Exhibit 99.2
Independent Auditors’ Review Report (Consolidated Financial Statements) of Shinhan Financial Group as of September 30, 2020
SHINHAN FINANCIAL GROUP CO., LTD.
AND SUBSIDIARIES
Consolidated Interim Financial Statements
September 30, 2020
(Unaudited)
Contents
| | |
| | Page |
| | |
Report on Review of Interim Financial Statements | | 1 |
| | |
Consolidated Interim Statements of Financial Position | | 3 |
| | |
Consolidated Interim Statements of Comprehensive Income | | 4 |
| | |
Consolidated Interim Statements of Changes in Equity | | 6 |
| | |
Consolidated Interim Statements of Cash Flows | | 8 |
| | |
Notes to the Consolidated Interim Financial Statements | | 10 |
![](https://capedge.com/proxy/6-K/0001564590-20-054249/ggomysqp25cp000001.jpg)
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
Shinhan Financial Group Co.,Ltd.
Reviewed Financial Statements
We have reviewed the accompanying consolidated interim financial statements of Shinhan Financial Group Co.,Ltd. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as at September 30, 2020 and the related consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2020 and consolidated interim statements of changes in equity and cash flows for the nine-month period ended September 30, 2020, and notes to the consolidated interim financial statements, including a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to issue a report on these consolidated interim financial statements based on our review.
We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
Emphasis of Matter
Without qualifying our conclusion, we draw attention to Note 31 of the financial statements. As explained in Note 31, the rapid spread of the COVID-19 has had a negative impact on the global economy, which can result in an increase in expected credit losses, potential impairment of assets, and negatively affecting the Group's ability to generate revenue.
![](https://capedge.com/proxy/6-K/0001564590-20-054249/ggomysqp25cp000002.jpg)
1
Other Matters
The consolidated statements of comprehensive income for the three-month and nine-month periods ended September 30,2020, consolidated interim statements of changes in equity and cash flows for the nine-month period ended September 30, 2019, presented herein for comparative purposes, were reviewed by KPMG Samjong whose report dated August 14, 2019. Based on their review, nothing has come to their attention that causes them to believe the accompanying financial statements do not present fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
The consolidated financial statements of the Group for the year ended December 31, 2019, were audited by KPMG Samjong who expressed an unqualified opinion on those statements, not presented herein, on March 5, 2020. The consolidated statement of financial position as at December 31, 2019, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2019.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
/s/ Samil PricewaterhouseCoopers
November 16, 2020
Seoul, Korea
|
This report is effective as of November 16, 2020, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Financial Position
September 30, 2020 and December 31, 2019
(In millions of Korean won) | | Note | | September 30, 2020 (Unaudited) | | December 31, 2019 |
| | | | | | |
Assets | | | | | | |
Cash and due from banks at amortized cost | | 4, 7 | W
| 29,582,053 | | 28,423,744 |
Financial assets at fair value through profit or loss | | 4, 8 | | 57,943,615 | | 53,163,143 |
Derivative assets | | 4, 9 | | 3,180,586 | | 2,829,274 |
Securities at fair value through other comprehensive income | | 4, 10 | | 56,442,468 | | 59,381,053 |
Securities at amortized cost | | 4, 10 | | 47,104,913 | | 45,582,065 |
Loans at amortized cost | | 4, 11 | | 352,757,552 | | 323,244,979 |
Property and equipment | | | | 3,963,926 | | 4,083,328 |
Intangible assets | | | | 5,536,492 | | 5,558,714 |
Investments in associates | | 12 | | 2,683,205 | | 1,452,861 |
Current tax receivable | | | | 32,069 | | 88,433 |
Deferred tax assets | | | | 170,819 | | 218,254 |
Investment property | | | | 631,047 | | 488,610 |
Net defined benefit assets | | 16 | | - | | 1,682 |
Other assets | | 4, 11 | | 31,750,906 | | 27,878,281 |
Assets held for sale | | | | 54,804 | | 25,160 |
| | | | | | |
Total assets | | | W
| 591,834,455 | | 552,419,581 |
| | | | | | |
Liabilities | | | | | | |
Deposits | | 4 | W
| 319,157,788 | | 294,874,256 |
Financial liabilities at fair value through profit or loss | | 4, 13 | | 1,303,275 | | 1,632,457 |
Financial liabilities designated at fair value through profit or loss | | 4, 14 | | 9,805,635 | | 9,409,456 |
Derivative liabilities | | 4, 9 | | 2,784,715 | | 2,303,012 |
Borrowings | | 4 | | 38,428,008 | | 34,863,156 |
Debt securities issued | | 4, 15 | | 74,086,813 | | 75,363,364 |
Net defined benefit liabilities | | 16 | | 202,603 | | 121,140 |
Provisions | | 17 | | 612,279 | | 557,024 |
Current tax payable | | | | 428,584 | | 512,757 |
Deferred tax liabilities | | | | 626,401 | | 451,603 |
Liabilities under insurance contracts | | 18 | | 53,208,308 | | 52,163,417 |
Other liabilities | | 4 | | 45,260,265 | | 38,237,558 |
| | | | | | |
Total liabilities | | | | 545,904,674 | | 510,489,200 |
| | | | | | |
Equity | | 19 | | | | |
Capital stock | | | | 2,969,277 | | 2,732,463 |
Hybrid bonds | | | | 2,179,934 | | 1,731,235 |
Capital surplus | | | | 12,232,979 | | 10,565,353 |
Capital adjustments | | | | (804,459) | | (1,116,770) |
Accumulated other comprehensive income (loss) | | | | 19,639 | | (260,156) |
Retained earnings | | | | 27,348,369 | | 25,525,821 |
Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd. | | | | 43,945,739 | | 39,177,946 |
Non-controlling interests | | | | 1,984,042 | | 2,752,435 |
Total equity | | | | 45,929,781 | | 41,930,381 |
| | | | | | |
Total liabilities and equity | | | W
| 591,834,455 | | 552,419,581 |
See accompanying notes to the consolidated interim financial statements.
3
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income
Three-month and nine-month periods ended September 30, 2020 and 2019
(In millions of Korean won) | | | | September 30, 2020 (Unaudited) | | September 30, 2019 (Unaudited) | |
| | Note | | Three-month | | Nine-month | | Three-month | | Nine-month |
| | | | | | | | | | |
Interest income | | | | | | | | | | |
Financial assets at fair value through other comprehensive income and at amortized cost | | | W
| 3,399,475 | | 10,568,682 | | 3,781,602 | | 11,164,900 |
Financial assets at fair value through profit or loss | | | | 192,866 | | 640,426 | | 198,285 | | 597,335 | |
| | | | 3,592,341 | | 11,209,108 | | 3,979,887 | | 11,762,325 | |
Interest expense | | | | (1,139,675) | | (3,846,894) | | (1,507,226) | | (4,509,265) | |
Net interest income | | 20 | | 2,452,666 | | 7,362,214 | | 2,472,661 | | 7,253,060 | |
| | | | | | | | | | | |
Fees and commission income | | | | 986,581 | | 2,829,582 | | 872,585 | | 2,647,225 | |
Fees and commission expense | | | | (361,427) | | (1,074,569) | | (342,253) | | (1,027,750) | |
Net fees and commission income | | 21 | | 625,154 | | 1,755,013 | | 530,332 | | 1,619,475 | |
| | | | | | | | | | | |
Insurance income | | | | 1,926,578 | | 5,493,724 | | 1,848,247 | | 5,755,302 | |
Insurance expenses | | | | (2,057,342) | | (5,940,313) | | (1,981,620) | | (6,090,525) | |
Net insurance loss | | 18 | | (130,764) | | (446,589) | | (133,373) | | (335,223) | |
| | | | | | | | | | | |
Dividend income | | | | 19,354 | | 83,942 | | 18,635 | | 66,755 | |
Net gain(loss) on financial instruments at fair value through profit or loss | | | | 436,543 | | (93,120) | | 188,215 | | 1,249,953 | |
Net gain(loss) on financial instruments at fair value through profit or loss (overlay approach) | | 8 | | (37,362) | | (108,723) | | (49,385) | | (246,314) | |
Net gain(loss) on financial instruments designated at fair value through profit or loss | | | | (229,392) | | 568,337 | | (73,008) | | (740,316) | |
Net foreign currency transaction gain | | | | 99,233 | | 328,009 | | 160,105 | | 423,522 | |
Net gain on disposal of financial asset at fair value through other comprehensive income | | 10 | | 77,420 | | 264,307 | | 70,648 | | 130,783 | |
Net gain(loss) on disposal of securities at amortized cost | | 10 | | (30) | | - | | 47 | | 61 | |
Provision for credit loss allowance | | 22 | | (255,756) | | (1,029,554) | | (242,490) | | (791,348) | |
General and administrative expenses | | 23 | | (1,256,204) | | (3,725,409) | | (1,225,648) | | (3,630,374) | |
Other operating expenses, net | | | | (332,665) | | (977,647) | | (298,826) | | (862,519) | |
| | | | (1,478,859) | | (4,689,858) | | (1,451,707) | | (4,399,797) | |
Operating income | | | | 1,468,197 | | 3,980,780 | | 1,417,913 | | 4,137,515 | |
| | | | | | | | | | | |
Equity method income | | 12 | | 25,452 | | 91,652 | | 1,327 | | 30,691 | |
Other non-operating income(loss), net | | | | 67,981 | | (3,365) | | (2,917) | | (15,312) | |
Profit before income taxes | | | | 1,561,630 | | 4,069,067 | | 1,416,323 | | 4,152,894 | |
| | | | | | | | | | | |
Income tax expense | | 25 | | 395,151 | | 1,060,380 | | 367,883 | | 1,068,075 | |
Profit for the period | | | W
| 1,166,479 | | 3,008,687 | | 1,048,440 | | 3,084,819 | |
4
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income (Continued)
Three-month and nine-month periods ended September 30, 2020 and 2019
(In millions of won, except earnings per share) | | | | September 30, 2020 (Unaudited) | | September 30, 2019 (Unaudited) |
| | Note | | Three-month | | Nine-month | | Three-month | | Nine-month |
Other comprehensive income for the period, net of income tax | | 19 | W
| | | | | | | |
Items that are or may be reclassified to profit or loss: | | | | | | | | | | |
Gain(loss) on financial asset at fair value through other comprehensive income | | | | (7,226) | | 219,106 | | 111,220 | | 552,792 |
Gain on financial instruments at fair value through profit or loss (overlay approach) | | | | 27,946 | | 73,559 | | 24,995 | | 163,041 |
Equity in other comprehensive income (loss) of associates | | | | 2,234 | | (1,672) | | 1,490 | | 3,233 |
Foreign currency translation adjustments for foreign operations | | | | (59,215) | | 23,400 | | 87,042 | | 198,464 |
Net change in unrealized fair value of cash flow hedges | | | | 5,232 | | (27,800) | | (6,510) | | (30,106) |
Other comprehensive income of separate account | | | | 1,469 | | 9,317 | | 3,100 | | 14,682 |
| | | | (29,560) | | 295,910 | | 221,337 | | 902,106 |
Items that will never be reclassified to profit or loss: | | | | | | | | | | |
Remeasurements of the defined benefit liability | | | | (199) | | (10,382) | | (70) | | (47,653) |
Equity in other comprehensive loss of associates | | | | - | | (14) | | - | | (8) |
Gain (loss) on valuation of financial asset at fair value through other comprehensive income | | | | 12,648 | | (7,808) | | (7,119) | | 26,746 |
Gain (loss) on disposal of financial asset at fair value through other comprehensive income | | | | (15,042) | | (18,706) | | (3,739) | | (5,771) |
Changes in own credit risk on financial liabilities designated at fair value through profit of loss | | | | 187 | | 3,555 | | 377 | | (271) |
| | | | (2,406) | | (33,355) | | (10,551) | | (26,957) |
| | | | | | | | | | |
Total comprehensive income for the period | | | W
| 1,134,513 | | 3,271,242 | | 1,259,226 | | 3,959,968 |
| | | | | | | | | | |
Profit for the period attributable to: | | | | | | | | | | |
Equity holders of Shinhan Financial Group Co., Ltd. | | | W
| 1,144,692 | | 2,950,202 | | 981,572 | | 2,895,983 |
Non-controlling interests | | | | 21,787 | | 58,485 | | 66,868 | | 188,836 |
| | | W
| 1,166,479 | | 3,008,687 | | 1,048,440 | | 3,084,819 |
Total comprehensive income attributable to: | | | | | | | | | | |
Equity holders of Shinhan Financial Group Co., Ltd. | | | W
| 1,111,534 | | 3,211,292 | | 1,170,711 | | 3,649,332 |
Non-controlling interests | | | | 22,979 | | 59,950 | | 88,515 | | 310,636 |
| | | W
| 1,134,513 | | 3,271,242 | | 1,259,226 | | 3,959,968 |
| | | | | | | | | | |
Earnings per share: | | 26 | | | | | | | | |
Basic and diluted earnings per share in Korean won | | | W
| 2,274 | | 5,878 | | 1,996 | | 5,946 |
See accompanying notes to the consolidated interim financial statements.
5
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity
Nine-month period ended September 30, 2019
(In millions of Korean won) | | Equity attributable to equity holders of Shinhan Financial Group Co., Ltd. | | | | | |
| | Capital stock | | Hybrid bonds | | Capital surplus | | Capital adjustments | | Accumulated other compre-hensive income (loss) | | Retained earnings | | Sub-total | | Non-controlling interests | | Total | | |
| | | | | | | | | | | | | | | | | | | | |
Balance at January 1, 2019 | W
| 2,645,053 | | 1,531,759 | | 9,895,488 | | (552,895) | | (753,220) | | 22,959,440 | | 35,725,625 | | 925,805 | | 36,651,430 | | |
Total comprehensive income for the period | | | | | | | | | | | | | | | | | | | | |
Profit for the period | | - | | - | | - | | - | | - | | 2,895,983 | | 2,895,983 | | 188,836 | | 3,084,819 | | |
Other comprehensive income (loss), net of income tax: | | | | | | | | | | | | | | | | | | | | |
Gain on financial asset at fair value through other comprehensive income | | - | | - | | - | | - | | 459,027 | | - | | 459,027 | | 114,740 | | 573,767 | | |
Gain on financial instruments at fair value through profit or loss (overlay approach) | | - | | - | | - | | - | | 155,308 | | - | | 155,308 | | 7,733 | | 163,041 | | |
Equity in other comprehensive income of associates | | - | | - | | - | | - | | 3,225 | | - | | 3,225 | | - | | 3,225 | | |
Foreign currency translation adjustments | | - | | - | | - | | - | | 197,323 | | - | | 197,323 | | 1,141 | | 198,464 | | |
Net change in unrealized fair value of cash flow hedges | | - | | - | | - | | - | | (28,139) | | - | | (28,139) | | (1,967) | | (30,106) | | |
Other comprehensive income of separate account | | - | | - | | - | | - | | 14,682 | | - | | 14,682 | | - | | 14,682 | | |
Remeasurements of defined benefit plans | | - | | - | | - | | - | | (47,806) | | - | | (47,806) | | 153 | | (47,653) | | |
Adjustments of own credit risk on financial liabilities designated at fair value through profit or loss | | - | | - | | - | | - | | (271) | | - | | (271) | | - | | (271) | | |
Total other comprehensive income | | - | | - | | - | | - | | 753,349 | | - | | 753,349 | | 121,800 | | 875,149 | | |
Total comprehensive income | | - | | - | | - | | - | | 753,349 | | 2,895,983 | | 3,649,332 | | 310,636 | | 3,959,968 | | |
| | | | | | | | | | | | | | | | | | | | |
Other changes in equity | | | | | | | | | | | | | | | | | | | | |
Dividends | | - | | - | | - | | - | | - | | (753,041) | | (753,041) | | - | | (753,041) | | |
Dividends to hybrid bonds | | - | | - | | - | | - | | - | | (58,365) | | (58,365) | | - | | (58,365) | | |
Issuance of hybrid bonds | | - | | 199,476 | | - | | - | | - | | - | | 199,476 | | - | | 199,476 | | |
Paid-in capital increase (Note 19) | | 87,410 | | - | | 660,381 | | - | | - | | - | | 747,791 | | - | | 747,791 | | |
Acquisition of treasury stock (Note 19) | | - | | - | | - | | (444,077) | | - | | - | | (444,077) | | - | | (444,077) | | |
Change in other capital adjustments | | - | | - | | 9,484 | | (119,873) | | - | | (11,308) | | (121,697) | | - | | (121,697) | | |
Change in other non-controlling interests | | - | | - | | - | | - | | - | | - | | - | | 1,515,640 | | 1,515,640 | |
| | 87,410 | | 199,476 | | 669,865 | | (563,950) | | - | | (822,714) | | (429,913) | | 1,515,640 | | 1,085,727 | | |
Reclassification between OCI and retained earnings | | - | | - | | - | | - | | 5,772 | | (5,772) | | - | | - | | - | | |
Balance at September 30, 2019(Unaudited) | W
| 2,732,463 | | 1,731,235 | | 10,565,353 | | (1,116,845) | | 5,901 | | 25,026,937 | | 38,945,044 | | 2,752,081 | | 41,697,125 | | |
See accompanying notes to the consolidated interim financial statements.
6
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity
Nine-month period ended September 30, 2020
(In millions of Korean won) | | Equity attributable to equity holders of Shinhan Financial Group Co., Ltd. | | | | | |
| | Capital stock | | Hybrid bonds | | Capital surplus | | Capital adjustments | | Accumulated other compre-hensive income | | Retained earnings | | Sub-total | | Non-controlling interests | | Total | |
| | | | | | | | | | | | | | | | | | | |
Balance at January 1, 2020 | W
| 2,732,463 | | 1,731,235 | | 10,565,353 | | (1,116,770) | | (260,156) | | 25,525,821 | | 39,177,946 | | 2,752,435 | | 41,930,381 | |
Total comprehensive income for the period | | | | | | | | | | | | | | | | | | | |
Profit for the period | | - | | - | | - | | - | | - | | 2,950,202 | | 2,950,202 | | 58,485 | | 3,008,687 | |
Other comprehensive income (loss), net of income tax: | | | | | | | | | | | | | | | | | | | |
Gain on valuation and disposal of financial assets at fair value through other comprehensive income | | - | | - | | - | | - | | 192,247 | | - | | 192,247 | | 345 | | 192,592 | |
Gain on financial instruments at fair value through profit or loss (overlay approach) | | - | | - | | - | | - | | 73,559 | | - | | 73,559 | | - | | 73,559 | |
Equity in other comprehensive loss of associates | | - | | - | | - | | - | | (1,686) | | - | | (1,686) | | - | | (1,686) | |
Foreign currency translation adjustments | | - | | - | | - | | - | | 22,272 | | - | | 22,272 | | 1,128 | | 23,400 | |
Net change in unrealized fair value of cash flow hedges | | - | | - | | - | | - | | (27,800) | | - | | (27,800) | | - | | (27,800) | |
Other comprehensive income of separate account | | - | | - | | - | | - | | 9,317 | | - | | 9,317 | | - | | 9,317 | |
Remeasurements of defined benefit plans | | - | | - | | - | | - | | (10,374) | | - | | (10,374) | | (8) | | (10,382) | |
Changes in own credit risk on financial liabilities designated at fair value through profit or loss | | - | | - | | - | | - | | 3,555 | | - | | 3,555 | | - | | 3,555 | |
Total other comprehensive income | | - | | - | | - | | - | | 261,090 | | - | | 261,090 | | 1,465 | | 262,555 | |
Total comprehensive income | | - | | - | | - | | - | | 261,090 | | 2,950,202 | | 3,211,292 | | 59,950 | | 3,271,242 | |
| | | | | | | | | | | | | | | | | | | |
Other changes in equity | | | | | | | | | | | | | | | | | | | |
Dividends | | - | | - | | - | | - | | - | | (883,929) | | (883,929) | | - | | (883,929) | |
Dividends to hybrid bonds | | - | | - | | - | | - | | - | | (70,065) | | (70,065) | | - | | (70,065) | |
Issuance of hybrid bonds | | - | | 448,699 | | - | | - | | - | | - | | 448,699 | | - | | 448,699 | |
Paid-in capital increase(Note 19) | | 236,814 | | - | | 1,195,814 | | - | | - | | - | | 1,432,628 | | - | | 1,432,628 | |
Acquisition of treasury stock(Note 19) | | - | | - | | - | | (150,448) | | - | | - | | (150,448) | | - | | (150,448) | |
Disposition of treasury stock(Note 19) | | - | | - | | - | | 319,226 | | - | | - | | 319,226 | | - | | 319,226 | |
Retirement of treasury stock(Note 19) | | - | | - | | - | | 150,000 | | - | | (150,025) | | (25) | | - | | (25) | |
Change in other capital adjustments | | - | | - | | 471,812 | | (6,467) | | - | | (4,930) | | 460,415 | | - | | 460,415 | |
Change in other non-controlling interests | | - | | - | | - | | - | | - | | - | | - | | (828,343) | | (828,343) | |
| | 236,814 | | 448,699 | | 1,667,626 | | 312,311 | | - | | (1,108,949) | | 1,556,501 | | (828,343) | | 728,158 | |
Reclassification between OCI and retained earnings | | - | | - | | - | | - | | 18,705 | | (18,705) | | - | | - | | - | |
Balance at September 30, 2020(Unaudited) | W
| 2,969,277 | | 2,179,934 | | 12,232,979 | | (804,459) | | 19,639 | | 27,348,369 | | 43,945,739 | | 1,984,042 | | 45,929,781 | |
See accompanying notes to the consolidated interim financial statements.
7
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows
Nine-month periods ended September 30, 2020 and 2019
| | | | | | |
| | | | | | |
| | | | Nine-month period ended September 30 |
(In millions of Korean won) | | Note | | 2020 (Unaudited) | | 2019 (Unaudited) |
| | | | | | |
Cash flows from operating activities | | | | | | |
Profit before income taxes | | | W
| 4,069,067 | | 4,152,894 |
Adjustments for: | | | | | | |
Interest income | | 20 | | (11,209,108) | | (11,762,325) |
Interest expense | | 20 | | 3,846,894 | | 4,509,265 |
Dividend income | | | | (83,942) | | (66,755) |
Net fees and commission expense | | | | 1,004 | | 91,714 |
Net insurance expense | | | | 1,328,965 | | 1,704,245 |
Net gain on financial instruments at fair value through profit or loss | | | | (145,908) | | (669,989) |
Net loss on derivatives | | | | 115,530 | | 3,320 |
Net loss (gain) on financial instruments at fair value through profit or loss (overlay approach) | | | | 108,723 | | 246,314 |
Net foreign currency translation loss(gain) | | | | (22,909) | | 145,987 |
Net loss(gain) on financial instruments designated at fair value through profit or loss | | | | (526,335) | | 70,341 |
Net gain on disposal of financial assets at fair value through other comprehensive income | | 10 | | (264,307) | | (130,783) |
Provision for credit loss allowance | | 22 | | 1,029,554 | | 791,348 |
Net gain on disposal of financial assets at amortized cost | | 10 | | - | | (61) |
Employee costs | | | | 112,186 | | 147,852 |
Depreciation and amortization | | 23 | | 566,286 | | 499,799 |
Other operating loss | | | | 217,661 | | 111,303 |
Equity method income, net | | 12 | | (91,652) | | (30,691) |
Other non-operating income, net | | | | (78,365) | | (35,502) |
| | | | (5,095,723) | | (4,374,618) |
| | | | | | |
Changes in assets and liabilities: | | | | | | |
Due from banks at amortized cost | | | | 28,874 | | (5,245,216) |
Securities at fair value through profit or loss | | | | (5,302,862) | | (847,619) |
Due from banks at fair value through profit or loss | | | | 838,891 | | (25,030) |
Loans at fair value through profit or loss | | | | (356,317) | | (78,913) |
Financial instruments designated at fair value through profit or loss | | | | 922,513 | | 219,511 |
Derivative instruments | | | | 257,831 | | (487,792) |
Loans at amortized cost | | | | (27,718,203) | | (12,067,047) |
Other assets | | | | (6,672,609) | | (11,377,913) |
Deposits | | | | 23,980,451 | | 17,264,009 |
Defined benefit obligations | | | | (70,011) | | (96,929) |
Provisions | | | | (3,464) | | 25,432 |
Other liabilities | | | | 7,830,406 | | 15,632,294 |
| | | | (6,264,500) | | 2,914,787 |
| | | | | | |
Income taxes paid | | | | (936,874) | | (910,393) |
Interest received | | | | 11,210,620 | | 11,321,752 |
Interest paid | | | | (3,947,696) | | (4,039,920) |
Dividends received | | | | 71,567 | | 22,586 |
Net cash inflow (outflow) from operating activities | | | W
| (893,539) | | 9,087,088 |
8
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows (Continued)
Nine-month periods ended September 30, 2020 and 2019
| | | | | | |
| | | | Nine-month period ended September 30 |
(In millions of Korean won) | | Note | | 2020 (Unaudited) | | 2019 (Unaudited) |
Cash flows from investing activities | | | | | | |
Decrease in financial instruments at fair value through profit or loss | | | W
| 3,264,994 | | 2,352,962 |
Increase in financial instruments at fair value through profit or loss | | | | (3,769,488) | | (4,688,374) |
Proceeds from disposal of securities at fair value through other comprehensive income | | | | 46,010,136 | | 28,931,426 |
Acquisition of securities at fair value through other comprehensive income | | | | (42,984,627) | | (35,187,120) |
Proceeds from disposal of securities at amortized cost | | | | 4,621,520 | | 2,471,266 |
Acquisition of securities at amortized cost | | | | (6,078,616) | | (9,793,852) |
Proceeds from disposal of property and equipment | | | | 227,240 | | 38,314 |
Acquisition of property and equipment | | | | (207,514) | | (176,094) |
Proceeds from disposal of intangible assets | | | | 6,247 | | 25,104 |
Acquisition of intangible assets | | | | (296,895) | | (418,279) |
Proceeds from disposal of investments in associates | | | | 146,032 | | 115,627 |
Acquisition from disposal of investments in associates | | | | (594,054) | | (326,683) |
Proceeds from disposal of investment property | | | | 118,144 | | 83,498 |
Acquisition of investment property | | | | (242,960) | | (2,181) |
Disposition of assets held-for-sale | | | | 2,048 | | 80 |
Increase in other assets | | | | (119,561) | | (56,766) |
Proceeds from settlement of hedging derivative financial instruments for financial assets | | | | 15,330 | | 35,450 |
Payment of settlement of hedging derivative financial instruments for financial assets | | | | (164,449) | | (155,333) |
Net cash flow from business combination | | | | (71,315) | | (2,249,017) |
Net cash outflow from investing activities | | | W
| (117,788) | | (18,999,972) |
Cash flows from financing activities | | | | | | |
Issuance of hybrid bonds | | | W
| 448,699 | | 199,476 |
Net increase in borrowings | | | | 3,774,642 | | 3,380,314 |
Proceeds from debt securities issued | | | | 13,690,934 | | 23,804,123 |
Repayments of debt securities issued | | | | (15,574,202) | | (15,415,358) |
Decrease in other liabilities | | | | 4,883 | | (20,796) |
Dividends paid | | | | (953,586) | | (818,871) |
Proceeds from settlement of hedging derivative financial instruments for debt securities issued | | | | 835,179 | | 1,159,110 |
Payment of settlement of hedging derivative financial instruments for debt securities issued | | | | (774,357) | | (1,188,263) |
Acquisition of treasury stock | | | | (150,448) | | (444,077) |
Disposition of and incineration cost of treasury stock | | | | 25,605 | | - |
Increase in non-controlling interests | | | | 303,692 | | 329,659 |
Redemption of lease liabilities | | | | (715,524) | | (185,211) |
Issuance of convertible preferred stocks | | | | - | | 747,791 |
Issuance of common stocks | | | | 1,158,248 | | - |
Payment of stock issuance costs | | | | (3,433) | | - |
Net cash inflow from financing activities | | | | 2,070,332 | | 11,547,897 |
Effect of exchange rate changes on cash and cash equivalents | | | | 25,380 | | 15,729 |
Increase (decrease) in cash and cash equivalents | | | | 1,084,385 | | 1,650,742 |
Cash and cash equivalents at the beginning of the period | | 28 | | 8,579,174 | | 8,179,756 |
Cash and cash equivalents at the end of the period | | 28 | W
| 9,663,559 | | 9,830,498 |
See accompanying notes to the consolidated interim financial statements.
9
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
1. Reporting entity
Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:
(a) Controlling company
Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), a controlling company, was incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been listed on the New York Stock Exchange since September 16, 2003.
(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of September 30, 2020 and December 31, 2019 are as follows:
| | | | | | | | | | |
| | | | | | Date of financial information | | Ownership (%) |
Investor | | Investee(*1) | | Location | | | September 30, 2020 | | December 31, 2019 |
Shinhan Financial Group Co., Ltd. | | Shinhan Bank | | Korea | | September 30 | | 100.0 | | 100.0 |
〃 | | Shinhan Card Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Investment Corp. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Life Insurance Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Orange Life Insurance Co., Ltd. (*2) | | 〃 | | 〃 | | 100.0 | | 59.2 |
〃 | | Shinhan Capital Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Jeju Bank | | 〃 | | 〃 | | 75.3 | | 75.3 |
〃 | | Shinhan Credit Information Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Alternative Investment Management Inc. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan BNP Paribas Asset Management Co., Ltd. | | 〃 | | 〃 | | 65.0 | | 65.0 |
〃 | | SHC Management Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan DS | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Savings Bank | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Asia Trust Co., Ltd. | | | | | | 60.0 | | 60.0 |
〃 | | Shinhan AITAS Co., Ltd. | | 〃 | | 〃 | | 99.8 | | 99.8 |
〃 | | Shinhan REITs Management Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan AI Co., Ltd. | | 〃 | | 〃 | | 100.0 | | 100.0 |
〃 | | Neoplux Co., Ltd.(*3) | | 〃 | | 〃 | | 96.8 | | - |
Shinhan Bank | | Shinhan Asia Limited (*4) | | Hong Kong | | 〃 | | - | | 99.9 |
〃 | | Shinhan Bank America | | USA | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Europe GmbH | | Germany | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Cambodia | | Cambodia | | 〃 | | 97.5 | | 97.5 |
〃 | | Shinhan Bank Kazakhstan Limited | | Kazakhstan | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Canada | | Canada | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank (China) Limited | | China | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Japan | | Japan | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Bank Vietnam Ltd | | Vietnam | | 〃 | | 100.0 | | 100.0 |
〃 | | Banco Shinhan de Mexico | | Mexico | | 〃 | | 99.9 | | 99.9 |
〃 | | PT Bank Shinhan Indonesia | | Indonesia | | 〃 | | 99.0 | | 99.0 |
Shinhan Bank Japan | | SBJDNX (*5) | | Japan | | 〃 | | 100.0 | | - |
Shinhan Card Co., Ltd. | | LLP MFO Shinhan Finance | | Kazakhstan | | 〃 | | 100.0 | | 100.0 |
〃 | | PT. Shinhan Indo Finance | | Indonesia | | 〃 | | 50.0 | | 50.0 |
〃 | | Shinhan Microfinance Co., Ltd. | | Myanmar | | 〃 | | 100.0 | | 100.0 |
〃 | | Prudential Vietnam Finance | | Vietnam | | 〃 | | 100.0 | | 100.0 |
10
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
1. Reporting entity (continued)
(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of September 30, 2020 and December 31, 2019 are as follows (continued):
| | | | | | | | | | |
| | | | | | Date of financial information | | Ownership (%) |
Investor | | Investee(*1) | | Location | | | September 30, 2020 | | December 31, 2019 |
Shinhan Investment Corp. | | Shinhan Investment Corp. USA Inc. | | USA | | 〃 | | 100.0 | | 100.0 |
〃 | | Shinhan Investment Corp. Asia Ltd. | | Hong Kong | | 〃 | | 100.0 | | 100.0 |
〃 | | SHINHAN SECURITIES VIETNAM CO., LTD. | | Vietnam | | 〃 | | 100.0 | | 100.0 |
〃 | | PT. Shinhan Sekuritas Indonesia | | Indonesia | | 〃 | | 99.0 | | 99.0 |
PT Shinhan Sekuritas Indonesia | | PT. Shinhan Asset Management Indonesia | | 〃 | | 〃 | | 75.0 | | 75.0 |
Shinhan Life Insurance Co., Ltd. | | Shinhan Financial Plus (*5) | | Korea | | 〃 | | 100.0 | | - |
Shinhan BNP Paribas Asset Management Co., Ltd. | | Shinhan BNP ASSET MGT HK Ltd. | | Hong Kong | | 〃 | | 100.0 | | 100.0 |
Shinhan DS | | SHINHAN DS VIETNAM CO., LTD. | | Vietnam | | 〃 | | 100.0 | | 100.0 |
(*1) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.
(*2) The Group acquired additional shares of Orange Life Insurance Co., Ltd. as of September 30, 2020, and Orange Life Insurance Co., Ltd. became a wholly owned subsidiary of the Group.
(*3) During the nine-month period ended September 30, 2020, the Company acquired a 96.77% of shares in Neoplux Co, Ltd.
(*4) As of September 30, 2020, liquidation procedure has been completed.
(*5) Newly invested subsidiaries subject to consolidation are included during the nine-month period ended September 30, 2020.
11
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
1. Reporting entity (continued)
(c) Consolidated structured entities
Consolidated structured entities are as follows:
| | | | |
Category | | Consolidated structured entities | | Description |
| | | | |
Trust | | Shinhan Bank (including development trust) and 17 others | | A trust is consolidated when the Group with the power as a trustee is exposed as a trustee is exposed to variable returns, for example, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it; and the Group has the ability to affect those returns. |
Asset-Backed Securities | | MPC Yulchon Green I and 202 others | | An entity for asset backed securities is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is exposed to, or has rights to related variable returns by providing credit enhancement and purchases of subordinated securities. |
Structured Financing | | SHPE Holdings One Co., Ltd. | | An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has granted credit to the entity, has sole decision-making authority of these entities due to the entities default, and is exposed to, or has rights to related variable returns. |
Investment Fund | | KoFC Shinhan Frontier Champ 2010-4 PEF and 119 others | | An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors, or has the ability to dismiss the manager of the investment funds, and is exposed to, or has rights to, the variable returns. |
12
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
1. Reporting entity (continued)
(d) Summarized financial information of the subsidiaries
i) Condensed financial position for the Group’s subsidiaries as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Subsidiary (*1)(*2) | | Total assets | | Total liabilities | | Total equities | | Total assets | | Total liabilities | | Total equities |
Shinhan Financial Group (Separate) | W
| 36,067,290 | | 10,960,899 | | 25,106,391 | | 32,261,322 | | 9,795,896 | | 22,465,426 |
Shinhan Bank | | 415,977,494 | | 388,729,037 | | 27,248,457 | | 392,723,044 | | 366,629,929 | | 26,093,115 |
Shinhan Card Co., Ltd. | | 34,484,408 | | 28,208,804 | | 6,275,604 | | 32,917,910 | | 26,769,044 | | 6,148,866 |
Shinhan Investment Corp. | | 47,872,751 | | 43,432,728 | | 4,440,023 | | 37,375,487 | | 33,138,930 | | 4,236,557 |
Shinhan Life Insurance Co., Ltd. | | 35,647,024 | | 33,030,984 | | 2,616,040 | | 34,133,649 | | 32,062,490 | | 2,071,159 |
Orange Life Insurance Co., Ltd. | | 33,434,846 | | 30,098,975 | | 3,335,871 | | 32,841,359 | | 29,654,711 | | 3,186,648 |
Shinhan Capital Co., Ltd. | | 9,516,771 | | 8,349,937 | | 1,166,834 | | 7,566,428 | | 6,612,519 | | 953,909 |
Jeju Bank | | 6,517,093 | | 6,006,454 | | 510,639 | | 6,192,927 | | 5,695,223 | | 497,704 |
Shinhan Credit Information Co., Ltd. | | 28,172 | | 11,226 | | 16,946 | | 25,292 | | 10,044 | | 15,248 |
Shinhan Alternative Investment Management Inc. | | 89,572 | | 79,683 | | 9,889 | | 87,694 | | 75,665 | | 12,029 |
Shinhan BNP Paribas Asset Management Co., Ltd. | | 179,451 | | 16,480 | | 162,971 | | 184,203 | | 19,678 | | 164,525 |
SHC Management Co., Ltd. | | 9,646 | | - | | 9,646 | | 9,639 | | - | | 9,639 |
Shinhan DS | | 96,180 | | 73,598 | | 22,582 | | 89,141 | | 67,954 | | 21,187 |
Shinhan Savings Bank | | 1,720,766 | | 1,517,692 | | 203,074 | | 1,602,902 | | 1,418,317 | | 184,585 |
Asia Trust Co., Ltd. | | 226,345 | | 67,116 | | 159,229 | | 172,793 | | 43,933 | | 128,860 |
Shinhan AITAS Co., Ltd. | | 83,918 | | 10,391 | | 73,527 | | 77,086 | | 10,962 | | 66,124 |
Shinhan REITs Management Co., Ltd | | 50,606 | | 7,778 | | 42,828 | | 45,832 | | 5,619 | | 40,213 |
Shinhan AI Co., Ltd. | | 42,426 | | 1,516 | | 40,910 | | 42,402 | | 1,674 | | 40,728 |
Neoplux Co., Ltd. | | 74,095 | | 13,465 | | 60,630 | | - | | - | | - |
(*1) Condensed financial information of the subsidiaries is based on the subsidiaries’ consolidated financial information, if applicable.
(*2) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.
13
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
1. Reporting entity (continued)
ii) Condensed comprehensive income statement for the Group’s subsidiaries for the nine-month periods ended September 30, 2020 and 2019 were as follows:
| | | | | | | | | | | | |
| | September 30, 2020 | | September 30, 2019 |
Subsidiary (*1)(*2) | | Revenue | | Net income (loss) | | Total com-prehensive income (loss) | | Revenue | | Net income (loss) | | Total com-prehensive income (loss) |
Shinhan Financial Group (separate) | W
| 1,592,202 | | 1,311,341 | | 1,311,249 | | 1,434,888 | | 1,198,691 | | 1,197,222 |
Shinhan Bank | | 17,056,864 | | 1,765,336 | | 1,780,030 | | 20,257,499 | | 1,976,488 | | 2,300,747 |
Shinhan Card Co., Ltd. | | 2,960,475 | | 469,497 | | 454,877 | | 2,987,868 | | 411,157 | | 374,422 |
Shinhan Investment Corp. | | 7,500,442 | | 184,419 | | 210,163 | | 4,837,103 | | 202,049 | | 221,168 |
Shinhan Life Insurance Co., Ltd. | | 4,021,533 | | 171,272 | | 295,040 | | 4,250,230 | | 109,774 | | 381,617 |
Orange Life Insurance Co., Ltd. (*3) | | 3,370,307 | | 213,304 | | 228,782 | | 3,590,218 | | 211,568 | | 521,411 |
Shinhan Capital Co., Ltd. | | 427,200 | | 134,963 | | 135,589 | | 344,748 | | 99,134 | | 96,825 |
Jeju Bank | | 163,207 | | 15,803 | | 17,150 | | 178,535 | | 20,958 | | 24,914 |
Shinhan Credit Information Co., Ltd. | | 32,208 | | 1,478 | | 1,587 | | 28,490 | | 897 | | 736 |
Shinhan Alternative Investment Management Inc. | | 14,243 | | 4,485 | | 4,485 | | 11,073 | | 2,814 | | 2,814 |
Shinhan BNP Paribas Asset Management Co., Ltd. | | 65,118 | | 18,860 | | 18,937 | | 62,170 | | 18,138 | | 18,431 |
SHC Management Co., Ltd. | | 57 | | 7 | | 7 | | 124 | | 69 | | 69 |
Shinhan DS | | 109,817 | | 738 | | 1,127 | | 97,812 | | 2,196 | | 2,528 |
Shinhan Savings Bank | | 93,382 | | 23,019 | | 23,061 | | 85,961 | | 20,650 | | 20,629 |
Asia Trust Co., Ltd.(*3) | | 66,098 | | 30,393 | | 30,369 | | 36,194 | | 12,466 | | 12,482 |
Shinhan AITAS Co., Ltd. | | 44,143 | | 11,213 | | 11,213 | | 37,774 | | 8,733 | | 8,733 |
Shinhan REITs Management Co., Ltd. | | 9,452 | | 2,619 | | 2,615 | | 6,844 | | 7,772 | | 7,770 |
Shinhan AI Co., Ltd. | | 7,234 | | 187 | | 182 | | 713 | | (628) | | (628) |
Neoplux Co., Ltd.(*3) | | - | | - | | - | | - | | - | | - |
(*1) Condensed financial information of the subsidiaries is based on the subsidiaries’ consolidated financial information, if applicable.
(*2) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.
(*3) For the acquired company, the amount is from the consolidated interim statement of comprehensive income for the period after the acquisition point.
14
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
2. Basis of preparation
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group's financial position, financial performance or cash flows, is not presented in the accompanying consolidated interim financial statements.
(a) Statement of compliance
These consolidated interim financial statements of the Group were prepared in accordance with Korean IFRS as part of the period covered by the Group’s Korean IFRS annual financial statements. They are prepared under Korean IFRS No.1034, ‘Interim Financial Reporting’, and do not include all of the disclosures required for full annual financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2019.
(b) Use of estimates and judgments
The preparation of the consolidated interim financial statements in conformity with Korean IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. If the estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual, actual results may differ from these estimates. The basic assumptions about estimates and estimates are constantly being reviewed, and changes in accounting estimates are recognized during the period over which estimates have changed and over the period over which they will be affected. The mid-term corporate tax expense is measured by applying the estimated average annual effective income tax rate, which can be applied to expected gross annual income.
In preparing these consolidated interim financial statements, except for the method of estimation used to determine mid-term corporate tax expenses, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements as of and for the year ended December 31, 2019.
The rapid spread of the COVID-19 pandemic is negatively affecting the global economy. The Group uses forward-looking information to estimate expected credit losses in accordance with Korean IFRS No.1109 ‘Financial Instruments’ and there have been significant changes in forward-looking information due to the spread of the COVID-19 virus for the nine-month period ended September 30, 2020. Accordingly, the expected default rate was re-estimated on June 30, 2020 using changed forward-looking information on economic growth rate, consumer price index, KOSPI, which are major variables for calculating the default rate. The Group will continue to monitor the impact of the COVID-19 on the economy and so on.
15
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
3. Significant accounting policies
Except for the following amendments first applied from January 1, 2020 and as described in Note 2.(b), the Group applies the same accounting policies applied when preparing the annual consolidated financial statements for the year ended December 31, 2019.
(a) Amendments to Korean IFRS No.1001 ‘Presentation of financial statements’ and Korean IFRS No.1008 ‘Accounting policies, changes in accounting estimates and errors’ – Definition of material
The amendments clarify the explanation of the definition of material and Korean IFRS No.1001 and Korean IFRS No.1008 were amended in accordance with the clarified definitions. Materiality is assessed by reference to omission or misstatement of material information as well as effects of immaterial information, and to the nature of the users when determining the information to be disclosed by the Group. The amendments do not have a significant impact on the Group’s consolidated interim financial statements.
(b) Amendments to Korean IFRS No. 1103 ‘Business combination’ – Definition of business
To consider the integration of the required activities and assets as a business, the amended definition of a business requires an acquisition to include an input and a substantive process that together significantly contribute to the ability to create outputs and excludes economic benefits from the lower costs. If all of the fair value of gross assets acquired is substantially concentrated in a single asset or a group of similar assets, an entity may elect to apply a concentration test, an optional test, to permit a simplified assessment of whether an acquired asset of activities and assets is not a business. The amendments do not have a significant impact on the Group’s consolidated interim financial statements.
(c) Amendments to Korean IFRS No.1116 ‘Lease’ - The practical expedient for the exemption, discount or deferral of rent related to COVID-19
As a practical expedient, the lessee may not evaluate whether a rent concession, such as the rent discount directly resulting from COVID-19, constitutes a change in the lease. The lessee with this choice shall account for changes in lease payments, such as rent discounts, consistently with the way the Standard specifies when those changes are not lease changes. The Group changed its accounting policy in accordance with the amendments made to Korean IFRS No.1116. The amended accounting policies were applied retrospectively in accordance with the transitional provisions in Korean IFRS No.1116. Retrospective application of accounting policies has no cumulative effect on the initial application to be reflected in retained earnings at the beginning of January 1, 2020 and the comparative financial statements presented have not been restated. The amount recognized in profit or loss is W 12,423million to reflect the change in lease payments arising from the same lease discount for the nine-month period ended September 30, 2020 as a result of the amendment to the Korean IFRS No.1116 ‘Lease’.
16
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management
(a) Overview
Shinhan Financial Group Co., Ltd. (collectively “the Group”) manages various risks that may be arisen by each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.
i) Risk management principles
The risk management principles of the Group are as follows:
- All business activities take into account the balance of risks and profits within a predetermined risk trend.
- The controlling company shall present the Group Risk Management Model Standards and supervise their compliance, and have responsibility and authority for group-level monitoring.
- Operate a risk-related decision-making system that enhances management's involvement.
- Organize and operate risk management organizations independent of the business sector.
- Operate a performance management system that clearly considers risks when making business decisions.
- Aim for preemptive and practical risk management functions.
- Share a cautious view to prepare for possible deterioration of the situation.
ii) Risk management organization
The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (collectively the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's chief risk management officer for risk management and supervision.
Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be assumed by the Group and its subsidiaries, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk and product types.
17
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(a) Overview (continued)
ii) Risk management organization (continued)
① Group Risk Management Committee
The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.
The resolution of the Committee is as follows:
| - | Establish risk management basic policy in line with management strategy |
| - | Determine the level of risk that can be assumed by the Group and each subsidiary |
| - | Approve appropriate investment limit or loss allowance limit |
| - | Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations |
| - | Matters concerning risk management organization structure and division of duties |
| - | Matters concerning the operation of the risk management system; |
| - | Matters concerning the establishment of various limits and approval of limits |
| - | Make decisions on approval of the FSS's internal rating law for non-retail and retail credit rating systems |
| - | Matters concerning risk disclosure policy |
| - | Analysis of crisis situation, related capital management plan and financing plan |
| - | Matters deemed necessary by the board of directors |
| - | Materials required by external regulations such as the Financial Services Commission and other regulations and guidelines |
| - | Matters deemed necessary by the Chairman
|
The resolution of the Group Risk Management Committee is reported to the Board of Directors.
② Group Risk Management Council
In order to maintain the Group's risk policy and strategy consistently, the Group decides what is necessary to discuss the risks of the Group and to carry out the policies set by the Group Risk Management Committee. The members are chaired by the group's risk management officer and consist of the risk management officers of major subsidiaries. However, if the subsidiary's risk management officer is not an executive, the chief executive officer of risk management may attend.
iii) Group Risk Management System
① Management of the risk capital
Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management, and establish a risk limit management system to control risk to an appropriate level.
18
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(a) Overview (continued)
iii) Group Risk Management System (continued)
② Risk Monitoring
In order to proactively manage risks by periodically identifying risk factors that can affect the group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the group level. The Group prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.
In addition, the Risk Dash Board is operated to derive abnormal symptoms through three-dimensional monitoring of major portfolios, increased risks, and external environmental changes (news) of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.
③ Risk Reviewing
When conducting new product∙new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior-consultation with the risk management department of the Group.
④ Risk management
The Group maintains a group wide risk management system to detect the signals of any risk crisis preemptively and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for three levels of contingencies, namely, ‘alert’, ‘imminent crisis’ and ‘crisis’ determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.
19
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(b) Credit risk
Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.
Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the CRO, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department, and decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and the CCO is composed of the chairman, the head of the group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the soundness of the loan and profitability of operation.
Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision, and credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the information of the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between the credit officer of the branch and the headquarters’ Review Committee. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring systems (CSS) based on objective statistical methods and bank credit policies.
Credits for corporate customers are performed by the loan officers and reviewers of branch offices by automatically searching for anticipated insolvent companies among business loan partners, and the credit department independent of the business sector evaluates the adequacy of the result of the loan review and, if necessary, the credit rating of the corporate is requested of an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.
Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. In order to efficiently implement the resolutions and deliberations of the Risk Management Committee, the Risk Management Committee consists of the Risk Management Officer (CRO) as the chairperson and operates a Risk Management Council consisting of all department heads and key directors. Apart from the Risk Management Council, a credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to separate Credit Review Board from credit monitoring.
Shinhan Card's credit scoring system is divided into ASS (Application Scoring System) and BSS (Behavior Scoring System). For applications that meet the eligibility criteria for card issuance, the card will be issued only if the AS credit rating is above the standard. The company's internal information, CB company's external information, and personal information on the application are used to calculate the AS credit rating. The BS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and portfolio risk.
20
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(b) Credit risk(continued)
i) Techniques, assumptions and input variables used to measure impairment
i-1) Determining significant increases in credit risk since initial recognition
At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses.
To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.
i-1-1) Measuring the risk of default
The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower. The internal credit risk rating based on the borrower’s information related to each individual exposures on initial recognition, may change depending on the results of continuing monitoring and reviews.
i-1-2) Measuring term structure of probability of default
The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.
The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.
21
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-1-3) Significant increases in credit risk
The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:
Corporate exposures | | Retail exposures | | Card exposures |
| | | | |
Significant change in credit ratings | | Significant change in credit ratings | | Significant change in credit ratings |
Continued past due more than 30 days | | Continued past due more than 30 days | | Continued past due more than 7 days(personal card) |
Loan classification of and below precautionary | | Loan classification of and below precautionary | | Loan classification of and below precautionary |
Borrower with early warning signals | | Borrower with early warning signals | | Specific pool segment |
Negative net assets | | Specific pool segment | | |
Adverse audit opinion or disclaimer of opinion | | Loans relating to constructor whose collective loans are insolvent | | |
Interest coverage ratios of below 1 for consecutive three years | | | | |
Negative cash flows from operating activities for consecutive two years | | | | |
The Group considers that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (however, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group has not fully received the contractual payments from the borrower.
The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:
- A significant increase in credit risk shall be identified prior to the occurrence of default.
- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.
- As a result of applying the judgment criteria, financial instruments shall not be to move too frequently between the 12-month expected credit losses measurement and the lifetime expected credit losses measurement.
22
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-2) Modified financial assets
If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset was not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.
The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.
Debt restructuring is a qualitative indicator of a significant increase in credit risk and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that were modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.
i-3) Risk of default
The Group considers a financial asset to be in default if it meets one or more of the following conditions:
- If a borrower is overdue 90 days or more from the contractual payment date,
- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset
The Group uses the following indicators when determining whether a borrower is in default:
- Qualitative factors (e.g. breach of contractual terms),
- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument),
- Internal observation data and external data
The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred and the extent thereof may vary.
23
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-4) Reflection of forward-looking information
The Group reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating these forward-looking information, the Group utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.
The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses and the Group is based on the assumptions consistent with that are based on the business plan and management strategy.
The Group identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio as follows by analyzing past experience data and drew correlations across credit risk for each variable.
Key macroeconomic variables | | Correlation with credit risk |
| | |
Economic growth | | Negative |
Consumer price index | | Negative |
KOSPI | | Negative |
The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, were derived based on data from the past ten years.
Due to the spread of the COVID-19, the economic recession is expected to be greater than the previous forecast. The expected default rate was re-estimated on June 30, 2020 using changed forward-looking information on economic growth rate, consumer price index, KOSPI, which are major variables for calculating the default rate. As a result, the expected default rate for some portfolios have increased.
24
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-5) Measurement of expected credit losses
Key variables used in measuring expected credit losses are as follows:
- Probability of default (“PD”)
- Loss given default (“LGD”)
- Exposure at default (“EAD”)
These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.
Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.
LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.
EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.
When measuring expected credit losses on financial assets, the Group reflects a period of expected credit loss measurement based on a contractual maturity.
Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:
- Type of products
- Internal credit risk rating
- Type of collateral
- Loan to value (“LTV”)
- Industry that the borrower belongs to
- Location of the borrower or collateral
- Days of delinquency
The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.
25
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-6) Write-off of financial assets
The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.
ii) Maximum exposure to credit risk
Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans were classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying amount, excluding provisions, was presented as the maximum amount that can be exposed by credit risk.
The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of September 30, 2020 and December 31, 2019 is as follows:
| | September 30, 2020 | | December 31, 2019 |
Due from banks and loans at amortized cost(*1)(*3): | | | | |
Banks | W
| 23,724,588 | | 12,950,561 |
Retail | | 163,415,070 | | 152,840,826 |
Government/Public sector/Central bank | | 18,529,277 | | 19,461,567 |
Corporations | | 152,311,499 | | 140,718,619 |
Card receivable | | 22,648,977 | | 23,114,264 |
| | 380,629,411 | | 349,085,837 |
| | | | |
Due from banks and loans at fair value through profit or loss(*3): | | | | |
Banks | | 109,234 | | 897,525 |
Corporations | | 2,486,265 | | 2,154,821 |
| | 2,595,499 | | 3,052,346 |
| | | | |
Securities at fair value through profit or loss | | 53,618,686 | | 48,512,857 |
Securities at fair value through other comprehensive income | | 55,562,099 | | 58,573,094 |
Securities at amortized cost(*1) | | 47,104,913 | | 45,582,065 |
Derivative assets | | 3,180,586 | | 2,829,274 |
Other financial assets(*1)(*2) | | 20,590,642 | | 17,477,778 |
Financial guarantee contracts | | 4,618,328 | | 4,698,558 |
Loan commitments and other credit liabilities | | 187,300,330 | | 177,660,547 |
| W
| 755,200,494 | | 707,472,356 |
(*1) The maximum exposure amounts for due from banks, loans, securities at amortized cost and other financial assets at amortized cost are recorded as net of allowances.
(*2) Other financial assets mainly comprise of receivables, accrued income, secured key money deposits, prepayment, and domestic exchange settlement debit settled in a day.
(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).
26
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Impairment information by credit risk of financial assets
Details of impaired financial assets due to credit risk as of September 30, 2020 are as follows:
| | September 30, 2020 |
| | 12-month expected loss | | Life time expected loss | | Total | | Allowances | | Net | | Mitigation of credit risk due to collateral |
| | Grade 1 | | Grade 2 | | Grade 1 | | Grade 2 | | Impaired | |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W
| 21,641,190 | | 1,961,454 | | 123,838 | | 12,625 | | - | | 23,739,107 | | (14,519) | | 23,724,588 | | 34,983 |
Retail | | 146,519,621 | | 8,455,580 | | 4,920,000 | | 3,489,965 | | 597,711 | | 163,982,877 | | (567,807) | | 163,415,070 | | 89,256,255 |
Government/Public sector/ Central bank | | 17,672,481 | | 750,870 | | 102,184 | | 9,358 | | - | | 18,534,893 | | (5,616) | | 18,529,277 | | 9,000 |
Corporations | | 91,917,010 | | 33,508,968 | | 11,785,317 | | 15,692,756 | | 848,658 | | 153,752,709 | | (1,441,210) | | 152,311,499 | | 83,826,087 |
Card receivable | | 16,884,155 | | 2,259,141 | | 1,765,932 | | 2,121,343 | | 465,536 | | 23,496,107 | | (847,130) | | 22,648,977 | | 8,067 |
| | 294,634,457 | | 46,936,013 | | 18,697,271 | | 21,326,047 | | 1,911,905 | | 383,505,693 | | (2,876,282) | | 380,629,411 | | 173,134,392 |
Securities at fair value through other comprehensive income(*) | | 47,757,459 | | 7,504,554 | | - | | 300,086 | | - | | 55,562,099 | | - | | 55,562,099 | | - |
Securities at amortized cost | | 45,608,346 | | 1,508,171 | | - | | - | | - | | 47,116,517 | | (11,604) | | 47,104,913 | | - |
| W
| 388,000,262 | | 55,948,738 | | 18,697,271 | | 21,626,133 | | 1,911,905 | | 486,184,309 | | (2,887,886) | | 483,296,423 | | 173,134,392 |
27
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Impairment information by credit risk of financial assets (continued)
Details of impaired financial assets due to credit risk as of December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | 12-month expected loss | | Life time expected loss | | Total | | Allowances | | Net | | Mitigation of credit risk due to collateral |
| | Grade 1 | | Grade 2 | | Grade 1 | | Grade 2 | | Impaired | |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W
| 11,703,863 | | 1,179,294 | | 77,675 | | 1,804 | | - | | 12,962,636 | | (12,075) | | 12,950,561 | | 57,087 |
Retail | | 136,124,712 | | 7,443,675 | | 5,694,210 | | 3,608,216 | | 476,897 | | 153,347,710 | | (506,884) | | 152,840,826 | | 87,826,564 |
Government/Public sector/ Central bank | | 19,274,854 | | 111,987 | | 80,648 | | - | | - | | 19,467,489 | | (5,922) | | 19,461,567 | | - |
Corporations | | 85,202,285 | | 32,112,103 | | 10,219,343 | | 13,546,622 | | 956,772 | | 142,037,125 | | (1,318,506) | | 140,718,619 | | 77,732,792 |
Card receivable | | 17,161,184 | | 2,249,276 | | 1,879,073 | | 2,233,942 | | 444,311 | | 23,967,786 | | (853,522) | | 23,114,264 | | 8,728 |
| | 269,466,898 | | 43,096,335 | | 17,950,949 | | 19,390,584 | | 1,877,980 | | 351,782,746 | | (2,696,909) | | 349,085,837 | | 165,625,171 |
Securities at fair value through other comprehensive income(*) | | 49,276,299 | | 9,057,701 | | - | | 239,094 | | - | | 58,573,094 | | - | | 58,573,094 | | - |
Securities at amortized cost | | 44,296,882 | | 1,271,681 | | 23,272 | | - | | - | | 45,591,835 | | (9,770) | | 45,582,065 | | - |
| W
| 363,040,079 | | 53,425,717 | | 17,974,221 | | 19,629,678 | | 1,877,980 | | 455,947,675 | | (2,706,679) | | 453,240,996 | | 165,625,171 |
(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 25,933 million and W 28,236 million as of September 30, 2020 and December 31, 2019.
28
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iv) Credit risk exposures per credit grade of off-balance items
Credit risk exposures per credit grade of off-balance items as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 |
| | Grade 1 | | Grade 2 | | Impaired | | Total |
Financial guarantee: | | | | | | | | |
12-month expected credit loss | W
| 2,939,817 | | 1,099,730 | | - | | 4,039,547 |
Life time expected credit loss | | 307,307 | | 269,535 | | - | | 576,842 |
Impaired | | - | | - | | 1,939 | | 1,939 |
| | 3,247,124 | | 1,369,265 | | 1,939 | | 4,618,328 |
Loan commitment and other credit line | | | | | | | | |
12-month expected credit loss | | 156,651,812 | | 21,096,283 | | - | | 177,748,095 |
Life time expected credit loss | | 6,613,710 | | 2,933,907 | | - | | 9,547,617 |
Impaired | | - | | - | | 4,618 | | 4,618 |
| | 163,265,522 | | 24,030,190 | | 4,618 | | 187,300,330 |
| W
| 166,512,646 | | 25,399,455 | | 6,557 | | 191,918,658 |
| | | | | | | | |
| | December 31, 2019 |
| | Grade 1 | | Grade 2 | | Impaired | | Total |
Financial guarantee: | | | | | | | | |
12 months expected credit loss | W
| 2,805,417 | | 1,495,091 | | - | | 4,300,508 |
Life time expected credit loss | | 248,544 | | 148,696 | | - | | 397,240 |
Impaired | | - | | - | | 810 | | 810 |
| | 3,053,961 | | 1,643,787 | | 810 | | 4,698,558 |
Loan commitment and other credit line | | | | | | | | |
12 months expected credit loss | | 146,010,944 | | 21,044,977 | | - | | 167,055,921 |
Life time expected credit loss | | 7,850,945 | | 2,730,143 | | - | | 10,581,088 |
Impaired | | - | | - | | 23,538 | | 23,538 |
| | 153,861,889 | | 23,775,120 | | 23,538 | | 177,660,547 |
| W
| 156,915,850 | | 25,418,907 | | 24,348 | | 182,359,105 |
v) Credit qualities are classified based on the internal credit rating as follows:
Type of Borrower | | Grade 1 | | Grade 2 |
Retail | | Pool of retail loans with probability of default of less than 2.25% | | Pool of retail loans with probability of default of 2.25% or more |
Government/Public agency/Central bank | | OECD sovereign credit rating of 6 or above | | OECD sovereign credit rating of below 6 |
Banks and Corporations | | Internal credit rating of BBB+ or above | | Internal credit rating of below BBB+ |
Credit card bonds | | Behavior scoring system of 7 grade or above | | Behavior scoring system of below 7 grade |
29
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(b) Credit risk (continued)
vi) Concentration by industry sector
An analysis of concentration by industry sector of financial instrument, net of allowance, as of September 30, 2020 and December 31, 2019 is as follows:
| | September 30, 2020 |
| | Finance and insurance | | Manu -facturing | | Retail and wholesale | | Real estate and business | | Construction service | | Lodging and Restaurant | | Other | | Retail customers | | Total |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W
| 23,316,159 | | - | | - | | - | | - | | - | | 408,429 | | - | | 23,724,588 |
Retail | | - | | - | | - | | - | | - | | - | | - | | 163,415,070 | | 163,415,070 |
Government/Public sector/Central bank | | 18,414,887 | | - | | - | | 1,796 | | - | | - | | 112,594 | | - | | 18,529,277 |
Corporations | | 11,789,889 | | 48,282,861 | | 18,691,346 | | 34,878,814 | | 3,600,388 | | 6,433,819 | | 28,634,382 | | - | | 152,311,499 |
Card receivable | | 81,654 | | 179,576 | | 266,410 | | 42,664 | | 44,351 | | 22,659 | | 1,657,398 | | 20,354,265 | | 22,648,977 |
| | 53,602,589 | | 48,462,437 | | 18,957,756 | | 34,923,274 | | 3,644,739 | | 6,456,478 | | 30,812,803 | | 183,769,335 | | 380,629,411 |
Due from banks and loans at FVTPL | | | | | | | | | | | | | | | | | | |
Banks | | 89,258 | | - | | - | | - | | - | | - | | 19,976 | | - | | 109,234 |
Corporations | | 1,421,756 | | 682,657 | | 31,208 | | 185,348 | | 3,000 | | 900 | | 161,396 | | - | | 2,486,265 |
| | 1,511,014 | | 682,657 | | 31,208 | | 185,348 | | 3,000 | | 900 | | 181,372 | | - | | 2,595,499 |
Securities at fair value through profit or loss | | 31,928,819 | | 2,622,021 | | 1,320,094 | | 655,006 | | 244,403 | | 68,609 | | 16,779,734 | | - | | 53,618,686 |
Securities at fair value through other comprehensive income | | 26,310,417 | | 3,347,936 | | 579,091 | | 801,645 | | 942,253 | | 22,919 | | 23,557,838 | | - | | 55,562,099 |
Securities at amortized cost | | 10,390,303 | | 23,458 | | - | | 1,055,410 | | 974,278 | | - | | 34,661,464 | | - | | 47,104,913 |
| W
| 123,743,142 | | 55,138,509 | | 20,888,149 | | 37,620,683 | | 5,808,673 | | 6,548,906 | | 105,993,211 | | 183,769,335 | | 539,510,608 |
(*)The composition details by industry are net book value less allowances.
30
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(b) Credit risk (continued)
vi) Concentration by industry sector (continued)
An analysis of concentration by industry sector of financial instrument, net of allowance, as of September 30, 2020 and December 31, 2019 is as follows (continued):
| | December 31, 2019 |
| | Finance and insurance | | Manufacturing | | Retail and wholesale | | Real estate and business | | Construction service | | Lodging and Restaurant | | Other | | Retail customers | | Total |
Due from banks and loans at amortized cost: | | | | | | | | | | | | | | | | | | |
Banks | W
| 12,461,379 | | - | | - | | - | | - | | - | | 489,182 | | - | | 12,950,561 |
Retail | | - | | - | | - | | - | | - | | - | | - | | 152,840,826 | | 152,840,826 |
Government/Public sector/Central bank | | 19,342,308 | | - | | - | | 2,295 | | - | | - | | 116,964 | | - | | 19,461,567 |
Corporations | | 9,456,194 | | 44,781,794 | | 17,004,407 | | 30,029,000 | | 3,485,602 | | 6,003,383 | | 29,958,239 | | - | | 140,718,619 |
Card receivable | | 39,003 | | 212,863 | | 170,873 | | 49,000 | | 41,664 | | 23,397 | | 22,427,544 | | 149,920 | | 23,114,264 |
| | 41,298,884 | | 44,994,657 | | 17,175,280 | | 30,080,295 | | 3,527,266 | | 6,026,780 | | 52,991,929 | | 152,990,746 | | 349,085,837 |
Due from banks and loans at FVTPL: | | | | | | | | | | | | | | | | | | |
Banks | | 897,525 | | - | | - | | - | | - | | - | | - | | - | | 897,525 |
Corporations | | 1,301,066 | | 505,198 | | 120,636 | | 7,872 | | 3,500 | | 900 | | 215,649 | | - | | 2,154,821 |
| | 2,198,591 | | 505,198 | | 120,636 | | 7,872 | | 3,500 | | 900 | | 215,649 | | - | | 3,052,346 |
Securities at fair value through profit or loss | | 29,826,338 | | 2,466,874 | | 1,112,688 | | 350,720 | | 262,183 | | 75,152 | | 14,418,902 | | - | | 48,512,857 |
Securities at fair value through other comprehensive income | | 28,673,958 | | 3,500,514 | | 673,614 | | 807,274 | | 1,164,947 | | 12,889 | | 23,739,898 | | - | | 58,573,094 |
Securities at amortized cost | | 9,930,409 | | 49,876 | | - | | 884,072 | | 1,076,086 | | - | | 33,641,622 | | - | | 45,582,065 |
| W
| 111,928,180 | | 51,517,119 | | 19,082,218 | | 32,130,233 | | 6,033,982 | | 6,115,721 | | 125,008,000 | | 152,990,746 | | 504,806,199 |
(*)The composition details by industry are net book value less allowances.
31
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(c) Market risk
i) Market risk management from trading positions
i-1) Concept of Market risk
Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.
i-2) Market risk Management Method
The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, loss limits, etc. from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.
Trading positions refer to securities, foreign exchange positions, and derivative financial instruments held for the purpose of obtaining short-term trading gains. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System (TRMS), and Shinhan Bank and Shinhan Financial Investment use their own internal model market risk calculation system.
Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.
Shinhan Bank measures the market risk of linear products, such as stocks and bonds, as well as non-linear products, such as options by applying historical simulation method of 99% confidence level-based VaR. Trading position data is automatically interfaced into measurement system, and the system conducts VaR measurement and manages the limit. In addition, the Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for Trading Department and desks, and monitors daily.
Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limit, and stop-loss limit for each department.
32
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(c) Market risk (continued)
ii) Interest rate risk management from non-trading positions
ii-1) Principle
Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. Through the interest rate risk management, changes in net interest income or net asset value arising from changes on interest rate are anticipated by early forecasting changes in interest rate risks related to net interest income and net asset value.
ii-2) Managements
Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.
One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net earnings calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.
The precision of risk management system differs by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk In The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the IRRBB based Basel III, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario was applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.
Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment, and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.
In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.
33
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(c) Market risk (continued)
iii) Foreign exchange risk
Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.
The management of Shinhan Bank’s foreign exchange position is centralized at the FX & Derivatives Department. Dealers in the FX & Derivatives Department manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.
(d) Liquidity risk
Liquidity risk refers to the risk of unexpected losses (such as the disposal of abnormal assets, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.
Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.
Shinhan Bank applies the following basic principles for liquidity risk management:
- Raise funding in sufficient amounts, at the optimal time at reasonable costs;
- Maintain risk at appropriate levels and preemptively manage them through a prescribed risk limit system and an early warning signal detection system;
- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;
- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;
- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis actually happening; and
- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.
Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Company defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings. A contingency plan has been established to prepare for a crisis.
34
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(d) Liquidity risk (continued)
Contractual maturities for financial instruments including cash flows of principal and interest and off balance as of September 30, 2020 and December 31, 2019 are as follows:
| | | | | | | | | | | | | | |
| | September 30, 2020 |
| | Less than 1 month(*3) | | 1~3 months | | 3~6 months | | 6 months ~ 1 year | | 1~5 years | | More than 5 years | | Total |
Non-derivative financial instruments: | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Deposits (*2) | W
| 178,117,974 | | 39,030,571 | | 36,519,838 | | 50,302,287 | | 15,727,564 | | 3,013,217 | | 322,711,451 |
Financial liabilities at FVTPL | | 1,272,920 | | 677 | | 1,597 | | 8,908 | | 20,709 | | - | | 1,304,811 |
Borrowings | | 12,822,444 | | 2,913,754 | | 4,517,495 | | 4,239,791 | | 9,878,989 | | 4,096,140 | | 38,468,613 |
Debt securities issued | | 6,570,899 | | 4,390,539 | | 7,042,635 | | 10,625,694 | | 41,891,607 | | 6,976,069 | | 77,497,443 |
Financial liabilities designated at FVTPL | | 568,081 | | 1,328,252 | | 536,574 | | 655,130 | | 5,728,334 | | 989,264 | | 9,805,635 |
Other financial liabilities | | 31,835,229 | | 114,855 | | 137,026 | | 438,284 | | 617,414 | | 104,845 | | 33,247,653 |
| | 231,187,547 | | 47,778,648 | | 48,755,165 | | 66,270,094 | | 73,864,617 | | 15,179,535 | | 483,035,606 |
Off balance (*4): | | | | | | | | | | | | | | |
Finance guarantee contracts | | 4,618,328 | | - | | - | | - | | - | | - | | 4,618,328 |
Loan commitments and other | | 188,210,735 | | - | | - | | - | | - | | - | | 188,210,735 |
| | 192,829,063 | | - | | - | | - | | - | | - | | 192,829,063 |
| | | | | | | | | | | | | | |
Derivatives: | | | | | | | | | | | | | | |
Net and gross settlement of derivatives | | 217,232 | | 16,874 | | 46,624 | | 69,700 | | 218,736 | | 176,096 | | 745,262 |
| | December 31, 2019 |
| | Less than 1 month(*3) | | 1~3 months | | 3~6 months | | 6 months ~ 1 year | | 1~5 years | | More than 5 years | | Total |
Non-derivative financial instruments: | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Deposits (*2) | W
| 149,773,324 | | 31,415,213 | | 38,077,790 | | 61,746,589 | | 14,972,484 | | 3,590,916 | | 299,576,316 |
Financial liabilities at FVTPL | | 1,558,186 | | 1,096 | | 12,095 | | 17,997 | | 48,609 | | - | | 1,637,983 |
Borrowings | | 15,314,322 | | 3,690,803 | | 3,608,178 | | 4,028,183 | | 5,244,109 | | 3,002,243 | | 34,887,838 |
Debt securities issued | | 5,367,601 | | 4,370,308 | | 4,876,333 | | 8,945,916 | | 49,804,651 | | 6,467,621 | | 79,832,430 |
Financial liabilities designated at FVTPL | | 487,743 | | 110,965 | | 678,041 | | 1,651,198 | | 5,414,944 | | 1,066,565 | | 9,409,456 |
Other financial liabilities | | 23,504,746 | | 118,689 | | 253,779 | | 510,768 | | 416,868 | | 3,449,392 | | 28,254,242 |
| | 196,005,922 | | 39,707,074 | | 47,506,216 | | 76,900,651 | | 75,901,665 | | 17,576,737 | | 453,598,265 |
Off balance (*4): | | | | | | | | | | | | | | |
Finance guarantee contracts | | 4,698,558 | | - | | - | | - | | - | | - | | 4,698,558 |
Loan commitments and other | | 178,516,047 | | - | | - | | - | | - | | - | | 178,516,047 |
| | 183,214,605 | | - | | - | | - | | - | | - | | 183,214,605 |
| | | | | | | | | | | | | | |
Derivatives: | | | | | | | | | | | | | | |
Net and gross settlement of derivatives | | 407,885 | | 9,640 | | 34,228 | | 18,196 | | 160,292 | | 176,976 | | 807,217 |
35
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(d) Liquidity risk (continued)
(*1) The amounts include cash flows of principal and interest on financial instruments.
(*2) Demand deposits amounting to W142,266,015 million and W116,282,706 million as of September 30, 2020 and December 31, 2019 are included in the ‘Less than 1 month’ category, respectively.
(*3) Financial instruments held for trading measured at market price are classified as ‘Less than 1 month’.
(*4) Financial guarantees such as financial guarantee contracts and loan commitments and others provided by the Group are classified based on the earliest date at which the Group should fulfill the obligation under the guarantee when the counterparty requests payment.
(e) Capital risk management
In accordance with the "Financial Holding Company Act", the Group is required to maintain a minimum consolidated equity capital ratio (hereinafter referred to as “Basel III capital ratio”) of 8.0%. With the implementation of the tightened Basel III capital regulation from 2016, the BIS capital ratio, which should be additionally maintained to increase the loss absorption capacity, has been raised to a maximum of 14%. Based on the existing minimum compliance ratio plus capital preservation capital (2.5%p), domestic systemically important banks (D-SIB) capital (1.0%p) and economic response capital (2.5%p), business response capital can be charged up to 2.5%p for credit expansion.
As of September 30, 2020, the “BIS capital ratio”, which should be additionally maintained in order to increase loss absorption capacity, is 11.5%, which is based on capital conservation capital (2.5%p), D-SIB capital (1.0%p) and economic response capital (0%p).
Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ risk weighted assets'.
The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses.
As of September 30, 2020, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS Equity Capital Regulation System.
36
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value
The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.
If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Group uses various valuation techniques and is setting rational assumptions based on the present market situations.
Such valuation techniques may include using recent arm’s length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. For example, the fair value of the interest rate swap is calculated as the present value of the expected future cash flows. Also, the fair value of the foreign exchange forward contract is calculated by applying the advanced rate of exchange at the end of the reporting period.
The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:
- | Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1. | |
- | Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2. | |
- | Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3. | |
37
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value
i-1) The fair value hierarchy of financial assets presented at their fair values in the statements of financial position as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
| | | | | | | | |
Dues from banks measured at FVTPL | W
| - | | - | | 89,258 | | 89,258 |
Loan receivables at FVTPL | | - | | 730,312 | | 1,775,929 | | 2,506,241 |
Securities at FVTPL: | | | | | | | | |
Debt securities and other securities | | 7,072,118 | | 37,606,556 | | 8,768,661 | | 53,447,335 |
Equity securities | | 718,169 | | 191,928 | | 819,333 | | 1,729,430 |
Gold/Silver deposits | | 171,351 | | - | | - | | 171,351 |
Derivatives assets: | | | | | | | | |
Trading | | 71,033 | | 2,219,735 | | 417,944 | | 2,708,712 |
Hedging | | - | | 469,289 | | 2,585 | | 471,874 |
Securities measured at FVOCI: | | | | | | | | |
Debt securities | | 15,707,309 | | 39,819,365 | | 35,425 | | 55,562,099 |
Equity securities | | 185,554 | | 50,233 | | 644,582 | | 880,369 |
| W
| 23,925,534 | | 81,087,418 | | 12,553,717 | | 117,566,669 |
Financial liabilities at FVTPL: | | | | | | | | |
Securities sold | W
| 748,741 | | - | | - | | 748,741 |
Gold/Silver deposits | | 554,534 | | - | | - | | 554,534 |
Financial liabilities designated at FVTPL: | | | | | | | | |
Derivatives-combined securities | | - | | 684,663 | | 9,120,972 | | 9,805,635 |
Derivative liabilities | | | | | | | | |
Trading | | 251,166 | | 2,178,030 | | 128,113 | | 2,557,309 |
Hedging | | - | | 148,374 | | 79,032 | | 227,406 |
| W
| 1,554,441 | | 3,011,067 | | 9,328,117 | | 13,893,625 |
38
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-1) The fair value hierarchy of financial assets presented at their fair values in the statements of financial position as of September 30, 2020 and December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
Financial assets | | | | | | | | |
Due from banks measured at FVTPL | W
| - | | 66,870 | | 830,655 | | 897,525 |
Loan receivables measured at FVTPL | | - | | 686,446 | | 1,468,375 | | 2,154,821 |
Securities at FVTPL: | | | | | | | | |
Debt securities and other securities | | 6,304,161 | | 33,145,583 | | 8,951,398 | | 48,401,142 |
Equity securities | | 890,714 | | 195,395 | | 511,831 | | 1,597,940 |
Gold/Silver deposits | | 111,715 | | - | | - | | 111,715 |
Derivative assets | | | | | | | | |
Trading | | 35,711 | | 2,088,307 | | 462,050 | | 2,586,068 |
Hedging | | - | | 240,430 | | 2,776 | | 243,206 |
Securities measured at FVOCI: | | | | | | | | |
Debt securities | | 16,892,704 | | 41,645,124 | | 35,266 | | 58,573,094 |
Equity securities | | 183,107 | | - | | 624,852 | | 807,959 |
| W
| 24,418,112 | | 78,068,155 | | 12,887,203 | | 115,373,470 |
Financial liabilities: | | | | | | | | |
Financial liabilities measured at FVTPL: | | | | | | | | |
Securities sold | W
| 1,164,697 | | - | | - | | 1,164,697 |
Gold/Silver deposits | | 467,760 | | - | | - | | 467,760 |
Financial liabilities designated at fair value through profit or loss: | | | | | | | | |
Derivatives-combined securities | | - | | 897,967 | | 8,511,489 | | 9,409,456 |
Derivative liabilities: | | | | | | | | |
Trading | | 46,854 | | 1,834,930 | | 119,220 | | 2,001,004 |
Hedging | | - | | 112,258 | | 189,750 | | 302,008 |
| W
| 1,679,311 | | 2,845,155 | | 8,820,459 | | 13,344,925 |
39
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-2) Financial instruments classified as Level 3
The Group uses the value assessed by the external independent and qualified evaluators or internal evaluation models to determine the fair value of assets of the Group at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows:
| | September 30, 2020 |
| | Financial asset at fair value through profit or loss | | Securities at fair value through other comprehensive income | | Financial liabilities designated at fair value through profit or loss | | Derivative assets and liabilities, net |
Beginning balance | W
| 11,762,259 | | 660,118 | | (8,511,489) | | 155,856 |
Recognized in total comprehensive income for the period: | | | | | | | | |
Recognized in profit (loss) for the period (*1) | | 125,874 | | 471 | | 138,437 | | (198,431) |
Recognized in other comprehensive income (loss) for the period | | 61,896 | | (14,457) | | (26) | | - |
| | 187,770 | | (13,986) | | 138,411 | | (198,431) |
Purchase | | 3,955,477 | | 33,875 | | - | | 1,633 |
Issue | | - | | - | | (6,388,441) | | (1,861) |
Settlement | | (4,216,224) | | - | | 5,640,547 | | 255,359 |
Reclassification (*3) | | (359,096) | | - | | - | | - |
Transfer to level3 (*2) | | 146,409 | | - | | - | | 792 |
Transfer from level3 (*2) | | (23,967) | | - | | - | | 36 |
Business combination | | 553 | | - | | - | | - |
Ending balance | W
| 11,453,181 | | 680,007 | | (9,120,972) | | 213,384 |
40
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
The Group uses the value assessed by the external independent and qualified evaluators or internal evaluation models to determine the fair value of assets of the Group at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Financial asset at fair value through profit or loss | | Securities at fair value through other comprehensive income | | Financial liabilities designated at fair value through profit or loss | | Derivative assets and liabilities, net |
Beginning balance | W
| 7,122,565 | | 550,505 | | (6,833,737) | | (526,223) |
Recognized in total comprehensive income for the year: | | | | | | | | |
Recognized in profit (loss) for the year(*1) | | 61,738 | | 1,461 | | (826,594) | | 591,332 |
Recognized in other comprehensive income (loss) for the year | | 125,037 | | 34,716 | | (13,654) | | - |
| | 186,775 | | 36,177 | | (840,248) | | 591,332 |
Purchase | | 5,941,978 | | 103,564 | | - | | 2,221 |
Issue | | - | | - | | (8,821,680) | | - |
Settlement | | (2,332,781) | | (22,842) | | 7,984,176 | | 88,312 |
Reclassification | | - | | (7,286) | | - | | - |
Transfer to level3(*2) | | 162,906 | | - | | - | | 248 |
Transfer from level3(*2) | | (27,075) | | - | | - | | (34) |
Business combination | | 707,891 | | - | | - | | - |
Ending balance | W
| 11,762,259 | | 660,118 | | (8,511,489) | | 155,856 |
(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the nine-month period ended September 30, 2020 is included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:
| | September 30, 2020 |
| | Amounts recognized in profit or loss | | Recognized profit or loss from the financial instruments held as of September 30 |
Net loss on financial assets at fair value through profit or loss | W
| (123,225) | | (235,856) |
Net gain on financial liabilities designated at fair value through profit or loss | | 138,437 | | 358,323 |
Net gain on securities at fair value through other comprehensive income | | 471 | | (638) |
Other operating income | | 50,668 | | 50,711 |
| W
| 66,351 | | 172,540 |
41
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
The Group uses the evaluated values obtained by the external independent and qualified evaluators or internal evaluation models to determine the fair value of assets of the Group at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the nine-month period ended September 30, 2019, is included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows (continued):
| | September 30, 2019 |
| | Amounts recognized in profit or loss | | Recognized profit or loss from the financial instruments held as of September 30 |
Net gain on financial assets at fair value through profit or loss | W
| 580,794 | | 129,425 |
Net loss on financial liabilities designated at fair value through profit or loss | | (678,781) | | (40,627) |
Net gain on securities at fair value through other comprehensive income | | 2,766 | | 2,496 |
Other operating income | | 135,962 | | 135,968 |
| W
| 40,741 | | 227,262 |
(*2) The equity securities have shifted between levels as the availability of observable market data has changed due to suspension of transactions. The derivatives have shifted between levels due to changes in the availability of observable market data due to changes in valuation methods.
(*3) Replaced to investment in associates
42
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and inputs unobservable (continued)
i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of September 30, 2020 and December 31, 2019 are as follows:
September 30, 2020 |
Type of financial instrument | | Valuation technique | | Type | | Carrying value | | Significant inputs |
Assets | | | | | | | | |
Financial asset at fair value through profit or loss | | DCF | | Debt securities | W
| 38,336,868 | | Discount rate, interest rates, stock price, etc. |
| NAV | Equity securities | | 191,928 | Price of underlying assets |
| | | | | 38,528,796 | |
Derivative assets | | Option model, DCF | | Trading | | 2,219,735 | | Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. |
| Hedging | | 469,289 |
| | | | | 2,689,024 | |
Securities at fair value through other comprehensive income | | DCF | | Debt securities | | 39,819,365 | | Discount rate, interest rate, etc. Price of underlying assets |
| NAV | | Equity securities | | 50,233 | |
| | | | | | 39,869,598 | �� | |
| | | | | W
| 81,087,418 | | |
Liabilities | | | | | | | | |
Financial liabilities designated at fair value through profit or loss | | DCF | | Combined instrument | W
| 684,663 | | Discount rate |
Derivative liabilities | | Option model, DCF | | Trading | | 2,178,030 | | Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. |
| Hedging | | 148,374 |
| | | | | 2,326,404 | |
| | | | | W
| 3,011,067 | | |
43
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and inputs unobservable (continued)
i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of September 30, 2020 and December 31, 2019 are as follows (continued):
December 31, 2019 |
Type of financial instrument | | Valuation technique | | Type | | Carrying value | | Significant inputs |
Assets | | | | | | | | |
Financial asset at fair value through profit or loss | | DCF | | Debt securities | W
| 33,898,899 | | Discount rate, interest rates, stock price, etc. |
| NAV | Equity securities | | 195,395 | Price of underlying assets |
| | | | | 34,094,294 | |
Derivative assets | | Option model, DCF | | Trading | | 2,088,307 | | Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. |
| Hedging | | 240,430 |
| | | | | 2,328,737 | |
Securities at fair value through other comprehensive income | | DCF | | Debt securities | | 41,645,124 | | Discount rate, interest rate, etc. |
| | | | | W
| 78,068,155 | | |
Liabilities | | | | | | | | |
Financial liabilities designated at fair value through profit or loss | | DCF | | Combined instrument | W
| 897,967 | | Discount rate |
Derivative liabilities | | Option model, DCF | | Trading | | 1,834,930 | | Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. |
| Hedging | | 112,258 |
| | | | | 1,947,188 | |
| | | | | W
| 2,845,155 | | |
44
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and inputs unobservable (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2020 and December, 31 2019 are as follows :
| | September 30, 2020 |
Type of financial instrument | | Valuation technique | | | Carrying value (*2) | | Significant unobservable inputs | | Range |
Financial assets | | | | | | | | | |
Financial asset at fair value through profit or loss | | | | | | | | | |
Debt securities | | DCF, Option model(*1), MCA | | W
| 10,633,848 | | The volatility of the underlying asset Discount rate | | 0.00%~60.00% 1.00%~39.27% |
Equity securities | | DCF, NAV, Option model (*1), MCA | | | 819,333 | | The volatility of the underlying asset Discount rate Correlations | | 1.00%~43.00% 6.02%~16.40% 6.00%~85.00% |
| | | | | 11,453,181 | | | | |
Derivative assets | | | | | | | | | |
Equity and foreign exchange related | | Option model (*1) | | | 85,329 | | The volatility of the underlying asset Correlations | | 4.88%~130.00% -5.00%~82.00% |
Interest rates related | | Option model (*1) | | | 27,010 | | The volatility of the underlying asset Regression coefficient Correlations | | 0.48%~1.00% 1.09% 26.00%~85.00% |
Credit and commodity related | | Option model (*1) | | | 308,190 | | The volatility of the underlying asset Correlations | | 1.00%~38.00% -44.00%~93.00% |
| | | | | 420,529 | | | | |
| | | | | | | | | |
Securities at fair value through other comprehensive income | | | | | | | | | |
Debt securities | | DCF, NAV, | | | 35,425 | | The volatility of the underlying asset Discount rate Growth rate | | 30.90%~33.45% -0.12%~19.46% 0.00%~2.00% |
Equity securities | | Option model (*1), MCA | | | 644,582 | | |
| | | | | 680,007 | | | | |
| | | | W
| 12,553,717 | | | | |
Financial liabilities | | | | | | | | | |
Financial liabilities at fair value through profit or loss | | | | | | | | | |
Equity related | | Option model (*1) | | W
| 9,120,972 | | The volatility of the underlying asset Correlations | | 1.00%~103.00% -44.00%~93.00% |
Derivative liabilities | | | | | | | | | |
Equity and foreign exchange related | | Option model (*1) | | | 49,414 | | The volatility of the underlying asset Correlations | | 4.88%~77.00% -5.00%~79.00% |
Interest rates related | | Option model (*1) | | | 117,588 | | The volatility of the underlying asset, Regression coefficient Correlations | | 0.48%~61.00% 0.80%~2.77% 21.94%~90.34% |
Credit and commodity related | | Option model (*1) | | | 40,143 | | The volatility of the underlying asset Correlations | | 1.00%~103.00% -44.00%~93.00% |
| | | | | 207,145 | | | | |
| | | | W
| 9,328,117 | | | | |
45
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2020 and December 31, 2019 are as follows (continued):
| | December 31, 2019 |
Type of financial instrument | | Valuation technique | | | Carrying value (*2) | | Significant unobservable inputs | | Range |
Financial assets | | | | | | | | | |
Financial asset at fair value through profit or loss | | | | | | | | | |
Debt securities | | DCF, Option model (*1) | | W
| 11,250,428 | | The volatility of the underlying asset Discount rate | | 0.00%~46.36% 1.14%~30.70% |
Equity securities | | DCF, NAV | | | 511,831 | | The volatility of the underlying asset Correlations Discount rate | | 1.00%~43.00% 5.00%~88.00% 5.06%~15.42% |
| | | | | 11,762,259 | | | | |
Derivative assets | | | | | | | | | |
Equity and foreign exchange related | | Option model (*1) | | | 145,011 | | The volatility of the underlying asset Correlations | | 1.51%~56.00% -42.00%~82.00% |
Interest rates related | | Option model (*1) | | | 30,983 | | The volatility of the underlying asset Regression coefficient Correlations | | 0.50%~0.67% 1.30%~1.57% 59.53% |
Credit and commodity related | | Option model (*1) | | | 288,832 | | The volatility of the underlying asset Correlations | | 0.00%~39.00% 0.00%~93.00% |
| | | | | 464,826 | | | | |
| | | | | | | | | |
Securities at fair value through other comprehensive income | | | | | | | | | |
Debt securities | | DCF, | | | 35,266 | | Discount rate Growth rate | | 7.78%~19.32% 0.00%~2.00% |
Equity securities | | NAV | | | 624,852 | | |
| | | | | 660,118 | | | | |
| | | | W
| 12,887,203 | | | | |
Financial liabilities | | | | | | | | | |
Financial liabilities at fair value through profit or loss | | | | | | | | | |
Equity related | | Option model (*1) | | W
| 8,511,489 | | The volatility of the underlying asset Correlations | | 0.00%~140.00% -46.00%~93.00% |
Derivative liabilities | | | | | | | | | |
Equity and foreign exchange related | | Option model (*1) | | | 30,412 | | The volatility of the underlying asset Correlations | | 0.00%~140.00% 0.00%~78.00% |
Interest rates related | | Option model (*1) | | | 213,170 | | The volatility of the underlying asset, Regression coefficient Correlations | | 0.00%~55.00% 1.30%~2.77% 45.06%~90.34% |
Credit and commodity related | | Option model (*1) | | | 65,388 | | The volatility of the underlying asset Correlations | | 0.00%~109.00% -46.00%~93.00% |
| | | | | 308,970 | | | | |
| | | | W
| 8,820,459 | | | | |
46
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
(*1) The option model used to measure the fair value of derivatives includes the Black-Scholes model, the Hull-White model, etc., and some products are subject to Monte Carlo simulation, depending on the product type.
(*2) The Group does not disclose the valuation techniques and inputs relating to items for which the carrying amount is disclosed at fair value because the carrying amount is considered a reasonable approximation of fair value.
i-4) Sensitivity analysis for change in unobservable inputs
For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of September 30, 2020 and December 31, 2019.
| | September 30, 2020 |
| | Favorable changes | | Unfavorable changes |
Financial assets: | | | | |
Effects on profit or loss (*1): | | | | |
Securities at fair value through profit or loss | W
| 41,068 | | (36,744) |
Derivative assets | | 18,918 | | (18,861) |
Effects on other comprehensive income : | | | | |
Securities at fair value through other comprehensive income (*2) | | 35,148 | | (27,281) |
| W
| 95,134 | | (82,886) |
Financial liabilities: | | | | |
Effects on profit or loss (*1): | | | | |
Financial liabilities designated at fair value through profit or loss | W
| 90,361 | | (100,952) |
Derivative liabilities | | 45,288 | | (52,910) |
| W
| 135,649 | | (153,862) |
| | December 31, 2019 |
| | Favorable changes | | Unfavorable changes |
Financial assets: | | | | |
Effects on profit or loss (*1): | | | | |
Securities at fair value through profit or loss | W
| 44,108 | | (23,618) |
Derivative assets | | 24,792 | | (22,184) |
Effects on other comprehensive income : | | | | |
Securities at fair value through other comprehensive income(*2) | | 36,258 | | (22,183) |
| W
| 105,158 | | (67,985) |
Financial liabilities: | | | | |
Effects on profit or loss (*1): | | | | |
Financial liabilities designated at fair value through profit or loss | W
| 55,224 | | (53,294) |
Derivative liabilities | | 16,830 | | (22,535) |
| W
| 72,054 | | (75,829) |
(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset
(-10~10%) or correlations (-10~10%).
(*2) Fair value changes are calculated by increasing or decreasing discount rate (-1~1%) or growth rate (0~1%).
47
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost
ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:
Type | | Measurement methods of fair value |
| | |
Cash and due from banks | | The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value. |
Loans | | The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower. |
Securities measured at amortized cost | | The latest minimum price between the Korea Asset Pricing’s valuation, and KIS Pricing’s is used as a fair value. |
Deposits and borrowings | | The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. |
Debt securities issued | | Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. |
Other financial assets and other financial liabilities | | The carrying amounts are measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate. |
48
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
| | Carrying value | | Fair value | | Carrying value | | Fair value |
Assets: | | | | | | | | |
| | | | | | | | |
Deposits measured at amortized cost | W
| 27,871,859 | | 27,885,316 | | 25,840,858 | | 25,852,497 |
| | | | | | | | |
Loans measured at amortized cost | | | | | | | | |
Retails | | 141,155,144 | | 142,131,723 | | 134,510,282 | | 135,620,862 |
Corporations | | 178,210,025 | | 178,621,979 | | 159,560,873 | | 160,818,205 |
Public and other funding loans | | 4,016,789 | | 4,022,768 | | 3,427,855 | | 3,446,485 |
Loans between banks | | 6,746,682 | | 6,755,871 | | 2,629,999 | | 2,644,603 |
Credit card | | 22,628,912 | | 23,000,571 | | 23,115,970 | | 23,489,180 |
| | | | | | | | |
Securities measured at amortized cost | | | | | | | | |
Government bonds | | 31,503,727 | | 34,029,348 | | 30,385,084 | | 32,242,339 |
Financial institution bonds | | 3,948,823 | | 4,131,207 | | 4,770,204 | | 4,882,081 |
Corporation bonds | | 11,652,363 | | 12,297,825 | | 10,426,777 | | 10,878,059 |
Other financial assets | | 20,590,642 | | 20,588,693 | | 17,477,778 | | 17,493,331 |
| W
| 448,324,966 | | 453,465,301 | | 412,145,680 | | 417,367,642 |
Deposit liabilities: | | | | | | | | |
Demand deposits | W
| 142,266,016 | | 142,266,016 | | 116,282,707 | | 116,282,707 |
Time deposits | | 156,577,291 | | 156,834,053 | | 158,427,447 | | 158,478,949 |
Certificate of deposit | | 7,410,933 | | 7,438,246 | | 9,707,791 | | 9,714,806 |
Issued bill deposit | | 5,991,632 | | 5,991,554 | | 4,579,587 | | 4,579,425 |
CMA deposits | | 3,755,228 | | 3,755,228 | | 3,987,372 | | 3,987,372 |
Other | | 3,156,688 | | 3,157,372 | | 1,889,352 | | 1,889,700 |
| | | | | | | | |
Borrowing debts: | | | | | | | | |
Call-money | | 680,156 | | 680,156 | | 712,247 | | 712,247 |
Bills sold | | 7,391 | | 7,384 | | 19,070 | | 19,035 |
Bonds sold under repurchase agreements | | 10,904,265 | | 10,904,265 | | 9,089,736 | | 9,089,736 |
Borrowings | | 26,836,196 | | 27,014,784 | | 25,042,103 | | 25,205,292 |
| | | | | | | | |
Debts: | | | | | | | | |
Borrowings in Korean won | | 62,619,854 | | 63,727,166 | | 64,717,212 | | 65,322,413 |
Borrowings in foreign currency | | 11,466,959 | | 11,580,179 | | 10,646,152 | | 10,783,027 |
| | | | | | | | |
Other financial liabilities | | 35,427,607 | | 35,438,706 | | 28,231,911 | | 27,949,306 |
| W
| 467,100,216 | | 468,795,109 | | 433,332,687 | | 434,014,015 |
49
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 |
| | Level 1 | Level 2 | Level 3 | | Total |
Assets: | | | | |
Deposits measured at amortized cost | W
| 608,580 | 26,472,956 | 803,780 | | 27,885,316 |
| | | | | | |
Loans measured at amortized cost: | | | | | | |
Retails | | - | - | 142,131,723 | | 142,131,723 |
Corporations | | - | - | 178,621,979 | | 178,621,979 |
Public and other funding loans | | - | - | 4,022,768 | | 4,022,768 |
Loans between banks | | - | 3,459,249 | 3,296,622 | | 6,755,871 |
Credit card | | - | - | 23,000,571 | | 23,000,571 |
| | | | | | |
Securities measured at amortized cost: | | | | | | |
Government bonds | | 22,287,752 | 11,741,596 | - | | 34,029,348 |
Financial institution bonds | | 1,123,102 | 3,008,105 | - | | 4,131,207 |
Corporation bonds | | - | 12,211,035 | 86,790 | | 12,297,825 |
| | | | | | |
Other financial assets | | - | 10,840,570 | 9,748,123 | | 20,588,693 |
| W
| 24,019,434 | 67,733,511 | 361,712,356 | | 453,465,301 |
Deposit liabilities: | | | | |
Demand deposits | W
| - | 142,266,016 | - | | 142,266,016 |
Time deposits | | - | - | 156,834,053 | | 156,834,053 |
Certificate of deposit | | - | - | 7,438,246 | | 7,438,246 |
Issued bill deposit | | - | - | 5,991,554 | | 5,991,554 |
CMA deposits | | - | 3,755,228 | - | | 3,755,228 |
Other | | - | 2,997,472 | 159,900 | | 3,157,372 |
| | | | | | |
Borrowing debts: | | | | | | |
Call-money | | - | 680,156 | - | | 680,156 |
Bills sold | | - | - | 7,384 | | 7,384 |
Bonds sold under repurchase agreements | | - | - | 10,904,265 | | 10,904,265 |
Borrowings | | - | 289,399 | 26,725,385 | | 27,014,784 |
| | | | | | |
Debts: | | | | | | |
Borrowings in Korean won | | - | 33,841,984 | 29,885,182 | | 63,727,166 |
Borrowings in foreign currency | | - | 8,598,998 | 2,981,181 | | 11,580,179 |
| | | | | | |
Other financial liabilities | | - | 14,545,790 | 20,892,916 | | 35,438,706 |
| W
| - | 206,975,043 | 261,820,066 | | 468,795,109 |
50
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of September 30, 2020 and December 31, 2019 are as follows(continued):
| | December 31, 2019 |
| | Level 1 | Level 2 | Level 3 | | Total |
Assets: | | | | |
Deposits measured at amortized cost | W
| 3,133,425 | 22,149,706 | 569,366 | | 25,852,497 |
| | | | | | |
Loans measured at amortized cost | | | | | | |
Retails | | - | - | 135,620,862 | | 135,620,862 |
Corporations | | 108 | - | 160,818,097 | | 160,818,205 |
Public and other funding loans | | - | - | 3,446,485 | | 3,446,485 |
Loans between banks | | - | 960,827 | 1,683,776 | | 2,644,603 |
Credit card | | - | - | 23,489,180 | | 23,489,180 |
| | | | | | |
Securities measured at amortized cost: | | | | | | |
Government bonds | | 20,524,820 | 11,717,519 | - | | 32,242,339 |
Financial institution bonds | | 2,252,484 | 2,629,597 | - | | 4,882,081 |
Corporation bonds | | - | 10,792,000 | 86,059 | | 10,878,059 |
| | | | | | |
Other financial assets | | 526,813 | 10,813,821 | 6,152,697 | | 17,493,331 |
| W
| 26,437,650 | 59,063,470 | 331,866,522 | | 417,367,642 |
Deposit liabilities: | | | | |
Demand deposits | W
| 1,053,963 | 115,216,336 | 12,408 | | 116,282,707 |
Time deposits | | - | - | 158,478,949 | | 158,478,949 |
Certificate of deposit | | - | - | 9,714,806 | | 9,714,806 |
Issued bill deposit | | - | - | 4,579,425 | | 4,579,425 |
CMA deposits | | - | 3,987,372 | - | | 3,987,372 |
Other | | 1,747,509 | - | 142,191 | | 1,889,700 |
| | | | | | |
Borrowing debts: | | | | | | |
Call-money | | 174,000 | 538,247 | - | | 712,247 |
Bills sold | | - | - | 19,035 | | 19,035 |
Bonds sold under repurchase agreements | | 6,734,162 | - | 2,355,574 | | 9,089,736 |
Borrowings | | - | - | 25,205,292 | | 25,205,292 |
| | | | | | |
Debts: | | | | | | |
Borrowings in Korean won | | - | 43,747,553 | 21,574,860 | | 65,322,413 |
Borrowings in foreign currency | | - | 7,535,065 | 3,247,962 | | 10,783,027 |
Other financial liabilities | | 526,685 | 7,932,723 | 19,489,898 | | 27,949,306 |
| W
| 10,236,319 | 178,957,296 | 244,820,400 | | 434,014,015 |
51
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments
Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4.(f) Measurement of fair value. The carrying amounts of each category of financial assets and financial liabilities as of September 30, 2020 and December 31, 2019 are as follows:
| September 30, 2020 |
| | FVTPL | | FVOCI | | Amortized cost | | Derivatives held for hedging | | Total |
Assets: | | | | | | | | | | |
Cash and due from banks at amortized cost | W
| - | | - | | 29,582,053 | | - | | 29,582,053 |
Due from banks at fair value through profit or loss | | 89,258 | | - | | - | | - | | 89,258 |
Securities at fair value through profit or loss | | 55,348,116 | | - | | - | | - | | 55,348,116 |
Derivatives | | 2,708,712 | | - | | - | | 471,874 | | 3,180,586 |
Loans at fair value through profit or loss | | 2,506,241 | | - | | - | | - | | 2,506,241 |
Loans at amortized cost | | - | | - | | 352,757,552 | | - | | 352,757,552 |
Securities at fair value through other comprehensive income | | - | | 56,442,468 | | - | | - | | 56,442,468 |
Securities at amortized cost | | - | | - | | 47,104,913 | | - | | 47,104,913 |
Other financial assets | | - | | - | | 20,590,642 | | - | | 20,590,642 |
| W
| 60,652,327 | | 56,442,468 | | 450,035,160 | | 471,874 | | 567,601,829 |
52
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying amounts of each category of financial assets and financial liabilities as of September 30, 2020 and December 31, 2019 are as follows (continued):
| | September 30, 2020 |
| | FVTPL | | FVTPL liabilities designated | | Financial liabilities measured at amortized cost | | Derivatives held for hedging | | Total |
Liabilities: | | | | | | | | | | |
Deposits | W
| - | | - | | 319,157,788 | | - | | 319,157,788 |
Financial liabilities at fair value through profit or loss | | 1,303,275 | | - | | - | | - | | 1,303,275 |
Financial liabilities designated at FVTPL | | - | | 9,805,635 | | - | | - | | 9,805,635 |
Derivatives | | 2,557,309 | | - | | - | | 227,406 | | 2,784,715 |
Borrowings | | - | | - | | 38,428,008 | | - | | 38,428,008 |
Debt securities issued | | - | | - | | 74,086,813 | | - | | 74,086,813 |
Other financial liabilities | | - | | - | | 35,427,607 | | - | | 35,427,607 |
| W
| 3,860,584 | | 9,805,635 | | 467,100,216 | | 227,406 | | 480,993,841 |
53
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying amounts of each category of financial assets and financial liabilities as of September 30, 2020 and December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | FVTPL | | FVOCI | | Amortized cost | | Derivatives held for hedging | | Total |
Assets: | | | | | | | | | | |
Cash and due from banks at amortized cost | W
| - | | - | | 28,423,744 | | - | | 28,423,744 |
Due from banks at fair value through profit or loss | | 897,525 | | - | | - | | - | | 897,525 |
Securities at fair value through profit or loss | | 50,110,797 | | - | | - | | - | | 50,110,797 |
Derivatives assets | | 2,586,068 | | - | | - | | 243,206 | | 2,829,274 |
Loans at fair value through profit or loss | | 2,154,821 | | - | | - | | - | | 2,154,821 |
Loans at amortized cost | | - | | - | | 323,244,979 | | - | | 323,244,979 |
Securities at fair value through other comprehensive income | | - | | 59,381,053 | | - | | - | | 59,381,053 |
Securities at amortized cost | | - | | - | | 45,582,065 | | - | | 45,582,065 |
Other financial assets | | - | | - | | 17,477,778 | | - | | 17,477,778 |
| W
| 55,749,211 | | 59,381,053 | | 414,728,566 | | 243,206 | | 530,102,036 |
54
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying amounts of each category of financial assets and financial liabilities as of September 30, 2020 and December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | FVTPL | | FVTPL liabilities designated | | Financial liabilities measured at amortized cost | | Derivatives held for hedging | | Total |
Liabilities: | | | | | | | | | | |
Deposits | W
| - | | - | | 294,874,256 | | - | | 294,874,256 |
Financial liabilities at fair value through profit or loss | | 1,632,457 | | - | | - | | - | | 1,632,457 |
Financial liabilities designated at FVTPL | | - | | 9,409,456 | | - | | - | | 9,409,456 |
Derivatives liabilities | | 2,001,004 | | - | | - | | 302,008 | | 2,303,012 |
Borrowings | | - | | - | | 34,863,156 | | - | | 34,863,156 |
Debt securities issued | | - | | - | | 75,363,364 | | - | | 75,363,364 |
Other financial liabilities | | - | | - | | 28,231,911 | | - | | 28,231,911 |
| W
| 3,633,461 | | 9,409,456 | | 433,332,687 | | 302,008 | | 446,677,612 |
55
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
5. Change in subsidiaries
(a) Major subsidiaries included in or excluded from the consolidated financial statements for the nine-month period ended September 30, 2020 are as follows.
| | Company | | Description |
Included | | Neoplux Co., Ltd. | | Newly acquired subsidiary |
Included | | SBJDNX | | Newly invested subsidiary |
Included | | Shinhan Financial Plus | | Newly invested subsidiary |
Excluded | | Shinhan Asia Ltd. | | Liquidation |
(*) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.
(b) Major consolidated subsidiaries included in the consolidated financial statements for the year ended December 31, 2019 are as follows.
| | Company | | Description |
Included | | Orange Life Insurance Co., Ltd. | | Newly acquired subsidiary |
| Asia Trust Co., Ltd. | | Newly acquired subsidiary |
| Prudential Vietnam Finance | | Newly acquired subsidiary |
| Shinhan AI Co., Ltd. | | Newly invested subsidiary |
(*) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.
6. Operating segments
(a) Segment information
Segment | | Description |
| | |
Banking | | Credit to customers, lending to and receiving deposits from customers, and their accompanying work |
Credit card | | Sales of credit cards, cash services, card loan services and their accompanying work |
Securities | | Securities trading, consignment trading, underwriting and their accompanying work |
Life insurance | | Life insurance business and its accompanying work |
Others | | Business segments that do not belong to the above segments, such as leasing, rental, collection of bonds, assets management and other remaining business |
56
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
6. Operating segments (continued)
(b) The following tables provide information of income and expense for each operating segment for the nine-month period ended September 30, 2020 and 2019.
| | September 30, 2020 |
| | Banking | | Credit card | | Securities | | Life insurance | | Others | | Consolidation adjustment | | Total |
Net interest income | W
| 4,510,897 | | 1,310,998 | | 376,479 | | 1,207,081 | | 120,384 | | (163,625) | | 7,362,214 |
Net fees and commission income | | 608,406 | | 372,938 | | 388,818 | | 121,139 | | 264,846 | | (1,134) | | 1,755,013 |
Reversal of (provision for) credit loss allowance | | (526,209) | | (356,595) | | (110,127) | | (9,504) | | (28,542) | | 1,423 | | (1,029,554) |
General and administrative expenses | | (2,281,169) | | (529,309) | | (412,139) | | (324,371) | | (260,931) | | 82,510 | | (3,725,409) |
Other income (expense) | | (52,489) | | (73,021) | | (33,533) | | (520,866) | | 171,343 | | 127,082 | | (381,484) |
Operating income | | 2,259,436 | | 725,011 | | 209,498 | | 473,479 | | 267,100 | | 46,256 | | 3,980,780 |
Equity method income (loss) | | (2,944) | | - | | 28,655 | | (1,082) | | 25,922 | | 41,101 | | 91,652 |
Income tax expense | | 573,129 | | 187,851 | | 61,386 | | 134,564 | | 77,205 | | 26,245 | | 1,060,380 |
Profit for the period | W
| 1,708,117 | | 542,519 | | 184,419 | | 384,576 | | 214,276 | | (25,220) | | 3,008,687 |
Controlling interest | W
| 1,707,825 | | 543,180 | | 184,608 | | 384,576 | | 214,277 | | (84,264) | | 2,950,202 |
Non-controlling interests | | 292 | | (661) | | (189) | | - | | (1) | | 59,044 | | 58,485 |
| | September 30, 2019 |
| | Banking | | Credit card | | Securities | | Life insurance | | Others | | Consolidation adjustment | | Total |
Net interest income | W
| 4,482,201 | | 1,302,383 | | 321,674 | | 1,232,278 | | 90,061 | | (175,537) | | 7,253,060 |
Net fees and commission income | | 722,193 | | 310,908 | | 264,856 | | 131,842 | | 192,859 | | (3,183) | | 1,619,475 |
Reversal of (provision for) credit loss allowance | | (343,917) | | (431,784) | | 4,961 | | (4,318) | | (13,671) | | (2,619) | | (791,348) |
General and administrative expenses | | (2,238,904) | | (511,675) | | (378,763) | | (328,802) | | (228,721) | | 56,491 | | (3,630,374) |
Other income (expense) | | (86,810) | | (19,094) | | 11,358 | | (569,104) | | 112,675 | | 237,677 | | (313,298) |
Operating income | | 2,534,763 | | 650,738 | | 224,086 | | 461,896 | | 153,203 | | 112,829 | | 4,137,515 |
Equity method income (loss) | | (1,256) | | - | | 17,129 | | (1,013) | | 8,405 | | 7,426 | | 30,691 |
Income tax expense | | 608,801 | | 165,656 | | 58,932 | | 138,193 | | 52,959 | | 43,534 | | 1,068,075 |
Profit for the period | W
| 1,922,289 | | 486,314 | | 202,049 | | 321,342 | | 106,240 | | 46,585 | | 3,084,819 |
Controlling interest | W
| 1,922,075 | | 486,248 | | 202,099 | | 321,342 | | 106,241 | | (142,022) | | 2,895,983 |
Non-controlling interests | | 214 | | 66 | | (50) | | - | | (1) | | 188,607 | | 188,836 |
57
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
6. Operating segments (continued)
(c) The following tables provide information of net interest income (expense) of each operating segment for the nine-month period ended September 30, 2020 and 2019.
| | September 30, 2020 |
| | Banking | | Credit card | | Securities | | Life insurance | | Others | | Consolidation adjustment(*) | | Total |
Net interest income from: | | | | | | | | | | | | | | |
External customers (*) | W
| 4,510,239 | | 1,347,424 | | 380,355 | | 1,204,221 | | 85,683 | | (165,708) | | 7,362,214 |
Internal transactions | | 658 | | (36,426) | | (3,876) | | 2,860 | | 34,701 | | 2,083 | | - |
| W
| 4,510,897 | | 1,310,998 | | 376,479 | | 1,207,081 | | 120,384 | | (163,625) | | 7,362,214 |
(*) The consolidated adjustment amount for interest income from external customers is the amount that occurs as a result of fair value evaluation of securities, etc., when processing business combination accounting.
| | September 30, 2019 |
| | Banking | | Credit card | | Securities | | Life insurance | | Others | | Consolidation adjustment(*) | | Total |
Net interest income from: | | | | | | | | | | | | | | |
External customers (*) | W
| 4,485,730 | | 1,321,569 | | 316,923 | | 1,233,995 | | 71,289 | | (176,446) | | 7,253,060 |
Internal transactions | | (3,529) | | (19,186) | | 4,751 | | (1,717) | | 18,772 | | 909 | | - |
| W
| 4,482,201 | | 1,302,383 | | 321,674 | | 1,232,278 | | 90,061 | | (175,537) | | 7,253,060 |
(*) The consolidated adjustment amount for interest income from external customers is the amount that occurs as a result of fair value evaluation of securities, etc., when processing business combination accounting.
(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the nine-month period ended September 30, 2020 and 2019.
| | September 30, 2020 |
| | Banking | | Credit card | | Securities | | Life insurance | | Others | | Consolidation adjustment | | Total |
Net fees and commission income from: | | | | | | | | | | | | | | |
External customers | W
| 636,005 | | 406,009 | | 395,263 | | 129,801 | | 187,935 | | - | | 1,755,013 |
Internal transactions | | (27,599) | | (33,071) | | (6,445) | | (8,662) | | 76,911 | | (1,134) | | - |
| W
| 608,406 | | 372,938 | | 388,818 | | 121,139 | | 264,846 | | (1,134) | | 1,755,013 |
| | September 30, 2019 |
| | Banking | | Credit card | | Securities | | Life insurance | | Others | | Consolidation adjustment | | Total |
Net fees and commission income from: | | | | | | | | | | | | | | |
External customers | W
| 739,285 | | 334,565 | | 272,635 | | 137,306 | | 135,684 | | - | | 1,619,475 |
Internal transactions | | (17,092) | | (23,657) | | (7,779) | | (5,464) | | 57,175 | | (3,183) | | - |
| W
| 722,193 | | 310,908 | | 264,856 | | 131,842 | | 192,859 | | (3,183) | | 1,619,475 |
58
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
7. Cash and due from banks at amortized cost
Restricted due from banks according to the Banking Act and other related laws as of September 30, 2020 and December 31, 2019 is as follows:
| | September 30, 2020 | | December 31, 2019 | | Related Regulations or Acts |
Deposits denominated in Korean won: | | | | | | |
Reserve deposits | W
| 10,874,561 | | 13,840,988 | | Article 55 of the Bank of Korea Act |
Other | | 3,783,021 | | 1,081,698 | | Article 28 and 70 of the Bank of Korea Act, Article 74 of the Capital Markets and Financial Investment Business Act, etc. |
| | 14,657,582 | | 14,922,686 | | |
| | | | | | |
Deposits denominated in foreign currency | | 2,483,849 | | 1,584,239 | | Article of the Bank of Korea Act, New York State Banking Act, derivatives, etc. |
| W
| 17,141,431 | | 16,506,925 | | |
59
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
8. Financial assets at fair value through profit or loss
(a) Financial assets at fair value through profit or loss as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Debt instruments: | | | | |
Governments | W
| 4,670,585 | | 2,873,419 |
Financial institutions | | 13,259,588 | | 12,711,074 |
Corporations | | 8,455,637 | | 8,541,514 |
Stocks with put option | | 652,306 | | 598,858 |
Equity investment with put option | | 1,749,360 | | 1,458,933 |
Beneficiary certificates | | 12,009,879 | | 10,678,620 |
Commercial papers | | 5,955,530 | | 5,160,063 |
CMA | | 3,403,132 | | 3,723,401 |
Others(*) | | 3,291,318 | | 2,655,260 |
| | 53,447,335 | | 48,401,142 |
| | | | |
Equity instruments: | | | | |
Stocks | | 1,619,334 | | 1,488,743 |
Equity investment | | 661 | | - |
Others | | 109,435 | | 109,197 |
| | 1,729,430 | | 1,597,940 |
| | 55,176,765 | | 49,999,082 |
Other: | | | | |
Loans at fair value | | 2,506,241 | | 2,154,821 |
Due from banks at fair value | | 89,258 | | 897,525 |
Gold/silver deposits | | 171,351 | | 111,715 |
| W
| 57,943,615 | | 53,163,143 |
(*) Restricted reserves for claims of customers’ deposits (trusts) as of September 30, 2020 and December 31, 2019 are W1,615,304 million and W 1,103,050 million, respectively.
60
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
8. Financial assets at fair value through profit or loss (continued)
(b) Financial assets to which overlay approach were applied in accordance with Korean IFRS No. 1109 ‘Financial Instruments’ and Korean IFRS No. 1104 ‘Insurance Contracts’ as of September 30, 2020 and December 31, 2019 are as follows :
| | September 30, 2020 | | December 31, 2019 |
| | | | |
Due from banks at fair value through profit or loss | W
| 89,258 | | 897,525 |
Securities at fair value through profit or loss | | 5,233,635 | | 5,139,380 |
| W
| 5,322,893 | | 6,036,905 |
A financial asset is eligible for designation for the overlay approach, if it is measured at fair value through profit or loss applying Korean IFRS No.1109 but would not have been measured at fair value through profit or loss in its entirety applying Korean IFRS No.1039; and if it is not held in respect of an activity that is unconnected with contracts within the scope of Korean IFRS No.1104.
The reclassified amounts between profit or loss and other comprehensive income due to the overlay approach for the nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 |
| | Profit or loss | | Other comprehensive income(*) |
| | By Korean IFRS No. 1109 | | By Korean IFRS No. 1039 | | Amount | | Tax effect |
Gain or loss on valuation of financial assets at fair value through profit or loss | W
| 109,319 | | (2,916) | | 112,235 | | (29,915) |
Gain or loss on disposal of financial assets at fair value through profit or loss | | 33,968 | | 37,502 | | (3,534) | | 2,008 |
Gain or loss on foreign currency translation of financial assets at fair value through profit or loss | | 17 | | - | | 17 | | (5) |
| W
| 143,304 | | 34,586 | | 108,718 | | (27,912) |
(*) The amount of the policyholders equity adjustment for the reclassification of other comprehensive income is W(7,247) million.
| | September 30, 2019 |
| | Profit or loss | | Other comprehensive income |
| | By Korean IFRS No. 1109 | | By Korean IFRS No. 1039 | | Amount | | Tax effect |
Gain or loss on valuation of financial assets at fair value through profit or loss | W
| 161,736 | | (76,064) | | 237,800 | | (81,397) |
Gain or loss on disposal of financial assets at fair value through profit or loss | | 39,431 | | 30,917 | | 8,514 | | (1,745) |
| W
| 201,167 | | (45,147) | | 246,314 | | (83,142) |
61
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
9. Derivatives
(a) The notional amounts of derivatives as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Foreign currency related: | | | | |
Over the counter: | | | | |
Currency forwards | W
| 130,734,288 | | 137,383,704 |
Currency swaps | | 37,097,370 | | 40,826,444 |
Currency options | | 3,345,646 | | 2,758,801 |
| | 171,177,304 | | 180,968,949 |
Exchange traded: | | | | |
Currency futures | | 1,115,636 | | 1,045,138 |
| | 172,292,940 | | 182,014,087 |
Interest rates related: | | | | |
Over the counter: | | | | |
Interest rate swaps | | 37,599,033 | | 37,801,528 |
Interest rate options | | 342,172 | | 286,000 |
| | 37,941,205 | | 38,087,528 |
Exchange traded: | | | | |
Interest rate futures | | 3,738,784 | | 2,455,450 |
Interest rate swaps(*) | | 69,704,550 | | 65,868,540 |
| | 73,443,334 | | 68,323,990 |
| | 111,384,539 | | 106,411,518 |
Credit related: | | | | |
Over the counter: | | | | |
Credit swaps | | 5,254,967 | | 5,404,257 |
| | | | |
Equity related: | | | | |
Over the counter: | | | | |
Equity swaps and forwards | | 4,269,553 | | 4,255,831 |
Equity options | | 742,761 | | 864,038 |
| | 5,012,314 | | 5,119,869 |
Exchange traded: | | | | |
Equity futures | | 1,225,558 | | 876,220 |
Equity options | | 4,802,199 | | 4,039,226 |
| | 6,027,757 | | 4,915,446 |
| | 11,040,071 | | 10,035,315 |
Commodity related: | | | | |
Over the counter: | | | | |
Commodity swaps and forwards | | 746,578 | | 758,533 |
Exchange traded: | | | | |
Commodity futures and options | | 310,097 | | 344,329 |
| | 1,056,675 | | 1,102,862 |
Hedge: | | | | |
Currency forwards | | 1,498,594 | | 1,869,518 |
Currency swaps | | 4,345,521 | | 4,532,114 |
Interest rate swaps | | 8,494,489 | | 10,091,632 |
| | 14,338,604 | | 16,493,264 |
| | | | |
| W
| 315,367,796 | | 321,461,303 |
(*)The amount of open interests derivatives settled at the Central Clearing Exchange
62
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
9. Derivatives (continued)
(b) Fair values of derivative instruments as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
| | Assets | | Liabilities | | Assets | | Liabilities |
Foreign currency related: | | | | | | | | |
Over the counter: | | | | | | | | |
Currency forwards | W
| 1,285,828 | | 983,633 | | 1,360,384 | | 1,056,760 |
Currency swaps | | 529,198 | | 494,487 | | 473,797 | | 519,445 |
Currency options | | 20,427 | | 22,037 | | 9,007 | | 9,430 |
| | 1,835,453 | | 1,500,157 | | 1,843,188 | | 1,585,635 |
| | | | | | | | |
Exchange traded: | | | | | | | | |
Currency futures | | 24 | | 278 | | - | | - |
| | 1,835,477 | | 1,500,435 | | 1,843,188 | | 1,585,635 |
| | | | | | | | |
Interest rates related: | | | | | | | | |
Over the counter: | | | | | | | | |
Interest rate swaps | | 385,707 | | 431,843 | | 260,020 | | 247,723 |
Interest rate options | | 2,361 | | 4,805 | | 835 | | 5,626 |
| | 388,068 | | 436,648 | | 260,855 | | 253,349 |
Exchange traded: | | | | | | | | |
Interest rate futures | | 625 | | 900 | | 697 | | 595 |
| | 388,693 | | 437,548 | | 261,552 | | 253,944 |
Credit related: | | | | | | | | |
Over the counter: | | | | | | | | |
Credit swaps | | 306,421 | | 38,396 | | 283,015 | | 38,598 |
| | | | | | | | |
Equity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Equity swap and forwards | | 96,488 | | 267,343 | | 144,276 | | 39,422 |
Equity options | | 1,536 | | 21,071 | | 4,526 | | 9,402 |
| | 98,024 | | 288,414 | | 148,802 | | 48,824 |
Exchange traded: | | | | | | | | |
Equity futures | | 11,988 | | 10,097 | | 4,318 | | 6,417 |
Equity options | | 53,306 | | 228,845 | | 28,355 | | 29,741 |
| | 65,294 | | 238,942 | | 32,673 | | 36,158 |
| | 163,318 | | 527,356 | | 181,475 | | 84,982 |
Commodity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Commodity swaps and forwards | | 9,529 | | 42,455 | | 14,496 | | 27,745 |
| | | | | | | | |
Exchange traded: | | | | | | | | |
Commodity futures and options | | 5,274 | | 11,119 | | 2,342 | | 10,100 |
| | 14,803 | | 53,574 | | 16,838 | | 37,845 |
Hedge: | | | | | | | | |
Currency forwards | | 16,546 | | 13,890 | | 14,380 | | 21,121 |
Currency swaps | | 68,159 | | 93,537 | | 74,240 | | 48,396 |
Interest rate swaps | | 387,169 | | 119,979 | | 154,586 | | 232,491 |
| | 471,874 | | 227,406 | | 243,206 | | 302,008 |
63
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
| W
| 3,180,586 | | 2,784,715 | | 2,829,274 | | 2,303,012 |
64
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
For the three-month and nine-month periods ended September 30, 2020 and 2019
(Unaudited)
(In millions of Korean won)
9. Derivatives (continued)
(c) Gain or loss on valuation of derivatives for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | | | | | | | |
| | September 30, 2020 | | September 30, 2019 |
| | Three- month | | Nine- month | | Three-month | | Nine- month |
Foreign currency related: | | | | | | | | |
Over the counter: | | | | | | | | |
Currency forwards | W
| (52,927) | | 69,911 | | 6,847 | | 80,178 |
Currency swaps | | 66,922 | | 59,895 | | (92,185) | | (50,329) |
Currency options | | 38 | | 3,429 | | 1,054 | | 7,089 |
| | 14,033 | | 133,235 | | (84,284) | | 36,938 |
Exchange traded: | | | | | | | | |
Currency futures | | (253) | | (254) | | (62) | | - |
Currency options | | - | | - | | 358 | | - |
| | (253) | | (254) | | 296 | | - |
| | 13,780 | | 132,981 | | (83,988) | | 36,938 |
Interest rates related: | | | | | | | | |
Over the counter: | | | | | | | | |
Interest rate swaps | | 10,413 | | (84,001) | | (7,445) | | (10,437) |
Interest rate options | | (2) | | (1,405) | | (1,910) | | (3,715) |
| | 10,411 | | (85,406) | | (9,355) | | (14,152) |
Exchange traded: | | | | | | | | |
Interest rate futures | | (673) | | (370) | | 2,763 | | 2,635 |
| | 9,738 | | (85,776) | | (6,592) | | (11,517) |
Credit related: | | | | | | | | |
Over the counter: | | | | | | | | |
Credit swaps | | (11,000) | | 29,469 | | (10,013) | | (35,434) |
Equity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Equity swap and forwards | | 91,981 | | (240,773) | | (86,120) | | (5,158) |
Equity options | | (8,901) | | (14,495) | | 553 | | 376 |
| | 83,080 | | (255,268) | | (85,567) | | (4,782) |
Exchange traded: | | | | | | | | |
Equity futures | | (9,582) | | 2,246 | | (3,728) | | (10,558) |
Equity options | | 47,381 | | 84,153 | | (10,210) | | 42,484 |
| | 37,799 | | 86,399 | | (13,938) | | 31,926 |
| | 120,879 | | (168,869) | | (99,505) | | 27,144 |
Commodity related: | | | | | | | | |
Over the counter: | | | | | | | | |
Commodity swaps and forwards | | 8,165 | | (17,490) | | (1,502) | | 287 |
Commodity options | | - | | - | | 8 | | 24 |
| | 8,165 | | (17,490) | | (1,494) | | 311 |
Exchange traded: | | | | | | | | |
Commodity futures and options | | (9,582) | | (5,845) | | (22,992) | | (20,762) |
| | (1,417) | | (23,335) | | (24,486) | | (20,451) |
Hedge: | | (14,480) | | 251,190 | | 62,377 | | 401,043 |
| W
| 117,500 | | 135,660 | | (162,207) | | 397,723 |
65
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
9. Derivatives (continued)
(d) Nominal values and average hedge ratio for derivatives as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 |
| | Less than 1 year | | 1~2 years | | 2~3 years | | 3~4 years | | 4~5 years | | More than 5 years | | Total |
Interest risk: | | | | | | | | | | | | | | |
Nominal values: | W
| 113,131 | | 1,205,797 | | 603,445 | | 775,331 | | 882,663 | | 4,914,122 | | 8,494,489 |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
Exchange risk: | | | | | | | | | | | | | | |
Nominal values: | | 2,605,206 | | 1,560,017 | | 1,523,590 | | 669,819 | | 497,135 | | 261,442 | | 7,117,209 |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
| | December 31, 2019 |
| | Less than 1 year | | 1~2 years | | 2~3 years | | 3~4 years | | 4~5 years | | More than 5 years | | Total |
Interest risk: | | | | | | | | | | | | | | |
Nominal values: | W
| 750,469 | | 704,985 | | 717,948 | | 1,228,424 | | 575,481 | | 6,114,325 | | 10,091,632 |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
| | | | | | | | | | | | | | |
Exchange risk: | | | | | | | | | | | | | | |
Nominal values: | | 3,651,118 | | 1,075,886 | | 1,269,520 | | 968,770 | | 84,275 | | 534,898 | | 7,584,467 |
Average hedge ratio: | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
(e) Hedge relationships affected by an interest rate index
The revised Korean IFRS requires exceptions to the analysis of future information in relation to the application of hedge accounting, while uncertainty exists due to movements of the interest rate indicator reform. The exception assumes that when assessing whether the expected cash flows that comply with existing interest rate indicators are highly probable, whether there is an economic relationship between the hedged item and the hedging instrument, and whether there is a high hedge effectiveness between the hedged item and the hedging instrument, the interest rate indicators that are based on the hedged item do not change due to the effect of the interest rate index reform. The nominal amount of the hedging instrument related to the interest rate index exposed to the hedging relationship due to the Group's reform of the interest rate index as of September 30, 2020 is as follows:
Interest rate index | | Nominal amount(*2) |
KRW 3M CD (*1) | W
| 3,750,000 |
USD 1M LIBOR | | 1,661,676 |
USD 3M LIBOR (*1) | | 4,295,826 |
EUR 1M LIBOR | | 270,611 |
EUR 3M LIBOR | | 297,164 |
EUR 6M LIBOR | | 2,739 |
(*1) Include nominal amount of the hedging instrument related to the CMS(Constant Maturity Swap) calculated based on the CD and LIBOR rate.
(*2) Include the nominal amount that will mature before the end of 2022, the transition point of LIBOR.
10. Securities at fair value through other comprehensive income and securities at amortized cost
66
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
(a) Securities at fair value through other comprehensive income and securities at amortized cost as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Securities at FVOCI: | | | | |
Debt securities: | | | | |
Government bonds | W
| 17,956,734 | | 17,597,910 |
Financial institutions bonds | | 19,768,528 | | 21,527,242 |
Corporate bonds and others | | 17,836,837 | | 19,447,942 |
| | 55,562,099 | | 58,573,094 |
Equity securities(*): | | | | |
Stocks | | 750,200 | | 728,311 |
Equity investments | | 4,562 | | 5,356 |
Others | | 125,607 | | 74,292 |
| | 880,369 | | 807,959 |
| | 56,442,468 | | 59,381,053 |
Securities at amortized cost: | | | | |
Debt securities: | | | | |
Government bonds | | 31,503,727 | | 30,385,084 |
Financial institutions bonds | | 3,948,823 | | 4,770,204 |
Corporate bonds | | 11,652,363 | | 10,426,777 |
| | 47,104,913 | | 45,582,065 |
| W
| 103,547,381 | | 104,963,118 |
(*) Equity securities in the above table are classified as other comprehensive income-equity securities designated as fair value items, and other comprehensive income and fair value options were exercised for the purpose of holding as required by the policy.
67
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(b) Changes in carrying value of securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows:
| | September 30, 2020 |
| | Securities at fair value through other comprehensive income | | Securities at amortized cost |
| | 12-month expected credit loss | | Life time expected credit loss | | Total | | 12-month expected credit loss | | Life time expected credit loss | | Total |
| | | | | | | | | | | | |
Beginning balance | W
| 58,334,000 | | 239,094 | | 58,573,094 | | 45,568,563 | | 23,272 | | 45,591,835 |
Transfer to 12-month expected credit loss | | 30,233 | | (30,233) | | - | | - | | - | | - |
Transfer to life time expected credit loss | | (103,412) | | 103,412 | | - | | - | | - | | - |
Transfer to impaired financial asset | | - | | - | | - | | - | | - | | - |
Acquisition | | 42,970,606 | | 14,021 | | 42,984,627 | | 6,078,616 | | - | | 6,078,616 |
Disposal | | (30,050,646) | | (20,054) | | (30,070,700) | | - | | - | | - |
Repayment | | (15,727,429) | | - | | (15,727,429) | | (4,598,247) | | (23,272) | | (4,621,519) |
Others (*) | | (191,339) | | (6,154) | | (197,493) | | 67,585 | | - | | 67,585 |
Ending balance | W
| 55,262,013 | | 300,086 | | 55,562,099 | | 47,116,517 | | - | | 47,116,517 |
(*) Amounts due to changes in foreign exchange rates, amortization of fair value adjustments made in business combination and other.
68
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(b) Changes in carrying value of securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Securities at fair value through other comprehensive income | | Securities at amortized cost |
| | 12-month expected credit loss | | Life time expected credit loss | | Total | | 12-month expected credit loss | | Life time expected credit loss | | Total |
| | | | | | | | | | | | |
Beginning allowance | W
| 37,571,814 | | 105,831 | | 37,677,645 | | 28,464,921 | | 22,475 | | 28,487,396 |
Transfer to 12-month expected credit loss | | 34,555 | | (34,555) | | - | | 20,198 | | (20,198) | | - |
Transfer to life time expected credit loss | | (64,928) | | 64,928 | | - | | - | | - | | - |
Transfer to impaired financial asset | | - | | - | | - | | - | | - | | - |
Purchase | | 46,847,222 | | 61,410 | | 46,908,632 | | 12,209,898 | | - | | 12,209,898 |
Disposal | | (16,109,006) | | (10,222) | | (16,119,228) | | - | | - | | - |
Repayment | | (21,129,182) | | - | | (21,129,182) | | (6,722,560) | | - | | (6,722,560) |
Others (*) | | 230,733 | | 51,702 | | 282,435 | | 322,107 | | 20,995 | | 343,102 |
Business combination | | 10,952,792 | | - | | 10,952,792 | | 11,273,999 | | - | | 11,273,999 |
Ending balance | W
| 58,334,000 | | 239,094 | | 58,573,094 | | 45,568,563 | | 23,272 | | 45,591,835 |
(*) Amounts due to changes in foreign exchange rates, amortization of fair value adjustments made in business combination and other.
69
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(c) Changes in allowance for credit loss of securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows:
| | September 30, 2020 |
| | Securities at fair value through other comprehensive income | | Securities at amortized cost |
| | 12-month expected credit loss | | Life time expected credit loss | | Total | | 12-month expected credit loss | | Life time expected credit loss | | Total |
| | | | | | | | | | | | |
Beginning allowance | W
| 27,581 | | 655 | | 28,236 | | 9,759 | | 11 | | 9,770 |
Transfer to 12-month expected credit loss | | 22 | | (22) | | - | | - | | - | | - |
Transfer to life time expected credit loss | | (203) | | 203 | | - | | - | | - | | - |
Transfer to impaired financial asset | | - | | - | | - | | - | | - | | - |
Provided (reversed) | | 3,712 | | 338 | | 4,050 | | 1,812 | | (12) | | 1,800 |
Disposal | | (7,836) | | (487) | | (8,323) | | - | | - | | - |
Others(*) | | 1,968 | | 2 | | 1,970 | | 33 | | 1 | | 34 |
Ending balance | W
| 25,244 | | 689 | | 25,933 | | 11,604 | | - | | 11,604 |
(*) Amounts due to restructuring, debt equity swaps and changes in foreign exchange rates.
70
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(c) Changes in allowance for credit loss of securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Securities at fair value through other comprehensive income | | Securities at amortized cost |
| | 12-month expected credit loss | | Life time expected credit loss | | Total | | 12-month expected credit loss | | Life time expected credit loss | | Total |
| | | | | | | | | | | | |
Beginning allowance | W
| 25,722 | | 362 | | 26,084 | | 9,243 | | 17 | | 9,260 |
Transfer to 12-month expected credit loss | | 33 | | (33) | | - | | 4,301 | | (4,301) | | - |
Transfer to life time expected credit loss | | (60) | | 60 | | - | | - | | - | | - |
Transfer to impaired financial asset | | - | | - | | - | | - | | - | | - |
Provision (reversal) | | 8,403 | | (2,616) | | 5,787 | | (3,752) | | 4,295 | | 543 |
Disposal | | (5,340) | | (258) | | (5,598) | | - | | - | | - |
Others (*) | | (1,177) | | 3,140 | | 1,963 | | (33) | | - | | (33) |
Ending balance | W
| 27,581 | | 655 | | 28,236 | | 9,759 | | 11 | | 9,770 |
(*) Amounts due to restructuring, debt equity swaps and changes in foreign exchange rates.
71
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 |
| | Three-month | | Nine-month |
Gain on disposal of debt securities at fair value | W
| 78,798 | | 282,636 |
Loss on disposal of debt securities at fair value | | (1,378) | | (18,329) |
Gain on disposal of debt securities at amortized cost (*) | | - | | 42 |
Loss on disposal of debt securities at amortized cost (*) | | (30) | | (42) |
| W
| 77,390 | | 264,307 |
(*) The disposal of debt securities at amortized cost was due to the exercise of the early redemption option of the issuer.
| | September 30, 2019 |
| | Three-month | | Nine-month |
Gain on disposal of debt securities at fair value | W
| 71,660 | | 133,997 |
Loss on disposal of debt securities at fair value | | (1,012) | | (3,214) |
Gain on disposal of debt securities at amortized cost(*) | | 64 | | 80 |
Loss on disposal of debt securities at amortized cost(*) | | (17) | | (19) |
| W
| 70,695 | | 130,844 |
(*) The disposal of debt securities at amortized cost was due to the exercise of the early redemption option of the issuer.
(e) Gain or loss on equity securities at fair value through other comprehensive income.
i) The Group recognizes dividends amounting to W20,396 million and W15,508 million related to equity securities at fair value through other comprehensive income for the nine-month period ended September 30, 2020 and 2019, respectively.
ii) The details of disposal of equity securities at fair value through other comprehensive income for the nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 | | September 30, 2019 |
| | | | |
Fair value at the date of disposal | W
| 35,343 | | 13,224 |
Cumulative net gain at the time of disposal | | (25,940) | | (10,720) |
72
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
11. Loans at amortized cost
(a) The details of loans at amortized cost by customer as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Household loans | W
| 141,133,197 | | 134,423,473 |
Corporate loans | | 179,930,879 | | 161,029,877 |
Public and other loans | | 3,765,078 | | 3,311,735 |
Loans to banks | | 6,754,171 | | 2,633,532 |
Credit card receivables | | 23,549,506 | | 24,024,491 |
| | 355,132,831 | | 325,423,108 |
Discount | | (22,175) | | (27,824) |
Deferred loan origination costs | | 511,919 | | 534,530 |
| | 355,622,575 | | 325,929,814 |
Less: Allowance for credit loss | | (2,865,023) | | (2,684,835) |
| W
| 352,757,552 | | 323,244,979 |
73
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
11. Loans at amortized cost (continued)
(b) Changes in total carrying amount
Changes in loans at amortized cost and other assets for the nine-month period ended September 30, 2020 are as follows:
| | September 30, 2020 |
| | Loans at amortized cost | | | Other assets (*1) | | | Total |
| | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | | | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | | |
| | | | | | | | | | | | | | | | |
Beginning allowance | W
| 286,765,223 | | 37,286,614 | | 1,877,977 | | | 43,245,002 | | 106,517 | | 45,965 | | | 369,327,298 |
Transfer to 12-month expected credit loss | | 9,462,748 | | (9,454,871) | | (7,877) | | | 16,406 | | (16,385) | | (21) | | | - |
Transfer to life time expected credit loss | | (14,014,991) | | 14,054,599 | | (39,608) | | | (185,800) | | 185,815 | | (15) | | | - |
Transfer to impaired financial asset | | (402,170) | | (495,215) | | 897,385 | | | (1,373) | | (5,335) | | 6,708 | | | - |
Net increase(decrease)(*2) | | 31,939,828 | | (1,395,982) | | 108,125 | | | 5,224,301 | | 2,953 | | 22,939 | | | 35,902,164 |
Charge off(*3) | | - | | - | | (642,312) | | | - | | - | | (19,198) | | | (661,510) |
Disposal | | (35,001) | | (246) | | (281,651) | | | - | | - | | (667) | | | (317,565) |
Business combination | | - | | - | | - | | | 15,982 | | - | | - | | | 15,982 |
Ending balance | W
| 313,715,637 | | 39,994,899 | | 1,912,039 | | | 48,314,518 | | 273,565 | | 55,711 | | | 404,266,369 |
(*1) Include total carrying amount of deposits measured at amortized cost and other financial assets.
(*2) The changes were due to loan, collection, debt restructuring, debt-equity swap, and foreign exchange rate change, etc.
(*3) W10,369,056 million are uncollected contractual principals and interests that were written off but still in process of collection.
74
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
11. Loans at amortized cost (continued)
(b) Changes in total carrying amount (continued)
Changes in loans at amortized cost and other assets for the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Loans at amortized cost | | | Other assets (*1) | | | Total |
| | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | | | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | | |
| | | | | | | | | | | | | | | | |
Beginning allowance | W
| 267,598,979 | | 33,038,597 | | 1,696,964 | | | 31,508,694 | | 99,461 | | 32,003 | | | 333,974,698 |
Transfer to 12-month expected credit loss | | 7,070,479 | | (7,060,348) | | (10,131) | | | 12,685 | | (12,675) | | (10) | | | - |
Transfer to life time expected credit loss | | (22,683,095) | | 22,817,050 | | (133,955) | | | (253,546) | | 253,575 | | (29) | | | - |
Transfer to impaired financial asset | | (1,792,547) | | (141,818) | | 1,934,365 | | | (3,124) | | (5,324) | | 8,448 | | | - |
Net increase(decrease)(*2) | | 33,829,041 | | (11,382,871) | | (373,072) | | | 10,746,289 | | (230,014) | | 25,245 | | | 32,614,618 |
Charge off(*3) | | - | | - | | (858,722) | | | - | | - | | (29,456) | | | (888,178) |
Disposal | | (117,453) | | (8,928) | | (410,769) | | | (182,212) | | (3) | | (1,062) | | | (720,427) |
Business combination | | 2,859,819 | | 24,932 | | 33,297 | | | 1,416,216 | | 1,497 | | 10,826 | | | 4,346,587 |
Ending balance | W
| 286,765,223 | | 37,286,614 | | 1,877,977 | | | 43,245,002 | | 106,517 | | 45,965 | | | 369,327,298 |
(*1) Include total carrying amount of deposits measured at amortized cost and other financial assets.
(*2) The changes were due to loan, collection, debt restructuring, debt-equity swap, and foreign exchange rate change, etc.
(*3) W10,155,562 million are uncollected contractual principals and interests that were written off but still in process of collection.
75
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
11. Loans at amortized cost (continued)
(c) Changes in allowances for credit loss
Changes in allowances for credit loss of loans at amortized cost and other assets for the nine-month period ended September 30, 2020 are as follows:
| | September 30, 2020 |
| | Loans at amortized cost | | | Other assets (*1) | | Total |
| | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | | | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | |
| | | | | | | | | | | | | | | |
Beginning allowance | W
| 734,549 | | 995,040 | | 955,246 | | | 33,987 | | 7,272 | | 37,590 | | 2,763,684 |
Transfer to 12-month expected credit loss | | 113,516 | | (111,395) | | (2,121) | | | 286 | | (276) | | (10) | | - |
Transfer to life time expected credit loss | | (73,353) | | 89,017 | | (15,664) | | | (245) | | 252 | | (7) | | - |
Transfer to impaired financial asset | | (5,700) | | (38,071) | | 43,771 | | | (236) | | (360) | | 596 | | - |
Provided (reversed) | | 135,870 | | 332,822 | | 395,885 | | | (4,028) | | 103,616 | | 24,265 | | 988,430 |
Charge off | | - | | - | | (642,312) | | | - | | - | | (19,198) | | (661,510) |
Discount | | - | | - | | (22,222) | | | - | | - | | - | | (22,222) |
Disposal | | (34) | | (8) | | (39,001) | | | - | | - | | (30) | | (39,073) |
Collection | | - | | - | | 256,287 | | | - | | - | | 1,479 | | 257,766 |
Others (*2) | | (70,490) | | (178,118) | | 11,509 | | | (4,134) | | (161) | | 634 | | (240,760) |
Ending balance | W
| 834,358 | | 1,089,287 | | 941,378 | | | 25,630 | | 110,343 | | 45,319 | | 3,046,315 |
(*1) Included allowance for deposits measured at amortized cost and other financial assets.
(*2) Other changes were due to debt restructuring, debt-equity swap, and foreign exchange rate change, etc.
76
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
11. Loans at amortized cost (continued)
(c) Changes in allowances for credit loss (continued)
Changes in allowances for credit loss of loans at amortized cost and other assets for the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Loans at amortized cost | | | Other assets (*1) | | Total |
| | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | | | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | |
| | | | | | | | | | | | | | | |
Beginning allowance | W
| 731,000 | | 1,027,922 | | 966,146 | | | 39,927 | | 6,930 | | 24,764 | | 2,796,689 |
Transfer to 12-month expected credit loss | | 125,371 | | (122,356) | | (3,015) | | | 458 | | (453) | | (5) | | - |
Transfer to life time expected credit loss | | (65,967) | | 156,992 | | (91,025) | | | (231) | | 244 | | (13) | | - |
Transfer to impaired financial asset | | (2,757) | | (20,987) | | 23,744 | | | (172) | | (2,310) | | 2,482 | | - |
Provided | | 2,014 | | 269,819 | | 639,065 | | | 2,822 | | 2,667 | | 28,456 | | 944,843 |
Charge off | | - | | - | | (858,722) | | | - | | - | | (29,456) | | (888,178) |
Discount | | - | | - | | (25,211) | | | - | | - | | - | | (25,211) |
Disposal | | (6) | | (486) | | (52,817) | | | - | | - | | - | | (53,309) |
Collection | | - | | - | | 325,906 | | | - | | - | | 1,873 | | 327,779 |
Others (*2) | | (70,784) | | (319,596) | | 6,783 | | | (9,738) | | 9 | | 435 | | (392,891) |
Business combination | | 15,678 | | 3,732 | | 24,392 | | | 921 | | 185 | | 9,054 | | 53,962 |
Ending balance | W
| 734,549 | | 995,040 | | 955,246 | | | 33,987 | | 7,272 | | 37,590 | | 2,763,684 |
(*1) Included allowance for deposits measured at amortized cost and other financial assets.
(*2) Other changes were due to debt restructuring, debt-equity swap, and foreign exchange rate change, etc.
77
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates
(a) Investments in associates as of September 30, 2020 and December 31, 2019 are as follows:
Investees | | Country | | Reporting date | | Ownership (%) |
| | | September 30, 2020 | | December 31, 2019 |
BNP Paribas Cardif Life Insurance (*1)(*2) | | Korea | | June 30 | | 14.99 | | 14.99 |
Songrim Partners (*1)(*3) | | “ | | December 31 | | 35.34 | | 35.34 |
Neoplux Technology Valuation Investment Fund (*11) | | “ | | - | | - | | 33.33 |
Partners 4th Growth Investment Fund (*1) | | “ | | June 30 | | 25.00 | | 25.00 |
KTB Newlake Global Healthcare PEF (*1) | | “ | | “ | | 30.00 | | 30.00 |
Daekwang Semiconductor Co., Ltd. (*1)(*3) | | “ | | “ | | 20.94 | | 20.94 |
Shinhan-Neoplux Energy Newbiz Fund | | “ | | September 30 | | 31.66 | | 23.33 |
Shinhan-Albatross tech investment Fund | | “ | | “ | | 49.97 | | 50.00 |
Plutus-SG Private Equity Fund (*6) | | “ | | - | | - | | 26.67 |
Eum Private Equity Fund No.3 | | “ | | September 30 | | 20.76 | | 20.76 |
KTB Confidence Private Placement (*6) | | “ | | - | | - | | 31.43 |
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund | | “ | | September 30 | | 23.89 | | 23.89 |
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund | | “ | | “ | | 20.16 | | 20.16 |
VOGO Debt Strategy Qualified INV Private No.4 | | “ | | “ | | 20.00 | | 20.00 |
Shinhan-Midas Donga Secondary Fund | | “ | | “ | | 50.00 | | 50.00 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 | | “ | | “ | | 24.00 | | 24.00 |
Synergy-Shinhan Mezzanine New Technology Investment Fund | | “ | | “ | | 47.62 | | 47.62 |
Shinhan Praxis K-Growth Global Private Equity Fund (*8) | | “ | | “ | | 18.87 | | 18.87 |
Credian Healthcare Private Equity Fund II | | “ | | “ | | 34.07 | | 34.07 |
Kiwoom Milestone Professional Private Real Estate Trust 19 | | “ | | “ | | 49.70 | | 50.00 |
AIP EURO Green Private Real Estate Trust No.3 | | “ | | “ | | 21.28 | | 21.28 |
Hanhwa US Equity Strategy Private Real Estate Fund No.1 | | “ | | “ | | 44.53 | | 44.84 |
Shinhan Global Healthcare Fund 1 (*8) | | “ | | “ | | 4.41 | | 4.41 |
JB Power TL Investment Type Private Placement Special Asset Fund 7 | | “ | | “ | | 32.59 | | 33.33 |
IBK AONE convertible 1 (*6) | | “ | | - | | - | | 47.25 |
Rico synergy collabo Multi-Mezzanine 3 (*6) | | “ | | - | | - | | 50.03 |
KB NA Hickory Private Special Asset Fund | | “ | | September 30 | | 37.50 | | 37.50 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 | | “ | | “ | | 44.02 | | 44.02 |
Axis Global Growth New Technology Investment Association | | “ | | “ | | 31.85 | | 31.85 |
Hermes Private Investment Equity Fund | | “ | | “ | | 29.17 | | 29.17 |
SHC ULMUS Fund No.1(*6) | | “ | | - | | - | | 29.41 |
Shinhan-Nvestor Liquidity Solution Fund 1-A | | “ | | September 30 | | 24.92 | | 24.92 |
Shinhan AIM FoF Fund 1a | | “ | | “ | | 25.00 | | 25.00 |
IGIS Global Credit Fund 150-1 | | “ | | “ | | 25.00 | | 25.00 |
GX Shinhan Intervest 1st Private Equity Fund | | “ | | “ | | 25.27 | | 25.27 |
Soo Commerce Platform Growth Fund | | “ | | “ | | 24.62 | | 24.62 |
Partner One Value up I Private Equity Fund | | “ | | “ | | 27.91 | | 27.91 |
Genesis No.1 Private Equity Fund | | “ | | “ | | 22.80 | | 22.80 |
GMB ICT New Technology Investment Fund (*6) | | “ | | - | | - | | 26.75 |
Korea Omega Project Fund III | | “ | | September 30 | | 23.53 | | 23.53 |
Soo Delivery Platform Growth Fund | | “ | | “ | | 30.00 | | 30.00 |
Genesis North America Power Company No.1 PEF | | “ | | “ | | 39.94 | | 39.92 |
Hyungje art printing (*1)(*3) | | “ | | December 31 | | 31.54 | | 31.54 |
SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | “ | | September 30 | | 23.33 | | 23.33 |
Shinhan-Rhinos 1 Fund | | “ | | “ | | 22.48 | | 22.48 |
Pacific Private Investment Trust No.20 | | “ | | “ | | 21.74 | | 21.74 |
Susung Mezzanine project P1 Private Investment Trust | | “ | | “ | | 41.31 | | 41.18 |
Korea Finance Security (*1)(*8) | | “ | | June 30 | | 14.91 | | 14.91 |
12. Investments in associates (continued)
78
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
(a) Investments in associates as of September 30, 2020 and December 31, 2019 are as follows (continued):
Investees | | Country | | Reporting date | | Ownership (%) |
| | | September 30, 2020 | | December 31, 2019 |
Multimedia Tech Co.Ltd (*1)(*3) | | Korea | | December 31 | | 21.06 | | 21.06 |
MIEL CO.,LTD (*1)(*3) | | “ | | “ | | 28.77 | | 28.77 |
AIP Transportation Specialized Privately Placed Fund Trust #1 | | “ | | September 30 | | 35.73 | | 35.73 |
DB Epic Convertiblebond Private Trust No.2 (*7)(*9) | | “ | | “ | | 50.98 | | 50.00 |
PCC S/W 2nd Fund | | “ | | “ | | 29.56 | | 29.56 |
E&Healthcare Investment Fund No.6 | | “ | | “ | | 21.05 | | 20.37 |
One Shinhan Global Fund1 (*8) | | “ | | “ | | 19.96 | | 19.98 |
Kiwoom-Shinhan Innovation Fund I | | “ | | “ | | 50.00 | | 50.00 |
Daishin-K&T New Technology Investment Fund | | “ | | “ | | 31.25 | | 31.25 |
Midas Asset Global CRE Debt Private Fund No.6 | | “ | | “ | | 41.16 | | 20.05 |
Richmond Private Investment Trust No.82 (*5) | | “ | | “ | | 60.00 | | 60.00 |
Tiger Alternative Real Estate Professional Private5 | | “ | | “ | | 48.71 | | 48.71 |
Samchully Midstream Private Placement Special Asset Fund 5-4 | | “ | | “ | | 42.92 | | 42.92 |
SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 | | “ | | “ | | 20.00 | | 20.00 |
AUCTUS FITRIN Corporate Recovery Private Equity Fund | | “ | | “ | | 21.43 | | 21.43 |
Meritz Behigh Fund | | “ | | “ | | 47.98 | | 47.98 |
NH-Amundi Global Infrastructure Trust 14 | | “ | | “ | | 30.00 | | 30.00 |
Pacific Private Real Estate Fund Investment Trust No.30 (*11) | | “ | | - | | - | | 37.50 |
Jarvis Memorial Private Investment Trust 1 (*5) | | “ | | September 30 | | 99.01 | | 99.01 |
Mastern Private Private Invetstment Trust 68 (*5) | | “ | | “ | | 53.76 | | 53.76 |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*7) | | “ | | “ | | 60.00 | | 60.00 |
Milestone Private Real Estate Fund 3 (Derivative Type) | | “ | | “ | | 32.06 | | 32.06 |
IGIS Private Real Estate Investment Trust 286 (2 class) | | “ | | “ | | 41.44 | | 41.56 |
Nomura-Rifa Private Real Estate Investment Trust 31 (2 class) | | “ | | “ | | 31.31 | | 31.31 |
Lime Pricing Private Equity Fund | | “ | | “ | | 25.85 | | 25.85 |
SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 | | “ | | “ | | 21.27 | | 21.27 |
DS Solid.II Hedge Fund C-I | | “ | | “ | | 27.41 | | 27.41 |
MC New Technology First Investment Association | | “ | | “ | | 24.00 | | 24.00 |
Hana Semiconductor New Technology Fund | | “ | | “ | | 24.30 | | 24.30 |
J&Magnet Startup Venture Specialized Private Equity Fund | | “ | | “ | | 24.39 | | 24.39 |
Cape IT Fund No.3 | | “ | | “ | | 32.89 | | 32.89 |
Vogo Realty Partners Private Real Estate Fund V | | “ | | “ | | 21.64 | | 21.64 |
IL GU FARM CO.,LTD (*6) | | “ | | - | | - | | 28.47 |
Korea Credit Bureau (*1)(*8) | | “ | | June 30 | | 9.00 | | 9.00 |
Goduck Gangil1 PFV Co., Ltd (*1)(*8) | | “ | | “ | | 1.04 | | 1.04 |
SBC PFV Co., Ltd (*1)(*10) | | “ | | “ | | 25.00 | | 25.00 |
Sprott Global Renewable Private Equity Fund II | | “ | | September 30 | | 23.07 | | 23.10 |
NH-amundi global infra private fund 16 | | “ | | “ | | 21.39 | | 50.00 |
IMM Global Private Equity Fund | | “ | | “ | | 33.00 | | 31.85 |
HANA Alternative Estate Professional Private122(*7) | | “ | | “ | | 75.19 | | 75.19 |
Hanwha-Incus Plus New Technology Fund No.1 | | “ | | “ | | 42.64 | | 42.64 |
SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond] | | “ | | “ | | 45.96 | | 45.96 |
SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust(*12) | | “ | | “ | | 57.50 | | 57.50 |
PSA EMP Private Equity Fund | | “ | | “ | | 28.99 | | 28.99 |
79
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(a) Investments in associates as of September 30, 2020 and December 31, 2019 are as follows (continued):
Investees | | Country | | Reporting date | | Ownership (%) |
| | | September 30, 2020 | | December 31, 2019 |
DWS Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24(*7) | | Korea | | September 30 | | 52.28 | | 52.28 |
SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF] (*6) | | “ | | - | | - | | 25.70 |
SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF] (*6) | | “ | | - | | - | | 25.42 |
BRAIN DO PROFESSIONALE PRIVATE No. 27 | | “ | | September 30 | | 29.13 | | 29.13 |
VISION US Muni US Local Debt Opportunities Professional Private1(*11) | | “ | | - | | - | | 25.00 |
UI Venture Fund 7th | | “ | | September 30 | | 24.39 | | - |
Sparklabs-Shinhan Opportunity Fund 1 | | “ | | “ | | 49.50 | | - |
BNW Tech-Innovation Private Equity Fund | | “ | | “ | | 29.85 | | - |
IGIS Real-estate Private Investment Trust No.33 | | “ | | “ | | 40.86 | | - |
WWG Global Real Estate Investment Trust no.4 | | “ | | “ | | 29.55 | | - |
Fidelis Global Private Real Estate Trust No.2(*7) | | “ | | “ | | 78.26 | | - |
IGIS PRIVATE REAL ESTATE TRUST NO.331 | | “ | | “ | | 30.77 | | - |
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 | | “ | | “ | | 28.70 | | - |
Pebblestone CGV Private Real Estate Trust No.1 | | “ | | “ | | 48.53 | | - |
SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.45[Bond] | | “ | | “ | | 28.98 | | - |
Shinhan AIM Real Estate Fund No.2 | | “ | | “ | | 30.00 | | - |
Shinhan AIM Real Estate Fund No.1 | | “ | | “ | | 21.01 | | - |
SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust [Infra business] | | “ | | “ | | 22.02 | | - |
SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust [Infra business] | | “ | | “ | | 29.19 | | - |
SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2(USD)(*7) | | “ | | “ | | 71.43 | | - |
SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No. 1 [Equity securities-Derivative] | | “ | | “ | | 30.00 | | - |
Korea Omega Project Fund I | | | | | | 50.00 | | - |
New Green Shinhan Mezzanine Fund | | “ | | “ | | 39.22 | | - |
VOGO U.S. Credit Private Fund XXI | | “ | | “ | | 20.00 | | - |
KORAMKO-Daum Professional Private Investment Trust No.12 | | “ | | “ | | 33.33 | | - |
MERCURY Professional Private Real Estate Investment Trust 4(*5) | | “ | | “ | | 99.50 | | - |
Samsung SRA Real Estate Professional Private 45[FoFs] | | “ | | “ | | 34.63 | | - |
IBK Global New Renewable Energy Special Asset Professional Private2 | | “ | | “ | | 28.98 | | - |
Hyundaiinvestment Professional Private Property40 (*7) | | “ | | “ | | 67.57 | | - |
80
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(a) Investments in associates as of September 30, 2020 and December 31, 2019 are as follows (continued):
Investees | | Country | | Reporting date | | Ownership (%) |
| | | September 30, 2020 | | December 31, 2019 |
VS Cornerstone Fund | | Korea | | September 30 | | 41.18 | | - |
Aone Mezzanine Opportunity Professional Private (*7) | | “ | | “ | | 66.12 | | - |
KiwoomUnicorn3New Technology Business Investment Fund | | | | “ | | 21.28 | | |
Multi Asset The United States Thortons Professional Private1 | | “ | | “ | | 25.00 | | - |
Kiwoom Milestone US Real Estate Professional Private20(*7) | | “ | | “ | | 75.27 | | - |
NH-Amundi US Infrastructure Private Fund2 | | “ | | “ | | 25.91 | | - |
KB Distribution Private Real Estate1(*7) | | “ | | “ | | 62.00 | | - |
SHBNPP Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust [Infra business] | | “ | | “ | | 29.00 | | - |
SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2 [Loan-Derivative] | | “ | | “ | | 30.00 | | - |
Shinhan BNPP Global Infrastructure Private Investment Trust | | “ | | “ | | 20.00 | | - |
IMM Special Situation 1-2 PRIVATE EQUITY FUND | | “ | | “ | | 20.02 | | - |
Pacific Private Placement Real Estate Fund No.40 | | “ | | “ | | 24.73 | | - |
Hangang NPGE Private Real Estate Fund | | “ | | “ | | 24.04 | | - |
LB Scotland Amazon Fulfillment Center Fund 29(*7) | | “ | | “ | | 70.14 | | - |
JR AMC Hungary Budapest Office Fund 16 | | “ | | “ | | 32.57 | | - |
Koreit Tower REITs | | “ | | “ | | 21.08 | | - |
IGIS 372 Real Estate Professional Private | | “ | | “ | | 28.47 | | - |
KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund(*4) | | “ | | “ | | 19.00 | | - |
Future-Creation Neoplux Venture Capital Fund(*4) | | “ | | “ | | 16.25 | | - |
Gyeonggi-Neoplux Superman Fund | | “ | | “ | | 21.76 | | - |
NewWave 6th Fund | | “ | | “ | | 30.00 | | - |
KTC-NP Growth Champ 2011-2 Private Equity Fund(*4) | | “ | | “ | | 5.56 | | - |
Neoplux No.3 Private Equity Fund(*4) | | “ | | “ | | 10.00 | | - |
PCC Amberstone Private Equity Fund I | | “ | | “ | | 21.67 | | - |
KIAMCO POWERLOAN TRUST 4TH | | “ | | “ | | 47.37 | | - |
Mastern Opportunity Seeking Real Estate Fund II | | “ | | “ | | 24.49 | | - |
AION ELFIS PROFESSIONAL PRIVATE 1 | | “ | | “ | | 20.00 | | - |
T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business | | “ | | “ | | 29.68 | | - |
81
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(a) Investments in associates as of September 30, 2020 and December 31, 2019 are as follows (continued):
(*1) The latest financial statements were used for the equity method since the financial statements as of September 30, 2020 were not available. Significant trades and events occurred between the end of the reporting period of the affiliated company and the end of the reporting period of the investment company were properly reflected.
(*2) The Group applies the equity method accounting as the Group has a significant influence on the investees through important business transactions.
(*3) As a part of the rehabilitation process, the Group acquired shares through the conversion of equity investments, as the Group cannot exercise voting rights during the process, the Group has classified the shares as investments at fair value through profit or loss. The Group reclassified Securities at fair value through profit or loss to investments in associates as the reorganization procedures were completed and now the Group can normally exercise its voting rights to the investees.
(*4) As a managing partner, the Group has a significant influence over the investees.
(*5) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.
(*6) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.
(*7) Although the ownership interests were more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.
(*8) Although the ownership percentages were less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.
(*9) For the nine-month period ended September 30, 2020, the name was changed from 'Lime Neptune Professional Private 6' to 'DB Epic Convertible bond Private Trust No.2'.
(*10) The rate of Group’s voting rights is 4.65%.
(*11) Subject to consolidation as percentage of ownership has increased that would allow the Group to control the entity
(*12) Although the ownership interests were more than 50%, the Group applies the equity method accounting as the investment asset is fully guaranteed to be paid, it is not exposed to variable profit.
82
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows:
| | September 30, 2020 |
Investees | | Beginning balance | | Investment(Disposition) and dividend | | Equity method income (loss) | | Share of other comprehensive income (loss) of associates | | Impairment loss | | Ending Balance |
BNP Paribas Cardif Life Insurance | W
| 52,586 | | - | | (794) | | (860) | | - | | 50,932 |
Songrim Partners(*1) | | - | | - | | - | | - | | - | | - |
Neoplux Technology Valuation Investment Fund (*3) | | 16,384 | | (16,828) | | (763) | | 1,207 | | - | | - |
Partners 4th Growth Investment Fund | | 14,917 | | (2,001) | | 208 | | - | | - | | 13,124 |
KTB Newlake Global Healthcare PEF | | 11,280 | | (1,950) | | 106 | | - | | - | | 9,436 |
Daekwang Semiconductor Co., Ltd. | | 3,388 | | - | | 97 | | - | | - | | 3,485 |
Shinhan-Neoplux Energy Newbiz Fund | | 7,880 | | 7,057 | | (224) | | 509 | | - | | 15,222 |
Shinhan-Albatross tech investment Fund | | 8,734 | | 1,650 | | (18) | | - | | - | | 10,366 |
Plutus-SG Private Equity Fund | | 4,231 | | (5,230) | | 999 | | - | | - | | - |
Eum Private Equity Fund No.3 | | 3,574 | | (2,656) | | 958 | | - | | - | | 1,876 |
KTB Confidence Private Placement 65 | | 6,067 | | (6,063) | | (4) | | - | | - | | - |
Meritz AI-SingA330-A Investment Type Private | | 4,256 | | (774) | | 22 | | - | | - | | 3,504 |
Meritz AI-SingA330-B Investment Type Private | | 8,916 | | (52) | | 73 | | - | | - | | 8,937 |
VOGO Debt Strategy Qualified INV Private No.4 | | 9,930 | | (132) | | 485 | | - | | - | | 10,283 |
Shinhan-Midas Donga Secondary Fund | | 3,486 | | 650 | | 84 | | - | | - | | 4,220 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 | | 4,549 | | - | | 85 | | - | | - | | 4,634 |
Synergy-Shinhan Mezzanine New Technology Investment Fund | | 3,912 | | (3,902) | | 703 | | - | | - | | 713 |
Shinhan Praxis K-Growth Global Private Equity Fund | | 10,302 | | 36 | | (1,915) | | - | | - | | 8,423 |
CREDIAN HEALTHCARE No.2 Private Equity Fund | | 2,377 | | - | | 7,401 | | - | | - | | 9,778 |
Kiwoom Milestone Professional Private Real Estate Trust 19 | | 10,407 | | (199) | | (7) | | - | | - | | 10,201 |
AIP EURO Green Private Real Estate Trust No.3 | | 20,884 | | (592) | | 1,003 | | - | | - | | 21,295 |
Hanhwa US Equity Strategy Private Real Estate Fund No.1 | | 25,964 | | (43) | | 5,075 | | - | | - | | 30,996 |
Shinhan Global Healthcare Fund 1 | | 3,209 | | - | | 128 | | - | | - | | 3,337 |
JB Power TL Investment Type Private Placement Special Asset Fund 7 | | 16,800 | | (875) | | 214 | | - | | - | | 16,139 |
IBK AONE convertible 1 | | 6,077 | | (6,048) | | (29) | | - | | - | | - |
83
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | September 30, 2020 | |
Investees | | Beginning balance | | Investment(Disposition) and dividend | | Equity method income (loss) | | Share of other comprehensive income (loss) of associates | | Impairment loss | | Ending balance |
Rico synergy collabo Multi-Mezzanine 3 | W
| 3,217 | | (3,221) | | 4 | | - | | - | | - |
KB NA Hickory Private Special Asset Fund | | 35,930 | | 108 | | 692 | | - | | - | | 36,730 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 | | 19,562 | | (1,082) | | 558 | | - | | - | | 19,038 |
Axis Global Growth New Technology Investment Association | | 3,205 | | - | | (285) | | - | | - | | 2,920 |
Hermes Private Investment Equity Fund | | 6,376 | | - | | 51 | | - | | - | | 6,427 |
SHC ULMUS Fund No.1 | | 3,149 | | (3,289) | | 140 | | - | | - | | - |
Shinhan-Nvestor Liquidity Solution Fund | | 4,865 | | (424) | | 486 | | - | | - | | 4,927 |
Shinhan AIM FoF Fund 1-A | | 7,242 | | 1,697 | | (1,037) | | - | | - | | 7,902 |
IGIS Global Credit Fund 150-1 | | 9,718 | | (2,607) | | 1,657 | | - | | - | | 8,768 |
GX Shinhan Intervest 1st Private Equity Fund | | 33,166 | | (35,670) | | 14,913 | | - | | - | | 12,409 |
Soo Commerce Platform Growth Fund | | 6,343 | | - | | 130 | | - | | - | | 6,473 |
Partner One Value up I Private Equity Fund | | 11,891 | | - | | (90) | | - | | - | | 11,801 |
Genesis No.1 Private Equity Fund | | 51,150 | | 291 | | 8,570 | | - | | - | | 60,011 |
GMB ICT New Technology Investment Fund | | 7,854 | | (7,853) | | (1) | | - | | - | | - |
Korea Omega Project Fund III | | 3,016 | | - | | 259 | | - | | - | | 3,275 |
Soo Delivery Platform Growth Fund | | 8,922 | | - | | 411 | | - | | - | | 9,333 |
Genesis North America Power Company No.1 PEF | | 18,275 | | 108 | | 342 | | - | | - | | 18,725 |
Hyungje art printing (*1) | | - | | - | | - | | - | | - | | - |
SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | 20,712 | | 2,419 | | (1,404) | | - | | - | | 21,727 |
Shinhan-Rhinos 1 Fund | | 3,029 | | - | | 495 | | - | | - | | 3,524 |
Pacific Private Investment Trust No.20 | | 4,076 | | (967) | | 165 | | - | | - | | 3,274 |
Susung Mezzanine project P1 Private Investment Trust | | 5,128 | | (3,613) | | (26) | | - | | - | | 1,489 |
Korea Finance Security | | 3,235 | | - | | (110) | | - | | - | | 3,125 |
Multimedia Tech Co.Ltd (*1) | | 19 | | - | | (19) | | - | | - | | - |
MIEL CO.,LTD (*1) | | - | | - | | - | | - | | - | | - |
AIP Transportation Specialized Privately Placed Fund Trust #1 | | 31,580 | | 1,366 | | 346 | | - | | - | | 33,292 |
DB Epic Convertiblebond Private Trust No.2 | | 5,063 | | 199 | | 841 | | - | | - | | 6,103 |
PCC S/W 2nd Fund | | 3,001 | | (2,473) | | 213 | | - | | - | | 741 |
E&Healthcare Investment Fund No.6 | | 7,776 | | - | | 3,654 | | - | | - | | 11,430 |
One Shinhan Global Fund1 | | 4,441 | | - | | (79) | | - | | - | | 4,362 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
84
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | September 30, 2020 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance | |
Kiwoom-Shinhan Innovation Fund I | W
| 7,284 | | 5,000 | | 497 | | - | | - | | 12,781 | |
Daishin-K&T New Technology Investment Fund | | 7,057 | | - | | (57) | | - | | - | | 7,000 | |
Midas Asset Global CRE Debt Private Fund No.6 | | 23,731 | | 23,867 | | 1,269 | | - | | - | | 48,867 | |
Richmond Private Investment Trust No.82 | | 15,120 | | (424) | | 571 | | - | | - | | 15,267 | |
Tiger Alternative Real Estate Professional Private5 | | 19,820 | | (1,376) | | 849 | | - | | - | | 19,293 | |
Samchully Midstream Private Placement Special Asset Fund 5-4 | | 30,742 | | (1,838) | | 440 | | - | | - | | 29,344 | |
SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 | | 53,831 | | 7,949 | | 1,896 | | - | | - | | 63,676 | |
AUCTUS FITRIN Corporate Recovery Private Equity Fund | | 14,358 | | (457) | | 236 | | - | | - | | 14,137 | |
Meritz Behigh Fund | | 2,588 | | - | | 840 | | - | | - | | 3,428 | |
NH-Amundi Global Infrastructure Trust 14 | | 18,497 | | (190) | | 450 | | - | | - | | 18,757 | |
Pacific Private Real Estate Fund Investment Trust No.30 (*3) | | 14,816 | | (14,816) | | - | | - | | - | | - | |
Jarvis Memorial Private Investment Trust 1 | | 10,166 | | (523) | | 467 | | - | | - | | 10,110 | |
Mastern Private Private Invetstment Trust 68 | | 9,999 | | (344) | | 357 | | - | | - | | 10,012 | |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 | | 4,397 | | 32,016 | | 426 | | - | | - | | 36,839 | |
Milestone Private Real Estate Fund 3 (Derivative Type) | | 17,186 | | (215) | | 2,139 | | - | | - | | 19,110 | |
IGIS Private Real Estate Investment Trust 286 (2 class) | | 9,768 | | (925) | | 312 | | - | | - | | 9,155 | |
Nomura-Rifa Private Real Estate Investment Trust 31 (2 class) | | 8,914 | | (741) | | 351 | | - | | - | | 8,524 | |
Lime Pricing Private Equity Fund | | 8,300 | | - | | (83) | | - | | - | | 8,217 | |
SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 | | 41,991 | | (17,145) | | 923 | | - | | - | | 25,769 | |
DS Solid.II Hedge Fund C-I | | 4,123 | | - | | 2,265 | | - | | - | | 6,388 | |
MC New Technology First Investment Association | | 2,986 | | - | | 294 | | - | | - | | 3,280 | |
Hana Semiconductor New Technology Fund | | 12,856 | | (2,557) | | (14) | | - | | - | | 10,285 | |
J&Magnet Startup Venture Specialized Private Equity Fund | | 5,979 | | (2,124) | | 1,005 | | - | | - | | 4,860 | |
Cape IT Fund No.3 | | 9,967 | | - | | (68) | | - | | - | | 9,899 | |
Vogo Realty Partners Private Real Estate Fund V | | 10,376 | | (566) | | 876 | | - | | - | | 10,686 | |
IL GU FARM CO.,LTD (*1) | | - | | - | | - | | - | | - | | - | |
Korea Credit Bureau | | 6,812 | | (90) | | (219) | | - | | - | | 6,503 | |
Goduck Gangil1 PFV Co., Ltd (*1) | | 48 | | - | | (48) | | - | | - | | - | |
85
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | September 30, 2020 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
SBC PFV Co., Ltd | W
| 20,000 | | - | | (1,537) | | - | | - | | 18,463 |
Sprott Global Renewable Private Equity Fund II | | 19,016 | | (540) | | (107) | | - | | - | | 18,369 |
NH-amundi global infra private fund 16 | | 48,158 | | 847 | | 1,103 | | - | | - | | 50,108 |
IMM Global Private Equity Fund | | 28,925 | | 90,776 | | (4,040) | | - | | - | | 115,661 |
HANA Alternative Estate Professional Private122 | | 26,205 | | (644) | | 552 | | - | | - | | 26,113 |
Hanwha-Incus Plus New Technology Fund No.1 | | 5,499 | | - | | (68) | | - | | - | | 5,431 |
SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond] | | 51,293 | | (1,613) | | 1,256 | | - | | - | | 50,936 |
SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust | | 150,317 | | 21,936 | | 4,904 | | - | | - | | 177,157 |
PSA EMP Private Equity Fund | | 9,927 | | - | | (85) | | - | | - | | 9,842 |
DWS Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24 | | 29,463 | | (789) | | 837 | | - | | - | | 29,511 |
SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF] | | 5,727 | | (5,727) | | - | | - | | - | | - |
SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF] | | 5,729 | | (5,729) | | - | | - | | - | | - |
BRAIN DO PROFESSIONALE PRIVATE No. 27 | | 3,065 | | - | | 374 | | - | | - | | 3,439 |
VISION US Muni US Local Debt Opportunities Professional Private1(*3) | | 9,869 | | (10,032) | | 163 | | - | | - | | - |
UI Venture Fund 7th | | - | | 3,000 | | 489 | | - | | - | | 3,489 |
Sparklabs-Shinhan Opportunity Fund 1 | | - | | 4,999 | | (67) | | - | | - | | 4,932 |
BNW Tech-Innovation Private Equity Fund | | - | | 6,000 | | (43) | | - | | - | | 5,957 |
IGIS Real-estate Private Investment Trust No.33 | | - | | 13,945 | | 363 | | - | | - | | 14,308 |
WWG Global Real Estate Investment Trust no.4 | | - | | 17,098 | | 648 | | - | | - | | 17,746 |
Fidelis Global Private Real Estate Trust No.2 | | - | | 18,977 | | 1,160 | | - | | - | | 20,137 |
IGIS PRIVATE REAL ESTATE TRUST NO.331 | | - | | 3,932 | | (146) | | - | | - | | 3,786 |
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 | | - | | 46,383 | | (1,524) | | - | | - | | 44,859 |
Pebblestone CGV Private Real Estate Trust No.1 | | - | | 12,793 | | 337 | | - | | - | | 13,130 |
SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.45[Bond] | | - | | 253,208 | | 3,860 | | - | | - | | 257,068 |
Shinhan AIM Real Estate Fund No.2(*2) | | - | | 35,815 | | 214 | | - | | - | | 36,029 |
12. Investments in associates (continued)
86
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | September 30, 2020 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Shinhan AIM Real Estate Fund No.1(*2) | | - | | 45,711 | | 1,027 | | - | | - | | 46,738 |
SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust [Infra business] (*2) | | - | | 32,319 | | 621 | | - | | - | | 32,940 |
SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust [Infra business](*2) | | - | | 21,640 | | 1,647 | | - | | - | | 23,287 |
SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2(USD) | | - | | 7,039 | | 333 | | - | | - | | 7,372 |
SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No. 1 [Equity securities-Derivative] | | - | | 4,853 | | (6) | | - | | - | | 4,847 |
Korea Omega Project Fund I | | - | | 4,000 | | (32) | | - | | - | | 3,968 |
New Green Shinhan Mezzanine Fund | | - | | 4,000 | | 467 | | - | | - | | 4,467 |
VOGO U.S. Credit Private Fund XXI | | - | | 5,280 | | 117 | | - | | - | | 5,397 |
KORAMKO-Daum Professional Private Investment Trust No.12 | | - | | 14,740 | | 334 | | - | | - | | 15,074 |
MERCURY Professional Private Real Estate Investment Trust 4(*5) | | - | | 19,675 | | 389 | | - | | - | | 20,064 |
Samsung SRA Real Estate Professional Private 45[FoFs] | | - | | 10,155 | | 19 | | - | | - | | 10,174 |
IBK Global New Renewable Energy Special Asset Professional Private2 | | - | | 30,284 | | 4,715 | | - | | - | | 34,999 |
Hyundaiinvestment Professional Private Property40 (*7) | | - | | 5,093 | | (837) | | - | | - | | 4,256 |
VS Cornerstone Fund | | - | | 3,500 | | (22) | | - | | - | | 3,478 |
Aone Mezzanine Opportunity Professional Private | | - | | 8,000 | | 208 | | - | | - | | 8,208 |
KiwoomUnicorn3 New Technology Business Investment Fund | | - | | 3,000 | | 738 | | - | | - | | 3,738 |
Multi Asset The United States Thortons Professional Private1(*2) | | - | | 42,274 | | (766) | | - | | - | | 41,508 |
Kiwoom Milestone US Real Estate Professional Private20 | | - | | 49,791 | | 764 | | - | | - | | 50,555 |
NH-Amundi US Infrastructure Private Fund2(*2) | | - | | 25,267 | | 190 | | - | | - | | 25,457 |
KB Distribution Private Real Estate1(*2) | | - | | 30,687 | | 4 | | - | | - | | 30,691 |
SHBNPP Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust [Infra business](*2) | | - | | 19,023 | | 972 | | - | | - | | 19,995 |
87
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | September 30, 2020 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2 [Loan-Derivative](*2) | W
| - | | 27,745 | | 1,608 | | - | | - | | 29,353 |
Shinhan BNPP Global Infrastructure Private Investment Trust(*2) | | - | | 5,005 | | 259 | | - | | - | | 5,264 |
IMM Special Situation 1-2 PRIVATE EQUITY FUND | | - | | 10,000 | | - | | - | | - | | 10,000 |
Pacific Private Placement Real Estate Fund No.40 | | - | | 11,500 | | (22) | | - | | - | | 11,478 |
Hangang NPGE Private Real Estate Fund | | - | | 10,000 | | 118 | | - | | - | | 10,118 |
LB Scotland Amazon Fulfillment Center Fund 29 | | - | | 30,753 | | (842) | | - | | - | | 29,911 |
JR AMC Hungary Budapest Office Fund 16 | | - | | 11,594 | | - | | - | | - | �� | 11,594 |
Koreit Tower REITs | | - | | 17,500 | | (589) | | - | | - | | 16,911 |
IGIS 372 Real Estate Professional Private | | - | | 58,200 | | (1,510) | | - | | - | | 56,690 |
KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund(*4) | | - | | 4,058 | | - | | - | | - | | 4,058 |
Future-Creation Neoplux Venture Capital Fund(*4) | | - | | 5,620 | | - | | - | | - | | 5,620 |
Gyeonggi-Neoplux Superman Fund(*4) | | - | | 6,880 | | - | | - | | - | | 6,880 |
NewWave 6th Fund | | - | | 6,242 | | - | | - | | - | | 6,242 |
KTC-NP Growth Champ 2011-2 Private Equity Fund(*4) | | - | | 4,924 | | - | | - | | - | | 4,924 |
Neoplux No.3 Private Equity Fund(*4) | | - | | 9,615 | | - | | - | | - | | 9,615 |
PCC Amberstone Private Equity Fund I | | - | | 12,911 | | - | | - | | - | | 12,911 |
KIAMCO POWERLOAN TRUST 4TH | | - | | 43,580 | | 375 | | - | | - | | 43,955 |
Mastern Opportunity Seeking Real Estate Fund II | | - | | 8,761 | | 42 | | - | | - | | 8,803 |
AION ELFIS PROFESSIONAL PRIVATE 1 | | - | | 7,154 | | 34 | | - | | - | | 7,188 |
T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business | | - | | 4,500 | | (24) | | - | | - | | 4,476 |
Others | | 85,905 | | 18,834 | | 11,941 | | (44) | | - | | 116,636 |
| W
| 1,452,861 | | 1,137,880 | | 91,652 | | 812 | | 45,363 | | 2,683,205 |
(*1) The Group has stopped using the equity method due to the investee’s cumulative loss.
(*2) Classified as investments in associates without cash transactions.
(*3) During the period ended September 30, 2020, it was incorporated into the consolidation target as it held control due to increased equity ratio.
(*4) During the period ended September 30, 2020, it was incorporated into investments in associates as Neoplux Co., Ltd was incorporated into a consolidated subsidiary.
88
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
BNP Paribas Cardif Life Insurance | W
| 49,816 | | (373) | | (517) | | 3,660 | | - | | 52,586 |
Songrim Partners(*1) | | - | | - | | - | | - | | - | | - |
Neoplux Technology Valuation Investment Fund | | 18,738 | | (1,661) | | (693) | | - | | - | | 16,384 |
Partners 4th Growth Investment Fund | | 16,612 | | (1,219) | | (476) | | - | | - | | 14,917 |
KTB Newlake Global Healthcare PEF | | 9,885 | | 1,500 | | (105) | | - | | - | | 11,280 |
Daekwang Semiconductor Co., Ltd. | | 3,334 | | - | | 52 | | 2 | | - | | 3,388 |
Shinhan-Neoplux Energy Newbiz Fund | | 3,974 | | 4,200 | | (294) | | - | | - | | 7,880 |
Shinhan-Albatross tech investment Fund | | 8,908 | | - | | 132 | | (306) | | - | | 8,734 |
KCLAVIS Meister Fund No.17 | | 3,083 | | (1,801) | | (84) | | - | | - | | 1,198 |
Plutus-SG Private Equity Fund | | 4,252 | | (132) | | 111 | | - | | - | | 4,231 |
SG ARGES Private Equity Fund No.1 | | 4,341 | | (4,796) | | 455 | | - | | - | | - |
Eum Private Equity Fund No.3 | | 4,889 | | (2,476) | | 1,161 | | - | | - | | 3,574 |
KTB Confidence Private Placement | | 5,302 | | (215) | | 980 | | - | | - | | 6,067 |
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund | | 5,432 | | (1,266) | | 90 | | - | | - | | 4,256 |
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund | | 8,429 | | 242 | | 245 | | - | | - | | 8,916 |
VOGO Debt Strategy Qualified INV Private R/E INV TR 4 | | 4,831 | | 4,820 | | 279 | | - | | - | | 9,930 |
Platform Partners brick save Private Investment trust | | 8,120 | | (8,197) | | 77 | | - | | - | | - |
Shinhan-Midas Donga Secondary Fund | | 2,061 | | 1,750 | | (325) | | - | | - | | 3,486 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 | | 2,554 | | 1,968 | | 27 | | - | | - | | 4,549 |
Synergy-Shinhan Mezzanine New Technology Investment Fund | | 10,149 | | (6,492) | | 255 | | - | | - | | 3,912 |
Shinhan Praxis K-Growth Global Private Equity Fund | | 16,527 | | (8,745) | | 2,520 | | - | | - | | 10,302 |
Credian Healthcare Private Equity Fund II | | 4,553 | | (2,526) | | 350 | | - | | - | | 2,377 |
Kiwoom Milestone Professional Private Real Estate Trust 19 | | 10,419 | | (241) | | 229 | | - | | - | | 10,407 |
AIP EURO Green Private Real Estate Trust No.3 | | 20,544 | | (1,248) | | 1,588 | | - | | - | | 20,884 |
Brain Professional Private Trust No.4 | | 5,244 | | (5,175) | | (69) | | - | | - | | - |
Hanhwa US Equity Strategy Private Real Estate Fund No.1 | | 26,232 | | (1,866) | | 1,598 | | - | | - | | 25,964 |
Brain KS Qualified Privately Placed Fund No.6 | | 5,097 | | (5,041) | | (56) | | - | | - | | - |
Shinhan Global Healthcare Fund 1 | | 3,285 | | - | | (76) | | - | | - | | 3,209 |
89
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
JB Power TL Investment Type Private Placement Special Asset Fund 7 | W
| 17,484 | | (1,513) | | 829 | | - | | - | | 16,800 |
IBK AONE convertible 1 | | 5,906 | | - | | 171 | | - | | - | | 6,077 |
Rico synergy collabo Multi-Mezzanine 3 | | 5,290 | | (2,501) | | 428 | | - | | - | | 3,217 |
KB NA Hickory Private Special Asset Fund | | 34,360 | | 445 | | 1,125 | | - | | - | | 35,930 |
GB Professional Private Investment Trust 6 | | 8,588 | | (8,588) | | - | | - | | - | | - |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 | | 18,616 | | (1,458) | | 2,404 | | - | | - | | 19,562 |
SHBNPP Private Korea Equity Long-Short Professional Feeder | | 14,370 | | (14,325) | | (45) | | - | | - | | - |
Shinhan-Stonebridge Petro PEF | | 18,681 | | (19,589) | | 909 | | - | | - | | 1 |
BNP Paribas Cardif General Insurance | | 3,423 | | - | | (1,296) | | (14) | | - | | 2,113 |
Axis Global Growth New Technology Investment Association | | 4,875 | | (1,592) | | (78) | | - | | - | | 3,205 |
Polaris No7 Start up and Venture Private Equity Fund | | 4,338 | | (2,300) | | 265 | | - | | - | | 2,303 |
Hermes Private Investment Equity Fund | | 7,065 | | - | | (689) | | - | | - | | 6,376 |
SHC ULMUS Fund No.1 | | 2,890 | | - | | 259 | | - | | - | | 3,149 |
Shinhan-Nvestor Liquidity Solution Fund | | 2,689 | | 2,700 | | (524) | | - | | - | | 4,865 |
Shinhan AIM FoF Fund 1a | | 4,351 | | 2,363 | | 528 | | - | | - | | 7,242 |
Daishin Heim Qualified Investor Private Investment Trust No.1808 | | 10,126 | | (10,297) | | 171 | | - | | - | | - |
Heungkuk High Class Professional Trust Private Fund 37 | | 9,438 | | (9,505) | | 67 | | - | | - | | - |
IGIS Global Credit Fund 150-1 | | 8,896 | | 781 | | 41 | | - | | - | | 9,718 |
GX Shinhan Intervest 1st Private Equity Fund | | 31,831 | | - | | 1,335 | | - | | - | | 33,166 |
Soo Commerce Platform Growth Fund | | 6,378 | | - | | (35) | | - | | - | | 6,343 |
Partner One Value up I Private Equity Fund | | 11,939 | | - | | (48) | | - | | - | | 11,891 |
Genesis No.1 Private Equity Fund | | 45,758 | | 404 | | 4,988 | | - | | - | | 51,150 |
GMB ICT New Technology Investment Fund | | 7,934 | | - | | (80) | | - | | - | | 7,854 |
Korea Omega Project Fund III | | 1,992 | | - | | 1,024 | | - | | - | | 3,016 |
Soo Delivery Platform Growth Fund | | 8,983 | | (171) | | 110 | | - | | - | | 8,922 |
Genesis North America Power Company No.1 PEF | | 20,824 | | (4,035) | | 1,486 | | - | | - | | 18,275 |
Hyungje art printing(*1) | | - | | - | | - | | - | | - | | - |
90
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | W
| 6,204 | | 14,147 | | 361 | | - | | - | | 20,712 |
Shinhan-Rhinos 1 Fund | | - | | 3,000 | | 29 | | - | | - | | 3,029 |
Pacific Private Investment Trust No.20 | | - | | 3,819 | | 257 | | - | | - | | 4,076 |
Susung Mezzanine project P1 Private Investment Trust | | - | | 4,000 | | 1,128 | | - | | - | | 5,128 |
Korea Finance Security (*2) | | - | | 3,448 | | (213) | | - | | - | | 3,235 |
MIEL CO.,LTD (*3) | | - | | - | | - | | - | | - | | - |
AIP Transportation Specialized Privately Placed Fund Trust #1 | | - | | 31,136 | | 444 | | - | | - | | 31,580 |
Lime Neptune Professional Private 6 | | - | | 5,000 | | 63 | | - | | - | | 5,063 |
PCC S/W 2nd Fund | | - | | 3,000 | | 1 | | - | | - | | 3,001 |
E&Healthcare Investment Fund No.6 | | - | | 7,030 | | 746 | | - | | - | | 7,776 |
One Shinhan Global Fund 1 | | - | | 4,520 | | (79) | | - | | - | | 4,441 |
Kiwoom-Shinhan Innovation Fund I | | - | | 7,500 | | (216) | | - | | - | | 7,284 |
Daishin-K&T New Technology Investment Fund | | - | | 7,000 | | 57 | | - | | - | | 7,057 |
Midas Asset Global CRE Debt Private Fund No.6 | | - | | 23,194 | | 537 | | - | | - | | 23,731 |
Richmond Private Investment Trust No.82 | | - | | 14,569 | | 551 | | - | | - | | 15,120 |
Tiger Alternative Real Estate Professional Private5 | | - | | 19,876 | | (56) | | - | | - | | 19,820 |
Samchully Midstream Private Placement Special Asset Fund 5-4 | | - | | 29,436 | | 1,306 | | - | | - | | 30,742 |
SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 | | - | | 52,048 | | 1,783 | | - | | - | | 53,831 |
AUCTUS FITRIN Corporate Recovery Private Equity Fund | | - | | 14,250 | | 108 | | - | | - | | 14,358 |
NH-Amundi Global Infrastructure Trust 14 | | - | | 17,769 | | 728 | | - | | - | | 18,497 |
Pacific Private Real Estate Fund Investment Trust No.30 | | - | | 14,236 | | 580 | | - | | - | | 14,816 |
Jarvis Memorial Private Investment Trust 1 | | - | | 9,888 | | 278 | | - | | - | | 10,166 |
Mastern Private Private Investment Trust 68 | | - | | 9,764 | | 235 | | - | | - | | 9,999 |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 | | - | | 4,434 | | (37) | | - | | - | | 4,397 |
Milestone Private Real Estate Fund 3 (Derivative Type) | | - | | 17,016 | | 170 | | - | | - | | 17,186 |
IGIS Private Real Estate Investment Trust 286 (2 class) | | - | | 10,100 | | (332) | | - | | - | | 9,768 |
Nomura-Rifa Private Real Estate Investment Trust 31 (2 class) | | - | | 9,018 | | (104) | | - | | - | | 8,914 |
91
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
Investees | | Beginning balance | | Investment (Disposition) and dividend | | Equity method income (loss) | | Change in other comprehensive income | | Impairment loss | | Ending balance |
Lime Pricing Private Equity Fund | W
| - | | 8,400 | | (100) | | - | | - | | 8,300 |
SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 | | - | | 39,376 | | 2,615 | | - | | - | | 41,991 |
DS Solid.II Hedge Fund | | - | | 4,300 | | (177) | | - | | - | | 4,123 |
Hana Semiconductor New Technology Fund | | - | | 13,000 | | (144) | | - | | - | | 12,856 |
J&Magnet Startup Venture Specialized Private Equity Fund | | - | | 6,000 | | (21) | | - | | - | | 5,979 |
Cape IT Fund No.3 | | - | | 10,000 | | (33) | | - | | - | | 9,967 |
Vogo Realty Partners Private Real Estate Fund V | | - | | 10,611 | | (235) | | - | | - | | 10,376 |
IL GU FARM CO.,LTD (*1) | | - | | - | | - | | - | | - | | - |
Korea Credit Bureau (*2) | | - | | 4,500 | | 2,312 | | - | | - | | 6,812 |
SBC PFV Co., Ltd | | - | | 20,000 | | - | | - | | - | | 20,000 |
Sprott Global Renewable Private Equity Fund II | | - | | 20,131 | | (1,115) | | - | | - | | 19,016 |
NH-amundi global infra private fund 16 | | - | | 49,530 | | (1,372) | | - | | - | | 48,158 |
IMM Global Private Equity Fund | | - | | 28,945 | | (20) | | - | | - | | 28,925 |
HANA Alternative Estate Professional Private122 | | - | | 28,487 | | (2,282) | | - | | - | | 26,205 |
Hanwha-Incus Plus New Technology Fund No.1 | | - | | 5,500 | | (1) | | - | | - | | 5,499 |
SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond] | | - | | 51,293 | | - | | - | | - | | 51,293 |
SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust | | - | | 146,045 | | 4,272 | | - | | - | | 150,317 |
PSA EMP Private Equity Fund | | - | | 10,000 | | (73) | | - | | - | | 9,927 |
DWS Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24 | | - | | 28,314 | | 1,149 | | - | | - | | 29,463 |
SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF] | | - | | 5,727 | | - | | - | | - | | 5,727 |
SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF] | | - | | 5,729 | | - | | - | | - | | 5,729 |
BRAIN DO PROFESSIONALE PRIVATE No. 27 | | - | | 3,000 | | 65 | | - | | - | | 3,065 |
VISION US Muni US Local Debt Opportunities Professional Private1(S) | | - | | 9,500 | | 369 | | - | | - | | 9,869 |
Others | | 81,490 | | (14,513) | | 18,954 | | - | | - | | 85,931 |
| W
| 671,330 | | 724,902 | | 53,287 | | 3,342 | | - | | 1,452,861 |
92
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows (continued):
(*1) The item has a carrying amount of '0' due to cumulative unrealized loss since initial acquisition.
(*2) Classified as investments in associates without cash transactions.
(*3) No gains or losses from the equity method investees have been recognized after the acquisition of a debt-to-equity swap in 2019.
13. Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Securities sold: | | | | |
Stocks | W
| 355,960 | | 298,008 |
Bonds | | 374,759 | | 825,942 |
Others | | 18,022 | | 40,747 |
| | 748,741 | | 1,164,697 |
Gold/Silver deposits | | 554,534 | | 467,760 |
| W
| 1,303,275 | | 1,632,457 |
14. Financial liabilities designated at fair value through profit or loss
Financial liabilities designated at fair value through profit or loss as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 | | Reason for designation |
Equity-linked securities sold | W
| 7,476,492 | | 6,880,811 | | Combined instrument |
Securities sold with embedded derivatives | | 2,329,143 | | 2,528,645 | |
| W
| 9,805,635 | | 9,409,456 | | |
(*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of Korean IFRS No. 1109 as financial liabilities at fair value through profit or loss.
Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W 9,805,635 million as of September 30, 2020. Increase in values of the liability due to credit risk changes are W26 million and the accumulated changes in values are (-)W 6,483 million as of September 30, 2020.
93
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
15. Debt securities issued
Debt securities issued as of September 30, 2020 and December 31, 2019 are as follows:
| September 30, 2020 | | December 31, 2019 |
| Interest rate (%) | | Amount | | Interest rate (%) | | Amount |
Debt securities issued in Korean won: | | | | | | | |
Debt securities issued | 0.61~8.00 | W
| 58,333,426 | | 0.71~8.00 | W
| 60,501,093 |
Subordinated debt securities issued | 2.20~4.60 | | 4,370,125 | | 2.20~4.60 | | 4,370,145 |
Loss on fair value hedges | - | | (41,324) | | - | | (87,692) |
Discount on debt securities issued | - | | (42,373) | | - | | (66,334) |
| | | 62,619,854 | | | | 64,717,212 |
Debt securities issued in foreign currencies: | | | | | | | |
Debt securities issued | 0.25 ~7.59 | | 7,286,264 | | 0.01~7.59 | | 6,750,085 |
Subordinated debt securities issued | 3.34~5.10 | | 3,853,024 | | 3.34~5.10 | | 3,797,536 |
Gain on fair value hedges | - | | 371,163 | | - | | 141,264 |
Discount on debt securities issued | - | | (43,492) | | - | | (42,733) |
| | | 11,466,959 | | | | 10,646,152 |
| | W
| 74,086,813 | | | W
| 75,363,364 |
94
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
16. Employee benefits
(a) Defined benefit obligations and plan assets
The Group operates defined benefit plans and calculates the defined benefit obligations based on the employees’ pension compensation benefit and service provision period.
Defined benefit obligations and plan assets as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Present value of defined benefit obligations | W
| 2,177,462 | | 2,063,102 |
Fair value of plan assets | | (1,974,859) | | (1,943,644) |
Recognized net defined benefit liabilities (*) | W
| 202,603 | | 119,458 |
(*) The net defined benefit liability of W 119,458 million as of December 31, 2019 is net defined benefit liability of W121,140 million less the net plan assets of W1,682 million.
(b) Expenses recognized in profit or loss for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 | | September 30, 2019 |
| | Three-month | Nine- month | | Three-month | Nine- month |
Current service costs | W
| 44,583 | 134,218 | | 41,891 | 128,478 |
Net interest expense | | 457 | 1,633 | | 1,626 | 3,178 |
Past service cost | | - | - | | - | 102 |
Settlement gain or loss | | - | - | | - | (29) |
| W
| 45,040 | 135,851 | | 43,517 | 131,729 |
95
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
17. Provisions
(a) Provisions as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Asset retirement obligations | W
| 64,285 | | 64,922 |
Expected loss related to litigation | | 10,203 | | 8,789 |
Unused credit commitments | | 297,701 | | 263,752 |
Financial guarantee contracts issued | | 87,758 | | 100,430 |
Others | | 152,332 | | 119,131 |
| W
| 612,279 | | 557,024 |
(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the nine-month period ended September 30, 2020 are as follows:
| | September 30, 2020 |
| | Unused credit commitments | | Financial guarantee contracts issued | | Total |
| | 12 month expected credit loss | | Life time expected credit loss | | Impaired financial asset | | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | |
| | | | | | | | | | | | | | |
Beginning balance | W
| 132,028 | | 119,839 | | 11,885 | | 68,467 | | 5,569 | | 811 | | 338,599 |
Transfer to 12 month expected credit loss | | 59,714 | | (50,978) | | (8,736) | | 1,733 | | (1,733) | | - | | - |
Transfer to life time expected credit loss | | (10,502) | | 11,931 | | (1,429) | | (6,566) | | 6,566 | | - | | - |
Transfer to impaired financial asset | | (256) | | (1,001) | | 1,257 | | (77) | | - | | 77 | | - |
Provided(reversed) | | (28,395) | | 62,969 | | (1,486) | | 367 | | 2,639 | | (820) | | 35,274 |
FX change | | 642 | | 219 | | - | | 385 | | 72 | | 11 | | 1,329 |
Others (*) | | - | | - | | - | | (9,043) | | (2,540) | | (45) | | (11,628) |
Ending balance | W
| 153,231 | | 142,979 | | 1,491 | | 55,266 | | 10,573 | | 34 | | 363,574 |
(*) Includes newly issued financial guarantee contracts measured at fair value, and discount unwinding effect as matured.
96
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
17. Provisions (continued)
(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the year ended December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Unused credit commitments | | Financial guarantee contracts issued | | Total |
| | 12 months expected credit loss | | Life time expected credit loss | | Impaired financial asset | | 12-month expected credit loss | | Life time expected credit loss | | Impaired financial asset | |
| | | | | | | | | | | | | | |
Beginning allowance | W
| 126,402 | | 100,808 | | 5,137 | | 64,194 | | 5,904 | | 1,757 | | 304,202 |
Transfer to 12 months expected credit loss | | 42,838 | | (42,728) | | (110) | | 2,629 | | (2,629) | | - | | - |
Transfer to life time expected credit loss | | (9,286) | | 9,314 | | (28) | | (1,245) | | 1,245 | | - | | - |
Transfer to impaired financial asset | | (229) | | (752) | | 981 | | (12) | | - | | 12 | | - |
Provided (reversed) | | (28,611) | | 53,076 | | 5,905 | | (4) | | 96 | | (943) | | 29,519 |
FX change | | 914 | | 121 | | - | | 1,302 | | 323 | | 102 | | 2,762 |
OtOthers (*) | | - | | - | | - | | 1,603 | | 630 | | (117) | | 2,116 |
Ending balance | W
| 132,028 | | 119,839 | | 11,885 | | 68,467 | | 5,569 | | 811 | | 338,599 |
(*) Includes newly issued financial guarantee contracts measured at fair value, and discount unwinding effect as matured.
97
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
18. Liabilities under insurance contracts
(a) Insurance liabilities as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Policy reserve | W
| 53,115,591 | | 52,086,132 |
Policyholder’s equity adjustment | | 92,717 | | 77,285 |
| W
| 53,208,308 | | 52,163,417 |
(b) Income or expenses on insurance contracts for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 | | September 30, 2019 |
| | Three-month | Nine- month | | Three-month | Nine- month |
Insurance income | | | | | | |
Premium income | W
| 1,875,520 | 5,334,655 | | 1,801,163 | 5,621,260 |
Reinsurance income | | 39,647 | 118,354 | | 35,890 | 103,912 |
Separate account income | | 11,411 | 40,715 | | 11,194 | 30,130 |
| | 1,926,578 | 5,493,724 | | 1,848,247 | 5,755,302 |
Insurance expenses | | | | | | |
Claims paid | | (1,271,047) | (4,183,082) | | (1,437,864) | (3,988,120) |
Reinsurance premium expenses | | (46,219) | (137,841) | | (41,880) | (122,319) |
Provision for policy reserves(*) | | (544,186) | (1,022,836) | | (319,166) | (1,424,773) |
Separate account expenses | | (11,412) | (40,715) | | (11,192) | (30,129) |
Discount charge | | (304) | (848) | | (36) | (420) |
Acquisition costs | | (196,827) | (599,862) | | (193,229) | (598,287) |
Collection expenses | | (4,685) | (14,168) | | (4,780) | (14,268) |
Deferred acquisition costs(-) | | 121,126 | 365,168 | | 119,733 | 367,263 |
Amortization of deferred acquisition costs | | (103,788) | (306,129) | | (93,206) | (279,472) |
| | (2,057,342) | (5,940,313) | | (1,981,620) | (6,090,525) |
| | | | | | |
Net income(expense) on insurance | W
| (130,764) | (446,589) | | (133,373) | (335,223) |
(*) Includes the interest expenses from liabilities under insurance contracts of the life insurance subsidiaries (W1,421,720 million and W1,453,819 million for the nine-month period ended September 30, 2020 and 2019, respectively).
98
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
19. Equity
(a) Equity as of September 30, 2020 and December 31, 2019 is as follows:
| | September 30, 2020 | | December 31, 2019 |
Capital stock: | | | | |
Common stock (*1) | W
| 2,607,812 | | 2,370,998 |
Preferred stock | | 361,465 | | 361,465 |
| | 2,969,277 | | 2,732,463 |
| | | | |
Hybrid bonds | | 2,179,934 | | 1,731,235 |
| | | | |
Capital surplus: | | | | |
Share premium | | 11,350,964 | | 10,155,150 |
Others | | 882,015 | | 410,203 |
| | 11,350,964 | | 10,565,353 |
| | | | |
Capital adjustments | | (804,459) | | (1,116,770) |
| | | | |
Accumulated other comprehensive income (loss), net of tax: | | | | |
Gain on valuation of financial assets at fair value through other comprehensive income | | 517,422 | | 306,470 |
Gain on valuation of financial assets at fair value through profit or loss (overlay approach) | | 145,180 | | 71,621 |
Equity in other comprehensive income of associates | | 6,491 | | 8,177 |
Foreign currency translation adjustments for foreign operations | | (195,193) | | (217,465) |
Net loss from cash flow hedges | | (61,511) | | (33,711) |
Other comprehensive income of separate account | | 23,856 | | 14,539 |
Remeasurement of defined benefit liabilities | | (411,906) | | (401,532) |
Changes in own credit risk on financial liabilities designated under fair value option | | (4,700) | | (8,255) |
| | 19,639 | | (260,156) |
| | | | |
Retained earnings | | 27,348,369 | | 25,525,821 |
| | | | |
Non-controlling interest (*2) | | 1,984,042 | | 2,752,435 |
| W
| 45,929,781 | | 41,930,381 |
(*1) During the nine-month period ended September 30, 2020, it increased due to common stock issued when the Group acquired residual shares of Orange Life Insurance Co., Ltd and third-party allocation paid-in capital increase. The cost deducted from the issuing capital is W 13.3 billion.
(*2) During the nine-month period ended September 30, 2020, non-controlling interests of W1,330,337 million decreased due to the acquisition of the remaining shares of Orange Life Insurance Co., Ltd. , and non-controlling interests increased by W 1,770 million due to the business combination with Neoplux Co., Ltd.
99
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
19. Equity (continued)
(b) The details of preferred stock are as follows:
| | The number of shares | | Contracted dividend rate | | Conversion request period |
Convertible preferred stock | | 17,482,000 | | 4.0% per year based on issue price (non-cumulative participating) | | 2020.05.01~2023.04.30 |
(*) Preferred stocks that have not been converted for 4 years from the issuance date and until the expiration date of the period of existence are automatically converted to common stocks at the expiration date of the period of existence.
(c) Hybrid bonds
Hybrid bonds classified as other equity instruments as of September 30, 2020 and December 31, 2019 are as follows:
Issue date | Currency | Maturity date | | Interest rate (%) | | September 30, 2020 | | December 31, 2019 |
June 25, 2015 | KRW | June 25, 2045 | | 4.38 | W
| 199,455 | | 199,455 |
September 15, 2017 | 〃 | - | | 3.77 | | 134,683 | | 134,683 |
September 15, 2017 | 〃 | - | | 4.25 | | 89,783 | | 89,783 |
April 13, 2018 | 〃 | - | | 4.08 | | 134,678 | | 134,678 |
April 13, 2018 | 〃 | - | | 4.56 | | 14,955 | | 14,955 |
August 29, 2018 | 〃 | - | | 4.15 | | 398,679 | | 398,679 |
June 28, 2019 | 〃 | - | | 3.27 | | 199,476 | | 199,476 |
September 17, 2020 | 〃 | - | | 3.12 | | 448,699 | | - |
August 13, 2018 | USD | - | | 5.88 | | 559,526 | | 559,526 |
| | | | | W
| 2,179,934 | | 1,731,235 |
(*) During the period ended September 30, 2020, the deduction for capital related to new hybrid bonds issued is W1,302 million.
The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the controlling company has an unconditional right to extend the maturity under the same condition. In addition, if no dividend is to be paid for common stocks, the agreed interest may also not be paid.
100
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
19. Equity (continued)
(d) Accumulated other comprehensive income
Changes in accumulated other comprehensive income for the nine-month period ended September 30, 2020 are as follows:
| | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2020 |
| | | | Items that are or may be reclassified to profit or loss | | Items that will never be reclassified to profit or loss | | Total |
| | Gain(loss) on financial asset at fair value through other comprehensive income | | Gain(loss) on financial asset at fair value through profit or loss (overlay approach) | | Equity in other comprehensive income of associates | | Foreign currency translation adjustments for foreign operations | | Net gain(loss) from cash flow hedges | | Other comprehensive income of separate account | | Remeasurements of the defined benefit plans | | Equity in other comprehensive income of associates | | Gain (loss) on financial asset at fair value through other comprehe-nsive income | | Changes in own credit risk on financial liabilities designated under fair value option | |
Beginning balance | W
| 233,328 | | 71,621 | | 8,193 | | (217,465) | | (33,711) | | 14,539 | | (401,532) | | (16) | | 73,142 | | (8,255) | | (260,156) |
Change due to fair value | | 368,254 | | 101,454 | | 836 | | - | | - | | 12,851 | | - | | (19) | | (31,172) | | (26) | | 452,178 |
Reclassification: | | | | | | | | | | | | | | | | | | | | | | |
Change due to impairment or disposal | | (51,911) | | - | | - | | 5,858 | | - | | - | | - | | - | | - | | 4,929 | | (41,124) |
Effect of hedge accounting | | - | | - | | - | | - | | (46,753) | | - | | - | | - | | - | | - | | (46,753) |
Hedging | | (8,713) | | - | | - | | (32,591) | | 15,185 | | - | | - | | - | | - | | - | | (26,119) |
Effects from differences on exchange rates | | - | | 17 | | - | | 46,503 | | - | | - | | - | | - | | 1,730 | | - | | 48,250 |
Remeasurements of the defined benefit plans assets | | - | | - | | - | | - | | - | | - | | (14,236) | | - | | - | | - | | (14,236) |
Deferred income taxes | | (88,524) | | (27,912) | | (2,508) | | 3,630 | | 3,768 | | (3,534) | | 3,854 | | 5 | | 2,928 | | (1,348) | | (109,641) |
Transfer to other account | | - | | - | | - | | - | | - | | - | | - | | - | | 18,705 | | - | | 18,705 |
Non-controlling interests | | (345) | | - | | - | | (1,128) | | - | | - | | 8 | | - | | - | | - | | (1,465) |
Ending balance | W
| 452,089 | | 145,180 | | 6,521 | | (195,193) | | (61,511) | | 23,856 | | (411,906) | | (30) | | 65,333 | | (4,700) | | 19,639 |
101
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
19. Equity (continued)
(d) Accumulated other comprehensive income (continued)
Changes in accumulated other comprehensive income for the year ended December 31, 2019 are as follows (continued):
| | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2019 |
| | | | Items that are or may be reclassified to profit or loss | | Items that will never be reclassified to profit or loss | | Total |
| | Gain (loss) on financial asset at fair value through other comprehensive income | | Gain (loss) on valuation of financial asset measured at FVTPL (overlay approach) | | Equity in other comprehensive income of associates | | Foreign currency translation adjustments for foreign operations | | Net gain (loss) from cash flow hedges | | Other comprehen-sive income of separate account | | Remeasure -ments of the defined benefit plans | | Equity in other comprehensive income of associates | | Gain (loss) on financial asset at fair value through other comprehe-nsive income | | Gain (loss) on financial Liabilities measured at FVTPL attributable to changes in credit risk | |
Beginning balance | W
| (51,300) | | (79,057) | | 4,891 | | (321,853) | | (17,751) | | 4,112 | | (346,682) | | (8) | | 54,258 | | 170 | | (753,220) |
Change due to fair value | | 491,953 | | 225,706 | | 3,353 | | - | | - | | 14,382 | | - | | (11) | | 19,935 | | (11,621) | | 743,697 |
Reclassification: | | | | | | | | | | | | | | | | | | | | | | |
Change due to impairment or disposal | | (23,281) | | - | | - | | - | | - | | - | | - | | - | | - | | - | | (23,281) |
Effect of hedge accounting | | - | | - | | - | | - | | (75,020) | | - | | - | | - | | - | | - | | (75,020) |
Hedging | | (731) | | - | | - | | (49,361) | | 50,083 | | - | | - | | - | | - | | - | | (9) |
Effects from differences on exchange rates | | - | | - | | - | | 147,899 | | - | | - | | - | | - | | 293 | | - | | 148,192 |
Remeasurements of the defined benefit plans assets | | - | | - | | - | | - | | - | | - | | (75,595) | | - | | - | | - | | (75,595) |
Deferred income taxes | | (115,856) | | (62,739) | | (51) | | 7,233 | | 6,348 | | (3,955) | | 20,951 | | 3 | | (7,204) | | 3,196 | | (152,074) |
Transfer to other account | | - | | - | | - | | - | | - | | - | | - | | - | | 5,860 | | - | | 5,860 |
Non-controlling interests | | (67,457) | | (12,289) | | - | | (1,383) | | 2,629 | | - | | (206) | | - | | - | | - | | (78,706) |
Ending balance | W
| 233,328 | | 71,621 | | 8,193 | | (217,465) | | (33,711) | | 14,539 | | (401,532) | | (16) | | 73,142 | | (8,255) | | (260,156) |
102
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of won, except per share data)
19. Equity (continued)
(e) Regulatory reserve for loan losses
In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by Korean IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings.
i) Regulatory reserve for loan losses including non-controlling interests as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Beginning balance | W
| 3,161,170 | | 2,844,690 |
Business combination | | - | | 25,608 |
Planned regulatory reversal of loan losses | | 24,176 | | 290,872 |
Ending balance | W
| 3,185,346 | | 3,161,170 |
ii) Profit for the period and earnings per share after adjusted for regulatory reserve for loan losses for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 | | September 30, 2019 |
| | Three- month | | Nine- month | | Three-month | | Nine- month |
Profit attributable to equity holders of Shinhan Financial Group | W
| 1,144,692 | | 2,950,202 | | 981,572 | | 2,895,983 |
Provision for regulatory reserve for loan losses | | (66,910) | | (32,874) | | (54,184) | | (212,983) |
Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve | W
| 1,077,782 | | 2,917,328 | | 927,388 | | 2,683,000 |
Basic and diluted earnings per share adjusted for regulatory reserve in Korean won(*) | W
| 2,138 | | 5,811 | | 1,884 | | 5,500 |
| (*) Dividends for hybrid bonds are deducted. | |
103
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of won, except per share data)
19. Equity (continued)
(f) Treasury stock
The acquisition of treasury stock during the nine-month period ended September 30, 2020 and the year ended December 31, 2019 is as follows:
| | September 30, 2020(*) | | December 31, 2019 |
| | The number of share | | Carrying value | | The number of share | | Carrying value |
Beginning balance | | 13,882,062 | W
| 600,000 | | 3,648,659 | W
| 155,923 |
Acquisition | | 11,536,273 | | 411,280 | | 10,233,403 | | 444,077 |
Disposition | | 14,862,842 | | (639,378) | | - | | - |
Retirement | | 5,035,658 | | (150,300) | | - | | - |
Ending balance | | 5,519,835 | | 221,602 | | 13,882,062 | | 600,000 |
(*) Changes in equity shares due to the exchange of shares with Orange Life Insurance Co., Ltd. are included in the acquisition and disposal. Shares of Shinhan Financial Group Co., Ltd owned by Orange Life Insurance Co., Ltd are included in its own shares.
(g) Dividends
Dividends declared and paid by the controlling company for the nine-month period ended September 30, 2020 are as follows:
| | September 30, 2020 |
Common stock (W1,850 per share) | W
| 851,587 |
Convertible preferred stock (W1,850 per share) | | 32,342 |
| W
| 883,929 |
104
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
For the three-month and nine-month periods ended September 30, 2020 and 2019
(In millions of Korean won)
20. Net interest income
Net interest income for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 |
| | Three-month | | Nine-month |
Interest income: | | | | |
Cash and due from banks at amortized cost | W
| 27,578 | | 107,146 |
Due from banks at fair value through profit or loss | | 1,024 | | 13,042 |
Securities at fair value through profit or loss | | 170,804 | | 570,218 |
Securities at fair value through other comprehensive income | | 221,081 | | 730,292 |
Securities at amortized cost | | 268,767 | | 804,511 |
Loans at amortized cost | | 2,862,240 | | 8,863,804 |
Loans at fair value through profit or loss | | 21,036 | | 57,165 |
Others | | 19,811 | | 62,930 |
| | 3,592,341 | | 11,209,108 |
Interest expense: | | | | |
Deposits | | (657,093) | | (2,253,657) |
Borrowings | | (87,680) | | (344,303) |
Debt securities issued | | (381,141) | | (1,195,665) |
Others | | (13,761) | | (53,269) |
| | (1,139,675) | | (3,846,894) |
| | | | |
Net interest income | W
| 2,452,666 | | 7,362,214 |
| | September 30, 2019 |
| | Three-month | | Nine-month |
Interest income: | | | | |
Cash and due from banks at amortized cost | W
| 52,057 | | 164,319 |
Due from banks at fair value through profit or loss | | 9,024 | | 25,108 |
Securities at fair value through profit or loss | | 180,795 | | 543,507 |
Securities at fair value through other comprehensive income | | 274,048 | | 808,004 |
Securities at amortized cost | | 273,240 | | 789,289 |
Loans at amortized cost | | 3,154,925 | | 9,325,528 |
Loans at fair value through profit or loss | | 8,466 | | 28,720 |
Others | | 27,332 | | 77,850 |
| | 3,979,887 | | 11,762,325 |
Interest expense: | | | | |
Deposits | | (917,103) | | (2,755,270) |
Borrowings | | (140,503) | | (416,450) |
Debt securities issued | | (424,796) | | (1,240,253) |
Others | | (24,824) | | (97,292) |
| | (1,507,226) | | (4,509,265) |
| | | | |
Net interest income | W
| 2,472,661 | | 7,253,060 |
105
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
For the three-month and nine-month periods ended September 30, 2020 and 2019
(In millions of Korean won)
21. Net fees and commission income
Net fees and commission income for the three-month and nine-month period ended September 30, 2020 and 2019 were as follows:
| | September 30, 2020 | | September 30, 2019 |
| | Three-month | | Nine- month | | Three-month | | Nine- month |
Fees and commission income: | | | | | | | | |
Credit placement fees | W
| 20,631 | | 74,821 | | 16,699 | | 46,794 |
Commission received as electronic charge receipt | | 35,302 | | 106,190 | | 38,588 | | 113,119 |
Brokerage fees | | 165,383 | | 407,776 | | 74,708 | | 271,753 |
Commission received as agency | | 33,707 | | 107,399 | | 36,316 | | 102,094 |
Investment banking fees | | 40,103 | | 96,766 | | 33,070 | | 118,713 |
Commission received in foreign exchange activities | | 60,333 | | 173,472 | | 59,978 | | 176,033 |
Asset management fees | | 59,752 | | 180,105 | | 74,916 | | 225,756 |
Credit card fees | | 298,131 | | 904,455 | | 301,609 | | 931,035 |
Operating lease fees | | 65,851 | | 172,016 | | 37,939 | | 101,054 |
Others | | 207,388 | | 606,582 | | 198,762 | | 560,874 |
| | 986,581 | | 2,829,582 | | 872,585 | | 2,647,225 |
Fees and commission expense: | | | | | | | | |
Credit-related fee | | (10,701) | | (32,552) | | (9,829) | | (28,903) |
Credit card fees | | (212,672) | | (645,818) | | (227,090) | | (679,393) |
Others | | (138,054) | | (396,199) | | (105,334) | | (319,454) |
| | (361,427) | | (1,074,569) | | (342,253) | | (1,027,750) |
| | | | | | | | |
Net fees and commission income | W
| 625,154 | | 1,755,013 | | 530,332 | | 1,619,475 |
106
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
For the three-month and nine-month periods ended September 30, 2020 and 2019
(In millions of Korean won)
22. Provision for credit loss allowance
Provision for credit loss allowance on financial assets for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 |
| | Three-month | | Nine-month |
Allowance provided: | | | | |
Loans at amortized cost | W
| (236,845) | | (864,577) |
Other financial assets at amortized cost | | (30,087) | | (123,853) |
Securities at fair value through other comprehensive income | | (863) | | (4,050) |
Unused credit line and financial guarantee | | 12,414 | | (35,274) |
Securities at amortized cost | | (375) | | (1,800) |
| W
| (255,756) | | (1,029,554) |
| | September 30, 2019 |
| | Three-month | | Nine-month |
Allowance provided: | | | | |
Loans at amortized cost | W
| (226,406) | | (724,060) |
Other financial assets at amortized cost | | (11,886) | | (24,039) |
Securities at fair value through other comprehensive income | | (3,926) | | (13,958) |
Unused credit line and financial guarantee | | 95 | | (26,504) |
Securities at amortized cost | | (367) | | (2,787) |
| W
| (242,490) | | (791,348) |
107
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
For the three-month and nine-month periods ended September 30, 2020 and 2019
(In millions of Korean won)
23. General and administrative expenses
General and administrative expenses for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 | | September 30, 2019 |
| | Three-month | | Nine-month | | Three-month | | Nine-month |
Employee benefits: | | | | | | | | |
Salaries | W
| 740,834 | | 2,185,411 | | 719,626 | | 2,146,150 |
Severance benefits: | | 52,426 | | 159,082 | | 50,458 | | 154,443 |
Defined contribution | | 8,901 | | 27,533 | | 8,323 | | 26,211 |
Defined benefit | | 43,525 | | 131,549 | | 42,135 | | 128,232 |
Termination benefits | | 628 | | 1,957 | | 1 | | 557 |
| | 793,888 | | 2,346,450 | | 770,085 | | 2,301,150 |
| | | | | | | | |
Entertainment | | 8,305 | | 22,937 | | 9,615 | | 25,182 |
Depreciation | | 117,026 | | 361,839 | | 119,988 | | 357,055 |
Amortization | | 30,608 | | 90,802 | | 26,612 | | 73,184 |
Taxes and dues | | 44,931 | | 150,268 | | 40,480 | | 150,928 |
Advertising | | 57,582 | | 152,650 | | 63,918 | | 155,693 |
Research | | 4,814 | | 14,698 | | 4,536 | | 13,054 |
Others | | 199,050 | | 585,765 | | 190,414 | | 554,128 |
| W
| 1,256,204 | | 3,725,409 | | 1,225,648 | | 3,630,374 |
108
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of won, except per share data)
24. Share-based payments
(a) Stock options granted as of September 30, 2020 are as follows:
| | 6th grant(*) | | 7th grant(*) |
| | | | |
Type | | Cash payment | | Cash payment |
| | | | |
Grant date | | March 20, 2007 | | March 19, 2008 |
| | | | |
Exercise price in Korean won | | W54,560
| | W49,053
|
| | | | |
Number of shares granted | | 1,301,050 | | 808,700 |
| | | | |
Options’ expiry dates | | August 19, 2020 | | May 17, 2021 / September 17, 2021 |
|
Changes in number of shares granted: |
Balance at January 1, 2020 | | 58,764 | | 36,162 |
Exercised and cancelled | | 58,764 | | - |
Balance at September 30, 2020 | | - | | 36,162 |
| | | | |
Fair value per share in Korean won | | -
| | W10(Expiration of contractual exercise period : May 17, 2021)
W156 (Expiration of contractual exercise period : Sep 17, 2021)
|
(*) All of stock options have vested as of September 30, 2020, and the weighted average exercise price for 36,162 stock options outstanding at September 30, 2020 is W49,053.
109
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
24. Share-based payments (continued)
(b) Performance-based stock compensation granted as of September 30, 2020 are as follows:
| | Expired | | Not expired |
| | |
Type | | Cash-settled share-based payment |
| | |
Performance conditions(*1) | | Linked to relative stock price (20.0%) and management index (80.0%) |
| | |
Exercising period | | 4 years from the commencement date of the year to which the grant date belongs (5 years in the case of deferred payment) |
| | | | |
Estimated number of shares vested at September 30, 2020 | | 57,795 | | 1,886,823 |
| | | | |
Fair value per share in Korean won (*2) | | W40,580, W44,222 for the expiration of exercising period from 2018 to 2019
| | W27,600
|
(* 1) Starting from 2020, Shinhan Financial Group and Shinhan Bank will apply solvency index (20.0%) addition to relative stock index (20.0%) and management index (60.0%).
(*2) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.
110
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
24. Share-based payments (continued)
(c) Share-based compensation costs
Share-based compensation costs for the nine-month period ended September 30, 2020 and 2019 are as follows:
| | | | | | |
| | September 30, 2020 |
| | Employees of | | |
| | The controlling company | | The subsidiaries | | Total |
Stock options granted: | | | | | | |
6th | W
| (1) | | (4) | | (5) |
7th | | (17) | | (24) | | (41) |
Performance share | | (1,686) | | (15,341) | | (17,027) |
| W
| (1,704) | | (15,369) | | (17,073) |
| | | | | | |
| | September 30, 2019 |
| | Employees of | | |
| | The controlling company | | The subsidiaries | | Total |
Stock options granted: | | | | | | |
5th | W
| - | | 9 | | 9 |
6th | | (2) | | (15) | | (17) |
7th | | (3) | | (6) | | (9) |
Performance share | | 3,219 | | 24,318 | | 27,537 |
| W
| 3,214 | | 24,306 | | 27,520 |
111
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
24. Share-based payments (continued)
(d) Accrued expenses and the intrinsic value
Details of accrued expenses and intrinsic value recognized by the Group relating to share-based payment as of September 30, 2020 and December 31, 2019 are as follows:
| | | | | | |
| | September 30, 2020 |
| | Accrued expenses(*) |
| | The controlling company | | The subsidiaries | | Total |
Stock options granted: | | | | | | |
7th | W
| 2 | | 3 | | 5 |
Performance share | | 5,772 | | 48,802 | | 54,574 |
| W
| 5,774 | | 48,805 | | 54,579 |
(*) The intrinsic value of share-based payments is W 54,574 million as of September 30, 2020. For the calculation, the quoted market price W 27,600 per share was used for stock options and the fair value was considered as intrinsic value for performance shares, respectively.
| | | | | | |
| | December 31, 2019 |
| | Accrued expenses(*) |
| | The controlling company | | The subsidiaries | | Total |
Stock options granted: | | | | | | |
6th | W
| 1 | | 4 | | 5 |
7th | | 19 | | 27 | | 46 |
Performance share | | 10,003 | | 81,352 | | 91,355 |
| W
| 10,023 | | 81,383 | | 91,406 |
(*) The intrinsic value of share-based payments is W91,355 million as of December 31, 2019. For calculating, the quoted market price W43,350 per share was used for stock options and the fair value was considered as intrinsic value for performance shares, respectively.
25. Income tax expense
Income tax expense for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 | | September 30, 2019 |
| | Three-month | | Nine-month | | Three-month | | Nine-month |
Current income tax expense | W
| 414,313 | | 936,831 | | 388,973 | | 879,303 |
Origination and reversal of temporary differences | | (16,094) | | 222,563 | | 20,419 | | 443,585 |
Income tax recognized in other comprehensive income | | (3,068) | | (99,014) | | (41,509) | | (254,813) |
Income tax expenses | W
| 395,151 | | 1,060,380 | | 367,883 | | 1,068,075 |
| | | | | | | | |
Effective tax rate | % | 25.30 | | 26.06 | | 25.97 | | 25.72 |
112
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
26. Earnings per share
Basic and diluted earnings per share for the three-month nine-month period ended September 30, 2020 and 2019 are as follows:
| | September 30, 2020 | | September 30, 2019 |
| | Three- month | | Nine-month | | Three-month | | Nine-month |
Profit attributable to equity holders of Shinhan Financial Group | W
| 1,144,692 | | 2,950,202 | | 981,572 | | 2,895,983 |
Less: | | | | | | | | |
Dividends to hybrid bond | | (29,171) | | (70,065) | | (21,274) | | (58,366) |
Net profit available for common stock | W
| 1,115,521 | | 2,880,137 | | 960,298 | | 2,837,617 |
| | | | | | | | |
Weighted average number of common stocks outstanding (*) | | 490,549,779 | | 489,972,159 | | 480,904,128 | | 477,194,141 |
| | | | | | | | |
Basic and diluted earnings per share in Korean won | W
| 2,274 | | 5,878 | | 1,996 | | 5,946 |
(*) The controlling company has issued 516,526,835 shares of common stocks, and the above weighted average number of common stocks outstanding was calculated by reflecting changes in treasury stocks for the nine-month period ended September 30, 2020 and 17,482,000 shares of convertible preferred stocks issued on May 1, 2019.
113
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
27. Commitments and contingencies
(a) Guarantees, acceptances and credit commitments as of September 30, 2020 and December 31, 2019 are as follows:
| | | | |
| | September 30, 2020 | | December 31, 2019 |
Guarantees: | | | | |
Guarantees outstanding | W
| 9,465,742 | | 9,319,885 |
Contingent guarantees | | 3,011,172 | | 3,669,697 |
| | 12,476,914 | | 12,989,582 |
Commitments to extend credit: | | | | |
Loan commitments in Korean won | | 78,268,302 | | 74,393,722 |
Loan commitments in foreign currency | | 23,166,366 | | 22,542,776 |
ABS and ABCP commitments | | 1,685,365 | | 2,116,354 |
Others | | 86,897,525 | | 81,387,165 |
| | 190,017,558 | | 180,440,017 |
Endorsed bills: | | | | |
Secured endorsed bills | | 5,329 | | 11,287 |
Unsecured endorsed bills | | 8,745,871 | | 6,737,097 |
| | 8,751,200 | | 6,748,384 |
Loans sold with recourse | | - | | 2,099 |
| W
| 211,245,672 | | 200,180,082 |
(b) Legal contingencies
As of September 30, 2020, the Group is involved with 567 pending lawsuits with total litigation fee of W 315,536 million.
As of September 30, 2020, W 10,203 million and W 2,722 million equivalent to the litigation value for the case where the loss was determined at the first trial, were recorded as provisions and loss reserve, respectively. The results of other lawsuits other than those recorded as provisions are not expected to have a significant impact on the consolidated financial statements of the Group; however, additional losses may incur based on the outcome of lawsuit in the future.
(c) The Group entered into an agreement with Asia Trust Co., Ltd. (60% of its total shares) to acquire the remaining shares (35% of its total shares) in the Group. In accordance with the agreement, the Group has the right to purchase shares held by the shareholders of Asia Trust Co., Ltd. In response, the shareholders of Asia Trust Co., Ltd. have the right to demand to purchase the shares to the Group.
(d) As a case occurred before the acquisition of the Asia Trust Co., Ltd., a subsidiary company, a number of complaints occurred due to fraudulent use of the discarded seal, etc. by the employee in connection with the land acquisition agency in Yeoksam-dong, Seoul and some of these complaints filed a lawsuit for a settlement claim, etc. (the lawsuit amount is W 50.3 billion). In this regard, a special inspection was conducted by the Financial Supervisory Service in February 2019. As of September 30, 2020, the Group cannot reliably measure the likelihood of loss and the extent of loss in such lawsuits, and therefore, this effect has not been reflected in the consolidated interim financial statements.
(e) The Group has received the mediation decision of the Financial Dispute Mediation Committee on the currency option agreement on December 19, 2019. The Group will consult through the Bank Consultative Body to discuss future countermeasures and it will be processed after deliberation by the Board of Directors. The management of the Group determines that the outcome of the adjustment will not have a significant impact on the Group's financial position.
114
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
27. Commitments and contingencies (continued)
(f) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (TRS, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedged (hereinafter referred to as "IIG Fund") from May 2017 to September 2017.
The Group invested the IIG Fund in LAM Enhanced Finance III L.P. ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind. Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group was charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.
The prosecution arrested and indicted the former director of Prime Brokerage Services on fraud charges. On September 25, 2020, in the first criminal trial, the former director of Prime Brokerage Service was sentenced to eight years in prison and a fine of W300 million in the first trial for fraud for violation of the Capital Market and Financial Investment Services Act. The former director of Prime Brokerage Services submitted an appeal on October 5, 2020.
However, it is expected that the decision on whether the Group will assume additional legal responsibilities as a Prime Brokerage Service business operator will be made through additional lawsuit results including the appeal court of former director of Prime Brokerage Service, and the Group determined it is more likely that no present obligation that the Group may liable for the charge of involvement in the fraud exists.
Meanwhile, as of September 30, 2020, there is an international dispute over some beneficiary certificates acquired under the management order of Lime Asset Management.
Considering the board's voluntary compensation decision and the results of the Financial Supervisory Service's dispute settlement committee, the Group conducted the compensation and liquidity supply for some of the Lime Fund sales during the nine-month period ended September 30, 2020. Supervision authorities are currently conducting inspections on Lime Asset Management, and depending on the inspection results, procedures for dispute settlement and damage relief measures for incomplete sales may be carried out. However, the amount and timing of the possible outflow of resources related to sales are uncertain and the outcome of the dispute settlement is currently unpredictable.
(g) The Group sold approximately W390.7 billion of German Heritage DLS trust products from May 2017 to December 2018. As of September 30, 2020, the repayment of W379.9 billion has been delayed. Accordingly, the supervisory authorities are conducting an inspection on the incomplete sale of trust products. However, the Group is uncertain about the amount and timing of the outflow of resources that may occur in connection with the sale of such DLS trust products, and the outcome of the dispute settlement is currently unpredictable.
(h) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of September 30, 2020, approximately W287.1 billion, expired amount, of W420 billion, outstanding balance, was suspended from redemption and delayed in repayment.
115
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
28. Statement of cash flows
Cash and cash equivalents in the consolidated statements of cash flows as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 | | December 31, 2019 |
Cash and due from banks | W
| 29,593,312 | | 28,435,818 |
Adjustments: | | (19,929,753) | | (19,856,644) |
Due from financial institutions with a maturity over three months from date of acquisition | | (2,788,322) | | (3,349,719) |
Restricted due from banks | | (17,141,431) | | (16,506,925) |
| W
| 9,663,559 | | 8,579,174 |
116
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
29. Related party transactions
Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. The Group defines the as the scope of related parties into retirement benefit plans subject to key management personal and their immediate relatives, the Group and its related parties in accordance with Korean IFRS No.1024 and the Group discloses intra-group balances, and income and expenses. Please refer to 'Note 12' for details of related parties and entities under common control.
(a) Balances with the related parties as of September 30, 2020 and December 31, 2019 are as follows:
Related party | | Account | | September 30, 2020 | | December 31, 2019 |
Investments in associates: | | | | | | |
BNP Paribas Cardif Life Insurance | | Other assets | W
| 76 | | 92 |
〃 | | Credit card loans | | 144 | | 173 |
〃 | | Deposits | | 15,225 | | 402 |
Partners 4th Growth Investment Fund | | Deposits | | 1,251 | | 1,443 |
BNP Paribas Cardif General Insurance | | Credit card loans | | 19 | | 26 |
〃 | | Other assets | | 401 | | 401 |
〃 | | Deposits | | 164 | | 17 |
Shinhan Praxis K-Growth Global Private Equity Fund | | Other assets | | - | | 91 |
Dream High Fund Ⅲ | | Deposits | | 5 | | 5 |
Credian Healthcare Private Equity Fund II | | Deposits | | 26 | | 4 |
KDBC Midas Dong-A Snowball Venture Fund II | | Deposits | | 1,761 | | 233 |
Eum Private Equity Fund No.3 | | Deposits | | 32 | | 353 |
Incorporated association Finance Saving Information Center | | Deposits | | 8 | | 6 |
GX Shinhan interest 1st Private Equity Fund | | Unearned revenue | | 484 | | 248 |
Nomura investment property trust No.19 | | Loans | | 11,973 | | 11,973 |
〃 | | Other assets | | 43 | | 42 |
SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 | | Other assets | | 678 | | 678 |
Shinhan-Stonebridge Petro Private Equity Fund (*) | | Other assets | | - | | 810 |
Korea Finance Security | | Deposits | | 1,250 | | 362 |
SHINHAN-CORE TREND GLOBAL FUND 1 | | Unearned revenue | | 43 | | 9 |
Hermes Private Investment Equity Fund | | Deposits | | 466 | | 275 |
Multimedia Tech Co., Ltd | | Deposits | | 2 | | 3 |
Korea Credit Bureau | | Deposits | | 2,009 | | 80 |
Goduck Gangil1 PFV Co., Ltd | | Loans | | 24,000 | | 24,000 |
〃 | | ACL | | (78) | | (78) |
SBC PFV Co., Ltd | | Deposits | | 1,556 | | 5,142 |
GMG Development Co,. Ltd(*) | | Deposits | | - | | 300 |
Sprott Global Renewable Private Equity Fund I | | Deposits | | 275 | | 342 |
IMM Global Private Equity Fund | | Loans | | 800 | | 800 |
〃 | | ACL | | (3) | | (3) |
〃 | | Deposits | | 5,450 | | 7,598 |
Goduck Gangil10 PFV Co., Ltd | | Loans | | 9,400 | | - |
〃 | | ACL | | (21) | | - |
〃 | | Deposits | | 975 | | - |
Shinhan Global Healthcare Fund 1 | | Deposits | | 1 | | - |
CREDIAN T&F 2020 CORPORATE FINANCIAL STABILITY PRIVATE EQUITY FUND | | Deposits | | 134 | | - |
One Shinhan Global Fund 1 | | Unearned revenue | | 198 | | - |
IGIS PRIVATE REAL ESTATE TRUST NO.331 | | Loans | | 9,688 | | - |
〃 | | Accrued income | | 125 | | - |
〃 | | Unearned revenue | | 147 | | - |
COSPEC BIM tech | | Loans | | 151 | | - |
〃 | | ACL | | (97) | | - |
117
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
29. Related party transactions (continued)
(a) Balances with the related parties as of September 30, 2020 and December 31, 2019 are as follows (continued):
Related party | | Account | | September 30, 2020 | | December 31, 2019 |
IMM Special Situation 1-2 PRIVATE EQUITY FUND | | Deposits | | 100 | | - |
EDNCENTRAL Co.,Ltd. | | Loans | | 19,381 | | - |
〃 | | Accrued income | | 6 | | - |
〃 | | Unearned revenue | | 714 | | - |
Key management personnel and their immediate relatives: | | Loans | | 4,307 | | 4,426 |
| | Assets | | 80,993 | | 43,431 |
| | Liabilities | W
| 32,276 | | 16,822 |
(*) Removed from the related parties due to sale and disposition for the nine-month period ended September 30, 2020.
118
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
29. Related party transactions (continued)
(b) Transactions with the related parties for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | | | | | | | | | |
Related party | | Account | | September 30, 2020 | | September 30, 2019 |
Three-month | | Nine-month | Three-month | | Nine-month |
Investments in associates | | | | | | | | | | |
BNP Paribas Cardif Life Insurance | | Fees and commission income | W
| 728 | | 2,460 | | 1,025 | | 3,241 |
〃 | | Reversal of credit losses | | (4) | | - | | - | | 3 |
| | Other expense | | (1) | | (1) | | - | | - |
〃 | | General and administrative expenses | | (1) | | (3) | | (2) | | (8) |
Shinhan Praxis K-Growth Global Private Equity Fund | | Fees and commission income | | 90 | | 270 | | 91 | | 358 |
BNP Paribas Cardif General Insurance | | Fees and commission income | | 4 | | 8 | | 3 | | 9 |
〃 | | Other operating income | | 94 | | 333 | | 97 | | 329 |
〃 | | Reversal of credit losses | | - | | - | | (1) | | - |
| | Allowance for credit losses | | - | | - | | (1) | | (1) |
Midas Dong-A Snowball Venture Fund (*1) | | Fees and commission income | | - | | - | | 109 | | 119 |
〃 | | Interest expense | | - | | - | | - | | (1) |
IBKS-Shinhan Creative Economy New Technology Fund Ⅱ (*1) | | Fees and commission income | | - | | - | | - | | 8 |
SM New Technology Business Investment Fund I | | Fees and commission income | | - | | - | | - | | 14 |
Partners 4th Growth Investment Fund | | Interest expense | | (1) | | (3) | | (1) | | (4) |
KDBC Midas Dong-A Snowball Venture Fund No.2 | | Interest expense | | (1) | | (1) | | - | | - |
SHBNPP Private Korea Equity Long-Short Professional Feeder (*2) | | Fees and commission income | | - | | - | | 105 | | 363 |
Shinhan-Albatross Technology Investment Fund | | Fees and commission income | | - | | 54 | | 54 | | 162 |
Shinhan Global Healthcare Fund 1 | | Fees and commission income | | - | | - | | - | | 360 |
Shinhan Fintech New Technology Fund No.1 (*1) | | Fees and commission income | | - | | - | | - | | 38 |
Shinhan capital-Cape FN Fund No.1 (*1) | | Fees and commission income | | - | | - | | 19 | | 71 |
SHC-K2 Global Material Fund | | Fees and commission income | | - | | - | | - | | 20 |
Synergy-Shinhan Mezzanine New Technology Investment Fund | | Fees and commission income | | 1 | | 47 | | 31 | | 62 |
Shinhan-Midas Dong-A Secondary Venture Fund | | Fees and commission income | | 1 | | 63 | | 63 | | 125 |
GX Shinhan interest 1st Private Equity Fund | | Fees and commission income | | 202 | | 454 | | 175 | | 545 |
Shinhan-Nvestor Liquidity Solution Fund | | Fees and commission income | | 1 | | 181 | | 180 | | 270 |
SHC ULMUS Fund No.1(*3) | | Fees and commission income | | 1 | | 39 | | 19 | | 57 |
Shinhan-PS Investment Fund No.1 | | Fees and commission income | | - | | 10 | | 10 | | 15 |
Nomura investment property trust No.19 | | Interest income | | 133 | | 394 | | 129 | | 388 |
BNPMAIN investment trust No.3 | | Fees and commission income | | 678 | | 2,020 | | 678 | | 2,015 |
KOREA FINANCE SECURITY | | Fees and commission income | | 3 | | 8 | | 2 | | 7 |
ShinHan – Soo Young Entrepreneur Investment Fund | | Fees and commission income | | - | | 138 | | 68 | | 206 |
Shinhan-Rhinos 1 Fund | | Fees and commission income | | - | | 64 | | - | | 64 |
SHINHAN-CORE TREND GLOBAL FUND1 | | Fees and commission income | | 27 | | 73 | | 15 | | 30 |
Kiwoom-Shinhan Innovation Fund I | | Fees and commission income | | 58 | | 179 | | 6 | | 6 |
One Shinhan Global Fund1 | | Fees and commission income | | (32) | | 322 | | 151 | | 151 |
Open-Shinhan Portfolio Investment Association No. 1 | | Fees and commission income | | 59 | | 59 | | 59 | | 59 |
FuturePlay-Shinhan TechInnovation Fund 1 | | Fees and commission income | | 1 | | 108 | | - | | - |
119
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
29. Related party transactions (continued)
(b) Transactions with the related parties for the three-month and nine-month period ended September 30, 2020 and 2019 are as follows:
| | | | | | | | | | | | | |
Related party | | Account | | September 30, 2020 | | September 30, 2019 |
Three-month | | Nine-month | | Three-month | | Nine-month |
Investments in associates | | | | | | | | | | |
Korea Credit Bureau | | Fees and commission income | W
| 3 | | 10 | | - | | - |
〃 | | Interest expense | | (6) | | (7) | | - | | - |
Goduck Gangil1 PFV Co., Ltd | | Interest income | | 230 | | 684 | | - | | - |
SBC PFV Co., Ltd | | Interest expense | | - | | (3) | | - | | - |
IMM Global Private Equity Fund | | Interest income | | 6 | | 19 | | - | | - |
〃 | | Interest expense | | (1) | | (10) | | - | | - |
Goduck Gangil10 PFV Co., Ltd | | Interest income | | 71 | | 228 | | - | | - |
〃 | | Fees and commission income | | - | | 1,435 | | - | | - |
〃 | | Interest expense | | (1) | | (4) | | - | | - |
〃 | | Allowance for credit losses | | - | | (21) | | - | | - |
IGIS PRIVATE REAL ESTATE TRUST NO.331 | | Interest income | | 377 | | 500 | | - | | - |
〃 | | Other expense | | (218) | | (218) | | - | | - |
〃 | | Fees and commission income | | 353 | | 353 | | - | | - |
COSPEC BIM tech | | Allowance for credit losses | | - | | (20) | | - | | - |
Korea Omega Project Fund III | | Fees and commission income | | - | | 40 | | - | | - |
New Green Shinhan Mezzanine Fund | | Fees and commission income | | 1 | | 41 | | - | | - |
Sparklabs-Shinhan Opportunity Fund 1 | | Fees and commission income | | - | | 72 | | - | | - |
EDNCENTRAL Co.,Ltd | | Interest income | | 267 | | 267 | | - | | - |
〃 | | Other expense | | (90) | | (90) | | - | | - |
〃 | | Fees and commission income | | 96 | | 96 | | | | |
Key management personnel and their immediate relatives | | | | | | | | |
| | Interest income | | 29 | | 96 | | 38 | | 128 |
| | | W
| 3,158 | | 10,744 | | 3,122 | | 9,209 |
(*1) Removed from the related parties due to sale and disposition during the nine-month period ended September 30, 2019.
(*2) Subject to consolidation as the ownership percentage increases that would allow the Group to control the entity during the nine-month period ended September 30, 2019.
(*3) Exempted from the associate due to sale and liquidation during the period ended September 30, 2020.
(c) Key management personnel compensation
Key management personnel compensation for the nine-month period ended September 30, 2020 and 2019 is as follows:
| | September 30, 2020 | | September 30, 2019 |
Short-term employee benefits | W
| 13,423 | | 12,980 |
Severance benefits | | 465 | | 558 |
Share-based payment transactions(*) | | (936) | | 8,857 |
| W
| 12,952 | | 22,395 |
(*) The expenses of share-based payment transactions are the remuneration expenses during the vesting period.
120
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
29. Related party transactions (continued)
(d) The guarantees provided between the related parties as of September 30, 2020 and December 31, 2019 are as follows:
| | | | | | | | |
| | | | Amount of guarantees | | |
Guarantor | | Guaranteed Parties | | September 30, 2020 | | December 31, 2019 | | Account |
Shinhan Bank | | BNP Paribas Cardif Life Insurance | W
| 10,000 | | 10,000 | | Unused credit line |
(e) Details of collaterals provided by the related parties as of September 30, 2020 and December 31, 2019 are as follows:
Provided to | | Provided by | | Pledged assets | | September 30, 2020 | | December 31, 2019 |
Shinhan Bank | | BNP Paribas Cardif Life Insurance | | Government bonds | W
| 12,000 | | 12,000 |
〃 | | Hyungje art printing | | Properties | | 120 | | 120 |
〃 | | Goduck Gangil1 PFV Co., Ltd | | Guarantee insurance policy | | 28,800 | | 28,800 |
〃 | | Goduck Gangil10 PFV Co., Ltd | | Guarantee insurance policy | | 13,000 | | - |
〃 | | COSPEC BIM tech | | Real estate | | 360 | | - |
Total | | | W
| 54,280 | | 40,920 |
(f) Details of significant loan transactions with related parties for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 are as follows:
| | | | | | | | | | | |
| | | | September 30, 2020 |
Classification | | Company | | Beginning | | Loan | Collection | Others(*1) | | Ending |
Investments in associates | | Nomura investment property trust No.19 | W
| 11,973 | | - | - | - | | 11,973 |
〃 | | IGIS PRIVATE REAL ESTATE TRUST NO.331 | | - | | 10,000 | - | (312) | | 9,688 |
〃 | | EDNCENTRAL Co.,Ltd. | | - | | 20,000 | - | (619) | | 19,381 |
〃 | | Goduck Gangil1 PFV Co., Ltd | | 24,000 | | - | - | - | | 24,000 |
〃 | | Goduck Gangil10 PFV Co., Ltd | | - | | 28,200 | (18,800) | - | | 9,400 |
〃 | | IMM Global Private Equity Fund | | 800 | | - | - | - | | 800 |
〃 | | COSPEC BIM tech (*2) | | - | | - | - | 151 | | 151 |
Total | W
| 36,773 | | 58,200 | (18,800) | (780) | | 75,393 |
(*1) The effect of changes in credit loss allowance is included.
(*2) During the nine-month period ended September 30, 2020, it is a company that has been transferred as a related party, and the balance has been marked on others.
| | | | | | | | | | | |
| | | | December 31, 2019 |
Classification | | Company | | Beginning | | Loan | Collection | Others(*) | | Ending |
Investments in associates | | Nomura investment property trust No.19 | W
| 11,966 | | - | - | 7 | | 11,973 |
〃 | | Goduck Gangil1 PFV Co., Ltd | | - | | 24,000 | - | - | | 24,000 |
〃 | | IMM Global Private Equity Fund | | - | | 800 | - | - | | 800 |
Total | W
| 11,966 | | 24,800 | - | 7 | | 36,773 |
(*) The effect of changes in credit loss allowance is included.
121
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
30. Interests in unconsolidated structured entities
(a)The nature and extent of interests in unconsolidated structured entities
The Group is involved in assets-backed securities, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:
| | Description |
| | |
Assets-backed securities | | Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement. The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is able to do so) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities issued or subordinated obligations or by providing other forms of credit support. |
| | |
Structured financing | | Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement. |
| | |
Investment fund | | Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public, and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors. |
The size of unconsolidated structured entities as of September 30, 2020 and December 31, 2019 are as follows:
| | | | |
| | September 30, 2020 | | December 31, 2019 |
Total assets: | | | | |
Asset-backed securities | W
| 250,599,568 | | 208,441,947 |
Structured financing | | 245,718,841 | | 195,374,046 |
Investment fund | | 187,528,662 | | 215,371,530 |
| W
| 683,847,071 | | 619,187,523 |
122
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
30. Interests in unconsolidated structured entities (continued)
(b) Nature of risks related to the interests in unconsolidated structured entities
i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of September 30, 2020 and December 31, 2019 are as follows:
| | | | | | | | |
| | September 30, 2020 |
| | Assets-backed securities | | Structured financing | | Investment fund | | Total |
Assets: | | | | | | | | |
Loans measured at fair value through profit or loss | W
| 197,272 | | 87,020 | | - | | 284,292 |
Loan at amortized cost | | 1,159,949 | | 11,335,419 | | 80,329 | | 12,575,697 |
Securities at fair value through profit or loss | | 3,871,259 | | 188,158 | | 8,769,423 | | 12,828,840 |
Derivative assets | | 19,621 | | 1,170 | | - | | 20,791 |
Securities at fair value through other comprehensive income | | 2,104,136 | | 132,638 | | - | | 2,236,774 |
Securities at amortized cost | | 6,059,781 | | - | | - | | 6,059,781 |
Other assets | | 2,460 | | 26,489 | | 6,033 | | 34,982 |
| W
| 13,414,478 | | 11,770,894 | | 8,855,785 | | 34,041,157 |
Liabilities: | | | | | | | | |
Derivative liabilities | W
| 844 | | 269 | | - | | 1,113 |
Other | | 2,809 | | 22,827 | | - | | 25,636 |
| W
| 3,653 | | 23,096 | | - | | 26,749 |
123
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
30. Interests in unconsolidated structured entities (continued)
(b) Nature of risks related to the interests in unconsolidated structured entities (continued)
i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of September 30, 2020 and December 31, 2019 are as follows (continued):
| | December 31, 2019 |
| | Assets-backed securities | | Structured financing | | Investment fund | | Total |
Assets: | | | | | | | | |
Loans measured at fair value through profit or loss | W
| 10,646 | | 69,727 | | - | | 80,373 |
Loan at amortized cost | | 785,134 | | 10,207,866 | | 664,024 | | 11,657,024 |
Securities at fair value through profit or loss | | 3,705,565 | | 70,407 | | 9,378,374 | | 13,154,346 |
Derivative assets | | 21,494 | | 1,027 | | - | | 22,521 |
Securities at fair value through other comprehensive income | | 2,144,846 | | 188,429 | | - | | 2,333,275 |
Securities at amortized cost | | 4,894,942 | | - | | - | | 4,894,942 |
Other assets | | 3,244 | | 14,776 | | 58,948 | | 76,968 |
| W
| 11,565,871 | | 10,552,232 | | 10,101,346 | | 32,219,449 |
Liabilities: | | | | | | | | |
Other liabilities | W
| 682 | | 10,457 | | - | | 11,139 |
124
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
30. Interests in unconsolidated structured entities (continued)
(b) Nature of risks related to the interests in unconsolidated structured entities (continued)
ii) Exposure to risk relating to its interests in unconsolidated structured entities as of September 30, 2020 and December 31, 2019 are as follows:
| | September 30, 2020 |
| | Assets-backed securities | | Structured financing | | Investment fund | | Total |
Assets held | W
| 13,414,478 | | 11,770,894 | | 8,855,785 | | 34,041,157 |
ABS and ABCP commitments | | 897,883 | | 2,300 | | 1,877,008 | | 2,777,191 |
Loan commitments | | 685,678 | | 927,517 | | - | | 1,613,195 |
Guarantees | | 124,997 | | - | | - | | 124,997 |
Others | | - | | 126,240 | | - | | 126,240 |
| W
| 15,123,036 | | 12,826,951 | | 10,732,793 | | 38,682,780 |
| | December 31, 2019 |
| | Assets-backed securities | | Structured financing | | Investment fund | | Total |
Assets held | W
| 11,565,871 | | 10,552,232 | | 10,101,346 | | 32,219,449 |
ABS and ABCP commitments | | 1,208,707 | | 2,300 | | 868,498 | | 2,079,505 |
Loan commitments | | 845,904 | | 855,520 | | - | | 1,701,424 |
Guarantees | | 139,522 | | 4,000 | | - | | 143,522 |
Others | | - | | 118,969 | | - | | 118,969 |
| W
| 13,760,004 | | 11,533,021 | | 10,969,844 | | 36,262,869 |
125
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
31. Uncertainty due to changes in domestic and global economic conditions
The rapid spread of the COVID-19 is negatively affecting the global economy. The Group uses forward-looking information to estimate expected credit losses in accordance with Korean IFRS No.1109 ‘Financial Instruments’ and there have been significant changes in forward-looking information due to the spread of the COVID-19 for the six-month period ended June 30, 2020. Accordingly, the forecast default rate for the six-month period ended June 30, 2020 was re-estimated using changed forward-looking information on economic growth rate, consumer price index, KOSPI, which are major variables to compute the default rate. The Group will continue to monitor the impact of the COVID-19 on the economy and so on.
Risk exposures by major consolidated subsidiaries due to COVID-19 are as follows.
(a) Shinhan Bank
| | September 30, 2020 |
| | Airlift passenger | | Lodging | | Oil/petroleum refinery | | Art-related | | Movie theater | | Clothing manufacturing | | Travel | | Total |
Loans at amortized cost | W
| 93,521 | | 3,446,538 | | 616,699 | | 223,277 | | 86,893 | | 1,881,309 | | 75,720 | | 6,423,957 |
Securities at fair value through profit or loss | | - | | - | | 1,510 | | - | | - | | 2,939 | | - | | 4,449 |
Securities at fair value through other comprehensive income | | 96,324 | | 2,813 | | 227,764 | | - | | 7,058 | | 8,225 | | - | | 342,184 |
Off-balance accounts | | 458,389 | | 261,608 | | 3,330,319 | | 6,653 | | 107,706 | | 936,532 | | 62,547 | | 5,163,754 |
| W
| 648,234 | | 3,710,959 | | 4,176,292 | | 229,930 | | 201,657 | | 2,829,005 | | 138,267 | | 11,934,344 |
(b) Shinhan Card Co., Ltd.
| | Retails |
| | Credit sales | | Short term card loan | | Long term card loan | | Total |
Loans at amortized cost | W
| 363,565 | | 142,378 | | 236,102 | | 742,045 |
Off-balance accounts | | 690,905 | | 690,905 |
126
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
31. Uncertainty due to changes in domestic and global economic conditions (continued)
| | September 30, 2020 |
| | Accommodation and food service activities | | Manufacturing | | Retail | | Construction | | Recreation related services | | Transportation | | Others | | Total |
Loans at amortized costs | W
| 703,919 | | 29,321 | | 521,076 | | 90,662 | | 57,424 | | 29,971 | | 93,695 | | 1,526,068 |
Off-balance accounts | | 32,568 | | 1,729 | | 30,211 | | 11,320 | | 1,632 | | 2,920 | | 4,741 | | 85,121 |
| | 736,487 | | 31,050 | | 551,287 | | 101,982 | | 59,056 | | 32,891 | | 98,436 | | 1,611,189 |
(c) Jeju Bank
32. Business combination
(a) Neoplux Co., Ltd
i) General information
As of September 29, 2020, the Group acquired a 96.77%(97.08% share with voting rights) of shares to gain control in Neoplux Co., Ltd, and by reporting the transfer of subsidiaries to the Financial Services Commission, Group gained control of subsidiaries. The main reason for business combination is to promote investment financing and secure new business opportunities in the investment banking sector.
ii) Identifiable net assets
Fair values of assets acquired and liabilities assumed as of acquisition date are as follows:
| | Amount(*) |
Assets: | | |
Cash and due from banks at amortized cost | W
| 179 |
Investment securities in long term | | 553 |
Venture investment asset | | 39,437 |
Private investment company asset | | 14,539 |
Property and equipment | | 900 |
Intangible assets | | 462 |
Other assets | | 18,025 |
| | 74,095 |
Liabilities: | | |
Borrowings | | 9,000 |
Other liabilities | | 4,465 |
| | 13,465 |
Fair value of the identifiable net assets | W
| 60,630 |
(*) The accounting for the acquisition of Neoplux Co., Ltd was tentatively determined using the identifiable assets and liabilities recognized by Neoplux Co., Ltd at the time of business combination. During the nine-month period ended September 30, 2020, the acquisition has not completed the identification of intangible assets for allocation and the fair value assessment of identifiable assets and liabilities. The goodwill may vary depending on the results of the fair value assessment of the identifiable assets and liabilities for the allocation of the consideration.
127
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
(In millions of Korean won)
32. Business combination (continued)
(a) Neoplux Co., Ltd (continued)
iii) Goodwill
Goodwill recognized as a result of business combination is as follows:
| | Amount |
Consideration paid in cash | W
| 71,128 |
Fair value of identifiable net assets | | (60,630) |
Non-controlling interests | | 1,770 |
Goodwill | W
| 12,268 |
(*) During the nine-month period ended September 30, 2020, the non-controlling interests were measured as proportionate shares of non-controlling interests in the acquiree's identifiable net assets for Neoplux Co.,Ltd.
iv) Cost related to business combination
The Group incurred a cost of W2,197 million, including legal fees and due diligence fees, in connection with the business combination and recognized the fee as the fee expense in the consolidated statement of comprehensive income of the Group.
v) Net cash outflows due to business combination
Net cash outflows due to business combination for the nine-month ended September 30, 2020 are as follows:
| | Amount |
Consideration transferred in cash | W
| 71,128 |
Acquired cash and cash equivalents(*) | | (174) |
| W
| 70,954 |
(*) The amount of cash and cash equivalents acquired is the amount of cash and amortized cost measurement deposits minus the amount of restricted deposits.
vi) If Has Neoplux Co., Ltd. consolidated as of January 1, 2020, the consolidated operating income and profit for the period of the Group, which would have been included in the consolidated statement of comprehensive income, are W 752 million and W 283 million, respectively.
128