Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE F - LOANS Following is a summary of the composition of the Company’s loan portfolio at March 31, 2019 and December 31, 2018: March 31, December 31, Total Loans: 2019 2018 Percent Percent Amount of total Amount of total (dollars in thousands) Real estate loans: 1-to-4 family residential $ 156,732 15.80 % $ 159,597 16.19 % Commercial real estate 458,488 46.23 % 457,611 46.41 % Multi-family residential 57,230 5.77 % 63,459 6.44 % Construction 181,162 18.26 % 170,404 17.28 % Home equity lines of credit (“HELOC”) 48,760 4.92 % 49,713 5.04 % Total real estate loans 902,372 90.98 % 900,784 91.36 % Other loans: Commercial and industrial 79,729 8.04 % 74,181 7.52 % Loans to individuals 11,338 1.14 % 12,597 1.28 % Overdrafts 92 0.01 % 217 0.02 % Total other loans 91,159 9.19 % 86,995 8.82 % Gross loans 993,531 987,779 Less deferred loan origination fees, net (1,730 ) (0.17 )% (1,739 ) (0.18 )% Total loans 991,801 100.00 % 986,040 100.00 % Allowance for loan losses (8,510 ) (8,669 ) Total loans, net $ 983,291 $ 977,371 For Purchased Credit Impaired, or PCI loans, the contractually required payments including principal and interest, cash flows expected to be collected and fair values as of March 31, 2019 and December 31, 2018 were: (dollars in thousands) March 31, 2019 December 31, 2018 Contractually required payments $ 24,366 $ 24,823 Nonaccretable difference 1,842 1,962 Cash flows expected to be collected 22,524 22,861 Accretable yield 3,721 3,593 Carrying value $ 18,803 $ 19,268 Loans are primarily secured by real estate located in eastern and central North Carolina and northwestern South Carolina. Real estate loans can be affected by the condition of the local real estate market and by local economic conditions. At March 31, 2019, the Company had pre-approved but unused lines of credit for customers totaling $176.8 million. In management’s opinion, these commitments, and undisbursed proceeds on loans reflected above, represent no more than normal lending risk to the Company and will be funded from normal sources of liquidity. A floating lien of $138.1 million of loans was pledged to the FHLB to secure borrowings at March 31, 2019. The following tables present an age analysis of past due loans, segregated by class of loans as of March 31, 2019 and December 31, 2018, respectively: March 31, 2019 30-59 60-89 90+ Non- Total Days Days Days Accrual Past Total Past Due Past Due Accruing Loans Due Current Loans (dollars in thousands) Commercial and industrial $ 36 $ 452 $ 1,340 $ 2,652 $ 4,480 $ 75,249 $ 79,729 Construction 31 1,799 70 543 2,443 178,719 181,162 Multi-family residential - - - - - 57,230 57,230 Commercial real estate 254 829 313 1,867 3,263 455,225 458,488 Loans to individuals & overdrafts 12 - - 29 41 11,389 11,430 1-to-4 family residential 594 75 1,423 266 2,358 154,374 156,732 HELOC 13 - - 980 993 47,767 48,760 Deferred loan (fees) cost, net - - - - - - (1,730 ) $ 940 $ 3,155 $ 3,146 $ 6,337 $ 13,578 $ 979,953 $ 991,801 December 31, 2018 30-59 60-89 90+ Non- Total Days Days Days Accrual Past Total Past Due Past Due Accruing Loans Due Current Loans (dollars in thousands) Commercial and industrial $ 27 $ 203 $ 1,665 $ 4,170 $ 6,065 $ 68,116 $ 74,181 Construction - - 69 587 656 169,748 170,404 Multi-family residential - - - - - 63,459 63,459 Commercial real estate 103 483 - 1,074 1,660 455,951 457,611 Loans to individuals & overdrafts 1 24 - - 25 12,789 12,814 1-to-4 family residential 502 505 1,433 386 2,826 156,771 159,597 HELOC - 43 - 1,040 1,083 48,630 49,713 Deferred loan (fees) cost, net - - - - - - (1,739 ) $ 633 $ 1,258 $ 3,167 $ 7,257 $ 12,315 $ 975,464 $ 986,040 Impaired Loans The following tables present information on loans that were considered to be impaired as of March 31, 2019 and December 31, 2018: Three months ended As of March 31, 2019 March 31, 2019 Contractual Unpaid Related Average Interest Income Recorded Principal Allowance Recorded Recognized on Investment Balance for Loan Losses Investment Impaired Loans (dollars in thousands) With no related allowance recorded: Commercial and industrial $ 2,584 $ 2,788 $ - $ 3,853 $ 4 Construction 465 525 - 552 5 Commercial real estate 6,008 7,251 - 5,843 66 Multi-family residential 211 211 - 213 3 Loans to individuals 117 121 - 109 - HELOC 857 1,060 - 957 15 1-to-4 family residential 648 1,196 - 990 16 Subtotal: 10,890 13,152 - 12,517 109 With an allowance recorded: Commercial and industrial 183 239 75 232 6 Construction 78 133 - - - HELOC - - - - - 1-to-4 family residential - - 7 134 7 Subtotal: 261 372 82 366 13 Totals: Commercial 9,451 11,014 75 10,693 84 Consumer 117 121 - 109 - Residential 1,583 2,389 7 2,081 38 Grand Total: $ 11,151 $ 13,524 $ 82 $ 12,883 $ 122 Impaired loans at March 31, 2019 were approximately $11.2 million and were composed of $6.3 million in non-accrual loans and $4.9 million in loans that were still accruing interest. Recorded investment represents the current principal balance of the loan. Approximately $261,000 in impaired loans had specific allowances provided for them while the remaining $10.9 million had no specific allowances recorded at March 31, 2019. Of the $10.9 million with no allowance recorded, $1.1 million of those loans have had partial charge-offs recorded. Three months ended As of December 31, 2018 March 31, 2018 Contractual Unpaid Related Average Interest Income Recorded Principal Allowance Recorded Recognized on Investment Balance for Loan Losses Investment Impaired Loans (dollars in thousands) With no related allowance recorded: Commercial and industrial $ 4,210 $ 4,495 $ - $ 1,806 $ 72 Construction 561 647 - 382 1 Commercial real estate 4,744 6,903 - 4,655 60 Multi-family residential 101 109 - 232 3 Loans to individuals 215 215 - 1 - HELOC 1,040 1,204 - 803 13 1-to-4 family residential 572 732 - 998 48 Subtotal: 11,443 14,305 - 8,877 197 With an allowance recorded: Commercial and industrial 127 325 51 142 1 Construction 27 27 14 13 - HELOC - - - 16 - 1-to-4 family residential 137 555 22 177 5 Subtotal: 291 907 87 348 6 Totals: Commercial 10,007 12,612 65 7,230 137 Consumer 101 109 - 1 - Residential 1,626 2,491 22 1,994 66 Grand Total: $ 11,734 $ 15,212 $ 87 $ 9,225 $ 203 Impaired loans at December 31, 2018 were approximately $11.7 million and were comprised of $7.3 million in non-accrual loans and $4.4 million in loans still in accruing status. Recorded investment represents the current principal balance for the loan. Approximately $291,000 of the $11.7 million in impaired loans at December 31, 2018 had specific allowances aggregating $87,000 while the remaining $11.4 million had no specific allowances recorded. Of the $11.4 million with no allowance recorded, partial charge-offs through December 31, 2018 amounted to $3.5 million. Loans are placed on non-accrual status when it has been determined that all contractual principal and interest will not be received. Any payments received on these loans are applied to principal first and then to interest only after all principal has been collected. In the case of an impaired loan that is still on accrual basis, payments are applied to both principal and interest. Troubled Debt Restructurings The following table presents loans that were modified as troubled debt restructurings (“TDRs”) with a breakdown of the types of concessions made by loan class during the first quarter of 2019 and 2018: Three months ended March 31, 2019 Three months ended March 31, 2018 Pre- Post- Pre- Post- Modification Modification Modification Modification Outstanding Outstanding Outstanding Outstanding Number Recorded Recorded Number Recorded Recorded of loans Investment Investment of loans Investment Investment (dollars in thousands) Extended payment terms: Commercial and industrial 4 $ 1,365 $ 1,275 4 $ 1,046 $ 1,046 Commercial real estate 3 1,283 1,015 - - - 1-to-4 family residential 2 432 409 - - - Loans to individuals 1 1 1 - - - Total 10 $ 3,081 $ 2,700 4 $ 1,046 $ 1,046 The following table presents loans that were modified as TDRs within the past twelve months with a breakdown of the types for which there was a payment default during that period together with concessions made by loan class during the twelve month periods ended March 31, 2019 and 2018: Twelve months ended Twelve months ended March 31, 2019 March 31, 2018 Number Recorded Number Recorded of loans investment of loans investment (dollars in thousands) Extended payment terms: Commercial and industrial 8 $ 1,591 3 $ 996 Construction 1 34 1 62 Commercial real estate 3 697 1 899 Loans to Individuals 1 1 - - 1-to-4 family residential 4 128 2 125 Total 17 $ 2,451 7 $ 2,082 At March 31, 2019, the Bank had thirty-nine loans with an aggregate balance of $7.7 million that were considered to be troubled debt restructurings. Of those TDRs, twenty-two loans with a balance totaling $5.2 million were still accruing as of March 31, 2019. The remaining TDRs with balances totaling $2.5 million as of March 31, 2019 were in non-accrual status. At March 31, 2018, the Bank had thirty-nine loans with an aggregate balance of $6.7 million that were considered to be troubled debt restructurings. Of those TDRs, twenty-three loans with a balance totaling $4.8 million were still accruing as of March 31, 2018. The remaining TDRs with balances totaling $1.9 million as of March 31, 2018 were in non-accrual status. The following tables present information on risk ratings of the commercial and consumer loan portfolios, segregated by loan class as of March 31, 2019 and December 31, 2018, respectively: Total loans: March 31, 2019 Commercial Credit Exposure By Commercial Commercial Internally and real Multi-family Assigned Grade industrial Construction estate residential (dollars in thousands) Superior $ 990 $ - $ 185 $ - Very good 2,207 142 1,075 - Good 6,203 11,705 53,857 4,965 Acceptable 25,780 24,847 271,454 35,438 Acceptable with care 38,572 141,357 124,997 16,616 Special mention 84 697 1,414 - Substandard 5,893 2,414 5,506 211 Doubtful - - - - Loss - - - - $ 79,729 $ 181,162 $ 458,488 $ 57,230 Consumer Credit Exposure By Internally 1-to-4 family Assigned Grade residential HELOC Pass $ 153,077 $ 47,300 Special mention 1,125 76 Substandard 2,530 1,384 $ 156,732 $ 48,760 Consumer Credit Exposure Based Loans to On Payment individuals & Activity overdrafts Pass $ 11,309 Non -pass 121 $ 11,430 Total Loans: December 31, 2018 Commercial Credit Exposure By Commercial Commercial Internally and real Multi-family Assigned Grade industrial Construction estate residential (dollars in thousands) Superior $ 1,662 $ - $ 21 $ - Very good 2,266 246 1,120 - Good 5,773 12,106 47,959 5,116 Acceptable 22,332 30,897 263,017 37,832 Acceptable with care 34,626 125,788 139,484 20,296 Special mention 879 711 1,789 - Substandard 6,643 656 4,221 215 Doubtful - - - - Loss - - - - $ 74,181 $ 170,404 $ 457,611 $ 63,459 Consumer Credit Exposure By Internally 1-to-4 family Assigned Grade residential HELOC Pass $ 155,117 $ 48,143 Special mention 900 88 Substandard 3,580 1,482 $ 159,597 $ 49,713 Consumer Credit Exposure Based Loans to On Payment individuals & Activity overdrafts Pass $ 10,891 Special mention 1,923 $ 12,814 Determining the fair value of PCI loans at acquisition required the Company to estimate cash flows expected to result from those loans and to discount those cash flows at appropriate rates of interest. For such loans, the excess of cash flows expected to be collected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans and is called the accretable yield. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the impact of estimated credit losses and is called the nonaccretable difference. In accordance with GAAP, there was no carry-over of previously established allowance for credit losses from the acquired company. The following table documents changes to the amount of the accretable yield on PCI loans for the three months ended March 31, 2019 and 2018: 2019 2018 (dollars in thousands) Accretable yield, beginning of period $ 3,593 $ 3,307 Accretion (288 ) (354 ) Reclassification from (to) nonaccretable difference 117 - Other changes, net 299 87 Accretable yield, end of period $ 3,721 $ 3,040 The following tables present a roll forward of the Company’s allowance for loan losses by loan class for the three month periods ended March 31, 2019 and March 31, 2018, respectively (dollars in thousands): Three months ended March 31, 2019 Commercial 1-to-4 Loans to Multi- and Commercial family individuals & family Allowance for loan losses industrial Construction real estate residential HELOC overdrafts residential Total Loans – excluding PCI Balance, beginning of period $ 762 $ 1,385 $ 3,024 $ 1,663 $ 555 $ 206 $ 471 $ 8,066 Provision for (recovery of) loan losses 214 186 356 (461 ) (80 ) (15 ) (63 ) 137 Loans charged-off (251 ) - - - (49 ) (19 ) - (319 ) Recoveries 5 1 15 9 13 5 - 48 Balance, end of period $ 730 $ 1,572 $ 3,395 $ 1,211 $ 439 $ 177 $ 408 $ 7,932 PCI Loans Balance, beginning of period $ 214 $ - $ 385 $ 4 $ - $ - $ - $ 603 Provision for (recovery of) loan losses (168 ) 23 (152 ) 242 2 - 28 (25 ) Loans charged-off - - - - - - - - Recoveries - - - - - - - - Balance, end of period $ 46 $ 23 $ 233 $ 246 $ 2 $ - $ 28 $ 578 Total Loans Balance, beginning of period $ 976 $ 1,385 $ 3,409 $ 1,667 $ 555 $ 206 $ 471 $ 8,669 Provision for (recovery of) loan losses 46 209 204 (219 ) (78 ) (15 ) (35 ) 112 Loans charged-off (251 ) - - - (49 ) (19 ) - (319 ) Recoveries 5 1 15 9 13 5 - 48 Balance, end of period $ 776 $ 1,595 $ 3,628 $ 1,457 $ 441 $ 177 $ 436 $ 8,510 Ending Balance: individually evaluated for impairment $ 75 $ - $ - $ 7 $ - $ - $ - $ 82 Ending Balance: collectively evaluated for impairment $ 701 $ 1,595 $ 3,628 $ 1,450 $ 441 $ 177 $ 436 $ 8,428 Loans: Ending Balance: collectively evaluated for impairment non PCI loans $ 75,481 $ 179,872 $ 444,893 $ 148,073 $ 47,853 $ 11,313 $ 56,092 $ 963,577 Ending Balance: collectively evaluated for impairment PCI loans $ 1,481 $ 747 $ 7,587 $ 8,011 $ 50 $ - $ 927 $ 18,803 Ending Balance: individually evaluated for impairment $ 2,767 $ 543 $ 6,008 $ 648 $ 857 $ 117 $ 211 $ 11,151 Ending Balance $ 79,729 $ 181,162 $ 458,488 $ 156,732 $ 48,760 $ 11,430 $ 57,230 $ 993,531 Three months ended March 31, 2018 Commercial 1-to-4 Loans to Multi- and Commercial family individuals & family Allowance for loan losses industrial Construction real estate residential HELOC overdrafts residential Total Loans – excluding PCI Balance, beginning of period $ 742 $ 1,955 $ 3,304 $ 1,058 $ 549 $ 305 $ 791 $ 8,704 Provision for (recovery of) loan losses (10 ) (275 ) 282 208 125 (174 ) (94 ) 62 Loans charged-off (9 ) - - - (35 ) (15 ) - (59 ) Recoveries 6 6 4 9 6 9 - 40 Balance, end of period $ 729 $ 1,686 $ 3,590 $ 1,275 $ 645 $ 125 $ 697 $ 8,747 PCI Loans Balance, beginning of period $ 65 $ - $ 66 $ - $ - $ - $ - $ 131 Provision for loan losses 79 - - - - - - 79 Loans charged-off - - - - - - - - Recoveries - - - - - - - - Balance, end of period $ 144 $ - $ 66 $ - $ - $ - $ - $ 210 Total Loans Balance, beginning of period $ 807 $ 1,955 $ 3,370 $ 1,058 $ 549 $ 305 $ 791 $ 8,835 Provision for (recovery of) loan losses 69 (275 ) 282 208 125 (174 ) (94 ) 141 Loans charged-off (9 ) - - - (35 ) (15 ) - (59 ) Recoveries 6 6 4 9 6 9 - 40 Balance, end of period $ 873 $ 1,686 $ 3,656 $ 1,275 $ 645 $ 125 $ 697 $ 8,957 Ending Balance: individually evaluated for impairment $ 49 $ 14 $ - $ 13 $ - $ - $ - $ 76 Ending Balance: collectively evaluated for impairment $ 824 $ 1,672 $ 3,657 $ 1,262 $ 645 $ 125 $ 697 $ 8,881 Loans: Ending Balance: collectively evaluated for impairment $ 105,045 $ 169,869 $ 410,783 $ 149,490 $ 51,174 $ 10,754 $ 73,572 $ 970,687 Ending Balance: individually evaluated for impairment $ 2,071 $ 430 $ 4,858 $ 862 $ 595 $ 1 $ 230 $ 9,047 Ending Balance $ 107,116 $ 170,299 $ 415,641 $ 150,352 $ 51,769 $ 10,755 $ 73,802 $ 979,734 |