Idaho Copper (COPR) 10-Q 12 Dec 24 2025 Q3 Quarterly report Financial data

Cover

Cover - shares	9 Months Ended
	Oct. 31, 2024	Dec. 11, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Oct. 31, 2024
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2025
Current Fiscal Year End Date	--01-31
Entity File Number	333-108715
Entity Registrant Name	IDAHO COPPER CORPORATION
Entity Central Index Key	0001263364
Entity Tax Identification Number	98-0221494
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	800 W. Main Street
Entity Address, Address Line Two	Suite 1460
Entity Address, City or Town	Boise
Entity Address, State or Province	ID
Entity Address, Postal Zip Code	83702
City Area Code	(208)
Local Phone Number	274-9220
Title of 12(b) Security	Common
Trading Symbol	COPR
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		256,942,937

Condensed Consolidated Balance

Condensed Consolidated Balance Sheets (Unaudited) - USD ($)	Oct. 31, 2024	Jan. 31, 2024
Current assets
Cash	$ 18,731	$ 30,146
Prepaid expenses	134,716	21,624
Total current assets	153,447	51,770
Right of use asset	20,843
Deposit	100,000	100,000
Total assets	274,290	151,770
Current liabilities
Accounts payable and accrued expenses	385,958	434,519
Accrued interest, current portion	284,279	1,115,723
Note payable	25,000
Lease liability	20,843
Bond liabilities, current portion	546,000
Total current liabilities	1,651,051	1,920,377
Non-current liabilities
Bond liabilities, non-current portion	2,589,000	3,135,000
Convertible notes payable, net of discounts		623,999
Accrued interest, non-current portion	1,590,724	533,003
Total non-current liabilities	4,179,724	4,292,002
Total liabilities	5,830,775	6,212,379
Commitments and contingencies (Note 8)
Stockholders’ deficit
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 186.67 and 23 shares issued and outstanding at October 31, 2024 and January 31, 2024, respectively
Common stock, $0.001 par value, 500,000,000 shares authorized, 256,942,937 and 214,647,732 shares issued and outstanding at October 31, 2024 and January 31, 2024, respectively	256,943	214,648
Additional paid-in capital	30,625,010	25,336,048
Subscription receivable		(11,000)
Accumulated deficit	(36,438,438)	(31,600,305)
Total stockholders’ deficit	(5,556,485)	(6,060,609)
Total liabilities and stockholders’ deficit	274,290	151,770
Related Party [Member]
Current liabilities
Accrued expenses to related parties	$ 388,971	$ 370,135

Condensed Consolidated Balanc_2

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Oct. 31, 2024	Jan. 31, 2024
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	186.67	23
Preferred stock, shares outstanding	186.67	23
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	256,942,937	214,647,732
Common stock, shares outstanding	256,942,937	214,647,732

Condensed Consolidated Statemen

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Oct. 31, 2024	Oct. 31, 2023	Oct. 31, 2024	Oct. 31, 2023
Income Statement [Abstract]
Revenue
Operating expenses
Professional fees	285,336	100,821	625,945	357,622
Payroll and related expenses	60,000	282,500	512,650	639,500
Rent expense	28,800	10,500	171,885	31,500
Stock-based compensation	1,704,024		2,258,080	140,739
Other general and administrative expenses	126,808	42,905	554,830	67,459
Total operating expenses	2,204,968	436,726	4,123,390	1,236,820
Operating loss	(2,204,968)	(436,726)	(4,123,390)	(1,236,820)
Other income (expense)
Amortization of beneficial conversion feature		(68,566)		(203,812)
Amortization of debt discount		(11,316)	(19,490)	(22,633)
Interest income	440		6,846
Interest expense	(148,053)	(63,851)	(296,795)	(279,725)
Total other income (expense)	(147,613)	(143,733)	(309,439)	(506,170)
Net loss	$ (2,352,581)	$ (580,459)	$ (4,432,829)	$ (1,742,990)

Condensed Consolidated Statem_2

Condensed Consolidated Statement of Operations (Unaudited) - $ / shares	3 Months Ended		9 Months Ended
	Oct. 31, 2024	Oct. 31, 2023	Oct. 31, 2024	Oct. 31, 2023
Income Statement [Abstract]
Basic net loss per common share	$ (0.01)	$ 0	$ (0.02)	$ (0.01)
Diluted net loss per common share	$ (0.01)	$ 0	$ (0.02)	$ (0.01)
Basic weighted average common shares outstanding	253,460,307	210,365,353	242,282,623	210,175,251
Diluted weighted average common shares outstanding	253,460,307	210,365,353	242,282,623	210,175,251

Condensed Consolidated Statem_3

Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)	Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Subscription Receivable [Member]	Retained Earnings [Member]	Total
Balance at Jan. 31, 2023		$ 208,458	$ 23,059,223		$ (27,888,258)	$ (4,620,577)
Balance, shares at Jan. 31, 2023		208,457,823
Common stock options issued for services		$ 879	139,860			140,739
Common stock options issued for services, shares		879,628
Net loss					(575,001)	(575,001)
Balance at Apr. 30, 2023		$ 209,337	23,199,083		(28,463,259)	(5,054,839)
Balance, shares at Apr. 30, 2023		209,337,451
Balance at Jan. 31, 2023		$ 208,458	23,059,223		(27,888,258)	(4,620,577)
Balance, shares at Jan. 31, 2023		208,457,823
Net loss						(1,742,990)
Balance at Oct. 31, 2023		$ 213,182	23,568,169		(29,631,249)	(5,849,898)
Balance, shares at Oct. 31, 2023		213,181,524
Balance at Apr. 30, 2023		$ 209,337	23,199,083		(28,463,259)	(5,054,839)
Balance, shares at Apr. 30, 2023		209,337,451
Net loss					(587,531)	(587,531)
Warrants issued			103,846			103,846
Balance at Jul. 31, 2023		$ 209,337	23,302,929		(29,050,790)	(5,538,524)
Balance, shares at Jul. 31, 2023		209,337,451
Net loss					(580,459)	(580,459)
Conversion of convertible notes payable		$ 3,845	265,240			269,085
Conversion of convertible notes payable, shares		3,844,073
Balance at Oct. 31, 2023		$ 213,182	23,568,169		(29,631,249)	(5,849,898)
Balance, shares at Oct. 31, 2023		213,181,524
Balance at Jan. 31, 2024		$ 214,648	25,336,048	(11,000)	(31,600,305)	(6,060,609)
Balance (Accounting Standards Update 2020-06 [Member]) at Jan. 31, 2024					(405,305)	(405,305)
Balance, shares at Jan. 31, 2024	23	214,647,732
Net loss					(1,044,266)	(1,044,266)
Conversion of convertible notes payable		$ 12,848	1,035,945			1,048,793
Conversion of convertible notes payable, shares		12,848,116
Sale of preferred stock			1,742,300	11,000		1,753,300
Sale of preferred stock, shares	139
Exercise of warrants		$ 4,781	(4,781)
Exercise of options, shares		4,781,249
Exercise of options		$ 14,740	(14,740)
Exercise of options, shares		14,740,000
Stock-based compensation			189,248			189,248
Balance at Apr. 30, 2024		$ 247,017	28,284,020		(33,049,876)	(4,518,839)
Balance, shares at Apr. 30, 2024	162	247,017,097
Balance at Jan. 31, 2024		$ 214,648	25,336,048	(11,000)	(31,600,305)	(6,060,609)
Balance (Accounting Standards Update 2020-06 [Member]) at Jan. 31, 2024					(405,305)	(405,305)
Balance, shares at Jan. 31, 2024	23	214,647,732
Net loss						(4,432,829)
Balance at Oct. 31, 2024		$ 256,943	30,625,010		(36,438,438)	(5,556,485)
Balance, shares at Oct. 31, 2024	186.67	256,942,937
Balance at Apr. 30, 2024		$ 247,017	28,284,020		(33,049,876)	(4,518,839)
Balance, shares at Apr. 30, 2024	162	247,017,097
Net loss					(1,035,981)	(1,035,981)
Sale of preferred stock			320,084			320,084
Sale of preferred stock, shares	23.67
Stock-based compensation		1,888	362,920			364,808
Exercise of options
Stock based compensation, shares		1,888,173
Exercise of warrant		$ 1,042	(1,042)
Exercise of warrant, shares		1,041,667
Costs related to sale of preferred stock			(50,000)			(50,000)
Balance at Jul. 31, 2024		$ 249,947	28,915,982		(34,085,857)	(4,919,928)
Balance, shares at Jul. 31, 2024	185.67	249,946,937
Net loss					(2,352,581)	(2,352,581)
Sale of preferred stock			12,000			12,000
Sale of preferred stock, shares	1
Stock-based compensation		$ 6,996	1,697,028			1,704,024
Stock based compensation, shares		6,996,000
Balance at Oct. 31, 2024		$ 256,943	$ 30,625,010		$ (36,438,438)	$ (5,556,485)
Balance, shares at Oct. 31, 2024	186.67	256,942,937

Condensed Consolidated Statem_4

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Oct. 31, 2024	Oct. 31, 2023
Cash flows from operating activities:
Net loss	$ (4,432,829)	$ (1,742,990)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation	2,258,080	140,739
Amortization of beneficial conversion feature		203,812
Amortization of debt discount	19,490	22,633
Change in assets and liabilities:
Prepaid expenses	(113,092)	(24,472)
Accounts payable and accrued expenses	(52,400)	123,032
Accrued expenses - related party	22,676	481,387
Accrued interest	226,276	180,999
Net cash used in operating activities	(2,071,799)	(614,860)
Cash flows from financing activities:
Proceeds from convertible notes payable		201,200
Proceeds from note payable	25,000
Proceeds from sale of preferred stock	2,035,384
Net cash provided by financing activities	2,060,384	201,200
Net decrease in cash	(11,415)	(413,660)
Cash at beginning of period	30,146	431,374
Cash at end of period	18,731	17,714
Cash paid for interest
Cash paid for taxes
Non-cash investing and financing activities:
Conversion of convertible notes payable	1,048,793	269,085
Cashless exercise of warrants and options	$ 20,563

NATURE OF OPERATIONS

NATURE OF OPERATIONS	9 Months Ended
	Oct. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
NATURE OF OPERATIONS	NOTE 1 – NATURE OF OPERATIONS The accompanying condensed consolidated financial statements include the financial statements of Idaho Copper Corporation (formerly known as Joway Health Industries Group Inc.) (referred to herein as “Idaho Copper”). Idaho Copper is hereinafter referred to as the “Company,” “we” and “us.” On February 3, 2022, the Company consummated the transactions contemplated by the Stock Purchase Agreement dated as of January 31, 2022 (the “Purchase Agreement”), by and among the Company, Crystal Globe Limited, a company incorporated under the laws of British Virgin Islands (the “Seller”), and JHP Holdings, Inc., a Nevada corporation (the “Buyer”), pursuant to which the Buyer purchased 16,644,820 On January 23, 2023, the Company entered into and consummated the transactions contemplated by a share exchange agreement (the “Share Exchange Agreement”) by and among the Company, International CuMo Mining Corporation, an Idaho corporation (“ICUMO”), and all of the shareholders of ICUMO (collectively, the “ICUMO Shareholders”). Pursuant to the terms of the Share Exchange Agreement (the “RTO”), the ICUMO Shareholders transferred all the issued and outstanding shares of common stock of ICUMO to the Company in exchange for 182,240,000 0.001 The Company continues to be a “smaller reporting company,” as defined under the Exchange Act of 1934, as amended (the “Exchange Act”) following the Exchange, however, as a result of the Exchange, the Company has ceased to be a “shell company” (as such term is defined in Rule 12b-2 under the Exchange Act). ICUMO Background ICUMO is an exploration and development company with mineral right interests in the United States of America. ICUMO was originally incorporated under the laws of Nevada in 2005, as Mosquito Mining Corp. In 2013, the Company was moved to Idaho and the name changed to Idaho CuMo Mining Corporation. In early February 2023 the name was changed to Idaho Copper Corporation. Nature of Operations The Company is in the process of exploring its mineral rights interests in the United States and as of the date of these condensed consolidated financial statements, has not yet determined whether any of its mineral properties contain economically recoverable mineral reserves. Accordingly, the carrying amount of mineral right interests represents cumulative expenditures incurred to date and does not necessarily reflect present or future values. The recovery of these costs is dependent upon the discovery of economically recoverable mineral reserves and the ability of the Company to obtain the necessary financing to complete their exploration and development and to resolve any environmental, regulatory, or other constraints. Uncertainty also exists with respect to the recoverability of the carrying value of certain mineral rights interests. The ability of the Company to realize its investment in resource properties is contingent upon the resolution of the uncertainties and confirmation of the Company’s title to the mineral properties.

SUMMARY OF SIGNIFICANT ACCOUNTI

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES	9 Months Ended
	Oct. 31, 2024
Accounting Policies [Abstract]
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES	NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and has a year-end of January 31. On March 9, 2023, the Company filed with the State of Nevada for a year-end change from December 31 to January 31. The condensed consolidated financial statements are based on the balance sheets and statements of operations of ICUMO on a post-merger basis. The unaudited condensed consolidated financial statements of the Company for the nine-month periods ended October 31, 2024, and 2023 have been prepared in accordance with US GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments unless otherwise indicated), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The condensed consolidated balance sheet information as of January 31, 2024, was derived from the audited financial statements included in the Company’s financial statements as of and for the year ended January 31, 2024, included as an exhibit to the Company’s Quarterly Report on Form 10-Q for the period ended October 31, 2024, as filed with the Securities and Exchange Commission (the “SEC”). These condensed consolidated financial statements should be read in conjunction with that report. Principles of Consolidation The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All significant intercompany balances and transactions have been eliminated in the consolidation. The condensed consolidated financial statements included herein, are presented in accordance with US GAAP, and stated in United States dollars, and have been prepared by the Company, pursuant to the rules and regulations of the SEC. Liquidity and Going Concern We have incurred recurring losses since inception and expect to continue to incur losses as a result of legal and professional fees and our corporate general and administrative expenses. On October 31, 2024, we had $ 18,731 4,432,829 1,497,605 Use of Estimates The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash Cash is comprised of cash balances. Cash is held at major financial institutions and is subject to credit risk to the extent that those balances exceed applicable Federal Deposit Insurance Corporation (“FDIC”) insurance amounts of $ 250,000 no Stock-Based Compensation The Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718, Compensation – Stock Compensation, and Certain Redeemable Financial Instruments Fair Value of Financial Instruments The book values of cash and accounts payable approximate their respective fair values due to the short-term nature of these instruments. The fair value hierarchy under US GAAP distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels ● Level one — Quoted market prices in active markets for identical assets or liabilities; ● Level two — Inputs other than level one inputs that are either directly or indirectly observable; and ● Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use. Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter. Net Loss Per Share Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by FASB, ASC Topic 260, Earnings per Share 53,214,479 Income Taxes The Company accounts for income taxes in accordance with FASB ASC 740, Income Taxes Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income (loss) in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized. Tax benefits of uncertain tax positions are recognized only if it is more likely than not that the Company will be able to sustain a position taken on an income tax return. The Company has no liability for uncertain tax positions as of October 31, 2024. Interest and penalties, if any, related to unrecognized tax benefits would be recognized as interest expense. The Company does not have any accrued interest or penalties associated with unrecognized tax benefits, nor was any significant interest expense recognized during the nine months ended October 31, 2024. Recently Issued and Adopted Accounting Pronouncements In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for convertible Instruments and Contracts in an Entity’s Own Equity 405,305 405,305 Convertible Debentures The Company presents convertible debentures separately in its debt and equity components within the balance sheet. The fair value of a compound instrument at issuance is assigned to its respective debt and equity components. The fair value of the debt component is established first with the equity component being determined by the residual amount. The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date in which they are granted. Estimating fair values for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. The fair value of the Company’s stock option and warrant grants are estimated using the Black-Scholes-Merton Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expenses are recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods. Unproven Mineral Right Interests The Company will capitalize into intangible assets all costs, net of any recoveries, of acquiring, exploring, and evaluating an unproven mineral right interest, until the rights to which they relate are placed into production, at which time these deferred costs will be amortized over the estimated useful life of the rights upon commissioning the property, or written-off if the rights are disposed of, impaired or abandoned, when applicable. Management reviews the carrying amounts of mineral rights annually or when there are indicators of impairment and will recognize impairment based upon current exploration results and upon assessment of the probability of profitable exploitation of the rights. An indication of impairment includes but is not limited to expiration of the right to explore, substantive expenditure in the specific area is neither budgeted nor planned, and if the entity has decided to discontinue exploration activity in a specific area. Management’s assessment of the mineral right’s fair value is also based upon a review of other mineral right transactions that have occurred in the same geographic area as that of the rights under review. Costs will include the cash consideration and the fair value of shares issued on the acquisition of mineral rights. Rights acquired under option or joint venture agreements, whereby payments are made at the sole discretion of the Company, are not accrued and are only recorded in the accounts when the payments are made. Proceeds from property option payments received by the Company are netted against the deferred costs of the related mineral rights, with any excess being included in operations. The application of the Company’s accounting policy for unproven mineral right interests requires judgment in determining whether it is likely that future economic benefits will flow to the Company, which may be based on assumptions about future events or circumstances. Estimates and assumptions may change if new information becomes available. If, after expenditures are capitalized, information becomes available suggesting that the recovery of the expenditures is unlikely, the amount capitalized is impaired with a corresponding charge to profit or loss in the period in which the new information becomes available. There may be material uncertainties associated with the Company’s title and ownership of its unproven mineral right interests. Ordinarily the Company does not own the land upon which an interest is located, and title may be subject to unregistered prior agreements or transfers or other undetected defects. Impairment of Long-Lived Assets The Company’s future long-lived assets and other assets (consisting of property and equipment) will be reviewed for impairment in accordance with the guidance of the FASB ASC Topic 360-10, Property, Plant, and Equipment Reclamation Provision An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration, development, or ongoing production of a mineral property interest. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided and capitalized at the start of each project to the carrying amount of the asset, as soon as the obligation to incur such costs arises. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related asset, through amortization using either the unit-of-production or straight-line method. The related liability is adjusted for each period for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and charged against profits as extraction progresses. As of October 31, 2024, there are no costs as production has not yet commenced. Related Party Transactions Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control or significant common influence, related parties may be individuals or corporate entities. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. Related party transactions that are in the normal course of business and have commercial substance are measured at the exchange amount, which is determined on a cost recovery basis. Stock Purchase Warrants The Company accounts for warrants issued to purchase shares of its common stock as equity in accordance with FASB ASC 480, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity. Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock If the warrants do not require liability classification under ASC 815-40, in order to conclude equity classification, we also assess whether the warrants are indexed to our common stock and whether the warrants are classified as equity under ASC 815-40 or other US GAAP. After all such assessments, we conclude whether the warrants are classified as liability or equity. Liability classified warrants require fair value accounting at issuance and subsequent to initial issuance with all changes in fair value after the issuance date recorded in the statements of operations. Equity classified warrants only require fair value accounting at issuance with no changes recognized subsequent to the issuance date.

RECLAMATION BONDS AND PROVISION

RECLAMATION BONDS AND PROVISIONS	9 Months Ended
	Oct. 31, 2024
Reclamation Bonds And Provisions
RECLAMATION BONDS AND PROVISIONS	NOTE 3 – RECLAMATION BONDS AND PROVISIONS Reclamation Bonds and Provisions During 2016, the Company entered into a surety agreement that guarantees the reclamation bond on the CuMo Property. In order to maintain the good standing of this surety, the Company is required to make an annual payment of $ 8,340 100,000 278,000 The security deposit is refundable when the Company completes the required reclamation clean-up costs.

CONVERTIBLE NOTES

CONVERTIBLE NOTES	9 Months Ended
	Oct. 31, 2024
Debt Disclosure [Abstract]
CONVERTIBLE NOTES	NOTE 4 – CONVERTIBLE NOTES The Company has $ 0 1,100,200 SCHEDULE OF CONVERTIBLE SECURED NOTES PAYABLE Issue Maturity Conversion Conversion Warrants Exercise Warrant Balance Collateral Date Date Price Shares Shares Price Expiration Steven Rudofsky $ 125,000 (a) 1/23/23 7/23/25 $ 0.10 1,250,000 1,250,000 $ 0.15 1/23/28 Feehan Partners, LP $ 87,334 (a) 1/23/23 7/23/25 $ 0.10 873,340 873,340 $ 0.15 1/23/28 The Jeffrey V. and Karin R. Hembrock Revocable Trust $ 100,000 (a) 1/23/23 7/23/25 $ 0.10 1,000,000 1,000,000 $ 0.15 1/23/28 The Gaitonde Living Trust, Girish Gaitonde Trustee $ 100,000 (a) 1/23/23 7/23/25 $ 0.10 1,000,000 1,000,000 $ 0.15 1/23/28 Corey Redfield $ 50,000 (a) 1/23/23 7/23/25 $ 0.10 500,000 500,000 $ 0.15 1/23/28 PV Partners, LP $ 75,000 (a) 1/23/23 7/23/25 $ 0.10 750,000 750,000 $ 0.15 1/23/28 Shaun Dykes $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Patricia Czerniej $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 James Dykes $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Jason Czerniej $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Louise Dykes $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Andrew Brodkey $ 98,000 (a) 1/23/23 7/23/25 $ 0.10 980,000 980,000 $ 0.15 1/23/28 Feehan Partners, LP $ 112,666 (a) 1/23/23 7/23/25 $ 0.10 1,126,660 1,126,660 $ 0.15 1/23/28 Gil Atzmon $ 102,200 (a) 5/8/23 11/8/25 $ 0.23 440,000 550,000 $ 0.23 5/8/26 Jon Powell $ 100,000 (a) 5/8/23 11/8/25 $ 0.23 434,783 543,479 $ 0.23 5/8/26 Total $ 1,100,200 9,854,783 10,073,479 (a) The replacement notes and new warrants are secured by mining claims and rights of the CuMo Project. As of January 31, 2024, there were debt discounts and beneficial conversion features on the above notes payable of $ 476,201 On April 5, 2024, holders of $ 1,099,200 9,854,783

BOND LIABILITIES

BOND LIABILITIES	9 Months Ended
	Oct. 31, 2024
Other Liabilities Disclosure [Abstract]
BOND LIABILITIES	NOTE 5 – BOND LIABILITIES The Company has bond liabilities as of October 31, 2024, as follows: SCHEDULE OF BOND LIABILITIES Principal Amount Interest Rate Note Date Maturity Date Collateral Origination Features Yin Yin Silver Limited $ 500,000 8.50 % 8/4/15 8/4/2025 (1 ) (2 ) (5 ) Yin Yin Silver Limited $ 500,000 8.50 % 10/28/16 10/28/2026 (1 ) (2 ) (5 ) Yin Yin Silver Limited $ 250,000 8.50 % 12/27/17 12/27/2024 (1 ) (2 ) (5 ) Barry Swenson $ 500,000 8.50 % 12/31/17 12/31/2025 (1 ) (2 ) (5 ) Don H. Adair or Joanne Adair $ 125,000 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Joseph Swinford or Danielle Swinford $ 50,000 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Brandon Swain or Sierra Swain $ 50,000 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Scott Collins or Kendra Collins $ 12,500 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Carl Collins or Ellen Collins $ 12,500 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6 ) Jim Hammerel $ 5,000 8.50 % 9/21/2017 9/21/2024 (1 ) (2 ) (5 ) Bret Renaud $ 5,000 8.50 % 10/14/2017 10/14/2024 (1 ) (2 ) (5 ) Elatam Group Ltd $ 67,000 7.50 % 8/24/2021 5/31/2028 (1 ) (2 ) (6 ) James Hardy $ 7,000 7.50 % 8/24/2021 5/31/2028 (1 ) (2 ) (6 ) Acepac Holdings $ 1,000,000 7.50 % 8/24/2021 5/31/2028 (1 ) (4 ) (6 ) Rick Ward $ 15,000 7.50 % 8/24/2021 5/31/2028 (1 ) (2 ) (6 ) Robert & Joan Sweetman $ 10,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Michael Swenson $ 10,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Connie Sun $ 3,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Elizabeth Enoch $ 10,000 8.00 % 8/1/2018 7/1/2025 (1 ) (2 ) (6 ) William C. Stanton and Carol Stanton $ 3,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Total $ 3,135,000 (1) All notes above are secured by the following collateral: all the assets of Idaho CuMo except for the following patented lode mining claims located in Section 13, Township 8 North, Range 5 East, Boise Meridian, Boise County, Idaho, as depicted on Mineral Survey 1706: (i) Blackbird, (ii) Red Flag, (iii) Enterprise, (iv) Enterprise Fraction, (v) Commonwealth, (vi) Baby Mine. Each Note will rank pari passu with all other Notes. (2) Financial investment by accredited investor. (3) Issued in exchange for 20 unpatented mining claims located approximately 10 miles northeast of Pioneerville, Idaho. (4) Issued to settle litigation between MultiMetal Development Ltd. (former parent company of Idaho Copper Corp) and Acepac Holdings. (5) Interest capitalized; accrual dates 6/30 and 12/31. (6) Interest paid in cash on 6/30 and 12/31. (7) On September 25, 2023, these notes were extended from February 15, 2024, to February 15, 2025. The extension was analyzed for modification versus extinguishment and was determined to be a modification.

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS	9 Months Ended
	Oct. 31, 2024
Related Party Transactions [Abstract]
RELATED PARTY TRANSACTIONS	NOTE 6 – RELATED PARTY TRANSACTIONS As of October 31, 2024, the Company has accrued compensation of $ 388,971 858,500 On January 23, 2023, the Company issued convertible notes payable to the following: Steven Rudofsky (“Rudofsky”), former Chairman and CEO, for $ 125,000 87,334 112,666 98,000 150,000 125,000 200,000 98,000 30,000 1,666,667 2,666,666 1,306,667 400,000 On April 3, 2024, the officers of the company, Rudofsky, Brodkey, and Scannell each elected to exercise 5,360,000 0.125 3,385,000 11,055,000 On April 4, 2024, Feehan and Brodkey executed cashless conversion of 2,666,666 1,306,667 1,666,666 816,666 On April 6, 2024, Dykes executed cashless conversion of 400,000 251,250 On April 8, 2024, Rudofsky executed cashless conversion of 1,666,667 1,041,667 On May 1, 2024, Rudofsky, Brodkey, and Scannell each elected to convert accrued compensation of $ 31,250 17,500 62,500 195,313 109,375 390,625 On August 2, 2024, Brodkey, Rudofsky, and Scannell each elected to convert accrued compensation of $ 42,500 31,250 87,500 170,000 125,000 350,000 On September 25, 2024, the Company issued stock incentives to Brodkey ( 2,570,000 565,400 2,500,000 550,000 125,000 27,500 As of October 31, 2024, the Company has payables of $ 54,000

STOCKHOLDERS_ EQUITY

STOCKHOLDERS’ EQUITY	9 Months Ended
	Oct. 31, 2024
Equity [Abstract]
STOCKHOLDERS’ EQUITY	NOTE 7 – STOCKHOLDERS’ EQUITY Preferred Stock The Company has authorized share capital of 10,000,000 0.001 On January 12, 2024, we entered into Unit Subscription Purchase Agreements (“Subscription Agreements”) with purchasers for an aggregate of 23 (“Units”) at a price of $12,000 per Unit. Each Unit comprised of one (1) share of Series A Convertible Non-Voting Preferred Stock, $0.001 par value per share (the “Series A Preferred Stock”), and (ii) 62,500 common stock purchase warrants (the “Warrants”). 50,000 0.001 3 0.24 The warrants issued through January 31, 2024, had a Black-Scholes fair value of $ 156,746 1,125,000 SCHEDULE OF ESTIMATED FAIR VALUE OF WARRANTS Stock price $ 0.07 0.20 Exercise price $ 0.24 Expected volatility 521 1,042 % Expected term (years) 3 Risk free rate 4.05 4.45 % Dividends 0 % Between February and October 2024, we entered into subscription agreements (each a “Subscription Agreement”) with certain accredited investors (each, a “Subscriber” and collectively, the “Subscribers”), pursuant to which the Company offered and sold to the Subscribers in a private placement offering (the “Offering”), units (each, a “Unit” and, collectively, the “Units”), for a purchase price of $ 12,000 1,964,000 0.001 62,500 50,000 0.001 3 0.24 As of October 31, 2024, and January 31, 2024, the Company had 186.67 23 Common Stock The Company has authorized share capital consisted of 500,000,000 0.001 As described in Note 4, the Company issued certain shares of its common stock for the conversion of convertible notes payable during the period ended October 31, 2024. As described in Note 6, the Company issued certain shares of its common stock to related parties during the period ended October 31, 2024. On May 1, 2024, Rudofsky, Brodkey, and Scannell each elected to convert accrued compensation of $ 31,250 17,500 62,500 195,313 109,375 390,625 During May 2024, the Company issued 1,041,667 On August 2, 2024, Brodkey, Rudofsky, and Scannell each elected to convert accrued compensation of $ 42,500 31,250 87,500 170,000 125,000 350,000 574,750 439,000 On September 25, 2024, the Company issued stock incentives to Brodkey ( 2,570,000 565,400 2,500,000 550,000 125,000 27,500 375,000 82,500 For the nine months ended October 31, 2024, the Company issued 1,039,096 As of October 31, 2024, the Company had 256,942,937 shares issued, issuable, and outstanding. Options On January 23, 2023, as part of the RTO, the Company accepted the assignment of the stock options for common stock from ICUMO to the Company, as consented by the parties. The Company has 56,615,000 22,646,000 6,566,000 0.125 December 31, 2027 189,248 568,000 The remaining vesting milestones required to be met are (1) obtaining an updated PEA, (2) an uplist of the Company’s common stock to a national exchange and (3) the successful raising of $5 million or more in new capital. Each of these milestones vest an additional 20% of the options upon being met and were estimated to have a 50% probability of being met as of January 31, 2024. Management reviews the estimate of meeting each probability as well as the related timing at each reporting period. On April 3, 2024, Brodkey, Scannell, Rudofsky, and Dykes executed cashless conversions of 5,360,000 3,685,000 Warrants On April 4, 2024, Feehan and Brodkey executed cashless conversion of 2,666,666 1,306,667 1,666,666 816,666 On April 6, 2024, Dykes executed cashless conversion of 400,000 251,250 On April 6, 2024, four warrant holders executed cashless conversion of 1,200,000 753,750 On April 8, 2024, Rudofsky executed cashless conversion of 1,666,667 1,041,667 As of October 31, 2024, the Company had 2,614,783 0.15 1,093,479 0.23 Stock-based Compensation Expense The Company recognizes stock-based compensation using the straight-line method over the requisite service period or derived service period. The Company recognized stock-based compensation for the three months ended October 31, 2024, and 2023 of $ 1,704,024 0 2,258,080 140,739

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES	9 Months Ended
	Oct. 31, 2024
Commitments and Contingencies Disclosure [Abstract]
COMMITMENTS AND CONTINGENCIES	NOTE 8 – COMMITMENTS AND CONTINGENCIES The Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition and cash flows. Certain conditions may exist as of the date the condensed consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s condensed consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed. The Company entered into a new long-term lease agreement for warehouse space in Idaho. The lease began on April 1, 2024, with an initial period of 3 3 3,600 3,700 3,800 3,900 100,000 6,000 Initially, the Company measure the right of use asset and liability associated with its office lease using the following inputs: SCHEDULE OF RIGHT OF USE ASSET AND LIABILITY Remaining lease term (in years) 1.08 Discount rate 12 % The remaining term of the lease was based on the amount of time left before the Company may exercise its right to cancel the lease which is 13 The Company considered whether it was probable it would exercise and extend beyond the initial 3 The Company records rent on straight-line basis over the terms of the underlying lease. Estimated future minimum lease payments under the lease are as follows: SCHEDULE OF ESTIMATED FUTURE MINIMUM LEASE PAYMENTS Year Ending January 31, Amount 2025 $ 43,200 Total remaining lease payments 43,200 Less: imputed interest 22,357 Present value of remaining lease payments $ 20,843 The rent expense for the nine months October 31, 2024, and 2023 was $ 143,085 21,000

INCOME TAXES

INCOME TAXES	9 Months Ended
	Oct. 31, 2024
Income Tax Disclosure [Abstract]
INCOME TAXES	NOTE 9 – INCOME TAXES As of October 31, 2024, and January 31, 2024, the Company has net operating loss carry forwards of $ 1,312,283 751,916 The Company’s tax expense differs from the “expected” tax expense for Federal income tax purposes (computed by applying the United States Federal tax rate of 21 5 SCHEDULE OF TAX EXPENSE FOR FEDERAL INCOME TAX PURPOSES October 31, January 31, 2024 2024 Tax expense (benefit) at the statutory rate $ (452,604 ) $ (285,980 ) State income taxes, net of federal income tax benefit (107,763 ) (68,090 ) Change in valuation allowance 560,367 354,070 Total $ - $ - The tax effects of the temporary differences between reportable financial statement income and taxable income are recognized as deferred tax assets and liabilities. The tax year 2023 remains open for examination by federal agencies and other jurisdictions in which it operates. The tax effect of significant components of the Company’s deferred tax assets and liabilities at October 31, 2024 and January 31, 2024 are as follows: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES October 31, 2024 January 31, 2024 Deferred tax assets: Net operating loss carryforward $ 1,312,283 $ 751,916 Timing differences - - Total gross deferred tax assets 1,312,283 751,916 Less: Deferred tax asset valuation allowance (1,312,283 ) (751,916 ) Total net deferred taxes $ - $ - In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Because of the historical earnings history of the Company, the net deferred tax assets for 2023 were fully offset by a 100% valuation allowance. 1,312,283 751,916

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS	9 Months Ended
	Oct. 31, 2024
Subsequent Events [Abstract]
SUBSEQUENT EVENTS	NOTE 10 – SUBSEQUENT EVENTS The Company has evaluated subsequent events from the condensed consolidated balance sheet through the date of this filing and determined there were no events to disclose or that require recognition in the accompanying condensed consolidated financial statements. On November 4, 2024, the Company issued a secured promissory note for $ 25,000 10 On November 5, 2024, Brodkey and Scannell each elected to convert accrued compensation of $ 42,500 87,500 193,182 397,727 67,500 306,818 On November 5, 2024, Rudofsky exercised 500,000 0.15 500,000 75,000 Offering The Company filed a registration statement on Form S-1 with the Securities and Exchange Commission (“SEC”) on July 11, 2024, to offer and resell up to 94,126,642 9,283,333 185.66 0.001 11,604,167 813,333 66,794,143 4,333,333 880,000 201,200 0.23 418,333 The registration statement has not yet been declared effective by the SEC.

SUMMARY OF SIGNIFICANT ACCOUN_2

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)	9 Months Ended
	Oct. 31, 2024
Accounting Policies [Abstract]
Basis of Presentation	Basis of Presentation The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and has a year-end of January 31. On March 9, 2023, the Company filed with the State of Nevada for a year-end change from December 31 to January 31. The condensed consolidated financial statements are based on the balance sheets and statements of operations of ICUMO on a post-merger basis. The unaudited condensed consolidated financial statements of the Company for the nine-month periods ended October 31, 2024, and 2023 have been prepared in accordance with US GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments unless otherwise indicated), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The condensed consolidated balance sheet information as of January 31, 2024, was derived from the audited financial statements included in the Company’s financial statements as of and for the year ended January 31, 2024, included as an exhibit to the Company’s Quarterly Report on Form 10-Q for the period ended October 31, 2024, as filed with the Securities and Exchange Commission (the “SEC”). These condensed consolidated financial statements should be read in conjunction with that report.
Principles of Consolidation	Principles of Consolidation The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All significant intercompany balances and transactions have been eliminated in the consolidation. The condensed consolidated financial statements included herein, are presented in accordance with US GAAP, and stated in United States dollars, and have been prepared by the Company, pursuant to the rules and regulations of the SEC.
Liquidity and Going Concern	Liquidity and Going Concern We have incurred recurring losses since inception and expect to continue to incur losses as a result of legal and professional fees and our corporate general and administrative expenses. On October 31, 2024, we had $ 18,731 4,432,829 1,497,605
Use of Estimates	Use of Estimates The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash	Cash Cash is comprised of cash balances. Cash is held at major financial institutions and is subject to credit risk to the extent that those balances exceed applicable Federal Deposit Insurance Corporation (“FDIC”) insurance amounts of $ 250,000 no
Stock-Based Compensation	Stock-Based Compensation The Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718, Compensation – Stock Compensation, and Certain Redeemable Financial Instruments
Fair Value of Financial Instruments	Fair Value of Financial Instruments The book values of cash and accounts payable approximate their respective fair values due to the short-term nature of these instruments. The fair value hierarchy under US GAAP distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels ● Level one — Quoted market prices in active markets for identical assets or liabilities; ● Level two — Inputs other than level one inputs that are either directly or indirectly observable; and ● Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use. Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.
Net Loss Per Share	Net Loss Per Share Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by FASB, ASC Topic 260, Earnings per Share 53,214,479
Income Taxes	Income Taxes The Company accounts for income taxes in accordance with FASB ASC 740, Income Taxes Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income (loss) in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized. Tax benefits of uncertain tax positions are recognized only if it is more likely than not that the Company will be able to sustain a position taken on an income tax return. The Company has no liability for uncertain tax positions as of October 31, 2024. Interest and penalties, if any, related to unrecognized tax benefits would be recognized as interest expense. The Company does not have any accrued interest or penalties associated with unrecognized tax benefits, nor was any significant interest expense recognized during the nine months ended October 31, 2024.
Recently Issued and Adopted Accounting Pronouncements	Recently Issued and Adopted Accounting Pronouncements In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for convertible Instruments and Contracts in an Entity’s Own Equity 405,305 405,305
Convertible Debentures	Convertible Debentures The Company presents convertible debentures separately in its debt and equity components within the balance sheet. The fair value of a compound instrument at issuance is assigned to its respective debt and equity components. The fair value of the debt component is established first with the equity component being determined by the residual amount. The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date in which they are granted. Estimating fair values for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. The fair value of the Company’s stock option and warrant grants are estimated using the Black-Scholes-Merton Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expenses are recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods.
Unproven Mineral Right Interests	Unproven Mineral Right Interests The Company will capitalize into intangible assets all costs, net of any recoveries, of acquiring, exploring, and evaluating an unproven mineral right interest, until the rights to which they relate are placed into production, at which time these deferred costs will be amortized over the estimated useful life of the rights upon commissioning the property, or written-off if the rights are disposed of, impaired or abandoned, when applicable. Management reviews the carrying amounts of mineral rights annually or when there are indicators of impairment and will recognize impairment based upon current exploration results and upon assessment of the probability of profitable exploitation of the rights. An indication of impairment includes but is not limited to expiration of the right to explore, substantive expenditure in the specific area is neither budgeted nor planned, and if the entity has decided to discontinue exploration activity in a specific area. Management’s assessment of the mineral right’s fair value is also based upon a review of other mineral right transactions that have occurred in the same geographic area as that of the rights under review. Costs will include the cash consideration and the fair value of shares issued on the acquisition of mineral rights. Rights acquired under option or joint venture agreements, whereby payments are made at the sole discretion of the Company, are not accrued and are only recorded in the accounts when the payments are made. Proceeds from property option payments received by the Company are netted against the deferred costs of the related mineral rights, with any excess being included in operations. The application of the Company’s accounting policy for unproven mineral right interests requires judgment in determining whether it is likely that future economic benefits will flow to the Company, which may be based on assumptions about future events or circumstances. Estimates and assumptions may change if new information becomes available. If, after expenditures are capitalized, information becomes available suggesting that the recovery of the expenditures is unlikely, the amount capitalized is impaired with a corresponding charge to profit or loss in the period in which the new information becomes available. There may be material uncertainties associated with the Company’s title and ownership of its unproven mineral right interests. Ordinarily the Company does not own the land upon which an interest is located, and title may be subject to unregistered prior agreements or transfers or other undetected defects.
Impairment of Long-Lived Assets	Impairment of Long-Lived Assets The Company’s future long-lived assets and other assets (consisting of property and equipment) will be reviewed for impairment in accordance with the guidance of the FASB ASC Topic 360-10, Property, Plant, and Equipment
Reclamation Provision	Reclamation Provision An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration, development, or ongoing production of a mineral property interest. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided and capitalized at the start of each project to the carrying amount of the asset, as soon as the obligation to incur such costs arises. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related asset, through amortization using either the unit-of-production or straight-line method. The related liability is adjusted for each period for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and charged against profits as extraction progresses. As of October 31, 2024, there are no costs as production has not yet commenced.
Related Party Transactions	Related Party Transactions Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control or significant common influence, related parties may be individuals or corporate entities. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. Related party transactions that are in the normal course of business and have commercial substance are measured at the exchange amount, which is determined on a cost recovery basis.
Stock Purchase Warrants	Stock Purchase Warrants The Company accounts for warrants issued to purchase shares of its common stock as equity in accordance with FASB ASC 480, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity. Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock If the warrants do not require liability classification under ASC 815-40, in order to conclude equity classification, we also assess whether the warrants are indexed to our common stock and whether the warrants are classified as equity under ASC 815-40 or other US GAAP. After all such assessments, we conclude whether the warrants are classified as liability or equity. Liability classified warrants require fair value accounting at issuance and subsequent to initial issuance with all changes in fair value after the issuance date recorded in the statements of operations. Equity classified warrants only require fair value accounting at issuance with no changes recognized subsequent to the issuance date.

CONVERTIBLE NOTES (Tables)

CONVERTIBLE NOTES (Tables)	9 Months Ended
	Oct. 31, 2024
Debt Disclosure [Abstract]
SCHEDULE OF CONVERTIBLE SECURED NOTES PAYABLE	SCHEDULE OF CONVERTIBLE SECURED NOTES PAYABLE Issue Maturity Conversion Conversion Warrants Exercise Warrant Balance Collateral Date Date Price Shares Shares Price Expiration Steven Rudofsky $ 125,000 (a) 1/23/23 7/23/25 $ 0.10 1,250,000 1,250,000 $ 0.15 1/23/28 Feehan Partners, LP $ 87,334 (a) 1/23/23 7/23/25 $ 0.10 873,340 873,340 $ 0.15 1/23/28 The Jeffrey V. and Karin R. Hembrock Revocable Trust $ 100,000 (a) 1/23/23 7/23/25 $ 0.10 1,000,000 1,000,000 $ 0.15 1/23/28 The Gaitonde Living Trust, Girish Gaitonde Trustee $ 100,000 (a) 1/23/23 7/23/25 $ 0.10 1,000,000 1,000,000 $ 0.15 1/23/28 Corey Redfield $ 50,000 (a) 1/23/23 7/23/25 $ 0.10 500,000 500,000 $ 0.15 1/23/28 PV Partners, LP $ 75,000 (a) 1/23/23 7/23/25 $ 0.10 750,000 750,000 $ 0.15 1/23/28 Shaun Dykes $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Patricia Czerniej $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 James Dykes $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Jason Czerniej $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Louise Dykes $ 30,000 (a) 1/23/23 7/23/25 $ 0.10 300,000 300,000 $ 0.15 1/23/28 Andrew Brodkey $ 98,000 (a) 1/23/23 7/23/25 $ 0.10 980,000 980,000 $ 0.15 1/23/28 Feehan Partners, LP $ 112,666 (a) 1/23/23 7/23/25 $ 0.10 1,126,660 1,126,660 $ 0.15 1/23/28 Gil Atzmon $ 102,200 (a) 5/8/23 11/8/25 $ 0.23 440,000 550,000 $ 0.23 5/8/26 Jon Powell $ 100,000 (a) 5/8/23 11/8/25 $ 0.23 434,783 543,479 $ 0.23 5/8/26 Total $ 1,100,200 9,854,783 10,073,479 (a) The replacement notes and new warrants are secured by mining claims and rights of the CuMo Project.

BOND LIABILITIES (Tables)

BOND LIABILITIES (Tables)	9 Months Ended
	Oct. 31, 2024
Other Liabilities Disclosure [Abstract]
SCHEDULE OF BOND LIABILITIES	The Company has bond liabilities as of October 31, 2024, as follows: SCHEDULE OF BOND LIABILITIES Principal Amount Interest Rate Note Date Maturity Date Collateral Origination Features Yin Yin Silver Limited $ 500,000 8.50 % 8/4/15 8/4/2025 (1 ) (2 ) (5 ) Yin Yin Silver Limited $ 500,000 8.50 % 10/28/16 10/28/2026 (1 ) (2 ) (5 ) Yin Yin Silver Limited $ 250,000 8.50 % 12/27/17 12/27/2024 (1 ) (2 ) (5 ) Barry Swenson $ 500,000 8.50 % 12/31/17 12/31/2025 (1 ) (2 ) (5 ) Don H. Adair or Joanne Adair $ 125,000 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Joseph Swinford or Danielle Swinford $ 50,000 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Brandon Swain or Sierra Swain $ 50,000 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Scott Collins or Kendra Collins $ 12,500 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6) (7 ) Carl Collins or Ellen Collins $ 12,500 8.50 % 2/15/17 2/15/2024 (1 ) (3 ) (6 ) Jim Hammerel $ 5,000 8.50 % 9/21/2017 9/21/2024 (1 ) (2 ) (5 ) Bret Renaud $ 5,000 8.50 % 10/14/2017 10/14/2024 (1 ) (2 ) (5 ) Elatam Group Ltd $ 67,000 7.50 % 8/24/2021 5/31/2028 (1 ) (2 ) (6 ) James Hardy $ 7,000 7.50 % 8/24/2021 5/31/2028 (1 ) (2 ) (6 ) Acepac Holdings $ 1,000,000 7.50 % 8/24/2021 5/31/2028 (1 ) (4 ) (6 ) Rick Ward $ 15,000 7.50 % 8/24/2021 5/31/2028 (1 ) (2 ) (6 ) Robert & Joan Sweetman $ 10,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Michael Swenson $ 10,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Connie Sun $ 3,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Elizabeth Enoch $ 10,000 8.00 % 8/1/2018 7/1/2025 (1 ) (2 ) (6 ) William C. Stanton and Carol Stanton $ 3,000 8.00 % 7/1/2018 7/1/2025 (1 ) (2 ) (6 ) Total $ 3,135,000 (1) All notes above are secured by the following collateral: all the assets of Idaho CuMo except for the following patented lode mining claims located in Section 13, Township 8 North, Range 5 East, Boise Meridian, Boise County, Idaho, as depicted on Mineral Survey 1706: (i) Blackbird, (ii) Red Flag, (iii) Enterprise, (iv) Enterprise Fraction, (v) Commonwealth, (vi) Baby Mine. Each Note will rank pari passu with all other Notes. (2) Financial investment by accredited investor. (3) Issued in exchange for 20 unpatented mining claims located approximately 10 miles northeast of Pioneerville, Idaho. (4) Issued to settle litigation between MultiMetal Development Ltd. (former parent company of Idaho Copper Corp) and Acepac Holdings. (5) Interest capitalized; accrual dates 6/30 and 12/31. (6) Interest paid in cash on 6/30 and 12/31. (7) On September 25, 2023, these notes were extended from February 15, 2024, to February 15, 2025. The extension was analyzed for modification versus extinguishment and was determined to be a modification.

STOCKHOLDERS_ EQUITY (Tables)

STOCKHOLDERS’ EQUITY (Tables)	9 Months Ended
	Oct. 31, 2024
Equity [Abstract]
SCHEDULE OF ESTIMATED FAIR VALUE OF WARRANTS	SCHEDULE OF ESTIMATED FAIR VALUE OF WARRANTS Stock price $ 0.07 0.20 Exercise price $ 0.24 Expected volatility 521 1,042 % Expected term (years) 3 Risk free rate 4.05 4.45 % Dividends 0 %

COMMITMENTS AND CONTINGENCIES (

COMMITMENTS AND CONTINGENCIES (Tables)	9 Months Ended
	Oct. 31, 2024
Commitments and Contingencies Disclosure [Abstract]
SCHEDULE OF RIGHT OF USE ASSET AND LIABILITY	Initially, the Company measure the right of use asset and liability associated with its office lease using the following inputs: SCHEDULE OF RIGHT OF USE ASSET AND LIABILITY Remaining lease term (in years) 1.08 Discount rate 12 %
SCHEDULE OF ESTIMATED FUTURE MINIMUM LEASE PAYMENTS	The Company records rent on straight-line basis over the terms of the underlying lease. Estimated future minimum lease payments under the lease are as follows: SCHEDULE OF ESTIMATED FUTURE MINIMUM LEASE PAYMENTS Year Ending January 31, Amount 2025 $ 43,200 Total remaining lease payments 43,200 Less: imputed interest 22,357 Present value of remaining lease payments $ 20,843

INCOME TAXES (Tables)

INCOME TAXES (Tables)	9 Months Ended
	Oct. 31, 2024
Income Tax Disclosure [Abstract]
SCHEDULE OF TAX EXPENSE FOR FEDERAL INCOME TAX PURPOSES	SCHEDULE OF TAX EXPENSE FOR FEDERAL INCOME TAX PURPOSES October 31, January 31, 2024 2024 Tax expense (benefit) at the statutory rate $ (452,604 ) $ (285,980 ) State income taxes, net of federal income tax benefit (107,763 ) (68,090 ) Change in valuation allowance 560,367 354,070 Total $ - $ -
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES	The tax effect of significant components of the Company’s deferred tax assets and liabilities at October 31, 2024 and January 31, 2024 are as follows: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES October 31, 2024 January 31, 2024 Deferred tax assets: Net operating loss carryforward $ 1,312,283 $ 751,916 Timing differences - - Total gross deferred tax assets 1,312,283 751,916 Less: Deferred tax asset valuation allowance (1,312,283 ) (751,916 ) Total net deferred taxes $ - $ -

NATURE OF OPERATIONS (Details N

NATURE OF OPERATIONS (Details Narrative) - $ / shares	Jan. 23, 2023	Feb. 03, 2022
Purchase Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Buyer purchased common stock shares		16,644,820
Share Exchange Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Number of shares issued	182,240,000
Common stock, par value	$ 0.001

SUMMARY OF SIGNIFICANT ACCOUN_3

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended						9 Months Ended
	Oct. 31, 2024	Jul. 31, 2024	Apr. 30, 2024	Oct. 31, 2023	Jul. 31, 2023	Apr. 30, 2023	Oct. 31, 2024	Oct. 31, 2023	Jan. 31, 2024
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Cash	$ 18,731						$ 18,731		$ 30,146
Incurred net losses	2,352,581	$ 1,035,981	$ 1,044,266	$ 580,459	$ 587,531	$ 575,001	4,432,829	$ 1,742,990
Working capital deficit	1,497,605						1,497,605
FDIC amount	250,000						250,000
Cash insurance limits	0						0
Convertible notes payable	405,305						405,305
Accumulated deficit	(36,438,438)						(36,438,438)		$ (31,600,305)
Accounting Standards Update 2020-06 [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Accumulated deficit	$ 405,305						$ 405,305
Convertible Debt Securities [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Weighted average number of shares outstanding, diluted							53,214,479

RECLAMATION BONDS AND PROVISI_2

RECLAMATION BONDS AND PROVISIONS (Details Narrative) - USD ($)	Apr. 05, 2024	Dec. 31, 2016
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Debt instrument, face value	$ 201,200
Surety Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Debt instrument, annual payment		$ 8,340
Deposit		100,000
Debt instrument, face value		$ 278,000

SCHEDULE OF CONVERTIBLE SECURED

SCHEDULE OF CONVERTIBLE SECURED NOTES PAYABLE (Details) - USD ($)		12 Months Ended
		Jan. 31, 2024	Oct. 31, 2024	Apr. 05, 2024
Short-Term Debt [Line Items]
Balance			$ 405,305
Conversion Price				$ 0.23
Convertible Notes Payable [Member]
Short-Term Debt [Line Items]
Balance		$ 1,100,200	$ 0	$ 1,099,200
Conversion Shares		9,854,783
Warrant Shares		10,073,479
Convertible Notes Payable [Member] | The Jeffrey V. and Karin R. Hembrock Revocable Trust [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 100,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	1,000,000
Warrant Shares	[1]	1,000,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | The Gaitonde Living Trust, Girish Gaitonde Trustee [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 100,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	1,000,000
Warrant Shares	[1]	1,000,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | PV Partners, LP [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 75,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	750,000
Warrant Shares	[1]	750,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Steven Rudofsky [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 125,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	1,250,000
Warrant Shares	[1]	1,250,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Feehan Partners. LP [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 87,334
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	873,340
Warrant Shares	[1]	873,340
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Corey Redfield [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 50,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	500,000
Warrant Shares	[1]	500,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Shaun Dykes [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 30,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	300,000
Warrant Shares	[1]	300,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Patricia Czerniej [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 30,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	300,000
Warrant Shares	[1]	300,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | James Dykes [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 30,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	300,000
Warrant Shares	[1]	300,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Jason Czerniej [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 30,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	300,000
Warrant Shares	[1]	300,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Louise Dykes [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 30,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	300,000
Warrant Shares	[1]	300,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Andrew Brodkey [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 98,000
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	980,000
Warrant Shares	[1]	980,000
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Feehan Partners, LP [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 112,666
Issue Date	[1]	Jan. 23, 2023
Maturity Date	[1]	Jul. 23, 2025
Conversion Price	[1]	$ 0.10
Conversion Shares	[1]	1,126,660
Warrant Shares	[1]	1,126,660
Exercise Price	[1]	$ 0.15
Warrant Expiration	[1]	Jan. 23, 2028
Convertible Notes Payable [Member] | Gil Atzmon [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 102,200
Issue Date	[1]	May 08, 2023
Maturity Date	[1]	Nov. 08, 2025
Conversion Price	[1]	$ 0.23
Conversion Shares	[1]	440,000
Warrant Shares	[1]	550,000
Exercise Price	[1]	$ 0.23
Warrant Expiration	[1]	May 08, 2026
Convertible Notes Payable [Member] | Jon Powell [Member]
Short-Term Debt [Line Items]
Balance	[1]	$ 100,000
Issue Date	[1]	May 08, 2023
Maturity Date	[1]	Nov. 08, 2025
Conversion Price	[1]	$ 0.23
Conversion Shares	[1]	434,783
Warrant Shares	[1]	543,479
Exercise Price	[1]	$ 0.23
Warrant Expiration	[1]	May 08, 2026
[1]The replacement notes and new warrants are secured by mining claims and rights of the CuMo Project.

CONVERTIBLE NOTES (Details Narr

CONVERTIBLE NOTES (Details Narrative) - USD ($)	Apr. 05, 2024	Oct. 31, 2024	Jan. 31, 2024
Short-Term Debt [Line Items]
Convertible secured notes payable		$ 405,305
Convertible Notes Payable [Member]
Short-Term Debt [Line Items]
Convertible secured notes payable	$ 1,099,200	$ 0	$ 1,100,200
Notes payable			$ 476,201
Issuance of common shares	9,854,783

SCHEDULE OF BOND LIABILITIES (D

SCHEDULE OF BOND LIABILITIES (Details)	9 Months Ended
	Oct. 31, 2024 USD ($)
Principal Amount	$ 3,135,000
Barry Swenson [Member]
Principal Amount	$ 500,000	[1],[2],[3]
Interest Rate	8.50%	[1],[2],[3]
Note Date	Dec. 31, 2017	[1],[2],[3]
Maturity Date	Dec. 31, 2025	[1],[2],[3]
Don H. Adair or Joanne Adair [Member]
Principal Amount	$ 125,000	[1],[4],[5],[6]
Interest Rate	8.50%	[1],[4],[5],[6]
Note Date	Feb. 15, 2017	[1],[4],[5],[6]
Maturity Date	Feb. 15, 2024	[1],[4],[5],[6]
Joseph Swinford or Danielle Swinford [Member]
Principal Amount	$ 50,000	[1],[4],[5],[6]
Interest Rate	8.50%	[1],[4],[5],[6]
Note Date	Feb. 15, 2017	[1],[4],[5],[6]
Maturity Date	Feb. 15, 2024	[1],[4],[5],[6]
Brandon Swain or Sierra Swain [Member]
Principal Amount	$ 50,000	[1],[4],[5],[6]
Interest Rate	8.50%	[1],[4],[5],[6]
Note Date	Feb. 15, 2017	[1],[4],[5],[6]
Maturity Date	Feb. 15, 2024	[1],[4],[5],[6]
Scott Collins or Kendra Collins [Member]
Principal Amount	$ 12,500	[1],[4],[5],[6]
Interest Rate	8.50%	[1],[4],[5],[6]
Note Date	Feb. 15, 2017	[1],[4],[5],[6]
Maturity Date	Feb. 15, 2024	[1],[4],[5],[6]
Carl Collins or Ellen Collins [Member]
Principal Amount	$ 12,500	[1],[4],[5]
Interest Rate	8.50%	[1],[4],[5]
Note Date	Feb. 15, 2017	[1],[4],[5]
Maturity Date	Feb. 15, 2024	[1],[4],[5]
Jim Hammerel [Member]
Principal Amount	$ 5,000	[1],[2],[3]
Interest Rate	8.50%	[1],[2],[3]
Note Date	Sep. 21, 2017	[1],[2],[3]
Maturity Date	Sep. 21, 2024	[1],[2],[3]
Bret Renaud [Member]
Principal Amount	$ 5,000	[1],[2],[3]
Interest Rate	8.50%	[1],[2],[3]
Note Date	Oct. 14, 2017	[1],[2],[3]
Maturity Date	Oct. 14, 2024	[1],[2],[3]
James Hardy [Member]
Principal Amount	$ 7,000	[1],[2],[4]
Interest Rate	7.50%	[1],[2],[4]
Note Date	Aug. 24, 2021	[1],[2],[4]
Maturity Date	May 31, 2028	[1],[2],[4]
Rick Ward [Member]
Principal Amount	$ 15,000	[1],[2],[4]
Interest Rate	7.50%	[1],[2],[4]
Note Date	Aug. 24, 2021	[1],[2],[4]
Maturity Date	May 31, 2028	[1],[2],[4]
Robert & Joan Sweetman [Member]
Principal Amount	$ 10,000	[1],[2],[4]
Interest Rate	8%	[1],[2],[4]
Note Date	Jul. 01, 2018	[1],[2],[4]
Maturity Date	Jul. 01, 2025	[1],[2],[4]
Michael Swenson [Member]
Principal Amount	$ 10,000	[1],[2],[4]
Interest Rate	8%	[1],[2],[4]
Note Date	Jul. 01, 2018	[1],[2],[4]
Maturity Date	Jul. 01, 2025	[1],[2],[4]
Connie Sun [Member]
Principal Amount	$ 3,000	[1],[2],[4]
Interest Rate	8%	[1],[2],[4]
Note Date	Jul. 01, 2018	[1],[2],[4]
Maturity Date	Jul. 01, 2025	[1],[2],[4]
Elizabeth Enoch [Member]
Principal Amount	$ 10,000	[1],[2],[4]
Interest Rate	8%	[1],[2],[4]
Note Date	Aug. 01, 2018	[1],[2],[4]
Maturity Date	Jul. 01, 2025	[1],[2],[4]
William C. Stanton and Carol Stanton [Member]
Principal Amount	$ 3,000	[1],[2],[4]
Interest Rate	8%	[1],[2],[4]
Note Date	Jul. 01, 2018	[1],[2],[4]
Maturity Date	Jul. 01, 2025	[1],[2],[4]
Yin Yin Silver Limited [Member]
Principal Amount	$ 500,000	[1],[2],[3]
Interest Rate	8.50%	[1],[2],[3]
Note Date	Aug. 04, 2015	[1],[2],[3]
Maturity Date	Aug. 04, 2025	[1],[2],[3]
Yin Yin Silver Limited One [Member]
Principal Amount	$ 500,000	[1],[2],[3]
Interest Rate	8.50%	[1],[2],[3]
Note Date	Oct. 28, 2016	[1],[2],[3]
Maturity Date	Oct. 28, 2026	[1],[2],[3]
Yin Yin Silver Limited Two [Member]
Principal Amount	$ 250,000	[1],[2],[3]
Interest Rate	8.50%	[1],[2],[3]
Note Date	Dec. 27, 2017	[1],[2],[3]
Maturity Date	Dec. 27, 2024	[1],[2],[3]
Elatam Group Ltd [Member]
Principal Amount	$ 67,000	[1],[2],[4]
Interest Rate	7.50%	[1],[2],[4]
Note Date	Aug. 24, 2021	[1],[2],[4]
Maturity Date	May 31, 2028	[1],[2],[4]
Acepac Holdings [Member]
Principal Amount	$ 1,000,000	[1],[4],[7]
Interest Rate	7.50%	[1],[4],[7]
Note Date	Aug. 24, 2021	[1],[4],[7]
Maturity Date	May 31, 2028	[1],[4],[7]
[1]All notes above are secured by the following collateral: all the assets of Idaho CuMo except for the following patented lode mining claims located in Section 13, Township 8 North, Range 5 East, Boise Meridian, Boise County, Idaho, as depicted on Mineral Survey 1706: (i) Blackbird, (ii) Red Flag, (iii) Enterprise, (iv) Enterprise Fraction, (v) Commonwealth, (vi) Baby Mine. Each Note will rank pari passu with all other Notes.[2]Financial investment by accredited investor.[3]Interest capitalized; accrual dates 6/30 and 12/31.[4]Interest paid in cash on 6/30 and 12/31.[5]Issued in exchange for 20 unpatented mining claims located approximately 10 miles northeast of Pioneerville, Idaho.[6]On September 25, 2023, these notes were extended from February 15, 2024, to February 15, 2025. The extension was analyzed for modification versus extinguishment and was determined to be a modification.[7]Issued to settle litigation between MultiMetal Development Ltd. (former parent company of Idaho Copper Corp) and Acepac Holdings.

RELATED PARTY TRANSACTIONS (Det

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)

3 Months Ended

9 Months Ended

12 Months Ended

Sep. 25, 2024

Aug. 02, 2024

May 01, 2024

Apr. 08, 2024

Apr. 06, 2024

Apr. 05, 2024

Apr. 04, 2024

Apr. 03, 2024

Apr. 30, 2024

Oct. 31, 2023

Apr. 30, 2023

Oct. 31, 2024

Jan. 31, 2024

Jan. 23, 2023

Related Party Transaction [Line Items]

Convertible notes payable

$ 405,305

Converted notes payable into shares of common stock issued

880,000

Vested stock options, shares

6,566,000

22,646,000

Vested stock options per share

$ 0.125

Stock options exercised

3,385,000

Issued stock incentives value

$ 140,739

Common Stock [Member]

Related Party Transaction [Line Items]

Stock options exercised

11,055,000

Number of shares conversion

753,750

12,848,116

3,844,073

Issued stock incentives

879,628

Issued stock incentives value

$ 879

Warrant [Member]

Related Party Transaction [Line Items]

Cashless conversion

1,200,000

Steven Rudofsky [Member]

Related Party Transaction [Line Items]

Accrued compensation

$ 31,250

$ 31,250

Convertible notes payable

$ 125,000

Converted notes payable into shares of common stock issued

125,000

195,313

1,666,667

Cashless conversion

5,360,000

Issued stock incentives

125,000

Issued stock incentives value

$ 27,500

Steven Rudofsky [Member] | Common Stock [Member]

Related Party Transaction [Line Items]

Number of shares conversion

1,041,667

Steven Rudofsky [Member] | Warrant [Member]

Related Party Transaction [Line Items]

Cashless conversion

1,666,667

Steven Rudofsky [Member] | Convertible Notes Payable [Member]

Related Party Transaction [Line Items]

Convertible notes payable

$ 125,000

Feehan Partners [Member]

Related Party Transaction [Line Items]

Convertible notes payable

$ 200,000

Converted notes payable into shares of common stock issued

2,666,666

Feehan Partners [Member] | Common Stock [Member]

Related Party Transaction [Line Items]

Number of shares conversion

1,666,666

Feehan Partners [Member] | Warrant [Member]

Related Party Transaction [Line Items]

Cashless conversion

2,666,666

Feehan Partners [Member] | Convertible Notes Payable [Member]

Related Party Transaction [Line Items]

Convertible notes payable

87,334

Feehan Partners [Member] | Convertible Notes Payable One [Member]

Related Party Transaction [Line Items]

Convertible notes payable

112,666

Andrew Brodkey [Member]

Related Party Transaction [Line Items]

Accrued compensation

$ 42,500

$ 17,500

Convertible notes payable

$ 98,000

98,000

Converted notes payable into shares of common stock issued

170,000

109,375

1,306,667

Cashless conversion

5,360,000

Issued stock incentives

2,570,000

Issued stock incentives value

$ 565,400

Related party payables

$ 54,000

Andrew Brodkey [Member] | Common Stock [Member]

Related Party Transaction [Line Items]

Number of shares conversion

816,666

Andrew Brodkey [Member] | Warrant [Member]

Related Party Transaction [Line Items]

Cashless conversion

1,306,667

Shaun Dykes [Member]

Related Party Transaction [Line Items]

Convertible notes payable

$ 30,000

$ 150,000

Converted notes payable into shares of common stock issued

400,000

Cashless conversion

5,360,000

Shaun Dykes [Member] | Common Stock [Member]

Related Party Transaction [Line Items]

Number of shares conversion

251,250

Shaun Dykes [Member] | Warrant [Member]

Related Party Transaction [Line Items]

Cashless conversion

400,000

Robert Scannell [Member]

Related Party Transaction [Line Items]

Accrued compensation

$ 87,500

$ 62,500

Converted notes payable into shares of common stock issued

350,000

390,625

Vested stock options, shares

5,360,000

Cashless conversion

5,360,000

Issued stock incentives

2,500,000

Issued stock incentives value

$ 550,000

Officer [Member]

Related Party Transaction [Line Items]

Accrued compensation

388,971

Compensation to officers

$ 858,500

SCHEDULE OF ESTIMATED FAIR VALU

SCHEDULE OF ESTIMATED FAIR VALUE OF WARRANTS (Details) - Warrant [Member]	Oct. 31, 2024 $ / shares
Measurement Input, Share Price [Member] | Minimum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock price	$ 0.07
Measurement Input, Share Price [Member] | Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock price	0.20
Measurement Input, Exercise Price [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Exercise price	$ 0.24
Measurement Input, Price Volatility [Member] | Minimum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input	521
Measurement Input, Price Volatility [Member] | Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input	1,042
Measurement Input, Expected Term [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Expected term (years)	3 years
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input	4.05
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input	4.45
Measurement Input, Expected Dividend Rate [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input	0

STOCKHOLDERS_ EQUITY (Details N

STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)														3 Months Ended				9 Months Ended		12 Months Ended
	Nov. 05, 2024	Sep. 25, 2024	Aug. 02, 2024	Jul. 11, 2024	May 31, 2024	May 01, 2024	Apr. 08, 2024	Apr. 06, 2024	Apr. 05, 2024	Apr. 04, 2024	Apr. 03, 2024	Jan. 12, 2024	Jan. 23, 2023	Oct. 31, 2024	Jul. 31, 2024	Apr. 30, 2024	Oct. 31, 2023	Oct. 31, 2024	Oct. 31, 2023	Jan. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock, shares authorized														10,000,000				10,000,000		10,000,000
Preferred stock, par value														$ 0.001				$ 0.001		$ 0.001
Common stock, par value														$ 0.001				$ 0.001		$ 0.001
Stock issued during period, new issues														$ 12,000	$ 320,084	$ 1,753,300
Preferred stock, shares outstanding														186.67				186.67		23
Common stock, shares authorized														500,000,000				500,000,000		500,000,000
Converted notes payable into shares of common stock issued									880,000
Common stock, shares issued														256,942,937				256,942,937		214,647,732
Common stock, shares issuable														256,942,937				256,942,937
Common Stock, Shares, Outstanding														256,942,937				256,942,937		214,647,732
Options vested, shares																		6,566,000		22,646,000
Exercise price													$ 0.125
Expiration date													Dec. 31, 2027
Stock based compensation expense																		$ 189,248
Options vest value														$ 568,000				$ 568,000
Option description																		The remaining vesting milestones required to be met are (1) obtaining an updated PEA, (2) an uplist of the Company’s common stock to a national exchange and (3) the successful raising of $5 million or more in new capital. Each of these milestones vest an additional 20% of the options upon being met and were estimated to have a 50% probability of being met as of January 31, 2024. Management reviews the estimate of meeting each probability as well as the related timing at each reporting period.
Stock based compensation														$ 1,704,024				$ 2,258,080	$ 140,739
January 23, 2023 [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant per share														$ 0.15				$ 0.15
Warrants outstanding														2,614,783				2,614,783
May 8, 2023 [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant per share														$ 0.23				$ 0.23
Warrants outstanding														1,093,479				1,093,479
Officer [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares issued					1,041,667
Accrued compensation																		$ 388,971
Non-Officer [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares issued																		1,039,096
Officers Directors and Employees [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Options issued													56,615,000
Steven Rudofsky [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued during period, new issues		$ 27,500
Number of shares issued		125,000									3,685,000
Accrued compensation			$ 31,250			$ 31,250
Converted notes payable into shares of common stock issued			125,000			195,313			1,666,667
Cashless conversion											5,360,000
Andrew Brodkey [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued during period, new issues		$ 565,400
Number of shares issued		2,570,000									3,685,000
Accrued compensation			$ 42,500			$ 17,500
Converted notes payable into shares of common stock issued			170,000			109,375			1,306,667
Cashless conversion											5,360,000
Robert Scannell [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued during period, new issues		$ 550,000
Number of shares issued		2,500,000									3,685,000
Accrued compensation			$ 87,500			$ 62,500
Converted notes payable into shares of common stock issued			350,000			390,625
Options vested, shares											5,360,000
Cashless conversion											5,360,000
Other Employees and Non-employees [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Converted compensation, shares			439,000
Converted compensation			$ 574,750
Employees and Non-employees [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued during period, new issues		$ 82,500
Number of shares issued		375,000
Shaun Dykes [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares issued											3,685,000
Converted notes payable into shares of common stock issued									400,000
Cashless conversion											5,360,000
Feehan Partners [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Converted notes payable into shares of common stock issued									2,666,666
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued during period, new issues
Number of shares issued				9,283,333
Number of shares conversion								753,750								12,848,116	3,844,073
Common Stock [Member] | Steven Rudofsky [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares issued	397,727
Number of shares conversion							1,041,667
Common Stock [Member] | Andrew Brodkey [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares issued	193,182
Number of shares conversion										816,666
Common Stock [Member] | Shaun Dykes [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares conversion								251,250
Common Stock [Member] | Feehan Partners [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares conversion										1,666,666
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued during period, new issues																		$ 156,746
Number of shares issued																		1,125,000
Warrants shares				11,604,167
Cashless conversion								1,200,000
Warrant [Member] | Steven Rudofsky [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Cashless conversion							1,666,667
Warrant [Member] | Andrew Brodkey [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Cashless conversion										1,306,667
Warrant [Member] | Shaun Dykes [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Cashless conversion								400,000
Warrant [Member] | Feehan Partners [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Cashless conversion										2,666,666
Subscription Agreement [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock, par value														$ 0.001				$ 0.001
Preferred units description												On January 12, 2024, we entered into Unit Subscription Purchase Agreements (“Subscription Agreements”) with purchasers for an aggregate of 23 (“Units”) at a price of $12,000 per Unit. Each Unit comprised of one (1) share of Series A Convertible Non-Voting Preferred Stock, $0.001 par value per share (the “Series A Preferred Stock”), and (ii) 62,500 common stock purchase warrants (the “Warrants”).
Common stock, par value												$ 0.001		$ 0.001				$ 0.001
Warrant term												3 years		3 years				3 years
Warrant per share														$ 0.24				$ 0.24
Private placement offering per share														$ 12,000				$ 12,000
Private placement offering																		$ 1,964,000
Warrants outstanding														62,500				62,500
Warrants shares														50,000				50,000
Subscription Agreement [Member] | Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Converted compensation, shares												50,000
Subscription Agreement [Member] | Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant per share												$ 0.24

SCHEDULE OF RIGHT OF USE ASSET

SCHEDULE OF RIGHT OF USE ASSET AND LIABILITY (Details)	Oct. 31, 2024
Commitments and Contingencies Disclosure [Abstract]
Remaining lease term (in years)	1 year 29 days
Discount rate	12%

SCHEDULE OF ESTIMATED FUTURE MI

SCHEDULE OF ESTIMATED FUTURE MINIMUM LEASE PAYMENTS (Details)	Oct. 31, 2024 USD ($)
Commitments and Contingencies Disclosure [Abstract]
2025	$ 43,200
Total remaining lease payments	43,200
Less: imputed interest	(22,357)
Present value of remaining lease payments	$ 20,843

COMMITMENTS AND CONTINGENCIES_2

COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)			9 Months Ended
	Apr. 01, 2024	Mar. 05, 2024	Feb. 01, 2025	Oct. 31, 2024	Oct. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Initial term				3 years
Payment for lease		$ 100,000
Lease term				13 months
Rent expense				$ 143,085	$ 21,000
LongTerm Lease Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Initial term	3 years
Operating lease renewal term	3 years
Lease payment base rent January 1, 2026				3,600
Lease payment base rent January 1, 2027				3,700
Lease payment base rent January 1, 2028				3,800
Lease payment base rent January 1, 2028 there after				$ 3,900
LongTerm Lease Agreement [Member] | Forecast [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Payment for lease			$ 6,000

SCHEDULE OF TAX EXPENSE FOR FED

SCHEDULE OF TAX EXPENSE FOR FEDERAL INCOME TAX PURPOSES (Details) - USD ($)	9 Months Ended	12 Months Ended
	Oct. 31, 2024	Jan. 31, 2024
Income Tax Disclosure [Abstract]
Tax expense (benefit) at the statutory rate	$ (452,604)	$ (285,980)
State income taxes, net of federal income tax benefit	(107,763)	(68,090)
Change in valuation allowance	560,367	354,070
Total

SCHEDULE OF DEFERRED TAX ASSETS

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)	Oct. 31, 2024	Jan. 31, 2024
Deferred tax assets:
Net operating loss carryforward	$ 1,312,283	$ 751,916
Timing differences
Total gross deferred tax assets	1,312,283	751,916
Less: Deferred tax asset valuation allowance	(1,312,283)	(751,916)
Total net deferred taxes

INCOME TAXES (Details Narrative

INCOME TAXES (Details Narrative) - USD ($)	9 Months Ended	12 Months Ended
	Oct. 31, 2024	Jan. 31, 2024
Income Tax Disclosure [Abstract]
Net operating loss carry forwards	$ 1,312,283	$ 751,916
Federal tax, rate	21%	21%
State tax, rate	5%	5%
Valuation allowance description	Company, the net deferred tax assets for 2023 were fully offset by a 100% valuation allowance.
Deferred tax asset valuation allowance	$ 1,312,283	$ 751,916

SUBSEQUENT EVENTS (Details Narr

SUBSEQUENT EVENTS (Details Narrative) - USD ($)

3 Months Ended

9 Months Ended

Nov. 05, 2024

Sep. 25, 2024

Aug. 02, 2024

Jul. 11, 2024

May 01, 2024

Apr. 08, 2024

Apr. 06, 2024

Apr. 05, 2024

Apr. 04, 2024

Apr. 03, 2024

Jan. 23, 2023

Dec. 15, 2022

Oct. 31, 2024

Jul. 31, 2024

Apr. 30, 2024

Oct. 31, 2023

Oct. 31, 2024

Nov. 04, 2024

Jan. 31, 2024

Subsequent Event [Line Items]

Principal amount

$ 201,200

Stock issued during period, value new issues

$ 12,000

$ 320,084

$ 1,753,300

Preferred stock, par value

$ 0.001

$ 0.001

$ 0.001

Sold private placement shares

4,333,333

Conversion of shares, principal and accrued interest

880,000

Conversion price

$ 0.23

Series A Convertible Non Voting Preferred Stock [Member] | Private Placement [Member]

Subsequent Event [Line Items]

Conversion shares

185.66

Preferred stock, par value

$ 0.001

Placement Agent [Member]

Subsequent Event [Line Items]

Sale of preferred stock, shares

813,333

Former Shareholders [Member]

Subsequent Event [Line Items]

Exchange shares

66,794,143

Consultants [Member]

Subsequent Event [Line Items]

Sale of preferred stock, shares

418,333

Common Stock [Member]

Subsequent Event [Line Items]

Sale of preferred stock, shares

9,283,333

Stock issued during period, value new issues

Resell up shares

94,126,642

Conversion shares

753,750

12,848,116

3,844,073

Warrant [Member]

Subsequent Event [Line Items]

Sale of preferred stock, shares

1,125,000

Converted compensation shares

1,200,000

Stock issued during period, value new issues

$ 156,746

Exercise of warrants sold shares

11,604,167

Andrew Brodkey [Member]

Subsequent Event [Line Items]

Accrued compensation

$ 42,500

$ 17,500

Sale of preferred stock, shares

2,570,000

3,685,000

Converted compensation shares

5,360,000

Stock issued during period, value new issues

$ 565,400

Conversion of shares, principal and accrued interest

170,000

109,375

1,306,667

Andrew Brodkey [Member] | Common Stock [Member]

Subsequent Event [Line Items]

Sale of preferred stock, shares

193,182

Conversion shares

816,666

Andrew Brodkey [Member] | Warrant [Member]

Subsequent Event [Line Items]

Converted compensation shares

1,306,667

Steven Rudofsky [Member]

Subsequent Event [Line Items]

Accrued compensation

$ 31,250

$ 31,250

Sale of preferred stock, shares

125,000

3,685,000

Converted compensation shares

5,360,000

Stock issued during period, value new issues

$ 27,500

Conversion of shares, principal and accrued interest

125,000

195,313

1,666,667

Steven Rudofsky [Member] | Common Stock [Member]

Subsequent Event [Line Items]

Sale of preferred stock, shares

397,727

Conversion shares

1,041,667

Steven Rudofsky [Member] | Warrant [Member]

Subsequent Event [Line Items]

Converted compensation shares

1,666,667

Subsequent Event [Member]

Subsequent Event [Line Items]

Accrues interest

10%

Subsequent Event [Member] | Steven Rudofsky [Member]

Subsequent Event [Line Items]

Warrants exercised

500,000

Exercise Price

$ 0.15

Subsequent Event [Member] | Common Stock [Member] | Other Employees and Non-employees [Member]

Subsequent Event [Line Items]

Converted compensation value

$ 67,500

Converted compensation shares

306,818

Subsequent Event [Member] | Common Stock [Member] | Steven Rudofsky [Member]

Subsequent Event [Line Items]

Sale of preferred stock, shares

500,000

Stock issued during period, value new issues

$ 75,000

Subsequent Event [Member] | Andrew Brodkey [Member]

Subsequent Event [Line Items]

Accrued compensation

42,500

Subsequent Event [Member] | Steven Rudofsky [Member]

Subsequent Event [Line Items]

Accrued compensation

$ 87,500

Secured Promissory Note [Member] | Subsequent Event [Member]

Subsequent Event [Line Items]

Principal amount

$ 25,000