 83 |
Sparklabs-Shinhan Opportunity Fund 1 | | Fees and commission income | | 4 | | 12 | | 4 | | 34 |
Kakao-Shinhan 1st TNYT Fund | | Fees and commission income | | 97 | | 193 | | 97 | | 193 |
Future-Creation Neoplux Venture Capital Fund | | Interest income | | - | | 19 | | 19 | | 47 |
Neoplux Market-Frontier Secondary Fund | | Fees and commission income | | - | | - | | 187 | | 381 |
Gyeonggi-Neoplux Superman Fund | | Fees and commission income | | 134 | | 268 | | 148 | | 297 |
Shinhan-Neoplux Energy Newbiz Fund | | Fees and commission income | | 183 | | 355 | | 239 | | 477 |
NewWave 6th Fund | | Fees and commission income | | 236 | | 471 | | 245 | | 489 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties (continued)
(b) Transactions with the related parties for the six-month periods ended June 30, 2024 and 2023 are as follows (continued):
| | | | | | | | | | |
Related party | | Account | | June 30, 2024 | | June 30, 2023 |
| | | | Three- month | | Six- month | | Three- month | | Six- month |
Investments in associates (continued): | | | | | | | | | | |
SHINHAN-NEO Core Industrial Technology Fund | | Fees and commission income | W | 115 | | 232 | | 125 | | 249 |
KTC-NP Growth Champ 2011-2 Private Equity Fund (*1) | | Interest income | | - | | - | | 13 | | 36 |
Neoplux No.3 Private Equity Fund | | Fees and commission income | | 645 | | 1,296 | | 667 | | 1,327 |
SHINHAN-NEO Market-Frontier 2nd Fund | | Fees and commission income | | 398 | | 754 | | 401 | | 793 |
SWK-Shinhan New Technology Investment Fund 1st | | Fees and commission income | | 15 | | 30 | | 15 | | 30 |
Ulmus SHC innovation investment fund | | Fees and commission income | | 16 | | 35 | | 23 | | 46 |
CJL No.1 Private Equity Fund | | Interest expense | | - | | (2) | | (3) | | (5) |
Leverent-Shinhan Vista New Technology Investment Fund | | Fees and commission income | | - | | 40 | | 40 | | 40 |
Kiwoom-Shinhan Innovation Fund 2 | | Fees and commission income | | 59 | | 120 | | 68 | | 136 |
ETRI Holdings-Shinhan 1st Unicorn Fund | | Fees and commission income | | 25 | | 50 | | 25 | | 50 |
Shinhan-Time mezzanine blind Fund | | Fees and commission income | | 74 | | 149 | | 75 | | 75 |
Shinhan VC tomorrow venture fund 1 | | Fees and commission income | | 598 | | 1,147 | | 850 | | 1,700 |
JS Shinhan Private Equity Fund | | Fees and commission income | | 149 | | 298 | | 150 | | 298 |
Stonebridge-Shinhan Unicorn Secondary Fund | | Fees and commission income | | 148 | | 296 | | 148 | | 296 |
Shinhan-Kunicorn first Fund | | Fees and commission income | | - | | 261 | | - | | 232 |
Shinhan-Quantum Startup Fund | | Fees and commission income | | 38 | | 76 | | 38 | | 76 |
Shinhan Simone Fund Ⅰ | | Fees and commission income | | - | | 78 | | - | | 78 |
Shinhan Whitrin New Tech Fund | | Fees and commission income | | 20 | | 41 | | 22 | | 43 |
Logisvalley Shinhan REIT Co.,Ltd. | | Interest income | | 424 | | 847 | | 493 | | 983 |
〃 | | Fees and commission income | | 38 | | 56 | | 40 | | 81 |
〃 | | Interest expense | | (1) | | (1) | | (1) | | (1) |
〃 | | Reversal of (provision for) credit loss | | - | | - | | 24 | | (4) |
Shinhan Dev Healthcare Investment Fund | | Fees and commission income | | 95 | | 177 | | 19 | | 39 |
Shinhan-Cognitive Start-up Fund L.P. | | Fees and commission income | | (29) | | 193 | | 59 | | 67 |
Global Commerce New Technology Investment Fund | | Fees and commission income | | 8 | | 15 | | 7 | | 22 |
Shinhan-HGI Entities with social responsibility Investment Fund | | Fees and commission income | | 15 | | 31 | | 15 | | 31 |
Shinhan WWG Energy Fund New Technology Investment Fund | | Fees and commission income | | 12 | | 23 | | 12 | | 23 |
Shinhan-Ji and Tec Smart Innovation Fund | | Fees and commission income | | - | | 65 | | 65 | | 130 |
Global Net Zero Solution Security Investment Trust (*2) | | Fees and commission income | | - | | 17 | | 20 | | 39 |
SH 1.5years Maturity Investment Type Security Investment Trust No.2 (*2) | | Fees and commission income | | - | | 4 | | 4 | | 8 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties (continued)
(b) Transactions with the related parties for the six-month periods ended June 30, 2024 and 2023 are as follows (continued):
| | | | | | | | | | |
Related party | | Account | | June 30, 2024 | | June 30, 2023 |
| | | | Three- month | | Six- month | | Three- month | | Six- month |
Investments in associates (continued): | | | | | | | | | | |
Shinhan Global Active REIT Co. Ltd.(*3) | | Interest income | W | 2,198 | | 3,344 | | - | | - |
〃 | | Fees and commission income | | 840 | | 1,657 | | - | | - |
〃 | | Derivative-related income | | 3,547 | | 8,016 | | - | | - |
〃 | | Interest expense | | (2) | | (2) | | - | | (1) |
〃 | | Provision for credit loss | | (219) | | (219) | | - | | - |
DeepBlue No.1 Private Equity Fund (*1) | | Interest expense | | - | | - | | (3) | | (8) |
Shinhan Time 1st Investment fund | | Fees and commission income | | - | | 26 | | - | | 26 |
Shinhan SGC ESG Investment Fund 1st | | Fees and commission income | | 28 | | 57 | | 29 | | 57 |
Shinhan-iSquare Venture PEF 1st | | Fees and commission income | | 25 | | 50 | | 25 | | 50 |
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st | | Fees and commission income | | - | | 207 | | - | | 42 |
DS-Shinhan-JBWoori New Media New Tehcnology Investment Fund No.1 | | Fees and commission income | | - | | 216 | | - | | 216 |
NH-J&-IBKC Label Technology Fund | | Interest expense | | (2) | | (4) | | (7) | | (7) |
Bonanza-Shinhan GIB Innovative Semiconductor Investment Fund | | Fees and commission income | | 55 | | 55 | | 55 | | 55 |
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund | | Fees and commission income | | 53 | | 106 | | 5 | | 5 |
Shinhan M&A-ESG Investment Fund | | Fees and commission income | | 285 | | 570 | | 156 | | 156 |
Shinhan-JW Mezzanin New Technology Fund 1st (*2) | | Fees and commission income | | - | | 7 | | - | | - |
MAN Grobal Strategy Fund(H) | | Fees and commission income | | 2 | | 4 | | - | | - |
Shinhan Time Secondary Blind New Technology Investment Association | | Fees and commission income | | 49 | | 99 | | - | | - |
Shinhan-OpenWater Pre-IPO Fund-1 | | Fees and commission income | | - | | 100 | | - | | - |
Shinhan-CJ Technology Innovation Fund No. 1 | | Fees and commission income | | 49 | | 99 | | - | | - |
Shinhan-Eco Venture Fund 2nd | | Fees and commission income | | 25 | | 50 | | - | | - |
Heungkuk-Shinhan The First Visionary Fund No.1 | | Fees and commission income | | - | | 200 | | - | | - |
Koreainvestment-Shinhan-LEP K beauty | | Fees and commission income | | - | | 94 | | - | | - |
Shinhan HB Wellness 1st Fund | | Fees and commission income | | 20 | | 39 | | - | | - |
Shinhan J&Wave New Technology Business Investment Association | | Fees and commission income | | 4 | | 11 | | - | | - |
Shinhan General Private Real Estate Investment Trust No.3 | | Fees and commission income | | 30 | | 44 | | - | | - |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties (continued)
(b) Transactions with the related parties for the six-month periods ended June 30, 2024 and 2023 are as follows (continued):
| | | | | | | | | | |
Related party | | Account | | June 30, 2024 | | June 30, 2023 |
| | | | Three- month | | Six- month | | Three- month | | Six- month |
Investments in associates (continued): | | | | | | | | | | |
Shinhan DS Secondary Investment Fund | | Fees and commission income | W | 151 | | 151 | | - | | - |
Fortress-Shinhan Air Cargo No. 1 New Technology Investment Association | | Fees and commission income | | 25 | | 50 | | - | | - |
Shinhan Ulmus Small Manager Innovative Enterprise Investment Association No. 7 | | Fees and commission income | | 24 | | 47 | | - | | - |
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. | | Fees and commission income | | 20 | | 41 | | - | | - |
Shinhan-GB FutureFlow Fund L.P. | | Fees and commission income | | 61 | | 116 | | - | | - |
LB Scotland Amazon Fulfillment Center Fund 29 | | Derivative-related income | | 157 | | 196 | | - | | - |
〃 | | Other expense | | - | | (2) | | - | | - |
Shinhan AIM FoF Fund 1-A | | Derivative-related income | | 705 | | 1,792 | | - | | - |
〃 | | Derivative-related expense | | - | | (232) | | - | | - |
〃 | | Other income | | - | | 22 | | - | | - |
Pinestreet Grobal Fund 13-2 | | Derivative-related income | | 19 | | 20 | | - | | - |
〃 | | Derivative-related expense | | 5 | | - | | - | | - |
Shinhan Regent New Technology Business Investment Association No. 1 | | Fees and commission income | | - | | 23 | | - | | - |
Shinhan-soo secondary Fund | | Fees and commission income | | 112 | | 134 | | - | | - |
E&Shinhan New Growth-Up Fund | | Fees and commission income | | 37 | | 96 | | - | | - |
Cascade Tech Co., Ltd. | | Reversal of credit loss | | 12 | | 6 | | - | | - |
TheZone Techfin Co., Ltd. | | Fees and commission income | | 1 | | 1 | | - | | - |
〃 | | Interest expense | | (226) | | (310) | | - | | - |
Songpa Biz Cluster PFV Co., Ltd. | | Interest expense | | - | | (1) | | - | | - |
STIC ALT Global II Private Equity Fund | | Interest expense | | - | | (1) | | - | | - |
Rifa Private Real Estate Investment Trust 31 | | Interest income | | 213 | | 425 | | - | | - |
〃 | | Provision for credit loss | | - | | (47) | | - | | - |
Pacific Private Placement Real Estate Fund No.40 | | Interest income | | 174 | | 473 | | - | | - |
Shinhan-DS Mezzanine New Technology Investment Association No. 1 | | Fees and commission income | | 39 | | 39 | | - | | - |
Shinhan Time BM Sub-Director New Technology Association | | Fees and commission income | | 110 | | 110 | | - | | - |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties (continued)
(b) Transactions with the related parties for the six-month periods ended June 30, 2024 and 2023 are as follows (continued):
| | | | | | | | | | |
Related party | | Account | | June 30, 2024 | | June 30, 2023 |
| | | | Three- month | | Six- month | | Three- month | | Six- month |
Investments in associates (continued): | | | | | | | | | | |
KR Seocho Co., Ltd. | | Interest income | W | 723 | | 723 | | - | | - |
Shinhan Market-Frontier Investment Association No. 3 | | Fees and commission income | | 251 | | 251 | | - | | - |
K-REITs Infrastructure Real Estate Fund | | Fees and commission income | | 17 | | 17 | | - | | - |
KB Distribution Private Real Estate 3-1 | | Interest income | | 51 | | 51 | | - | | - |
〃 | | Provision for credit loss | | (5) | | (5) | | - | | - |
Capstone REITs No.26 | | Interest income | | 85 | | 85 | | - | | - |
〃 | | Provision for credit loss | | (22) | | (22) | | - | | - |
| | | | | | | | | | |
Key management personnel and their close family members | | Interest income | | 32 | | 67 | | 61 | | 134 |
| | | W | 23,746 | | 41,210 | | 6,067 | | 12,166 |
(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2023.
(*2) Excluded from the associates due to disposal and liquidation for the year ended June 30, 2024.
(*3) Included transaction details with the subsidiary of the related parties.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties (continued)
(c) Key management personnel compensation
Key management personnel compensation for the six-month periods ended June 30, 2024 and 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 | | June 30, 2023 |
| | Three- month | | Six- month | | Three-month | | Six- month |
Short-term employee benefits | W | 5,251 | | 11,527 | | 7,111 | | 12,991 |
Severance benefits | | 189 | | 426 | | 177 | | 395 |
Share-based payment transactions(*) | | 3,606 | | 7,492 | | 1,649 | | 3,689 |
| W | 9,046 | | 19,445 | | 8,937 | | 17,075 |
(*) Share-based payments refer to the remuneration expenses during the vesting period.
(d) The guarantees and purchase agreement provided between the related parties as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
| | | | Amount of guarantees | | |
Guarantor | | Guaranteed Parties | | June 30, 2024 | | December 31, 2023 | | Account |
Shinhan Bank | | BNP Paribas Cardif Life Insurance | W | - | | 10,000 | | Unused loan limit |
〃 | | SBC PFV Co., Ltd. | | 100,000 | | - | | Unused loan limit |
〃 | | Rifa Private Real Estate Investment Trust 31 | | 44,649 | | - | | Unused loan limit |
〃 | | Key Management Personnel | | 2,752 | | 3,241 | | Unused loan limit |
Shinhan Card | | BNP Paribas Cardif Life Insurance | | 882 | | 895 | | Unused credit line |
The Group | | Structured entities | | 258,736 | | 326,830 | | Purchase agreement |
〃 | | 〃 | | 127,500 | | - | | Derivative agreement |
| | | W | 534,519 | | 340,966 | | |
(e) Details of collaterals provided by the related parties as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
| | | | | | Amount of assets pledged |
Provided to | | Provided by | | Pledged assets | | June 30, 2024 | | December 31, 2023 |
Shinhan Bank | | BNP Paribas Cardif Life Insurance | | Government bonds | W | - | | 2,400 |
| Logisvalley Shinhan REIT Co.,Ltd. | | Collateral trust | | 39,600 | | 39,600 |
| Rifa Private Real Estate Investment Trust 31 | | Collateral trust | | 16,800 | | - |
| SBC PFV Co., Ltd. | | Collateral trust | | 1,320,000 | | - |
| Key Management Personnel | | Properties | | 6,876 | | 4,417 |
| | Deposits and etc. | | 1,366 | | 1,127 |
| | Guarantee | | 2,135 | | 1,308 |
| | | | 10,377 | | 6,852 |
| | | | | W | 1,386,777 | | 48,852 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Related parties (continued)
(f) Details of significant loan transactions with related parties for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 are as follows:
| | | | | | | | | | | | |
| | | | June 30, 2024 |
Classification | | Company | | Beginning | | Loan | | Recover | | Others(*) | | Ending |
Investments in associates | | Nomura-Rifa Private Real Estate Investment Trust No.19 | W | 11,529 | | - | | (300) | | 471 | | 11,700 |
Shinhan Global Active REIT Co.Ltd. | | - | | 165,400 | | (125,200) | | - | | 40,200 |
SBC PFV Co., Ltd. | | - | | 1,144,000 | | (124,000) | | - | | 1,020,000 |
Goduck Gangil10 PFV Co., Ltd. | | 1,100 | | - | | (1,100) | | - | | - |
Logisvalley Shinhan REIT Co.,Ltd. | | 33,000 | | 34,175 | | (34,175) | | - | | 33,000 |
| Cascade Tech Co.,Ltd. | | - | | 66 | | (66) | | - | | - |
| Rifa Private Real Estate Investment Trust 31 | | - | | 14,000 | | - | | - | | 14,000 |
| Pacific Private Placement Real Estate Fund No.40 | | - | | 14,000 | | - | | - | | 14,000 |
| KR Seocho Co., Ltd. | | - | | 11,871 | | (7,000) | | 7,000 | | 11,871 |
| KB Distribution Private Real Estate 3-1 | | - | | 2,000 | | - | | - | | 2,000 |
| Capstone REITs No.26 | | - | | 20,000 | | - | | - | | 20,000 |
Key Management Personnel | | | 5,005 | | 993 | | (2,679) | | - | | 3,319 |
Total | W | 50,634 | | 1,406,505 | | (294,520) | | 7,471 | | 1,170,090 |
| | | | | | | | | | | | |
| | | | December 31, 2023 |
Classification | | Company | | Beginning | | Loan | | Recover | | Others(*) | | Ending |
Investments in associates | | Nomura-Rifa Private Real Estate Investment Trust No.19 | W | 11,880 | | - | | - | | (351) | | 11,529 |
Goduck Gangil1 PFV Co., Ltd. | | 6,825 | | - | | (6,825) | | - | | - |
Goduck Gangil10 PFV Co., Ltd. | | 3,100 | | - | | (2,000) | | - | | 1,100 |
Logisvalley Shinhan REIT Co.,Ltd. | | 43,000 | | 33,000 | | (43,000) | | - | | 33,000 |
Kay Management Personnel | | | | 6,563 | | 3,154 | | (4,712) | | - | | 5,005 |
Total | W | 71,368 | | 36,154 | | (56,537) | | (351) | | 50,634 |
(*) The effect on changes in allowance for credit loss is included.
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
32. Interests in unconsolidated structured entities
(a)The nature and extent of interests in unconsolidated structured entities
The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:
| | |
| | Description |
| | |
Assets-backed securitization | | Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement. The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support. |
| | |
Structured financing | | Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement. |
| | |
Investment fund | | Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors. |
The size of unconsolidated structured entities as of June 30, 2024 and December 31, 2023 are as follows:
| | | | |
| | June 30, 2024 | | December 31, 2023 |
Total assets: | | | | |
Asset-backed securitization | W | 237,677,774 | | 214,750,119 |
Structured financing | | 568,647,808 | | 427,272,034 |
Investment fund | | 449,921,651 | | 364,272,967 |
| W | 1,256,247,233 | | 1,006,295,120 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
32. Interests in unconsolidated structured entities (continued)
(b) Nature of risks
i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 |
| | Assets-backed securitization | | Structured financing | | Investment fund | | Total |
Assets under consolidated financial statements: | | | | | | | | |
Loans at fair value through profit or loss | W | 39,902 | | 299,981 | | 28,105 | | 367,988 |
Loan at amortized cost | | 1,589,453 | | 18,044,197 | | 370,637 | | 20,004,287 |
Securities at fair value through profit or loss | | 3,900,677 | | 205,880 | | 14,294,928 | | 18,401,485 |
Derivative assets | | 11,093 | | - | | - | | 11,093 |
Securities at fair value through other comprehensive income | | 4,141,446 | | 186,446 | | 35,115 | | 4,363,007 |
Securities at amortized cost | | 4,975,266 | | - | | 65 | | 4,975,331 |
Other assets | | 7,269 | | 93,994 | | 8,462 | | 109,725 |
| W | 14,665,106 | | 18,830,498 | | 14,737,312 | | 48,232,916 |
Liabilities under consolidated financial statements: | | | | | | | | |
Derivate liabilities | W | 6,786 | | 405 | | - | | 7,191 |
Other liabilities | | 450 | | 6,118 | | 10 | | 6,578 |
| W | 7,236 | | 6,523 | | 10 | | 13,769 |
| | | | | | | | |
| | December 31, 2023 |
| | Assets-backed securitization | | Structured financing | | Investment fund | | Total |
Assets under consolidated financial statements: | | | | | | | | |
Loans at fair value through profit or loss | W | 9,598 | | 309,635 | | 123,282 | | 442,515 |
Loan at amortized cost | | 1,061,060 | | 16,604,162 | | 227,185 | | 17,892,407 |
Securities at fair value through profit or loss | | 4,366,192 | | 129,795 | | 13,304,176 | | 17,800,163 |
Derivative assets | | 674 | | - | | - | | 674 |
Securities at fair value through other comprehensive income | | 4,041,459 | | 183,517 | | 3,315 | | 4,228,291 |
Securities at amortized cost | | 4,806,904 | | - | | 65 | | 4,806,969 |
Other assets | | 4,636 | | 79,822 | | 11,935 | | 96,393 |
| W | 14,290,523 | | 17,306,931 | | 13,669,958 | | 45,267,412 |
Liabilities under consolidated financial statements: | | | | | | | | |
Derivate liabilities | W | 9,939 | | 315 | | - | | 10,254 |
Other liabilities | | 301 | | 1,628 | | - | | 1,929 |
| W | 10,240 | | 1,943 | | - | | 12,183 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
32. Interests in unconsolidated structured entities (continued)
(b) Nature of risks (continued)
ii) The maximum risk exposure of the Group relating to its interests in unconsolidated structured entities as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | |
| | June 30, 2024 |
| | Assets-backed securitization | | Structured financing | | Investment fund | | Total |
Assets held | W | 14,665,106 | | 18,830,498 | | 14,737,312 | | 48,232,916 |
Purchase agreements | | 999,553 | | 56,980 | | 2,138,718 | | 3,195,251 |
Loan commitments | | 396,805 | | 716,643 | | 12,381 | | 1,125,829 |
Guarantees | | - | | 160,000 | | - | | 160,000 |
Others | | - | | 367,747 | | - | | 367,747 |
| W | 16,061,464 | | 20,131,868 | | 16,888,411 | | 53,081,743 |
| | | | | | | | |
| | December 31, 2023 |
| | Assets-backed securitization | | Structured financing | | Investment fund | | Total |
Assets held | W | 14,290,523 | | 17,306,931 | | 13,669,958 | | 45,267,412 |
Purchase agreements | | 1,029,819 | | 10,462 | | 2,134,239 | | 3,174,520 |
Loan commitments | | 353,790 | | 913,252 | | - | | 1,267,042 |
Others | | - | | 429,549 | | - | | 429,549 |
| W | 15,674,132 | | 18,660,194 | | 15,804,197 | | 50,138,523 |
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
33. Events after the reporting period
(a) Quarterly dividend resolution
The Company decided to pay a quarterly dividend of W 540 per share for common stock and convertible preferred stock by a resolution of the board of directors on July 26, 2024. The total amount of dividends is W 273,358 million, and the dividend base date is June 30, 2024.
(b) Liquidation of Subsidiary Company
Shinhan AI Co., Ltd, a subsidiary of the Group, completed the liquidation process in July 2024. As a result, the Company terminated the pledge for Shinhan Bank's time deposit of W 31,000 million held by Shinhan AI during the current half of the year and received W 32,679 million of the remaining assets.