Exhibit 99.1
| | |
 | | 28405 Van Dyke Avenue Warren, Michigan 48093 www.AssetAcceptance.com |
|
|
Contact:
Jeff Lambert, Jeff Tryka
Lambert, Edwards & Associates
616-233-0500 / aacc@lambert-edwards.com
Asset Acceptance Capital Corp. Announces Second Quarter 2008 Results
Reports Cash Collections of $95.2 Million, Operating Expenses of 52.2% of Cash Collections
and Record Purchasing of $65.3 Million
Warren, Mich., August 5, 2008– Asset Acceptance Capital Corp. (NASDAQ: AACC), a leading purchaser and collector of charged-off consumer debt, today announced second quarter 2008 results, highlighted by record investments in purchased receivables of $65.3 million and reduced operating expenses of 52.2 percent of cash collections.
Asset Acceptance reported cash collections of $95.2 million in the second quarter ended June 30, 2008, versus cash collections of $95.4 million in the year-ago period. For the six-month period ended June 30, 2008, the Company reported cash collections of $195.5 million, an increase of 2.2 percent compared to the same six-month period in 2007.
Total revenues declined 14.3 percent to $56.5 million in the second quarter 2008, compared to total revenues of $65.9 million in the second quarter of 2007. Purchased receivable revenues were $56.2 million for the quarter ended June 30, 2008, a decrease of $9.3 million, or 14.2 percent, from $65.5 million in the quarter ended June 30, 2007. During the second quarter of 2008, the Company’s amortization rate, that is cash collections applied to principal, increased to 41.0% from 31.3% in the second quarter of 2007. The Company reported a second quarter 2008 net impairment charge of $5.0 million, versus a net impairment charge of $5.1 million in the prior year quarter. Net impairments for the first six months of 2008 totaled $5.4 million versus $9.6 million for the first six months of 2007.
Net income for the quarter was $2.1 million, or $0.07 per fully diluted share, compared to net income of $8.3 million, or $0.24 per fully diluted share, in the second quarter of 2007. Earnings Before Interest, Taxes, Depreciation and Amortization, including purchased receivable amortization (“Adjusted EBITDA”), increased to $46.7 million in the second quarter of 2008, up 3.3 percent compared to the year-ago period. For the six-month period ended June 30, 2008, Adjusted EBITDA grew to $98.8 million, an increase of 8.2 percent when compared to the same six-month period in 2007. Please refer to the table on page 5, which reconciles net income according to Generally Accepted Accounting Principles (“GAAP”) to Adjusted EBITDA.
Rion Needs, Senior Vice President and COO, commented: “Operating expenses were 52.2 percent of total cash collections in the quarter and 51.0 percent for the first half of the year, comparing favorably to 54.1 percent in the same quarter a year ago and 53.8 percent for the first two quarters of 2007. As I indicated last quarter, we are realizing the benefit of our efforts to focus on improving expense management and, specifically, the initiative implemented in the first quarter to better match our legal collections and expenses, which contributed to the lower collection cost. We believe that these efforts, coupled with our drive to better manage our
Asset Acceptance Second Quarter 2008 Results
account inventory by increasing our numbers of accounts forwarded for collection to outside agencies and attorneys will at least partially offset the impact on collections from the current challenging environment.”
During the second quarter of 2008, the Company invested $65.3 million to purchase charged-off consumer debt portfolios with a face value of $1.9 billion, for a blended rate of 3.38 percent of face value. This compares to the prior-year second quarter, when the Company invested $37.6 million to purchase consumer debt portfolios with a face value of $1.1 billion, representing a blended rate of 3.39 percent of face value. All purchase data is adjusted for buybacks.
“We are pleased with our level of debt purchasing in the second quarter and through the first six months of the year,” said Brad Bradley, Chairman, President and CEO of Asset Acceptance Capital Corp. “The supply side of the business continues to improve as charge-offs rise in response to more difficult economic times. We continue to be opportunistic but selective in our approach to purchasing charged-off debt and quite frankly, we have been looking forward to this type of purchasing environment. We expect to capitalize on the robust supply of charged-off debt as we execute our proven collection strategy over the next several years, while adjusting our collection tactics and operations to address today’s more difficult collection environment.”
The Company provided the following details regarding purchased receivable revenues:
| | | | | | | | | | | | | | | | | | | |
| | Three months ended June, 2008 |
Year of Purchase | | Collections | | Revenue | | Amortization Rate | | | Monthly Yield(1) | | | Net Impairments | | | Zero Basis Collections |
2002 and prior | | $ | 12,784,399 | | $ | 12,101,312 | | N/M | % | | N/M | % | | $ | — | | | $ | 11,609,421 |
2003 | | | 10,546,373 | | | 9,274,480 | | 12.1 | | | 34.90 | | | | (537,150 | ) | | | 5,902,566 |
2004 | | | 8,920,506 | | | 6,239,920 | | 30.0 | | | 7.47 | | | | 637,317 | | | | 819,045 |
2005 | | | 10,082,486 | | | 2,547,583 | | 74.7 | | | 2.02 | | | | 2,513,000 | | | | 7,892 |
2006 | | | 21,342,389 | | | 11,672,311 | | 45.3 | | | 4.72 | | | | 2,356,000 | | | | 1,898,018 |
2007 | | | 24,315,224 | | | 11,120,941 | | 54.3 | | | 2.80 | | | | — | | | | 35,260 |
2008 | | | 7,201,366 | | | 3,252,132 | | 54.8 | | | 2.64 | | | | — | | | | 27,779 |
| | | | | | | | | | | | | | | | | | | |
Totals | | $ | 95,192,743 | | $ | 56,208,679 | | 41.0 | | | 5.58 | | | $ | 4,969,167 | | | $ | 20,299,981 |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, 2007 |
Year of Purchase | | Collections | | Revenue | | Amortization Rate | | | Monthly Yield(1) | | | Net Impairments | | | Zero Basis Collections |
2001 and prior | | $ | 10,350,761 | | $ | 10,448,031 | | N/M | % | | N/M | % | | $ | — | | | $ | 10,349,860 |
2002 | | | 10,415,239 | | | 7,617,746 | | 26.9 | | | 38.27 | | | | (7,700 | ) | | | 5,302,384 |
2003 | | | 15,650,934 | | | 10,123,237 | | 35.3 | | | 15.36 | | | | 861,000 | | | | 3,360,172 |
2004 | | | 12,820,784 | | | 7,470,809 | | 41.7 | | | 5.79 | | | | 2,544,800 | | | | 851,464 |
2005 | | | 13,733,997 | | | 8,952,035 | | 34.8 | | | 4.17 | | | | 1,745,000 | | | | 19,692 |
2006 | | | 26,210,165 | | | 17,622,050 | | 32.8 | | | 5.00 | | | | — | | | | 1,962,401 |
2007 | | | 6,250,141 | | | 3,280,990 | | 47.5 | | | 2.38 | | | | — | | | | — |
| | | | | | | | | | | | | | | | | | | |
Totals | | $ | 95,432,021 | | $ | 65,514,898 | | 31.3 | | | 7.13 | | | $ | 5,143,100 | | | $ | 21,845,973 |
| | | | | | | | | | | | | | | | | | | |
2
Asset Acceptance Second Quarter 2008 Results
| | | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, 2008 |
Year of Purchase | | Collections | | Revenue | | Amortization Rate | | | Monthly Yield(1) | | | Net Impairments | | | Zero Basis Collections |
2002 and prior | | $ | 27,359,596 | | $ | 26,288,995 | | N/M | % | | N/M | % | | $ | (550,000 | ) | | $ | 24,688,531 |
2003 | | | 22,443,394 | | | 19,419,777 | | 13.5 | | | 33.26 | | | | (1,018,200 | ) | | | 12,099,253 |
2004 | | | 18,514,737 | | | 12,819,248 | | 30.8 | | | 7.28 | | | | 1,687,664 | | | | 1,794,244 |
2005 | | | 20,694,464 | | | 8,307,417 | | 59.9 | | | 3.04 | | | | 2,605,986 | | | | 44,299 |
2006 | | | 46,230,295 | | | 27,206,224 | | 41.2 | | | 5.17 | | | | 2,448,000 | | | | 3,856,965 |
2007 | | | 51,663,171 | | | 22,322,914 | | 56.8 | | | 2.64 | | | | 180,000 | | | | 35,260 |
2008 | | | 8,551,367 | | | 3,566,792 | | 58.3 | | | 2.58 | | | | — | | | | 27,779 |
| | | | | | | | | | | | | | | | | | | |
Totals | | $ | 195,457,024 | | $ | 119,931,367 | | 38.6 | | | 5.92 | | | $ | 5,353,450 | | | $ | 42,546,331 |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, 2007 |
Year of Purchase | | Collections | | Revenue | | Amortization Rate | | | Monthly Yield(1) | | | Net Impairments | | Zero Basis Collections |
2001 and prior | | $ | 20,681,711 | | $ | 20,692,285 | | N/M | % | | N/M | % | | $ | — | | $ | 20,515,823 |
2002 | | | 22,432,000 | | | 15,560,961 | | 30.6 | | | 30.38 | | | | 209,100 | | | 9,856,188 |
2003 | | | 32,430,994 | | | 21,772,454 | | 32.9 | | | 14.66 | | | | 1,624,300 | | | 6,036,566 |
2004 | | | 26,855,142 | | | 16,650,174 | | 38.0 | | | 6.07 | | | | 4,475,800 | | | 1,619,898 |
2005 | | | 28,474,658 | | | 19,388,065 | | 31.9 | | | 4.38 | | | | 2,679,000 | | | 30,229 |
2006 | | | 52,723,217 | | | 34,002,699 | | 35.5 | | | 4.61 | | | | 628,000 | | | 2,243,741 |
2007 | | | 7,687,649 | | | 4,230,294 | | 45.0 | | | 2.36 | | | | — | | | — |
| | | | | | | | | | | | | | | | | | |
Totals | | $ | 191,285,371 | | $ | 132,296,932 | | 30.8 | | | 7.21 | | | $ | 9,616,200 | | $ | 40,302,445 |
| | | | | | | | | | | | | | | | | | |
(1) | The monthly yield is a weighted-average yield determined by dividing purchased receivable revenues recognized in the period by the average of the beginning monthly carrying values of the purchased receivables for the period presented. |
Mark Redman, Senior Vice President-Finance and CFO of Asset Acceptance Capital Corp., said: “Increased amortization rates in the quarter had a negative impact on earnings. The increased rate included the impact of $5.0 million in net impairments for the quarter, equivalent to approximately $3.0 million after-tax or $0.10 per share. It is important to note that $4.5 million of the impairments came from two aggregate portfolios acquired in 2005 and 2006 that have outperformed our original expectations. Due to the strong early performance on these pools, yields were previously increased to reflect higher overall expectations of performance. During the quarter, we saw a decline in actual collection results from historical patterns on a number of pools, due in part, we believe, to macro-economic factors and capacity issues. Due to our concern that the difficult collections environment will continue, we moved proactively to recognize impairments now in the hopes of heading off potentially larger impairments in the future.”
3
Asset Acceptance Second Quarter 2008 Results
Second Quarter 2008: Key Financial Highlights
• | | Cash collections declined 0.3 percent to $95.2 million in the second quarter 2008, versus $95.4 million in the prior year second quarter. |
• | | Total revenues fell 14.3 percent to $56.5 million in the second quarter 2008, versus $65.9 million in the prior year second quarter. |
• | | Net income decreased 74.3 percent to $2.1 million in the second quarter 2008, versus net income of $8.3 million in the prior year second quarter. Net income per fully diluted share decreased to $0.07, compared with $0.24 in the prior year quarter. |
• | | Total operating expenses were $49.7 million, or 52.2 percent of cash collections in the second quarter 2008, an improvement over operating expenses of 54.1 percent of cash collections during the same period last year. |
• | | Traditional call center collections were $42.2 million, a decline of 6.1 percent and 44.4 percent of total cash collections. |
• | | Legal collections were $39.9 million, an increase of 5.4 percent and 41.9 percent of total cash collections. |
• | | Other collections, consisting primarily of agency forwarding, bankruptcy and probate collections, accounted for $13.1 million or the remaining 13.7 percent of total cash collections. |
• | | Quarterly account representative productivity on a full-time equivalent basis was $45,538 in the second quarter 2008, a decline of 7.9 percent from the same period in 2007. |
Brad Bradley concluded: “The recognition of $4.5 million in combined impairments on the fourth quarter 2005 aggregate pool and the first quarter 2006 aggregate pool negatively impacted the quarter, but we believe it makes sense to be cautious given current economic conditions. We continue to be pleased with both of these vintages of purchases, as these pools have outperformed our original expectations.”
4
Asset Acceptance Second Quarter 2008 Results
Reconciliation of GAAP Net Income to Adjusted EBITDA (Unaudited)
The Company provided the following table which reconciles GAAP net income, as reported, to Adjusted EBITDA. The Company indicated that the measure “Adjusted EBITDA” is the basis for its management bonus program and a similar computation is used in its credit agreement’s financial covenants. The Company believes that Adjusted EBITDA, which is generally cash collections less operating expenses (other than non-cash operating expenses, such as depreciation and amortization) represents the Company’s cash generation which can be used to purchase receivables, pay down debt, pay income taxes, return to shareholders and for other uses. Adjusted EBITDA, which is a non-GAAP financial measure, should not be considered an alternative to, or more meaningful than, net income prepared on a GAAP basis. Additionally, Adjusted EBITDA as computed by the Company may not be comparable to similar metrics used by others in the industry.
| | | | | | | | | | | | | | | | |
| | 3 months ended June 30, | | | 6 months ended June 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Net income | | $ | 2,124,158 | | | $ | 8,279,165 | | | $ | 8,901,982 | | | $ | 18,130,418 | |
Add: interest income and expense (net), income taxes, depreciation and amortization | | | 5,600,322 | | | | 7,010,951 | | | | 14,120,691 | | | | 14,264,102 | |
Add (subtract): (gain) loss on disposal of assets | | | (2,035 | ) | | | 6,714 | | | | (155,557 | ) | | | 1,299 | |
Add: impairment of intangible assets | | | — | | | | — | | | | 445,651 | | | | — | |
Add (subtract): other (income) expense | | | 1,650 | | | | (10,256 | ) | | | (16,333 | ) | | | (22,465 | ) |
| | | | | | | | | | | | | | | | |
Subtotal | | | 7,724,095 | | | | 15,286,574 | | | | 23,296,434 | | | | 32,373,354 | |
| | | | |
Change to balance of purchased receivables | | | 39,152,564 | | | | 30,163,588 | | | | 75,841,926 | | | | 59,673,379 | |
| | | | |
Non-cash revenue | | | (168,500 | ) | | | (246,465 | ) | | | (316,269 | ) | | | (684,940 | ) |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 46,708,159 | | | $ | 45,203,697 | | | $ | 98,822,091 | | | $ | 91,361,793 | |
| | | | | | | | | | | | | | | | |
Cash collections | | $ | 95,192,743 | | | $ | 95,432,021 | | | $ | 195,457,024 | | | $ | 191,285,371 | |
Other revenues, net | | | 264,885 | | | | 350,976 | | | | 737,822 | | | | 874,969 | |
Operating expenses | | | (49,675,339 | ) | | | (51,665,388 | ) | | | (99,777,663 | ) | | | (102,968,112 | ) |
Depreciation and amortization | | | 921,970 | | | | 1,079,374 | | | | 1,949,774 | | | | 2,168,266 | |
Impairment of intangible assets | | | — | | | | — | | | | 445,651 | | | | — | |
Loss on disposal of equipment | | | 3,900 | | | | 6,714 | | | | 9,483 | | | | 1,299 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 46,708,159 | | | $ | 45,203,697 | | | $ | 98,822,091 | | | $ | 91,361,793 | |
| | | | | | | | | | | | | | | | |
5
Asset Acceptance Second Quarter 2008 Results
Second Quarter 2008 Earnings Conference Call
Asset Acceptance Capital Corp. will host a conference call at 10 a.m. Eastern today to discuss these results and current business trends. To listen to a live Web cast of the call, please go to the investor section of the Company’s web site atwww.AssetAcceptance.com. A replay of the Web cast will be available until August 5, 2009.
About Asset Acceptance Capital Corp.
For more than 45 years, Asset Acceptance has provided credit originators, such as credit card issuers, consumer finance companies, retail merchants, utilities and others an efficient alternative in recovering defaulted consumer debt. For more information, please visit www.AssetAcceptance.com.
Asset Acceptance Capital Corp. Safe Harbor Statement
This press release contains certain statements, including the Company’s plans and expectations regarding its operating strategies, charged-off receivables and costs, which are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the Company’s views, expectations and beliefs at the time such statements were made with respect to such matters, as well as the Company’s future plans, objectives, events, portfolio purchases and pricing, collections and financial results such as revenues, expenses, income, earnings per share, capital expenditures, operating margins, financial position, expected results of operations and other financial items. Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Risk Factors”) that make the timing, extent, likelihood and degree of occurrence of these matters difficult to predict. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “could,” “will,” variations of such words and similar expressions are intended to identify forward-looking statements. There are a number of factors, many of which are beyond the Company’s control, which could cause actual results and outcomes to differ materially from those described in the forward-looking statements. Risk Factors include, among others: ability to purchase charged-off consumer receivables at appropriate prices, ability to continue to acquire charged-off receivables in sufficient amounts to operate efficiently and profitably, ability to recover sufficient amounts on our charged-off receivable portfolios, employee turnover, ability to compete in the marketplace and acquiring charged-off receivables in industries with which the Company has little or no experience. These Risk Factors also include, among others, the Risk Factors discussed under “Item 1A Risk Factors” in the Company’s most recently filed Annual Report on Form 10-K and in other SEC filings, in each case under a section titled “Risk Factors” or similar headings and those discussions regarding Risk Factors as well as the discussion of forward-looking statements in such sections are incorporated herein by reference. Other Risk Factors exist, and new Risk Factors emerge from time to time that may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Furthermore, the Company expressly disclaims any obligation to update, amend or clarify forward-looking statements.
6
Asset Acceptance Second Quarter 2008 Results
Supplemental Financial Data
| | | | | | | | | | | | | | | | | | | | |
(Unaudited, Dollars in Millions, except collections per account representative) | | Q2 ‘08 | | | Q1 ‘08 | | | Q4 ‘07 | | | Q3 ‘07 | | | Q2 ‘07 | |
Total revenues | | $ | 56.5 | | | $ | 64.4 | | | $ | 62.2 | | | $ | 52.6 | | | $ | 65.9 | |
Cash collections | | $ | 95.2 | | | $ | 100.3 | | | $ | 89.1 | | | $ | 90.7 | | | $ | 95.4 | |
Operating expenses to cash collections | | | 52.2 | % | | | 50.0 | % | | | 58.8 | % | | | 57.4 | % | | | 54.1 | % |
Traditional call center collections (Note 1) | | $ | 42.2 | | | $ | 47.5 | | | $ | 38.6 | | | $ | 41.0 | | | $ | 45.0 | |
Legal collections | | $ | 39.9 | | | $ | 38.2 | | | $ | 37.6 | | | $ | 36.6 | | | $ | 37.8 | |
Other collections (Note 1) | | $ | 13.1 | | | $ | 14.6 | | | $ | 12.9 | | | $ | 13.1 | | | $ | 12.6 | |
Amortization rate | | | 41.0 | % | | | 36.4 | % | | | 31.2 | % | | | 42.7 | % | | | 31.3 | % |
Collections on fully amortized portfolios | | $ | 20.3 | | | $ | 22.2 | | | $ | 20.4 | | | $ | 21.3 | | | $ | 21.8 | |
Core amortization rate (Note 2) | | | 52.1 | % | | | 46.8 | % | | | 40.5 | % | | | 55.7 | % | | | 41.1 | % |
Investment in purchased receivables (Note 3) | | $ | 65.3 | | | $ | 22.3 | | | $ | 60.9 | | | $ | 35.1 | | | $ | 37.6 | |
Face value of purchased receivables (Note 3) | | $ | 1,932.8 | | | $ | 548.2 | | | $ | 1,483.1 | | | $ | 1,854.3 | | | $ | 1,108.5 | |
Average cost of purchased receivables (Note 3) | | | 3.38 | % | | | 4.07 | % | | | 4.11 | % | | | 1.89 | % | | | 3.39 | % |
Number of purchased receivable portfolios | | | 52 | | | | 47 | | | | 46 | | | | 42 | | | | 37 | |
Collections per account representative FTE (Note 1) | | $ | 45,538 | | | $ | 53,908 | | | $ | 44,235 | | | $ | 45,549 | | | $ | 49,458 | |
Average account representative FTE’s (Note 1) | | | 939 | | | | 901 | | | | 889 | | | | 916 | | | | 930 | |
Note 1: | Amounts reclassified for purposes of comparability to current periods. |
Note 2: | Core amortization rate is amortization divided by collections on non-fully amortized portfolios. |
Note 3: | All purchase data is adjusted for buybacks. |
7
Asset Acceptance Second Quarter 2008 Results
Asset Acceptance Capital Corp.
Consolidated Statements of Income
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Revenues | | | | | | | | | | | | | | | | |
Purchased receivable revenues, net | | $ | 56,208,679 | | | $ | 65,514,898 | | | $ | 119,931,367 | | | $ | 132,296,932 | |
Gain on sale of purchased receivables | | | 5,935 | | | | — | | | | 165,040 | | | | — | |
Other revenues, net | | | 264,885 | | | | 350,976 | | | | 737,822 | | | | 874,969 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 56,479,499 | | | | 65,865,874 | | | | 120,834,229 | | | | 133,171,901 | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 20,735,930 | | | | 20,952,579 | | | | 42,666,895 | | | | 43,401,034 | |
Collections expense | | | 23,133,891 | | | | 23,709,050 | | | | 45,230,572 | | | | 46,778,990 | |
Occupancy | | | 1,928,829 | | | | 2,307,643 | | | | 3,856,317 | | | | 4,647,028 | |
Administrative | | | 2,950,819 | | | | 3,281,103 | | | | 5,618,971 | | | | 5,494,459 | |
Restructuring charges | | | — | | | | 328,925 | | | | — | | | | 477,036 | |
Depreciation and amortization | | | 921,970 | | | | 1,079,374 | | | | 1,949,774 | | | | 2,168,266 | |
Impairment of intangible assets | | | — | | | | — | | | | 445,651 | | | | — | |
Loss on disposal of equipment | | | 3,900 | | | | 6,714 | | | | 9,483 | | | | 1,299 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 49,675,339 | | | | 51,665,388 | | | | 99,777,663 | | | | 102,968,112 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 6,804,160 | | | | 14,200,486 | | | | 21,056,566 | | | | 30,203,789 | |
Other income (expense) | | | | | | | | | | | | | | | | |
Interest income | | | 6,778 | | | | 206,397 | | | | 30,029 | | | | 222,124 | |
Interest expense | | | (3,250,063 | ) | | | (1,138,562 | ) | | | (6,594,660 | ) | | | (1,402,380 | ) |
Other | | | (1,650 | ) | | | 10,256 | | | | 16,333 | | | | 22,465 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 3,559,225 | | | | 13,278,577 | | | | 14,508,268 | | | | 29,045,998 | |
Income taxes | | | 1,435,067 | | | | 4,999,412 | | | | 5,606,286 | | | | 10,915,580 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 2,124,158 | | | $ | 8,279,165 | | | $ | 8,901,982 | | | $ | 18,130,418 | |
| | | | | | | | | | | | | | | | |
Weighted-average number of shares: | | | | | | | | | | | | | | | | |
Basic | | | 30,561,421 | | | | 34,279,507 | | | | 30,557,220 | | | | 34,498,008 | |
Diluted | | | 30,606,807 | | | | 34,293,511 | | | | 30,586,249 | | | | 34,508,368 | |
Earnings per common share outstanding: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.07 | | | $ | 0.24 | | | $ | 0.29 | | | $ | 0.53 | |
Diluted | | $ | 0.07 | | | $ | 0.24 | | | $ | 0.29 | | | $ | 0.53 | |
Dividends declared per common share | | $ | — | | | $ | 2.45 | | | $ | — | | | $ | 2.45 | |
8
Asset Acceptance Second Quarter 2008 Results
Asset Acceptance Capital Corp.
Consolidated Statements of Financial Position
(Unaudited)
| | | | | | | | |
| | June 30, 2008 | | | December 31, 2007 | |
ASSETS | | | | | | | | |
Cash | | $ | 9,159,212 | | | $ | 10,474,479 | |
Purchased receivables, net | | | 355,647,646 | | | | 346,198,900 | |
Income taxes receivable | | | 3,224,535 | | | | 3,424,788 | |
Property and equipment, net | | | 13,926,234 | | | | 11,006,658 | |
Goodwill and other intangible assets | | | 16,880,471 | | | | 17,464,688 | |
Other assets | | | 6,290,707 | | | | 6,083,211 | |
| | | | | | | | |
Total assets | | $ | 405,128,805 | | | $ | 394,652,724 | |
| | | | | | | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | |
Liabilities: | | | | | | | | |
Accounts payable | | $ | 4,108,450 | | | $ | 3,377,068 | |
Accrued liabilities | | | 18,950,606 | | | | 17,423,378 | |
Notes payable | | | 189,500,000 | | | | 191,250,000 | |
Deferred tax liability, net | | | 60,563,459 | | | | 60,164,784 | |
Capital lease obligations | | | 4,475 | | | | 18,242 | |
| | | | | | | | |
Total liabilities | | $ | 273,126,990 | | | $ | 272,233,472 | |
| | | | | | | | |
| | |
Stockholders’ equity: | | | | | | | | |
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding | | | — | | | | — | |
Common stock, $0.01 par value, 100,000,000 shares authorized; issued shares — 33,119,597 at June 30, 2008 and December 31, 2007, respectively | | | 331,196 | | | | 331,196 | |
Additional paid in capital | | | 146,348,892 | | | | 145,610,742 | |
Retained earnings | | | 28,367,100 | | | | 19,465,118 | |
Accumulated other comprehensive loss, net of tax | | | (2,069,444 | ) | | | (2,012,127 | ) |
Common stock in treasury; at cost, 2,576,670 and 2,551,556 shares at June 30, 2008 and December 31, 2007, respectively | | | (40,975,929 | ) | | | (40,975,677 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 132,001,815 | | | | 122,419,252 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 405,128,805 | | | $ | 394,652,724 | |
| | | | | | | | |
9
Asset Acceptance Second Quarter 2008 Results
Asset Acceptance Capital Corp.
Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | |
| | Six months ended June 30, | |
| | 2008 | | | 2007 | |
Cash flows from operating activities | | | | | | | | |
Net income | | $ | 8,901,982 | | | $ | 18,130,418 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 1,949,774 | | | | 2,168,266 | |
Deferred income taxes | | | 428,777 | | | | 1,895,917 | |
Share-based compensation expense | | | 737,898 | | | | 1,076,038 | |
Net impairment of purchased receivables | | | 5,353,450 | | | | 9,616,200 | |
Non-cash revenue | | | (316,269 | ) | | | (684,940 | ) |
Loss on disposal of equipment | | | 9,483 | | | | 1,299 | |
Gain on sale of purchased receivables | | | (165,040 | ) | | | — | |
Impairment of intangible assets | | | 445,651 | | | | — | |
Changes in assets and liabilities: | | | | | | | | |
Increase in accounts payable and accrued liabilities | | | 2,171,191 | | | | 3,659,597 | |
Increase (decrease) in other assets | | | 453,080 | | | | (3,334,412 | ) |
Decrease in income taxes receivable | | | 200,253 | | | | 212,963 | |
| | | | | | | | |
Net cash provided by operating activities | | | 20,170,230 | | | | 32,741,346 | |
| | | | | | | | |
| | |
Cash flows from investing activities | | | | | | | | |
Investment in purchased receivables, net of buy backs | | | (84,976,768 | ) | | | (73,511,945 | ) |
Principal collected on purchased receivables | | | 70,488,476 | | | | 50,057,179 | |
Proceeds from the sale of purchased receivables | | | 167,405 | | | | — | |
Purchase of property and equipment | | | (4,742,783 | ) | | | (770,485 | ) |
Proceeds from the sale of property and equipment | | | 2,515 | | | | 4,807 | |
| | | | | | | | |
Net cash (used in) investing activities | | | (19,061,155 | ) | | | (24,220,444 | ) |
| | | | | | | | |
| | |
Cash flows from financing activities | | | | | | | | |
Borrowings under notes payable | | | 57,000,000 | | | | 199,000,000 | |
Repayment of notes payable | | | (58,750,000 | ) | | | (54,000,000 | ) |
Payment of credit facility charges | | | (660,575 | ) | | | — | |
Repayment of capital lease obligations | | | (13,767 | ) | | | (36,896 | ) |
Repurchase of common stock | | | — | | | | (78,743,296 | ) |
| | | | | | | | |
Net cash (used in) provided by financing activities | | | (2,424,342 | ) | | | 66,219,808 | |
| | | | | | | | |
Net (decrease) increase in cash | | | (1,315,267 | ) | | | 74,740,710 | |
Cash at beginning of period | | | 10,474,479 | | | | 11,307,451 | |
| | | | | | | | |
Cash at end of period | | $ | 9,159,212 | | | $ | 86,048,161 | |
| | | | | | | | |
| | |
Supplemental disclosure of cash flow information | | | | | | | | |
Cash paid for interest | | $ | 6,502,385 | | | $ | 484,377 | |
Cash paid for income taxes | | | 4,993,390 | | | | 8,826,290 | |
Change in fair value of swap liability | | | (87,419 | ) | | | — | |
Non-cash investing and financing activities: | | | | | | | | |
Change in unrealized loss on cash flow hedge | | | (57,317 | ) | | | — | |
Accrual for dividends payable | | | — | | | | 74,845,716 | |
Accrual for common stock repurchases from former employees | | | — | | | | 1,947,270 | |
Accrual for tender offer transaction costs | | | — | | | | 941,914 | |
10