Financial risk management (Tables) | 12 Months Ended |
Dec. 31, 2018 |
Disclosure of financial risk management [Abstract] | |
Maximum exposure to credit risk | ii) Maximum exposure to credit risk Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of December 31, 2017 and December 31, 2018 are as follows: 2017 Due from banks and loans (*1)(*3): Banks W 13,373,140 Retail 124,868,554 Government 14,442,747 Corporations 123,637,882 Card receivable 20,119,514 296,441,837 Trading assets 23,829,943 Financial assets designated at FVTPL 2,344,701 AFS financial assets 37,186,552 HTM financial assets 24,990,680 Derivative assets 3,400,178 Other financial assets (*1)(*2) 12,041,304 Financial guarantee contracts 3,267,707 Loan commitments and other credit liabilities 139,264,031 W 542,766,933 (*1) The maximum exposure amounts for due from banks, loans and other financial assets are recorded as net of allowances. (*2) Other financial assets mainly comprise brokerage, securities and spot transaction related receivables, accrued interest receivables, secured key money deposits and domestic exchange settlement debit settled in a day. (*3) Due from banks and loans were classified as similar credit risk group when calculating the BIS ratio under new Basel Capital Accord (Basel III). 2018 Due from banks and loans at amortized cost (*1)(*3): Banks W 17,935,816 Retail 136,499,558 Government 6,517,215 Corporations 131,795,992 Card receivable 21,592,287 314,340,868 Deposits and loans at FVTPL (*1)(*3) Bank 890,660 Corporations 1,189,190 2,079,850 Securities at FVTPL 40,289,846 Securities measured at fair value – OCI 37,677,646 Securities measured at amortized cost 28,478,136 Derivative assets 1,793,613 Other financial assets (*1)(*2) 16,837,141 Financial guarantee contracts 4,413,874 Loan commitments and other credit liabilities 165,399,937 W (*1) The maximum exposure amounts for due from banks, loans and other financial assets at amortized cost are recorded as net of allowances. (*2) Other financial assets mainly comprise brokerage, securities and spot transaction related receivables, accrued interest receivables, secured key money deposits and domestic exchange settlement debit settled in a day. (*3) Due from banks and loans were classified as similar credit risk group when calculating the BIS ratio under new Basel Capital Accord (Basel III). |
Maximum amount of exposure to credit risk by type of collateral of held financial instruments | iii) The maximum amount of exposure to credit risk by type of collateral of held financial instruments as of December 31, 2018 is as follows: 12 months Life time expected credit loss Total Classification Not recognized Recognized Guarantee W 13,608,254 3,870,047 61,623 17,539,924 Deposits and Savings 1,016,391 241,567 1,379 1,259,337 Property and equipment 1,051,573 244,571 18,766 1,314,910 Real estate 119,174,347 13,856,638 281,943 133,312,928 Securities 3,460,263 105,397 — 3,565,660 Other 2,593,792 28 218 2,594,038 Total W 140,904,620 18,318,248 363,929 159,586,797 |
Credit loss allowances of financial assets | • Credit loss allowances of financial assets as of December 31, 2018 are as follows: 12-month Life time expected credit loss Total Allowances Net Mitigation of due to Grade 1 (*1) Grade 2 (*1) Grade 1 (*1) Grade 2 (*1) Impaired Due from banks and loans at amortized cost: Banks W 16,873,064 980,673 94,866 11,493 — 17,960,096 (24,280 ) 17,935,816 55,008 Retail 122,318,451 6,122,202 4,991,709 3,103,779 402,975 136,939,116 (439,558 ) 136,499,558 81,216,489 Government 6,474,219 2,399 45,871 — — 6,522,489 (5,274 ) 6,517,215 17,050 Corporations 82,476,923 28,445,914 9,800,260 11,659,375 882,394 133,264,866 (1,468,874 ) 131,795,992 74,069,579 Card receivable 16,129,536 2,022,525 1,791,147 2,039,390 411,595 22,394,193 (801,906 ) 21,592,287 7,599 244,272,193 37,573,713 16,723,853 16,814,037 1,696,964 317,080,760 (2,739,892 ) 314,340,868 155,365,725 Securities at fair value through other comprehensive income (*2) 30,705,879 6,865,937 — 105,830 — 37,677,646 — 37,677,646 — Securities at amortized cost 27,661,749 803,174 22,474 — — 28,487,397 (9,261 ) 28,478,136 — Ending balance W 302,639,821 45,242,824 16,746,327 16,919,867 1,696,964 383,245,803 (2,749,153 ) 380,496,650 155,365,725 (*1) Credit quality of due from banks and loans was classified based on the internal credit rating as follows: Type of Borrower Grade 1 Grade 2 Banks and governments OECD sovereign credit rating of 6 or above (as applied to the nationality of the banks and governments) OECD sovereign credit rating of below 6 (as applied to the nationality of the banks and governments) Retail Pool of retail loans with probability of default of less than 2.25% Pool of retail loans with probability of default of 2.25% or more Corporations Internal credit rating of BBB+ or above Internal credit rating of below BBB+ (Probability of default for loans with internal credit rating of BBB is 2.25%) Credit cards For individual card holders, score of 7 or higher in Shinhan Card’s internal behavior scoring system For corporate cardholders, same as corporate loans For individual card holders, score of below 7 in Shinhan Card’s internal behavior scoring system For corporate cardholders, same as corporate loans (*2) Provision for credit loss allowance for securities at fair value through other comprehensive income amounted to W |
Credit quality of due from banks and loans that are neither past due nor impaired | • Credit quality of due from banks and loans that are neither past due nor impaired as of December 31, 2017 are as follows: 2017 Banks Retail Government Corporations Card Total Grade 1 (*3) W 13,382,414 116,304,917 14,447,016 86,831,895 16,314,189 247,280,431 Grade 2 (*3) 7,857 8,056,563 — 36,835,347 3,473,826 48,373,593 13,390,271 124,361,480 14,447,016 123,667,242 19,788,015 295,654,024 Less: allowance (collective) (17,131 ) (212,502 ) (4,269 ) (647,694 ) (288,362 ) (1,169,958 ) W 13,373,140 124,148,978 14,442,747 123,019,548 19,499,653 294,484,066 Mitigation of credit risk due to collateral (*2) W 96,835 80,354,889 — 64,018,607 6,358 144,476,689 (*1) Credit quality of deposits and loans is classified according to internal credit rating. (*2) The credit risk mitigation effect of the collateral was estimated based on the fair value of the collateral. (*3) Credit quality of due from banks and loans was classified based on the internal credit rating as follows: Type of Borrower Grade 1 Grade 2 Banks and governments OECD sovereign credit rating of 6 or above (as applied to the nationality of the banks and governments) OECD sovereign credit rating of below 6 (as applied to the nationality of the banks and governments) Retail Pool of retail loans with probability of default of less than 2.25% Pool of retail loans with probability of default of 2.25% or more Corporations Internal credit rating of BBB+ or above Internal credit rating of below BBB+ (Probability of default for loans with internal credit rating of BBB is 2.25%) Credit cards For individual card holders, score of 7 or higher in Shinhan Card’s internal behavior scoring system For corporate cardholders, same as corporate loans For individual card holders, score of below 7 in Shinhan Card’s internal behavior scoring system For corporate cardholders, same as corporate loans |
Aging analyses of due from banks and loans that are past due but not impaired | • Aging analyses of due from banks and loans that are past due but not impaired as of December 31, 2017 are as follows: 2017 Banks Retail Government Corporations Card Total Less than 30 days W — 458,968 — 131,624 446,658 1,037,250 30 days ~ less than 60 days — 65,152 — 33,749 58,283 157,184 60 days ~ less than 90 days — 42,427 — 16,972 37,972 97,371 90 days or more — 15,430 — 11,787 390 27,607 — 581,977 — 194,132 543,303 1,319,412 Less: allowance — (56,774 ) — (8,898 ) (81,990 ) (147,662 ) W — 525,203 — 185,234 461,313 1,171,750 Mitigation of credit risk due to collateral W — 325,631 — 94,388 90 420,109 |
Due from banks and loans that are impaired | • Due from banks and loans that are impaired as of December 31, 2017 are as follows: 2017 Banks Retail Government Corporations Card Total Impaired W — 362,707 — 1,010,036 420,316 1,793,059 Less: allowance — (168,334 ) — (576,936 ) (261,768 ) (1,007,038 ) W — 194,373 — 433,100 158,548 786,021 Mitigation of credit risk due to collateral W — 128,906 — 384,815 12 513,733 |
Credit risk exposures per credit grade of off-balance items | v) Credit risk exposures per credit grade of off-balance • Credit risk exposures per credit grade of off-balance 2018 Grade 1 (*1) Grade 2 (*1) Impaired Total Financial guarantee: 12-month W 2,137,695 1,975,877 — 4,113,572 Life time expected credit loss 146,236 152,277 — 298,513 Impaired — — 1,789 1,789 2,283,931 2,128,154 1,789 4,413,874 Loan commitment and other credit line: 12-month 137,920,323 19,044,745 — 156,965,068 Life time expected credit loss 6,636,365 1,787,965 — 8,424,330 Impaired — — 10,539 10,539 144,556,688 20,832,710 10,539 165,399,937 W 146,840,619 22,960,864 12,328 169,813,811 (*1) Grade 1: BBB+ or above per internal credit rating Grade 2: Below BBB+ per internal credit rating |
Credit ratings of debt securities | vi) Credit ratings of debt securities • Credit ratings of debt securities as of December 31, 2017 are as follows: 2017 Trading assets Financial assets Available–for- Held-to-maturity Total AAA W 8,837,093 630,247 23,949,843 20,057,480 53,474,663 AA- 5,193,659 589,193 5,582,125 3,956,290 15,321,267 A- 5,442,892 792,715 4,300,764 444,711 10,981,082 BBB- 1,614,012 252,258 1,508,224 166,906 3,541,400 Lower than BBB- 275,200 — 435,651 177,840 888,691 Unrated 2,277,790 80,288 1,409,945 187,453 3,955,476 W 23,640,646 2,344,701 37,186,552 24,990,680 88,162,579 • The credit quality of securities (debt securities) according to the credit ratings by external rating agencies is as follows: Internal credit ratings KIS (*1) KR (*2) S&P Fitch Moody’s AAA — — AAA AAA Aaa AA- AAA AAA AA- AA- Aa3 to Aa1 A- AA- AA- A- A- A3 to A1 BBB- BBB- BBB- BBB- BBB- Baa3 to Baa1 Lower than BBB- Lower than BBB- Lower than BBB- Lower than BBB- Lower than BBB- Lower than Baa3 Unrated Unrated Unrated Unrated Unrated Unrated (*1) KIS: Korea Investors Service (*2) KR: Korea Ratings |
Credit status of debt securities | • Credit status of debt securities as of December 31, 2017 are as follows: 2017 Neither past due nor impaired W 88,160,626 Impaired 1,953 W 88,162,579 |
Credit quality of derivative assets | • Credit quality of derivative assets as of December 31, 2017 and 2018 are as follows: 2017 2018 Grade 1 (*1)(*2) W 3,290,638 1,687,005 Grade 2 (*1)(*2) 109,540 106,608 W 3,400,178 1,793,613 (*1) Credit qualities of derivative assets were classified based on the internal credit ratings of counterparties. (*2) Grade 1: Internal credit rating of BBB+ or above, Grade 2: Internal credit rating of below BBB+ |
Concentration by geographic location | vii) Concentration by geographic location An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2017 and 2018 are as follows: 2017 Korea USA England Japan Germany Vietnam China Other Total Due from banks and loans: Banks W 6,315,655 1,186,576 205,705 268,533 144,382 583,094 3,420,223 1,248,972 13,373,140 Retail 119,993,323 346,746 3,811 2,695,890 2,057 745,725 615,079 465,923 124,868,554 Government 12,887,534 130,553 — 388,142 134,011 35,786 664,030 202,691 14,442,747 Corporations 110,025,699 2,371,400 175,038 2,169,445 73,998 1,613,022 2,530,507 4,678,773 123,637,882 Card 20,002,457 7,434 282 2,208 174 76,608 16,806 13,545 20,119,514 269,224,668 4,042,709 384,836 5,524,218 354,622 3,054,235 7,246,645 6,609,904 296,441,837 Trading assets 23,294,062 235,474 189,297 985 8,704 5,074 60,037 36,310 23,829,943 Financial assets designated at FVTPL 2,262,222 82,479 — — — — — — 2,344,701 AFS financial assets 34,323,438 1,242,570 14,517 163,652 32,148 474,134 510,678 425,415 37,186,552 HTM financial assets 22,458,896 1,466,037 — 34,487 — 237,641 37,096 756,523 24,990,680 W 351,563,286 7,069,269 588,650 5,723,342 395,474 3,771,084 7,854,456 7,828,152 384,793,713 2018 Korea USA England Japan Germany Vietnam China Other Total Due from banks and loans at amortized cost: Banks W 8,996,272 1,712,675 462,540 640,895 213,399 947,315 3,221,442 1,741,278 17,935,816 Retail 130,034,683 359,668 4,432 3,440,623 2,151 1,031,299 974,568 652,134 136,499,558 Government 4,257,877 499,742 — 750,676 108,667 182,822 546,597 170,834 6,517,215 Corporations 116,621,693 2,707,273 109,295 2,578,989 96,468 1,846,470 2,621,744 5,214,060 131,795,992 Card 21,453,128 8,435 301 2,107 208 92,992 20,785 14,331 21,592,287 281,363,653 5,287,793 576,568 7,413,290 420,893 4,100,898 7,385,136 7,792,637 314,340,868 Deposits and loans at FVTPL: Bank 186,465 704,195 — — — — — — 890,660 Corporations 1,189,190 — — — — — — — 1,189,190 1,375,655 704,195 — — — — — — 2,079,850 Securities measured at FVTPL 38,782,201 973,716 163,658 28,062 11,507 20,740 104,853 205,109 40,289,846 Securities at FVOCI 34,667,702 1,209,756 21,749 197,234 46,417 392,668 616,143 525,977 37,677,646 Securities at amortized cost 26,053,245 1,048,909 — 68,594 — 360,953 34,923 911,512 28,478,136 W 382,242,456 9,224,369 761,975 7,707,180 478,817 4,875,259 8,141,055 9,435,235 422,866,346 |
Concentration by industry sector | viii) Concentration by industry sector An analysis of concentration by industry sector of financial instrument, net of allowance, as of December 31, 2017 and 2018 are as follows: 2017 Finance and Manu- Retail and Real estate Construction Hotel and food Other Retail Total Due from banks and loans at amortized cost: Banks W 11,094,855 1,592 — 56,744 — — 2,219,949 — 13,373,140 Retail — — — — — — — 124,868,554 124,868,554 Government 13,381,461 1,314 — — — — 1,059,972 — 14,442,747 Corporations 5,474,353 40,364,768 16,563,849 23,005,675 2,880,851 2,413,929 32,934,457 — 123,637,882 Card receivable 41,825 295,290 140,117 37,801 38,580 12,257 395,145 19,158,499 20,119,514 29,992,494 40,662,964 16,703,966 23,100,220 2,919,431 2,426,186 36,609,523 144,027,053 296,441,837 Trading assets 17,183,669 1,139,609 1,206,133 176,273 112,409 71,656 3,940,194 — 23,829,943 Financial asset designated at fair value through profit or loss 1,201,464 202,906 36,112 45,178 27,678 — 831,363 — 2,344,701 AFS financial assets 23,384,608 1,409,017 227,289 632,410 348,269 — 11,184,959 — 37,186,552 HTM financial assets 5,975,448 48,981 — 785,859 557,591 — 17,622,801 — 24,990,680 W 77,737,683 43,463,477 18,173,500 24,739,940 3,965,378 2,497,842 70,188,840 144,027,053 384,793,713 2018 Finance and Manu- Retail and Real estate Construction Hotel and food Other Retail customers Total Due from banks and loans at amortized cost: Banks W 17,579,099 2,219 — 300 — — 354,198 — 17,935,816 Retail — — — — — — — 136,499,558 136,499,558 Government 6,385,776 — — 2,795 — — 128,644 — 6,517,215 Corporations 8,456,599 43,957,565 17,420,532 27,009,286 3,272,406 5,610,146 26,066,753 2,705 131,795,992 Card receivable 36,343 210,324 169,070 43,236 42,209 23,506 20,968,820 98,779 21,592,287 32,457,817 44,170,108 17,589,602 27,055,617 3,314,615 5,633,652 47,518,415 136,601,042 314,340,868 Deposits and loans at FVTPL: Bank 870,656 — — 20,004 — — — — 890,660 Corporations 554,832 213,715 209,631 2,593 1,621 900 205,898 — 1,189,190 1,425,488 213,715 209,631 22,597 1,621 900 205,898 — 2,079,850 Securities measured at FVTPL 25,067,491 1,646,132 1,185,571 342,124 208,455 60,829 11,779,244 — 40,289,846 Securities at FVOCI 22,436,768 1,695,624 302,789 480,979 480,585 — 12,280,901 — 37,677,646 Securities at amortized cost 6,634,975 99,437 — 775,580 595,334 — 20,372,810 — 28,478,136 W 88,022,539 47,825,016 19,287,593 28,676,897 4,600,610 5,695,381 92,157,268 136,601,042 422,866,346 |
Market risk management from trading positions | An analysis of the Group’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31, 2017 and 2018 based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, was as follows: 2017 Average Maximum Minimum December 31 Interest rate W 431,065 463,340 414,689 415,139 Stock price 186,652 225,553 157,730 199,041 Foreign exchange 113,208 121,041 105,823 121,041 Commodity 11,395 22,366 4,562 4,562 Option volatility 10,405 12,599 7,809 12,599 W 752,725 844,899 690,613 752,382 2018 Average Maximum Minimum December 31 Interest rate W 425,235 453,644 403,195 453,644 Stock price 201,408 227,167 143,238 143,238 Foreign exchange 143,202 174,702 124,292 139,617 Commodity 6,250 9,026 4,501 6,343 Option volatility 34,334 56,834 22,045 56,834 W 810,429 921,373 697,271 799,676 i-1) The analyses of the ten-day 2017 Average Maximum Minimum December 31 Interest rate W 38,370 50,206 22,226 25,071 Stock price 4,051 5,622 3,040 4,675 Foreign exchange (*) 43,827 46,108 41,562 41,947 Option volatility 70 124 43 66 Commodity 22 46 — 14 Portfolio diversification — — — (26,367 ) W 49,943 56,103 42,031 45,406 2018 Average Maximum Minimum December 31 Interest rate W 22,559 29,748 16,194 18,797 Stock price 12,118 25,701 1,976 22,212 Foreign exchange (*) 39,282 45,738 34,162 34,294 Option volatility 131 511 30 261 Commodity 17 61 — 24 Portfolio diversification — — — (21,298 ) W 43,957 57,462 38,026 54,290 (*) Both trading and non-trading i-2) The analyses of Shinhan Card’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31 2017, and 2018, based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, are as follows: 2017 Average Maximum Minimum December 31 Interest rate W 1,809 2,550 1,050 1,800 2018 Average Maximum Minimum December 31 Interest rate W 1,257 1,972 768 1,269 (*) The subsidiaries that are located overseas are excluded from the calculation. i-3) The analyses of the ten-day 2017 Average Maximum Minimum December 31 Interest rate W 9,939 18,090 7,329 11,232 Stock price 12,015 22,496 7,068 10,830 Foreign exchange 7,140 12,604 2,760 5,506 Option volatility 3,404 4,536 2,710 3,216 Portfolio diversification (9,583 ) W 22,221 34,564 12,980 21,201 2018 Average Maximum Minimum December 31 Interest rate W 7,563 14,314 3,656 7,321 Stock price 64,107 103,846 6,202 43,748 Foreign exchange 5,992 13,798 154 154 Option volatility 9,200 31,810 2,195 31,810 Portfolio diversification (1,375 ) W 74,821 128,261 11,174 81,658 i-4) Shinhan Life Insurance The analyses of the ten-day 2017 Average Maximum Minimum December 31 Interest rate W 3,838 16,598 85 3,848 Stock price 1,195 3,368 — 3,178 Foreign exchange 1,213 3,569 3 1,924 Option volatility 5,083 7,423 2,777 3,809 W 11,329 30,958 2,865 12,759 2018 Average Maximum Minimum December 31 Interest rate W 2,994 6,410 260 293 Stock price 4,084 4,933 2,030 4,793 Foreign exchange 1,111 2,825 40 352 Option volatility 824 4,916 89 106 W 9,013 19,084 2,419 5,544 |
Interest rate risk management from non-trading positions | Non-trading ii-1) 2017 2018 VaR (*1) W 293,355 164,393 EaR (*2) 174,262 316,718 ii-2) 2017 2018 VaR (*1) W 147,932 163,804 EaR (*2) 32,081 28,267 ii-3) 2017 2018 VaR (*1) W 44,505 31,274 EaR (*2) 108,866 112,093 ii-4) 2017 2018 VaR (*1) W 319,689 442,008 EaR (*2) 70,434 61,942 (*1) The interest rate VaR represents the maximum anticipated loss in a net asset value in one year under confidence level of 99.9% and is measured by the internal model with one year look-back period. (*2) The interest rate EaR was calculated by the Financial Supervisory Service regulations based on the “middle of time band” and interest shocks by 200 basis points for each time bucket as recommended under the Basel Accord. |
Foreign currency denominated assets and liabilities | Foreign currency denominated assets and liabilities as of December 31, 2017 and 2018 are as follows: 2017 USD JPY EUR CNY Other Total Assets: Cash and due from banks W 3,589,642 983,260 324,246 1,940,542 1,652,631 8,490,321 Trading assets 1,911,537 6,314 181,023 — 233,924 2,332,798 Financial assets designated at FVTPL 884,946 — — — 197 885,143 Derivative assets 74,083 4 766 203 1,455 76,511 Loans 14,967,502 5,741,854 1,196,346 2,774,264 5,059,707 29,739,673 AFS financial assets 2,725,039 113,239 52,583 395,150 666,486 3,952,497 HTM financial assets 1,513,025 137,100 — 37,096 1,000,064 2,687,285 Other financial assets 1,646,688 288,243 154,853 458,166 289,715 2,837,665 W 27,312,462 7,270,014 1,909,817 5,605,421 8,904,179 51,001,893 Liabilities: Deposits W 12,367,273 6,307,142 759,380 4,289,224 4,930,479 28,653,498 Trading liabilities 2,602 — — — 434,586 437,188 Financial liabilities designated at FVTPL 983,382 — — — — 983,382 Derivative liabilities 105,141 195 631 4,734 713 111,414 Borrowings 5,385,706 294,000 231,539 407,678 68,988 6,387,911 Debt securities issued 4,913,896 249,616 31,981 196,380 1,018,628 6,410,501 Other financial liabilities 2,612,191 208,516 208,665 472,207 278,181 3,779,760 W 26,370,191 7,059,469 1,232,196 5,370,223 6,731,575 46,763,654 Net assets W 942,271 210,545 677,621 235,198 2,172,604 4,238,239 Off-balance 130,976 6,094 (586,904 ) 80,183 (623,648 ) (993,299 ) Net position W 1,073,247 216,639 90,717 315,381 1,548,956 3,244,940 2018 USD JPY EUR CNY Other Total Assets: Cash and due from banks at amortized cost W 4,797,714 1,216,221 259,631 1,595,799 1,654,668 9,524,033 Due from banks at FVTPL 704,195 — — — — 704,195 Loan receivables measured at FVTPL 347,966 3,430 4,127 — — 355,523 Loan at amortized cost 16,301,367 6,862,146 1,275,174 3,496,937 5,934,670 33,870,294 Securities at FVTPL 3,812,541 998 81,300 — 313,750 4,208,589 Derivative assets 133,197 285 2,299 406 11,875 148,062 Securities at FVOCI 3,209,293 125,512 — 357,682 728,456 4,420,943 Securities at amortized cost 1,405,775 128,512 — 34,955 1,175,733 2,744,975 Other financial assets 2,958,609 135,984 70,321 456,405 357,856 3,979,175 W 33,670,657 8,473,088 1,692,852 5,942,184 10,177,008 59,955,789 Liabilities: Deposits W 13,333,500 7,217,318 727,291 4,565,067 5,232,529 31,075,705 Financial liabilities at FVTPL 4,389 — — — 458,934 463,323 Derivative liabilities 172,556 — 1,914 2,089 4,892 181,451 Borrowings 6,287,797 446,102 280,949 395,719 173,731 7,584,298 Debt securities issued 6,517,415 317,125 293,708 — 1,715,780 8,844,028 Financial liabilities designated at FVTPL 1,168,024 — — — — 1,168,024 Other financial liabilities 2,684,717 192,161 125,434 573,544 548,754 4,124,610 W 30,168,398 8,172,706 1,429,296 5,536,419 8,134,620 53,441,439 Net assets W 3,502,259 300,382 263,556 405,765 2,042,388 6,514,350 Off-balance (2,056,586 ) (157,445 ) (217,232 ) (34,986 ) (164,797 ) (2,631,046 ) Net position W 1,445,673 142,937 46,324 370,779 1,877,591 3,883,304 |
Contractual maturities for financial instruments including cash flows of principal and interest and off balance | Contractual maturities for financial instruments including cash flows of principal and interest and off balance as of December 31, 2017 and 2018 are as follows: 2017 Less than 1 1~3 3~6 6 months 1~5 More than Total Non-derivative Assets: Cash and due from banks W 19,576,010 868,907 945,027 1,290,451 8,320 49,767 22,738,482 Trading assets (*3) 27,327,076 627,936 247,905 54,631 183,577 31,862 28,472,987 Financial assets designated at fair value through profit or loss 2,819,112 35,001 91,487 20,097 364,898 248,609 3,579,204 Loans 29,831,671 34,176,546 43,120,328 63,496,597 76,247,244 59,983,675 306,856,061 Available-for-sale 37,273,740 352,098 20,013 2,472,184 408,106 1,598,529 42,124,670 Held-to-maturity 153,833 178,514 309,115 1,672,095 15,018,937 14,954,247 32,286,741 Other financial assets 10,457,000 13,915 22,999 401,431 1,151,508 104,097 12,150,950 W 127,438,442 36,252,917 44,756,874 69,407,486 93,382,590 76,970,786 448,209,095 Liabilities: Deposits (*2) W 130,916,019 21,725,284 31,482,983 52,440,287 16,137,734 1,940,194 254,642,501 Trading liabilities (*3) 1,848,490 — — — — — 1,848,490 Financial liabilities designated at fair value through profit or loss 303,065 324,807 548,868 916,388 5,106,209 1,098,518 8,297,855 Borrowings 15,286,424 2,543,847 1,655,662 2,823,721 3,658,670 1,844,417 27,812,741 Debt securities issued 2,261,028 3,717,185 3,651,503 10,565,098 30,391,156 4,224,471 54,810,441 Other financial liabilities 19,387,718 42,948 137,810 335,104 363,245 59,188 20,326,013 W 170,002,744 28,354,071 37,476,826 67,080,598 55,657,014 9,166,788 367,738,041 Off balance (*4): Finance guarantee contracts W 3,267,707 — — — — — 3,267,707 Loan commitments and other 140,675,467 — — — — — 140,675,467 W 143,943,174 — — — — — 143,943,174 Derivatives: Cash inflows W 3,735,274 790,313 829,659 1,411,010 2,684,189 143,032 9,593,477 Cash outflows (3,324,459 ) (498,396 ) (727,887 ) (1,321,939 ) (2,594,372 ) (60,717 ) (8,527,770 ) W 410,815 291,917 101,772 89,071 89,817 82,315 1,065,707 2018 Less than 1 1~3 3~6 6 months 1~5 More than Total Non-derivative Assets: Cash and due from banks at amortized cost W 14,451,366 796,510 905,259 1,196,790 1,526 57,259 17,408,710 Due from banks at fair value through profit or loss 115,476 131,712 518,109 105,359 6,053 — 876,709 Loans at fair value through profit or loss 290,724 388,218 42,550 201,591 257,873 48,982 1,229,938 Loans at amortized cost 34,025,588 34,254,065 45,151,571 68,239,781 87,760,434 66,889,553 336,320,992 Securities at fair value through profit or loss 36,043,891 41,287 35,677 403,849 1,572,268 3,351,681 41,448,653 Securities at fair value through other comprehensive income 37,519,813 12,093 5,145 20,291 255,091 507,920 38,320,353 Securities at amortized cost 505,417 1,378,525 481,193 2,270,447 15,067,164 16,896,833 36,599,579 Other financial assets 15,130,599 5,629 19,173 433,060 92,753 1,215,953 16,897,167 W 138,082,874 37,008,039 47,158,677 72,871,168 105,013,162 88,968,181 489,102,101 Liabilities: Deposits (*2) W 123,166,403 24,736,962 34,096,334 56,060,670 28,316,319 2,880,197 269,256,885 Financial liabilities at fair value through profit or loss 1,402,726 193 53 10,403 10,124 — 1,423,499 Borrowings 13,542,317 2,879,693 2,207,560 2,965,132 5,854,335 2,553,162 30,002,199 Debt securities issued 3,779,407 5,433,266 5,633,286 10,468,221 36,694,200 5,291,240 67,299,620 Financial liabilities designated at fair value through profit or loss 332,249 303,996 171,927 1,061,443 5,552,824 1,113,361 8,535,800 Other financial liabilities 19,423,802 22,744 110,883 146,256 432,277 71,318 20,207,280 W 161,646,904 33,376,854 42,220,043 70,712,125 76,860,079 11,909,278 396,725,283 Off balance (*4): Finance guarantee contracts W 4,413,874 — — — — — 4,413,874 Loan commitments and other 166,498,542 — — — — — 166,498,542 W 170,912,416 — — — — — 170,912,416 Derivatives: Cash inflows W 2,402,504 585,267 814,009 1,110,368 6,223,707 6,746,091 17,881,946 Cash outflows (2,854,430 ) (591,008 ) (840,579 ) (1,116,920 ) (6,261,239 ) (6,756,747 ) (18,420,923 ) W (451,926 ) (5,741 ) (26,570 ) (6,552 ) (37,532 ) (10,656 ) (538,977 ) (*1) These amounts include cash flows of principal and interest on financial assets and financial liabilities. (*2) Demand deposits amounting to W W (*3) Short-term financial instruments that are valued at market prices are classified as the shortest within one month. (*4) Financial guarantees such as financial guarantee contracts and loan commitments and others provided by the Group are classified based on the earliest date at which the Group should fulfill the obligation under the guarantee when the counterparty requests payment. |
The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position | • The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of December 31, 2017 and 2018 are as follows: 2017 Level 1 Level 2 Level 3 Total Financial assets Trading assets: Debt securities W 5,897,898 17,479,033 263,715 23,640,646 Equity securities 1,350,888 2,872,437 411,028 4,634,353 Gold deposits 189,297 — — 189,297 Financial assets designated at fair value through profit or loss: Debt securities and others 569,259 1,509,023 266,419 2,344,701 Equity securities 3,475 948,705 282,176 1,234,356 Derivative assets: Trading 31,858 2,955,377 293,540 3,280,775 Hedging — 117,603 1,800 119,403 Available-for-sale Debt securities 10,493,483 26,286,175 406,894 37,186,552 Equity securities 427,227 613,616 3,889,542 4,930,385 W 18,963,385 52,781,969 5,815,114 77,560,468 Financial liabilities: Trading liabilities: Securities sold W 1,413,904 — — 1,413,904 Gold deposits 434,586 — — 434,586 Financial liabilities designated at fair value through profit or loss: Securities sold 36,973 — — 36,973 Derivatives-combined securities — 986,882 7,273,754 8,260,636 Derivative liabilities: Trading 20,738 2,706,249 77,847 2,804,834 Hedging — 257,665 425,162 682,827 W 1,906,201 3,950,796 7,776,763 13,633,760 2018 Level 1 Level 2 Level 3 Total Financial assets Due from banks measured at FVTPL W — 57,236 813,420 870,656 Loan receivables measured at FVTPL — 891,636 317,558 1,209,194 Financial assets at FVTPL: Debt securities and other securities 5,084,767 29,552,429 5,497,769 40,134,965 Equity securities 528,113 143,139 493,818 1,165,070 Gold deposits 154,881 — — 154,881 Derivative assets: Trading 62,275 1,548,769 116,277 1,727,321 Hedging — 61,706 4,586 66,292 Securities measured at FVOCI: Debt securities 10,532,244 27,095,555 49,846 37,677,645 Equity securities 135,866 — 500,659 636,525 W 16,498,146 59,350,470 7,793,933 83,642,549 Financial liabilities: Financial liabilities measured at FVTPL: Securities sold W 961,372 — — 961,372 Gold deposits 458,934 — — 458,934 Financial liabilities designated at fair value through profit or loss: Derivatives-combined securities — 1,702,063 6,833,737 8,535,800 Derivative liabilities: Trading 116,160 1,444,545 285,965 1,846,670 Hedging — 232,102 361,120 593,222 W 1,536,466 3,378,710 7,480,822 12,395,998 |
Changes in carrying values of financial instruments classified as Level 3 | • Changes in carrying values of financial instruments classified as Level 3 for the years ended December 31, 2017 and 2018 are as follows: 2017 Trading Financial assets Available-for-sale Derivative assets Financial Beginning balance W 82,477 614,039 3,883,441 (492,136 ) (7,574,327 ) Recognized in total comprehensive income for the year: Recognized in profit (loss) for the year (*1) 41,127 (9,202 ) (200,701 ) 634,438 (913,760 ) Recognized in other comprehensive income (loss) for the year — — (3,149 ) — — 41,127 (9,202 ) (203,850 ) 634,438 (913,760 ) Purchase 589,144 210,856 1,150,904 29,333 — Issue — — — 4,541 (8,710,656 ) Settlement (139,562 ) (267,098 ) (565,146 ) (383,873 ) 9,924,989 Transfer in (*2) 101,557 — 31,087 28 — Transfer out (*2) — — — — — Ending balance W 674,743 548,595 4,296,436 (207,669 ) (7,273,754 ) 2018 Financial Financial asset Securities Derivative Financial Beginning balance W 5,831,369 152,091 621,207 (250,662 ) (7,273,754 ) Recognized in total comprehensive income for the year: Recognized in profit (loss) for the year (*1) 359,160 3,390 4,692 (128,816 ) 10,090 Recognized in other comprehensive income (loss) for the year — — 29,388 — 235 359,160 3,390 34,080 (128,816 ) 10,325 Purchase 2,143,853 — 2,510 2,236 — Issue — — — — (7,127,670 ) Settlement (1,212,202 ) (155,481 ) (107,292 ) (148,987 ) 7,557,362 Transfer in (*2) 1,370 — — 6 — Transfer out (*2) (985 ) — — — — Ending balance W 7,122,565 — 550,505 (526,223 ) (6,833,737 ) (*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the years ended December 31, 2017 and 2018 are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows: 2017 Amounts recognized in Recognized profit or loss from Trading income W 843,657 121,643 Loss on financial instruments designated at FVTPL (922,962 ) (129,654 ) Gain on disposal of available-for-sale 17,193 977 Impairment losses on financial assets (180,206 ) (180,206 ) Other operating expenses (205,780 ) (216,135 ) W (448,098 ) (403,375 ) 2018 Amounts recognized in Recognized profit or loss from Net gain (loss) on financial assets at fair value through profit or loss W 179,658 (14,586 ) Net gain on financial assets designated at fair value through profit or loss 10,090 392,096 Net gain on securities at fair value through other comprehensive income 2,575 — Reversal of (provision for) credit loss allowance 17 (28 ) Other operating expenses 56,176 57,317 W 248,516 434,799 (*2) Changes in levels for the financial instruments occurred due to the change in the availability of observable market data. The Group reviews the levels of financial instruments as of the end of the reporting period considering the related events and circumstances in the reporting period. |
Valuation techniques and inputs used in measuring the fair value of financial instruments | • Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2018 are as follows: Type of financial instrument Valuation Carrying Significant inputs Assets Financial asset at fair value through profit or loss Debt securities DCF (*1), W 30,501,301 Discount rate Equity securities NAV (*2) 143,139 Price of underlying assets 30,644,440 Derivative assets Trading Option DCF (*1) 1,548,769 Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. Hedging 61,706 1,610,475 Securities at fair value through other comprehensive income DCF (*1), 27,095,555 Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. W 59,350,470 Liabilities Financial liabilities designated at fair value through profit or loss DCF (*1) W 1,702,063 Discount rate Derivative liabilities Trading Option DCF (*1) 1,444,545 Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. Hedging 232,102 1,676,647 W 3,378,710 (*1) DCF: Discounted cash flow (*2) NAV: Net asset value • Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2018 are as follows: Type of financial instrument Valuation Carrying Significant unobservable inputs Range Financial assets Financial asset at fair value through profit or loss Debt securities DCF, W 6,628,747 The volatility of the underlying asset Correlations 16.39%~42.56% 1.26%~39.45% 0.00% Equity securities DCF, 493,818 The volatility of the underlying asset Correlations 5.80%~41.00% 7,122,565 Derivative assets Equity and foreign exchange related Option 43,183 The volatility of the underlying asset Correlations 2.20%~38.00% 12.00%~82.00% Interest rates related Option 44,848 The volatility of the underlying asset Regression coefficient Correlations 0.00%~1.00% 0.42%~1.65% 44.93%~91.00% Credit and commodity related Option 32,832 The volatility of the underlying asset Correlations 1.00%~33.00% 33.00%~67.00% 120,863 Securities at fair value through other comprehensive income Debt securities DCF 49,846 Discount rate 8.43%~17.40% Equity securities NAV 500,659 Growth rate 0.00%~3.00% 550,505 W 7,793,933 Type of financial instrument Valuation Type Carrying Significant unobservable inputs Range Financial liabilities Financial liabilities designated at fair value through profit or loss Equity related Option W The volatility of the underlying asset Correlations 0.00%~107.00% -42.00%~93% Derivative liabilities Equity and foreign exchange related Option 199,504 The volatility of the underlying asset Correlations 2.20%~98.00% -3.00%~82.00% Interest rates related Option 374,976 The volatility of the underlying asset Regression coefficient Correlations 0.00%~33.00% 0.42%~2.77% 28.15%~91.00% Credit and commodity related Option 72,605 The volatility of the underlying asset Correlations 1.00%~107.00% -20.00%~93.00% 647,085 W (*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. (*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value. |
Sensitivity analysis for fair value measurements in Level 3 | • Sensitivity analysis for fair value measurements in Level 3 Although the Group believes that its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different measurements of fair value. For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of December 31, 2017 and 2018. 2017 Favorable Unfavorable Financial assets: Effects on profit or loss for the period (*1): Trading assets W 2,792 (2,742 ) Financial assets designated at fair value through profit or loss 1,843 (1,941 ) Derivative assets 29,059 (28,077 ) 33,694 (32,760 ) Effects on other comprehensive income for the period: Available-for-sale 39,460 (25,505 ) W 73,154 (58,265 ) Financial liabilities: Effects on profit or loss for the period (*1): Financial liabilities designated at fair value through profit or loss W 72,063 (56,754 ) Derivative liabilities 32,770 (33,343 ) W 104,833 (90,097 ) 2018 Favorable Unfavorable Financial assets: Effects on profit or loss for the period (*1): Financial asset at fair value through profit or loss W 45,760 (20,662 ) Derivative assets 28,115 (27,201 ) 73,875 (47,863 ) Effects on other comprehensive income for the period: Securities at fair value through other comprehensive income (*2) 23,885 (17,231 ) W 97,760 (65,094 ) Financial liabilities: Effects on profit or loss for the period (*1): Financial liabilities designated at fair value through profit or loss W 112,212 (131,080 ) Derivative liabilities 103,938 (88,348 ) W 216,150 (219,428 ) (*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset (-10~10%) (-10~10%). (*2) Fair value changes are calculated by increasing or decreasing discount rate (-1~1%) |
The method of measuring the fair value of financial instruments measured at amortized cost | • The method of measuring the fair value of financial instruments measured at amortized cost is as follows: Type Measurement methods of fair value Cash and due from banks The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value. Loans The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk. Securities measured at amortized cost The minimum price between the Korea Asset Pricing’s valuation, and KIS Pricing’s is used as a fair value. Deposits and borrowings The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. Debt securities issued Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. |
The carrying value and the fair value of financial instruments measured at amortized cost | 2017 Carrying value Fair value Assets: Loans W 275,565,766 275,988,557 Held-to-maturity 24,990,680 25,390,335 Other financial assets 12,041,304 12,038,310 W 312,597,750 313,417,202 Liabilities: Deposits W 249,419,224 249,333,154 Borrowings 27,586,610 27,596,841 Debt securities issued 51,340,821 51,277,693 Other financial liabilities 20,205,312 20,179,542 W 348,387,230 2018 Carrying value Fair value Assets: Deposits measured at amortized cost W 14,471,988 14,471,920 Loans measured at amortized cost 299,609,472 302,089,329 Securities measured at amortized cost 28,478,136 29,676,691 Other financial assets 16,837,141 16,859,986 W 359,396,737 363,097,926 Liabilities: Deposits W 265,000,190 264,986,928 Borrowings 29,818,542 29,898,645 Debt securities issued 63,227,699 63,506,309 Other financial liabilities 20,545,181 20,233,920 W 378,591,612 378,625,802 |
The fair value hierarchy of financial instruments which are not measured at their fair values in the statements of financial position | 2017 Level 1 Level 2 Level 3 Total Assets: Loans W 3,065 845,567 275,139,925 275,988,557 Held-to-maturity 7,851,134 17,539,201 — 25,390,335 Other financial assets 79,889 6,832,567 5,125,854 12,038,310 W 7,934,088 25,217,335 280,265,779 313,417,202 Liabilities: Deposits W 2,922,841 105,939,876 140,470,437 249,333,154 Borrowings 5,958,846 566,718 21,071,277 27,596,841 Debt securities issued in won — 33,622,407 17,655,286 51,277,693 Other financial liabilities 84,665 5,642,143 14,452,734 20,179,542 W 8,966,352 145,771,144 193,649,734 348,387,230 2018 Level 1 Level 2 Level 3 Total Assets: Deposits measured at amortized cost W 3,105,588 10,587,086 779,246 14,471,920 Loans measured at amortized cost 590 2,498,193 299,590,546 302,089,329 Securities measured at amortized cost 8,607,060 20,986,587 83,044 29,676,691 Other financial assets 74,625 11,606,369 5,178,992 16,859,986 W 11,787,863 45,678,235 305,631,828 363,097,926 Liabilities: Deposits W 2,801,700 109,083,014 153,102,214 264,986,928 Borrowings 5,708,217 1,084,036 23,106,392 29,898,645 Debt securities issued — 41,894,406 21,611,903 63,506,309 Other financial liabilities 74,638 6,630,725 13,528,557 20,233,920 W 8,584,555 158,692,181 211,349,066 378,625,802 |
Financial instruments not measured at fair value but for which the fair value is disclosed, information on valuation technique and inputs used in measuring fair value of financial instruments classified as level 2 or level 3 | • For financial instruments not measured at fair value in the statement of financial position but for which the fair value is disclosed, information on valuation technique and inputs used in measuring fair value of financial instruments classified as level 2 or level 3 at December 31, 2017 and 2018 are as follows: 2017 Fair value (*2) Valuation Inputs Financial instruments classified as level 2: Assets Loans W 845,567 DCF (*1) Discount rate, credit spread, prepayment rate Held-to-maturity 17,539,201 DCF (*1) Discount rate Other financial assets 6,832,567 DCF (*1) Discount rate W 25,217,335 Liabilities Deposits W 105,939,876 DCF (*1) Discount rate Borrowings 566,718 DCF (*1) Discount rate Debt securities issued 33,622,407 DCF (*1) Discount rate Other financial liabilities 5,642,143 DCF (*1) Discount rate W 145,771,144 Financial instruments classified as level 3: Assets Loans W 275,139,925 DCF (*1) Discount rate, credit spread, prepayment rate Other financial assets 5,125,854 DCF (*1) Discount rate W 280,265,779 Liabilities Deposits W 140,470,437 DCF (*1) Discount rate Borrowings 21,071,277 DCF (*1) Discount rate Debt securities issued 17,655,286 DCF (*1) Discount rate, regression coefficient, correlation coefficient Other financial liabilities 14,452,734 DCF (*1) Discount rate W 193,649,734 2018 Fair value (*2) Valuation Inputs Financial instruments classified as level 2: Assets Due from banks measured at amortized cost W 10,587,086 DCF (*1) Discount rate Loans measured at amortized cost 2,498,193 DCF (*1) Discount rate, credit spread, prepayment rate Securities measured at amortized cost 20,986,587 DCF (*1) Discount rate Other financial assets 11,606,369 DCF (*1) Discount rate W 45,678,235 Liabilities Deposits W 109,083,014 DCF (*1) Discount rate Borrowings 1,084,036 DCF (*1) Discount rate Debt securities issued 41,894,406 DCF (*1) Discount rate Other financial liabilities 6,630,725 DCF (*1) Discount rate W 158,692,181 Financial instruments classified as level 3: Assets Due from banks measured at amortized cost W 779,246 DCF (*1) Discount rate Loans measured at amortized cost 299,590,546 DCF (*1) Discount rate, credit spread, prepayment rate Securities measured at amortized cost 83,044 DCF (*1) Discount rate Other financial assets 5,178,992 DCF (*1) Discount rate W 305,631,828 Liabilities Deposits W 153,102,214 DCF (*1) Discount rate Borrowings 23,106,392 DCF (*1) Discount rate Debt securities issued 21,611,903 DCF (*1) Discount rate, regression coefficient, correlation coefficient Other financial liabilities 13,528,557 DCF (*1) Discount rate W 211,349,066 (*1) DCF: discounted cash flow (*2) Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value |
Changes in the difference between the fair value at initial recognition and the value using models with unobservable inputs | iii) Changes in the difference between the fair value at initial recognition (the transaction price) and the value using models with unobservable inputs for the years ended December 31, 2017 and 2018 2017 2018 Beginning balance W (89,695 ) (137,393 ) Deferral on new transactions (108,832 ) (91,625 ) Recognized in profit for the year 66,063 102,907 Ending balance W (132,464 ) (126,111 ) |
Classification by categories of financial instruments | (f) Classification by categories of financial instruments Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4.(e) Measurement of fair value. The carrying amounts of each category of financial assets and financial liabilities as December 31, 2017 and 2018 are as follows: 2017 Trading FVTPL AFS HTM Loans and Derivatives Total Assets: Cash and due from banks W — — — — 22,668,598 — 22,668,598 Trading assets 28,464,296 — — — — — 28,464,296 Financial assets designated at FVTPL — 3,579,057 — — — — 3,579,057 Derivatives 3,280,775 — — — — 119,403 3,400,178 Loans — — — — 275,565,766 — 275,565,766 AFS financial assets — — 42,116,937 — — — 42,116,937 HTM financial assets — — — 24,990,680 — — 24,990,680 Other — — — — 12,041,304 — 12,041,304 W 31,745,071 3,579,057 42,116,937 24,990,680 310,275,668 119,403 412,826,816 2017 Trading liabilities FVTPL Financial Derivatives Total Liabilities: Deposits W — — 249,419,224 — 249,419,224 Trading liabilities 1,848,490 — — — 1,848,490 Financial liabilities designated at FVTPL — 8,297,609 — — 8,297,609 Derivatives 2,804,834 — — 682,827 3,487,661 Borrowings — — 27,586,610 — 27,586,610 Debt securities issued — — 51,340,821 — 51,340,821 Other — — 20,205,312 — 20,205,312 W 4,653,324 8,297,609 348,551,967 682,827 362,185,727 2018 FVTPL FVOCI Amortized cost Derivatives Total Assets: Cash and due from banks at amortized cost W — — 17,348,626 — 17,348,626 Due from banks at fair value through profit or loss 870,656 — — — 870,656 Securities at fair value through profit or loss 41,454,916 — — — 41,454,916 Loans at fair value through profit or loss 1,209,194 — — — 1,209,194 Derivatives 1,727,321 — — 66,292 1,793,613 Securities at fair value through other comprehensive income — 38,314,170 — — 38,314,170 Securities at amortized cost — — 28,478,136 — 28,478,136 Loans at amortized cost — — 299,609,472 — 299,609,472 Other — — 16,837,141 — 16,837,141 W 45,262,087 38,314,170 362,273,375 66,292 445,915,924 2018 FVTPL FVTPL Financial Derivatives Total Liabilities: Deposits W — — 265,000,190 — 265,000,190 Financial liabilities at fair value through profit or loss 1,420,306 — — — 1,420,306 Financial liabilities designated at FVTPL — 8,535,800 — — 8,535,800 Derivatives 1,846,669 — — 593,223 2,439,892 Borrowings — — 29,818,542 — 29,818,542 Debt securities issued — — 63,227,699 — 63,227,699 Other — — 20,545,181 — 20,545,181 W 3,266,975 8,535,800 378,591,612 593,223 390,987,610 |
Transfers that do not qualify for derecognition | i) Transfers that do not qualify for derecognition • Bonds sold under repurchase agreements as of December 31, 2017 and 2018 are as follows: 2017 2018 Transferred asset: Financial assets at fair value through profit or loss W 7,688,025 — Available-for-sale 1,240,063 — Held-to-maturity 615,352 — Loans 51,900 — Securities at FVTPL — 6,711,060 Securities at FVOCI — 688,593 Securities at amortized cost — 156,066 Loans at FVTPL — — Loans at amortized cost — — W 9,595,340 7,555,719 Associated liabilities: Bonds sold under repurchase agreements W 9,057,138 7,167,364 • Securities loaned as of December 31, 2017 and 2018 are as follows: 2017 2018 Borrowers Government bonds W 495,737 1,216,381 Korea Securities Finance Corp., Korea Securities Depository Financial institutions bonds 319,581 409,831 Korea Securities Finance Corp., Equity securities 34,870 6,029 Korea Securities Finance Corp. W 850,188 1,632,241 |
Offsetting financial assets and financial liabilities | (h) Offsetting financial assets and financial liabilities Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2017 and 2018 are as follows: 2017 Gross amounts of Gross amounts of Net amounts of Related amounts not set off in the Net amount Financial Cash collateral Assets: Derivatives (*1) W 3,219,982 — 3,219,982 5,626,795 318,813 1,650,336 Other financial instruments (*1) 5,911,577 1,535,615 4,375,962 Bonds purchased under repurchase agreements (*2) 12,861,514 — 12,861,514 12,312,131 — 549,383 Securities loaned (*2) 850,188 — 850,188 633,407 — 216,781 Domestic exchange settlement debit (*3) 33,367,006 30,367,425 2,999,581 79,882 — 2,919,699 Receivables from disposal of securities (*4) 15,568 1,152 14,416 — — 14,416 Insurance receivables 6,807 — 6,807 3,376 — 3,431 W 56,232,642 31,904,192 24,328,450 18,655,591 318,813 5,354,046 Liabilities: Derivatives (*1) W 12,625,941 — 12,625,941 6,378,052 — 9,907,534 Other financial instruments (*1) 5,195,260 1,535,615 3,659,645 Bonds purchased under repurchase agreements (*2) 9,057,138 — 9,057,138 9,057,138 — — Securities borrowed (*2) 1,450,877 — 1,450,877 1,450,877 — — Domestic exchange settlement pending (*3) 32,202,236 30,367,425 1,834,811 1,763,331 — 71,480 Payable from purchase of securities (*4) 1,519 1,152 367 326 — 41 Insurance payables 3,376 — 3,376 3,376 — — W 60,536,347 31,904,192 28,632,155 18,653,100 — 9,979,055 2018 Gross amounts of Gross amounts of Net amounts of Related amounts not set off in the Net amount Financial Cash collateral Assets: Derivatives (*1) W 1,730,828 — 1,730,828 6,746,640 26,638 1,165,276 Other financial instruments (*1) 7,476,505 1,268,779 6,207,726 Bonds purchased under repurchase agreements (*2) 12,945,380 — 12,945,380 12,557,025 — 388,355 Securities loaned (*2) 1,827,066 — 1,827,066 1,246,157 — 580,909 Domestic exchange settlement debit (*3) 32,647,367 26,502,611 6,144,756 74,552 — 6,070,204 Receivables from disposal of securities (*4) 22,906 519 22,387 — — 22,387 Insurance receivables 8,014 — 8,014 4,872 — 3,142 W 56,658,066 27,771,909 28,886,157 20,629,246 26,638 8,230,273 Liabilities: Derivatives (*1) W 11,858,108 — 11,858,108 7,850,210 — 9,334,098 Other financial instruments (*1) 6,594,979 1,268,779 5,326,200 Bonds purchased under repurchase agreements (*2) 7,170,744 — 7,170,744 7,170,744 — — Securities borrowed (*2) 936,705 — 936,705 936,705 — — Domestic exchange settlement pending (*3) 27,647,185 26,502,611 1,144,574 1,090,808 — 53,766 Payable from purchase of securities (*4) 552 519 33 33 — — Insurance payables 4,984 — 4,984 4,871 — 113 W 54,213,257 27,771,909 26,441,348 17,053,371 — 9,387,977 (*1) The Group has certain derivative transactions subject to the ISDA (International Derivatives Swaps and Dealers Association) agreement. According to the ISDA agreement, when credit events (e.g. default) of counterparties occur, all derivative agreements are terminated and set off. (*2) Resale and repurchase agreement, securities borrowing and lending agreement are also similar to ISDA agreement with respect to enforceable netting agreements. (*3) The Group has legally enforceable right to set off and settles financial assets and liabilities on a net basis under normal business terms. Therefore, domestic exchanges settlement receivables (payables) are recorded on a net basis in the consolidated statements of financial position. (*4) Receivables and payables related to settlement of purchase and disposition of enlisted securities are offset and the net amount is presented in the consolidated statement of financial position because the Group currently has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis. |
The capital adequacy ratio of the Group | The capital adequacy ratio of the Group as of December 31, 2017 and 2018 are as follows: 2017 2018 Capital: Tier I common equity capital W 26,756,509 28,696,267 Additional tier 1 capital 916,383 1,981,609 Tier I capital 27,672,892 30,677,876 Tier II capital 3,040,572 3,315,185 Total capital (A) W 30,713,464 33,993,061 Total risk-weighted assets (B) W 207,768,636 228,678,105 Capital adequacy ratio (A/B) 14.78 % 14.87 % Tier I capital adequacy ratio 13.32 % 13.42 % Common equity capital adequacy ratio 12.88 % 12.55 % As of December 31, 2017 and 2018, the Group met the regulatory capital ratio above 8%. |