UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-50552
Asset Acceptance Capital Corp.
(Exact name of registrant as specified in its charter)
| | |
Delaware | | 80-0076779 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
28405 Van Dyke Avenue
Warren, Michigan 48093
(Address of principal executive offices)
Registrant’s telephone number, including area code:
(586) 939-9600
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the Registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | x |
| | | |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of April 17, 2013, 30,838,457 shares of the Registrant’s common stock were outstanding.
ASSET ACCEPTANCE CAPITAL CORP.
Quarterly Report on Form 10-Q
TABLE OF CONTENTS
Quarterly Report on Form 10-Q
We file reports with the Securities and Exchange Commission (“SEC”), which we make available on our website,www.assetacceptance.com, free of charge. These reports include Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to such reports, each of which is provided on our website as soon as reasonably practicable after we electronically file such materials with or furnish them to the SEC.
2
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements
ASSET ACCEPTANCE CAPITAL CORP.
Consolidated Statements of Financial Position
| | | | | | | | |
| | March 31, 2013 | | | December 31, 2012 | |
| | (Unaudited) | | | | |
ASSETS | |
| | |
Cash | | $ | 19,654,111 | | | $ | 14,012,541 | |
Purchased receivables, net | | | 348,976,297 | | | | 370,899,893 | |
Income taxes receivable | | | 192,367 | | | | 620,096 | |
Property and equipment, net | | | 12,451,738 | | | | 12,568,066 | |
Goodwill | | | 14,323,071 | | | | 14,323,071 | |
Other assets | | | 12,003,341 | | | | 12,314,572 | |
| | | | | | | | |
Total assets | | $ | 407,600,925 | | | $ | 424,738,239 | |
| | | | | | | | |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
Liabilities: | | | | | | | | |
Accounts payable | | $ | 2,416,094 | | | $ | 3,467,348 | |
Accrued liabilities | | | 21,891,938 | | | | 22,416,766 | |
Income taxes payable | | | 1,385,616 | | | | 426,353 | |
Notes payable | | | 165,889,599 | | | | 182,911,146 | |
Capital lease obligations | | | 24,704 | | | | 37,020 | |
Deferred tax liability, net | | | 65,337,849 | | | | 65,422,456 | |
| | | | | | | | |
Total liabilities | | | 256,945,800 | | | | 274,681,089 | |
| | | | | | | | |
| | |
Stockholders’ Equity: | | | | | | | | |
Preferred stock, $0.01 par value, 10,000,000 shares authorized; no shares issued and outstanding | | | — | | | | — | |
Common stock, $0.01 par value, 100,000,000 shares authorized; issued shares - 33,537,623 and 33,443,347 at March 31, 2013 and December 31, 2012, respectively | | | 335,376 | | | | 334,433 | |
Additional paid in capital | | | 152,063,741 | | | | 151,749,449 | |
Retained earnings | | | 40,477,640 | | | | 40,080,226 | |
Accumulated other comprehensive loss, net of tax | | | (491,106 | ) | | | (548,948 | ) |
Common stock in treasury; at cost, 2,699,166 and 2,672,237 shares at March 31, 2013 and December 31, 2012, respectively | | | (41,730,526 | ) | | | (41,558,010 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 150,655,125 | | | | 150,057,150 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 407,600,925 | | | $ | 424,738,239 | |
| | | | | | | | |
See accompanying notes.
3
ASSET ACCEPTANCE CAPITAL CORP.
Consolidated Statements of Operations
(Unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Revenues | | | | | | | | |
Purchased receivable revenues, net | | $ | 55,014,330 | | | $ | 61,609,348 | |
Other revenues, net | | | 180,166 | | | | 224,952 | |
| | | | | | | | |
Total revenues | | | 55,194,496 | | | | 61,834,300 | |
| | | | | | | | |
Expenses | | | | | | | | |
| | |
Salaries and benefits | | | 14,217,244 | | | | 16,336,882 | |
Collections expense | | | 28,129,456 | | | | 27,312,560 | |
Occupancy | | | 1,322,154 | | | | 1,428,226 | |
Administrative | | | 2,184,239 | | | | 1,850,100 | |
Depreciation and amortization | | | 999,246 | | | | 1,323,745 | |
Restructuring charges | | | 138,362 | | | | 81,688 | |
(Gain) loss on disposal of equipment and other assets | | | (700 | ) | | | 8,402 | |
| | | | | | | | |
Total operating expenses | | | 46,990,001 | | | | 48,341,603 | |
| | | | | | | | |
Income from operations | | | 8,204,495 | | | | 13,492,697 | |
Other income (expense) | | | | | | | | |
Merger transaction expense | | | (1,938,987 | ) | | | — | |
Interest expense | | | (4,914,639 | ) | | | (5,327,354 | ) |
Interest income | | | 5,495 | | | | 2,098 | |
Other | | | 4,643 | | | | 46,470 | |
| | | | | | | | |
Income before income taxes | | | 1,361,007 | | | | 8,213,911 | |
Income tax expense | | | 963,593 | | | | 2,782,052 | |
| | | | | | | | |
Net income | | $ | 397,414 | | | $ | 5,431,859 | |
| | | | | | | | |
| | |
Weighted-average number of shares: | | | | | | | | |
Basic | | | 30,939,753 | | | | 30,806,948 | |
Diluted | | | 31,054,020 | | | | 30,878,147 | |
Earnings per common share outstanding: | | | | | | | | |
Basic | | $ | 0.01 | | | $ | 0.18 | |
Diluted | | $ | 0.01 | | | $ | 0.18 | |
See accompanying notes.
4
ASSET ACCEPTANCE CAPITAL CORP.
Consolidated Statements of Comprehensive Income
(Unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
| | |
Net income | | $ | 397,414 | | | $ | 5,431,859 | |
Other comprehensive income (loss): | | | | | | | | |
Unrealized gain (loss) on cash flow hedging: | | | | | | | | |
Unrealized gain (loss) arising during period | | | 163,478 | | | | (452,834 | ) |
Less: reclassification adjustment for loss included in net income | | | (73,100 | ) | | | — | |
| | | | | | | | |
Net unrealized (loss) gain on cash flow hedging | | | 90,378 | | | | (452,834 | ) |
| | |
Reclassification of accumulated losses on de-designated hedge included in net income | | | — | | | | 332,697 | |
Other comprehensive (loss) gain, before tax | | | 90,378 | | | | (120,137 | ) |
Income tax benefit (expense) related to other comprehensive income | | | (32,536 | ) | | | 18,297 | |
| | | | | | | | |
Other comprehensive (loss) income, net of tax | | | 57,842 | | | | (101,840 | ) |
| | | | | | | | |
Comprehensive income | | $ | 455,256 | | | $ | 5,330,019 | |
| | | | | | | | |
See accompanying notes.
5
ASSET ACCEPTANCE CAPITAL CORP.
Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Cash flows from operating activities | | | | | | | | |
Net income | | $ | 397,414 | | | $ | 5,431,859 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 999,246 | | | | 1,323,745 | |
Amortization of deferred financing costs and debt discount | | | 859,856 | | | | 898,966 | |
Amortization of de-designated hedge | | | — | | | | 79,450 | |
Deferred income taxes | | | (117,143 | ) | | | 2,529,164 | |
Share-based compensation expense | | | 315,235 | | | | 231,950 | |
Net impairment (impairment reversals) of purchased receivables | | | 240,000 | | | | (4,496,700 | ) |
Non-cash revenue | | | (46,335 | ) | | | (1,001 | ) |
(Gain) loss on disposal of equipment and other assets | | | (700 | ) | | | 8,402 | |
Changes in assets and liabilities: | | | | | | | | |
Decrease (increase) in other assets | | | 17,328 | | | | (1,874,816 | ) |
Decrease in accounts payable and other accrued liabilities | | | (1,471,000 | ) | | | (3,030,067 | ) |
Increase in net income taxes payable | | | 1,386,992 | | | | 143,362 | |
| | | | | | | | |
Net cash provided by operating activities | | | 2,580,893 | | | | 1,244,314 | |
| | | | | | | | |
| | |
Cash flows from investing activities | | | | | | | | |
Investments in purchased receivables, net of buybacks | | | (26,868,352 | ) | | | (20,923,049 | ) |
Principal collected on purchased receivables | | | 48,598,283 | | | | 44,021,228 | |
Purchases of property and equipment | | | (897,622 | ) | | | (129,454 | ) |
Proceeds from sale of property and equipment | | | 700 | | | | 500 | |
| | | | | | | | |
Net cash provided by (used in) investing activities | | | 20,833,009 | | | | 22,969,225 | |
| | | | | | | | |
| | |
Cash flows from financing activities | | | | | | | | |
Repayments of term loan facility | | | (2,187,500 | ) | | | (2,187,500 | ) |
Net (repayments) borrowings on revolving credit facility | | | (15,400,000 | ) | | | (8,200,000 | ) |
Payments of deferred financing costs | | | — | | | | (3,469 | ) |
Payments on capital lease obligations | | | (12,316 | ) | | | (131,011 | ) |
Purchases of treasury shares | | | (172,516 | ) | | | (51,580 | ) |
| | | | | | | | |
Net cash used in financing activities | | | (17,772,332 | ) | | | (10,573,560 | ) |
| | | | | | | | |
Net increase in cash | | | 5,641,570 | | | | 13,639,979 | |
Cash at beginning of period | | | 14,012,541 | | | | 6,990,757 | |
| | | | | | | | |
Cash at end of period | | $ | 19,654,111 | | | $ | 20,630,736 | |
| | | | | | | | |
| | |
Supplemental disclosure of cash flow information | | | | | | | | |
Cash paid for interest, net of capitalized interest | | $ | 3,986,086 | | | $ | 4,551,695 | |
Net cash (paid) received for income taxes | | | (2,525 | ) | | | 109,526 | |
Non-cash investing and financing activities: | | | | | | | | |
Change in fair value of interest rate swap liabilities | | | 90,378 | | | | (199,587 | ) |
Change in unrealized loss on cash flow hedge, net of tax | | | (57,842 | ) | | | 101,840 | |
See accompanying notes.
6
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
Nature of Operations
Asset Acceptance Capital Corp. (a Delaware corporation) and its subsidiaries (collectively referred to as the “Company”) are engaged in the purchase and collection of defaulted and charged-off accounts receivable portfolios. These receivables are acquired from consumer credit originators, primarily credit card issuers including private label card issuers, consumer finance companies, telecommunications and other utility providers, resellers and other holders of consumer debt. The Company may periodically sell receivables from these portfolios to unaffiliated parties.
In addition, the Company finances the sales of consumer product retailers, referred to as finance contract receivables, and licenses a proprietary collection software application referred to as licensed software.
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”) and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation of the Company’s financial position as of March 31, 2013 and its results of operations, comprehensive income and cash flows for the three months ended March 31, 2013 and 2012. All adjustments were of a normal recurring nature. The results of operations and comprehensive income of the Company for the three months ended March 31, 2013 and 2012 may not be indicative of future results. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, together with all amendments thereto.
Reporting Entity
The accompanying consolidated financial statements include the accounts of Asset Acceptance Capital Corp. (“AACC”) and all wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Company currently has three operating segments, one for purchased receivables, one for finance contract receivables and one for licensed software. The finance contract receivables and licensed software operating segments are not material and therefore are not disclosed separately from the purchased receivables segment.
Pending Merger Transaction
On March 6, 2013, the Company entered into a definitive agreement and plan of merger (the “Merger Agreement”) with Encore Capital Group, Inc. (“Encore”), pursuant to which a wholly-owned subsidiary of Encore will merge with and into the Company, with the Company continuing as the surviving corporation and a wholly-owned subsidiary of Encore (the “Merger”). For terms of the Merger Agreement, including circumstances under which the Merger Agreement can be terminated and the ramifications of such a termination, as well as other terms and conditions, refer to the Merger Agreement filed as Exhibit 1.1 to our Current Report on Form 8-K with the SEC on March 11, 2013.
If the Merger is completed, each Company stockholder will be entitled to receive, at his, her or its election and subject to the terms of the Merger Agreement, either $6.50 in cash or 0.2162 validly issued, fully paid and nonassessable shares of Encore common stock, in each case without interest and less any applicable withholding taxes, for each share of Company common stock owned by such stockholder at the time of the Merger. Notwithstanding the foregoing, no more than 25% of the total shares of Company common stock outstanding
7
immediately prior to the Merger will be exchanged for shares of Encore common stock and any shares elected to be exchanged for Encore common stock in excess of such 25% limitation will be subject to proration in accordance with the terms of the Merger Agreement.
Upon completion of the Merger, Encore will own all of the Company’s capital stock. As a result, the Company will no longer have its stock listed on the NASDAQ Global Select Stock Market (“NASDAQ”) and will no longer be required to file periodic and other reports with the SEC with respect to Company common stock.
The parties’ obligation to complete the transaction is subject to several conditions, including, among others, approval of the Merger by the Company’s stockholders as described in the Company’s preliminary proxy statement/prospectus included in the Registration Statement on Form S-4, file No. 333-187581, filed by Encore with the SEC on March 27, 2013 (the “proxy statement/prospectus”), the termination or expiration of all waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”) and other customary conditions; however, the consummation of the Merger is not conditioned on the receipt of financing. The Company and Encore filed the required notification and report forms under the HSR Act with the Federal Trade Commission (the “FTC”) and the Antitrust Division of the Department of Justice on March 20, 2013. On April 3, 2013, the FTC granted early termination of the applicable waiting period. We expect to incur and pay additional fees and expenses through calendar year 2013, including transaction fees amounting to approximately $1.85 million payable (only upon closing of the Merger) to our financial advisor. The parties to the Merger Agreement currently expect to complete the Merger in the second quarter of 2013, although neither the Company nor Encore can assure completion by any particular date or that the Merger will be completed at all. Because the Merger is subject to a number of conditions, the exact timing of completion of the Merger cannot be determined at this time.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items related to such estimates include the timing and amount of future cash collections on purchased receivables, deferred tax assets, goodwill and share-based compensation. Actual results could differ from those estimates making it reasonably possible that a significant change in these estimates could occur within one year.
Goodwill
Goodwill is not amortized, instead, it is reviewed annually to assess recoverability or more frequently if impairment indicators are present. Refer to Note 8, “Fair Value”, for additional information about the fair value of goodwill.
8
Accrued Liabilities
The details of accrued liabilities were as follows:
| | | | | | | | |
| | March 31, 2013 | | | December 31, 2012 | |
Accrued general and administrative expenses (1) | | $ | 10,776,614 | | | $ | 11,285,695 | |
Accrued payroll, benefits and bonuses | | | 4,593,606 | | | | 6,696,284 | |
Accrued merger transaction expenses (2) | | | 2,074,242 | | | | — | |
Deferred rent | | | 1,819,603 | | | | 1,929,910 | |
Fair value of derivative instruments | | | 767,353 | | | | 857,731 | |
Accrued interest expense | | | 755,936 | | | | 692,733 | |
Accrued restructuring charges (3) | | | 448,050 | | | | 522,420 | |
Deferred revenue | | | 128,608 | | | | 184,988 | |
Other accrued expenses | | | 527,926 | | | | 247,005 | |
| | | | | | | | |
Total accrued liabilities | | $ | 21,891,938 | | | $ | 22,416,766 | |
| | | | | | | | |
(1) | Accrued general and administrative expenses included $2,882,218 and $4,803,908 as of March 31, 2013 and December 31, 2012, respectively, for commissions and reimbursable expenses payable to our preferred third party law firm for performance of legal collection activities on our behalf. |
(2) | Accrued merger transaction expenses included $386,156 for accrued bonuses and $1,688,086 for accrued legal services, accounting services, outside consultants and board of directors’ fees related to the Merger Agreement with Encore as of March 31, 2013. See Note 1, “Basis of Presentation”, for additional information. |
(3) | Accrued restructuring charges of $448,050 and $522,420 as of March 31, 2013 and December 31, 2012, respectively, are related to closing the Tempe, Arizona office. Refer to Note 9, “Restructuring Charges”, for additional information. |
Revenue Recognition
The Company accounts for its investment in purchased receivables using the guidance provided in Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Subtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality”, (“Interest Method”). Refer to Note 3, “Purchased Receivables and Revenue Recognition”, for additional discussion of the Company’s method of accounting for purchased receivables and recognizing revenue.
Cash
The Company maintains cash balances with a high quality financial institution, and management periodically evaluates the creditworthiness of that institution. The Dodd-Frank Wall Street Reform and Consumer Protection Act provided temporary unlimited deposit insurance coverage for noninterest-bearing accounts at all financial institutions insured by the Federal Deposit Insurance Corporation (“FDIC”) from December 31, 2010 through December 31, 2012. As of March 31, 2013, reported cash balances exceeded amounts insured by the FDIC by $19,404,111.
Concentrations of Risk
For the three months ended March 31, 2013 and 2012, the Company invested 67.8% and 68.9% (net of buybacks), respectively, in purchased receivables from its top three sellers. One seller is included in the top three in both three month periods.
Seasonality
The Company’s success depends on its ability to collect on purchased portfolios of charged-off consumer receivables. Collections tend to be seasonally higher in the first and second quarters of the year due to consumers’ receipt of tax refunds and other factors. Conversely, collections tend to be lower in the third and fourth quarters of the year due to consumers’ spending in connection with summer vacations, the holiday season and other factors.
9
Collections and operating expenses may fluctuate from quarter to quarter depending on inventory management strategies, such as the Company’s investment in court costs through the legal collection channel. In addition, the Company’s operating results may be affected by the timing of purchases of portfolios of charged-off consumer receivables, which may increase collections and costs associated with initiating collection activities. The timing of purchases, inventory strategies and other operational factors may result in collections that offset typical seasonal patterns. Revenue recognized is relatively level, excluding the impact of impairments or impairment reversals, due to the application of the Interest Method of revenue recognition. Consequently, income and margins may fluctuate from quarter to quarter.
Collections by Third Parties
The Company regularly utilizes unaffiliated third parties, primarily attorneys and other contingent collection agencies, to collect certain account balances on behalf of the Company in exchange for a percentage of the balance collected or a fixed fee. The Company generally receives net proceeds and records gross cash collections received by third parties. The Company records fees paid to third parties, and the reimbursement of certain legal and other costs, as a component of collections expense. The percent of gross cash collections by third party relationships were 67.8% and 60.5% for the three months ended March 31, 2013 and 2012, respectively.
Interest Expense
Interest expense includes interest on the Company’s credit facilities, unused facility fees, the ineffective portion of the change in fair value of the Company’s derivative financial instrument (refer to Note 5, “Derivative Financial Instruments and Risk Management”), interest payments made on the interest rate swap, amortization of deferred financing costs and amortization of original issue discount.
The components of interest expense were as follows:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Interest payments | | $ | 4,054,784 | | | $ | 4,428,388 | |
Amortization of original issue discount | | | 565,952 | | | | 595,739 | |
Amortization of deferred financing costs | | | 293,903 | | | | 303,227 | |
| | | | | | | | |
Total interest expense | | $ | 4,914,639 | | | $ | 5,327,354 | |
| | | | | | | | |
Earnings Per Share
Earnings per share reflect net income divided by the weighted-average number of shares outstanding. The following table provides a reconciliation between basic and diluted weighted-average shares outstanding:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Basic weighted-average shares outstanding | | | 30,939,753 | | | | 30,806,948 | |
Dilutive weighted-average shares (1) | | | 114,267 | | | | 71,199 | |
| | | | | | | | |
Diluted weighted-average shares outstanding | | | 31,054,020 | | | | 30,878,147 | |
| | | | | | | | |
(1) | Includes the dilutive effect of outstanding stock options, deferred stock units and restricted shares (collectively the “Share-Based Awards”). Share-Based Awards that are contingent upon the attainment of performance goals are not included in dilutive weighted-average shares until the performance goals have been achieved. |
There were 1,075,053 and 1,227,644 outstanding Share-Based Awards that were not included within the diluted weighted-average shares as their fair value or exercise price exceeded the market price of the Company’s common stock at March 31, 2013 and 2012, respectively, and therefore were considered anti-dilutive.
10
Comprehensive Income
Comprehensive income includes changes in equity other than those resulting from investments by owners and distributions to owners. Net income is the primary component of comprehensive income. Currently, the Company’s only component of comprehensive income other than net income is the change in unrealized gain or loss, including the amortization of previous losses, on derivative instruments qualifying as cash flow hedges, net of tax. The aggregate amount of changes to equity that have not yet been recognized in net income are reported in the equity portion of the accompanying consolidated statements of financial position as “Accumulated other comprehensive loss, net of tax”. Refer to Note 10, “Comprehensive Income” for more information.
Fair Value of Financial Instruments
The fair value of financial instruments is estimated using available market information and other valuation methods. Refer to Note 8, “Fair Value” for more information.
Reclassifications
Prior period reclassification adjustments for accumulated losses related to hedging activities in the statement of comprehensive income have been reclassified to conform to the current period presentation.
Recently Issued Accounting Pronouncements
The following accounting pronouncements have been issued and are effective for the Company during or after fiscal year 2013.
In December 2011, the FASB issued guidance that enhances certain disclosure requirements about financial instruments and derivative instruments that are subject to netting arrangements. This guidance is effective retroactively for interim and annual periods beginning on or after January 1, 2013. The Company adopted this guidance effective January 1, 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows.
In February 2013, the FASB issued guidance that amends the reporting requirements for comprehensive income pertaining to the reclassification of items out of accumulated other comprehensive income. The guidance is effective prospectively for interim and annual periods beginning after December 15, 2012. The Company adopted this guidance effective January 1, 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows.
3. Purchased Receivables and Revenue Recognition
Purchased receivables are receivables that have been charged-off as uncollectible by the originating organization and many times have been subject to previous collection efforts. The Company acquires pools of homogenous accounts, which are the rights to the unrecovered balances owed by individual debtors through such purchases. The receivable portfolios are purchased at a substantial discount (generally more than 85%) from their face values due to a deterioration of credit quality since origination and are initially recorded at the Company’s acquisition cost, which equals fair value at the acquisition date. Financing for purchasing is provided by cash generated from operations and from borrowings on the Company’s revolving credit facility.
The Company accounts for its investment in purchased receivables using the Interest Method when the Company has reasonable expectations of the timing and amount of cash flows expected to be collected. Accounts purchased may be aggregated into one or more static pools within each quarter, based on a similar risk rating and one or more predominant risk characteristics. The risk rating, which is provided by a third party, is similar for all accounts since the Company’s purchased receivables have all been charged-off by the credit originator. Accounts typically have one or more other predominant risk characteristics. The Company therefore aggregates most accounts purchased within each quarter. Each static pool of accounts retains its own identity and does not change over the remainder of its life. Each static pool is accounted for as a single unit for revenue recognition.
11
Collections on each static pool are allocated to revenue and principal reduction based on an internal rate of return (“IRR”). The IRR is the rate of return that each static pool requires to amortize the cost or carrying value of the pool to zero over its estimated life. Each pool’s IRR is determined by estimating future cash flows, which are based on historical collection data for pools with similar characteristics. Estimated future cash flows may also be impacted by internal or external factors. Internal factors include (a) revisions to initial and post-acquisition recovery scoring and modeling estimates, (b) operational strategies, and (c) changes in productivity related to turnover and tenure of the Company’s collection staff. External factors include (a) new laws or regulations relating to collection efforts or new interpretations of existing laws or regulations and (b) the overall condition of the economy.
The actual life of each pool may vary, but will generally range between 36 and 84 months depending on the expected collection period. Monthly cash flows greater than revenue recognized will reduce the carrying value of each static pool. Monthly cash flows lower than revenue recognized will increase the carrying value of each static pool. Each static pool is reviewed at least quarterly and compared to historical trends and operational data to determine whether it is performing as expected. This review is used to determine future estimated cash flows. If revised cash flow estimates are greater than original estimates, the IRR is increased prospectively to reflect the revised estimate of cash flows over the remaining life of the static pool. If revised cash flow estimates are less than original estimates, the IRR remains unchanged and an impairment is recognized. If cash flow estimates increase in periods subsequent to recording an impairment, reversal of the previously recognized impairment is made prior to any increases to the IRR.
Agreements to purchase receivables typically include general representations and warranties from the sellers covering the accuracy of seller provided information regarding the receivables, the origination and servicing of the receivables in compliance with applicable consumer protection laws and regulations, free and clear title to the receivables, obligor death, bankruptcy, fraud and settled or paid receivables prior to sale. The agreements typically permit the return of certain receivables from the Company back to the seller. The general time frame to return receivables is within 90 to 180 days from the date of the purchase agreement. Proceeds from returns, also referred to as buybacks, are applied against the carrying value of the static pool.
The cost recovery method is used when collections on a particular portfolio cannot be reasonably predicted. When appropriate, the cost recovery method may be used for pools that previously had an IRR assigned to them. Under the cost recovery method, no revenue is recognized until the Company has fully collected the cost of the portfolio. As of March 31, 2013 and December 31, 2012, the Company had no unamortized pools on the cost recovery method. As of March 31, 2012, the unamortized balance of pools accounted for under the cost recovery method was $101,290.
Although not its usual business practice, the Company may periodically sell, on a non-recourse basis, all or a portion of a pool to unaffiliated parties. The Company does not have any significant continuing involvement with those accounts subsequent to sale. Proceeds of these sales are compared to the carrying value of the accounts and a gain or loss is recognized on the difference between proceeds received and the carrying value, which is included in “Gain on sale of purchased receivables” in the accompanying consolidated statements of operations. There were no sales of purchased receivables during the three months ended March 31, 2013 and 2012. The agreements to sell receivables typically include general representations and warranties.
Changes in purchased receivables portfolios were as follows:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Beginning balance, net | | $ | 370,899,893 | | | $ | 348,710,787 | |
Investment in purchased receivables, net of buybacks | | | 26,868,352 | | | | 20,923,049 | |
Cash collections | | | (103,806,278 | ) | | | (101,132,875 | ) |
Purchased receivable revenues, net | | | 55,014,330 | | | | 61,609,348 | |
| | | | | | | | |
Ending balance, net | | $ | 348,976,297 | | | $ | 330,110,309 | |
| | | | | | | | |
12
Accretable yield represents the amount of revenue the Company expects over the remaining life of existing portfolios. Nonaccretable yield represents the difference between the remaining expected cash flows and the total contractual obligation outstanding, or face value, of purchased receivables. Changes in accretable yield were as follows:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Beginning balance (1) | | $ | 492,398,399 | | | $ | 478,230,548 | |
Revenue recognized on purchased receivables, net | | | (55,014,330 | ) | | | (61,609,348 | ) |
Additions due to purchases | | | 30,067,361 | | | | 29,365,995 | |
Reclassifications from (to) nonaccretable yield | | | 6,155,910 | | | | 53,495,397 | |
| | | | | | | | |
Ending balance (1) | | $ | 473,607,340 | | | $ | 499,482,592 | |
| | | | | | | | |
(1) | Accretable yield is a function of estimated remaining cash flows based on expected work effort and historical collections. |
During the three months ended March 31, 2013 and 2012, the Company recorded impairments of purchased receivables of $240,000 and net impairment reversals of $4,496,700, respectively. Net impairments decrease revenue and the carrying value of purchased receivables in the period in which they are recorded. Net impairment reversals increase the carrying value of purchased receivable portfolios in the period in which they are recorded.
Changes in the purchased receivables valuation allowance were as follows:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Beginning balance | | $ | 25,168,300 | | | $ | 55,914,400 | |
Impairments | | | 240,000 | | | | — | |
Reversals of impairments | | | — | | | | (4,496,700 | ) |
Deductions (1) | | | (2,673,600 | ) | | | (478,500 | ) |
| | | | | | | | |
Ending balance | | $ | 22,734,700 | | | $ | 50,939,200 | |
| | | | | | | | |
(1) | Deductions represent valuation allowances on purchased receivable portfolios that became fully amortized during the period and, therefore, the balance is removed from the valuation allowance since it can no longer be reversed. |
4. Notes Payable
The Company maintains a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and a syndicate of lenders named therein, effective November 14, 2011 (the “Credit Agreement”). Under the terms of the Credit Agreement, the Company has a five-year $95,500,000 revolving credit facility which expires in November 2016 (the “Revolving Credit Facility”), which may be limited by financial covenants, and a six-year $175,000,000 term loan facility which expires in November 2017 (the “Term Loan Facility” and together with the Revolving Credit Facility, the “Credit Facilities”). The Credit Agreement replaced a similar credit agreement with JPMorgan Chase Bank, N.A. entered into during June 2007. If the Merger with Encore is completed, it is expected that, at the closing of the Merger, Encore will pay, or cause to be paid, in full all obligations arising under the Credit Agreement and the related Credit Facilities.
The Credit Facilities bear interest at a rate per annum equal to, at our option, either:
| • | | a base rate equal to the higher of (a) the Federal Funds Rate plus 0.5%, and (b) the prime commercial lending rate as set forth by the administrative agent’s prime rate, plus an applicable margin which (1) for the Revolving Credit Facility, will range from 3.0% to 3.5% per annum based on the Leverage Ratio (as defined), and (2) for the Term Loan Facility is 6.25%; or |
| • | | a LIBOR rate, not to be less than 1.5% for the Term Loan Facility, plus an applicable margin which (1) for the Revolving Credit Facility, will range from 4.0% to 4.5% per annum based on the Leverage Ratio, and (2) for the Term Loan Facility is 7.25%. |
13
The Credit Agreement includes an accordion loan feature that allows the Company to request an aggregate $75,000,000 increase in the Revolving Credit Facility and/or the Term Loan Facility. The Credit Facilities also include sublimits for $10,000,000 of letters of credit and for $10,000,000 of swingline loans (which bear interest at the bank’s alternative rate, which was 4.25% at March 31, 2013). The Credit Agreement is secured by substantially all of the Company’s assets. The Credit Agreement also contains certain covenants and restrictions that the Company must comply with, which as of March 31, 2013 were:
| • | | Leverage Ratio (as defined) cannot exceed 1.5 to 1.0 at any time; and |
| • | | Ratio of Consolidated Total Liabilities (as defined) to Consolidated Tangible Net Worth (as defined) cannot exceed (i) 2.5 to 1.0 at any time prior to June 30, 2014, or (ii) 2.25 to 1.0 at any time thereafter; and |
| • | | Ratio of Cash Collections (as defined) to Estimated Quarterly Collections (as defined) must equal or exceed 0.80 to 1.0 for any fiscal quarter, and if not achieved, must then equal or exceed 0.85 to 1.0 for the following fiscal quarter for any period of two consecutive fiscal quarters. |
The financial covenants may restrict the Company’s ability to borrow against the Revolving Credit Facility. However, at March 31, 2013, the Company was able to access the total available borrowings on the Revolving Credit Facility of $85,500,000 based on the financial covenants. Borrowing capacity may be reduced under this ratio in the future if there are significant declines in cash collections or increases in operating expenses that are not offset by a reduction in outstanding borrowings. The Credit Facility also includes a borrowing base limit of 25% of estimated remaining collections, calculated on a monthly basis, which may also limit the Company’s ability to borrow.
The Credit Agreement contains a provision that requires the Company to repay Excess Cash Flow (as defined) to reduce the indebtedness outstanding under the Term Loan Facility. The Excess Cash Flow repayment provisions are:
| • | | 75% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was greater than 1.25 to 1.0 as of the end of such fiscal year; |
| • | | 50% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was less than or equal to 1.25 to 1.0 but greater than 1.0 to 1.0 as of the end of such fiscal year; or |
| • | | 0% if the Leverage Ratio is less than or equal to 1.0 to 1.0 as of the end of such fiscal year. |
The Company was not required to make an Excess Cash Flow payment based on the results of operations for the years ended December 31, 2012 and 2011.
The Term Loan Facility requires quarterly repayments over the term of the agreement, with any remaining principal balance due on the maturity date. The following table details the required remaining repayment amounts:
| | | | |
Years Ending December 31, | | Amount | |
2013 (1) | | $ | 6,562,500 | |
2014 | | | 14,000,000 | |
2015 | | | 22,748,000 | |
2016 | | | 22,748,000 | |
2017 (2) | | | 98,004,000 | |
(1) | Amount includes three remaining quarterly principal payments for 2013. A required principal payment of $2,187,500 was made during March 2013. |
(2) | Includes three quarterly principal payments with the remaining balance due on the maturity date. |
14
Voluntary prepayments are permitted on the Term Loan Facility subject to certain fees. If a voluntary prepayment is made on or prior to November 14, 2013, the Company must pay a prepayment premium of 1.0% of the amount paid. There are no premiums for voluntary prepayments made after November 14, 2013.
Commitment fees on the unused portion of the Revolving Credit Facility are paid quarterly, in arrears, and are calculated as an amount equal to a margin of 0.50% on the average amount available on the Revolving Credit Facility.
The Credit Agreement requires the Company to effectively cap, collar or exchange interest rates on a notional amount of at least 25% of the outstanding principal amount of the Term Loan Facility. Refer to Note 5, “Derivative Financial Instruments and Risk Management” for additional information on the Company’s derivative financial instruments that satisfy this requirement.
Outstanding borrowings on notes payable were as follows:
| | | | | | | | |
| | March 31, 2013 | | | December 31, 2012 | |
Term Loan Facility | | $ | 164,062,500 | | | $ | 166,250,000 | |
Revolving Credit Facility | | | 10,000,000 | | | | 25,400,000 | |
Original issue discount on Term Loan | | | (8,172,901 | ) | | | (8,738,854 | ) |
| | | | | | | | |
Total Notes Payable | | $ | 165,889,599 | | | $ | 182,911,146 | |
| | | | | | | | |
| | |
Weighted average interest rate on total outstanding borrowings | | | 8.49 | % | | | 8.26 | % |
Weighted average interest rate on revolving credit facility | | | 4.25 | % | | | 5.09 | % |
The Company was in compliance with all covenants of the Credit Agreement as of March, 31, 2013.
5. Derivative Financial Instruments and Risk Management
Risk Management
The Company may periodically enter into derivative financial instruments, typically interest rate swap agreements, to reduce its exposure to fluctuations in interest rates on variable-rate debt and their impact on earnings and cash flows. The Company does not utilize derivative financial instruments with a level of complexity or with a risk greater than the exposure to be managed nor does it enter into or hold derivatives for trading or speculative purposes. The Company periodically reviews the creditworthiness of the swap counterparty to assess the counterparty’s ability to honor its obligations. Counterparty default would further expose the Company to fluctuations in variable interest rates.
The Company records derivative financial instruments at fair value. Refer to Note 8, “Fair Value” for additional information.
Derivative Financial Instruments
Derivative instruments that receive designated hedge accounting treatment are evaluated for effectiveness at the time they are designated as well as throughout the hedging period. Changes in fair value are recorded as an adjustment to Accumulated Other Comprehensive Income (“AOCI”), net of tax. Amounts in AOCI are reclassified into earnings under certain situations; for example, if the occurrence of the transaction is no longer probable or no longer qualifies for hedge accounting. In these situations, all or a portion of the transaction would be ineffective.
In September 2007, the Company entered into an amortizing interest rate swap agreement whereby, on a quarterly basis, it swaps variable rates under its Term Loan Facility for fixed rates. At inception and for the first year, the notional amount of the swap was $125,000,000. Every year thereafter, on the anniversary of the agreement the notional amount decreased by $25,000,000. The agreement expired on September 13, 2012.
15
Prior to entering into the new Credit Agreement in November 2011, the swap was designated and qualified as a cash flow hedge. The effective portion of the change in fair value was reported as a component of AOCI in the accompanying consolidated financial statements. The ineffective portion of the change in fair value of the derivative was recorded to interest expense. Upon entering into the new Credit Agreement, the swap was de-designated as a cash flow hedge because it was no longer expected to be highly effective in mitigating changes in variable interest rates. Accordingly, the amount recognized in AOCI prior to de-designation was reclassified into earnings on a straight-line basis over the remaining term of the agreement. Losses of $332,697, net of tax of $144,723, were amortized to “Interest expense” and “Income tax expense”, respectively, in the accompanying consolidated statements of operations for the three months ended March 31, 2012. In addition, subsequent to the de-designation as a cash flow hedge, changes in fair value of the swap were recognized in earnings during the period in which they occurred.
On January 13, 2012, the Company entered into a new amortizing interest rate swap agreement effective March 13, 2012. On a quarterly basis, the Company will swap variable rates equal to three-month LIBOR, subject to a 1.5% floor, for fixed rates. The notional amount of the new swap was initially set at $19,000,000. In September 2012, when the original swap agreement expired, the notional amount of the new swap increased to $43,000,000 and subsequently, will amortize in proportion to the principal payments on the Term Loan Facility through March 2017 when the notional amount will be $26,000,000. The notional amount of the interest rate swap was $42,000,000 at March 31, 2013. The Company’s derivative instrument is designated and qualifies as a cash flow hedge. If the Merger with Encore is completed and Encore pays, or causes to be paid, in full all obligations arising under the Credit Agreement and the related Credit Facilities, it is expected that the current interest rate swap agreement will no longer qualify as a cash flow hedge.
The following table summarizes the fair value of derivative instruments:
| | | | | | | | | | | | |
| | March 31, 2013 | | | December 31, 2012 | |
| | Financial Position Location | | Fair Value | | | Financial Position Location | | Fair Value | |
Interest rate swap instruments | | | | | | | | | | | | |
Derivatives qualifying as hedging instruments | | Accrued liabilities | | $ | 767,353 | | | Accrued liabilities | | $ | 857,731 | |
| | | | | | | | | | | | |
| | | | |
Total interest rate swap instruments | | | | $ | 767,353 | | | | | $ | 857,731 | |
| | | | | | | | | | | | |
The following table summarizes the impact of derivatives qualifying as hedging instruments:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Gain (Loss) Recognized in AOCI (Effective Portion) | | | Location of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion) | | Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) | | | Location of Gain (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) | | Amount of Gain (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |
| | Three Months Ended March 31, | | | | Three Months Ended March 31, | | | | Three Months Ended March 31, | |
Derivative | | 2013 | | | 2012 | | | | 2013 | | | 2012 | | | | 2013 | | | 2012 | |
Interest rate swap instruments | | $ | 163,478 | | | $ | (452,834 | ) | | Interest expense | | $ | (73,100 | ) | | $ | 332,697 | | | Interest expense | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 163,478 | | | $ | (452,834 | ) | | Total | | $ | (73,100 | ) | | $ | 332,697 | | | Total | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of March 31, 2013, the Company did not have any fair value hedges.
6. Share-Based Compensation
In May 2012, shareholders of the Company approved the 2012 Stock Incentive Plan (“2012 Plan”) that provides for awards of stock options, stock appreciation rights, restricted stock grants and units, performance share awards and annual incentive awards to eligible key associates, directors and consultants, subject to certain annual grant limitations. The Company reserved 3,300,000 shares of common stock for issuance in conjunction with share-based awards to be granted under the plan of which 3,041,244 shares remained available as of March 31, 2013. The purpose of the 2012 Plan is to (a) promote the best interests of the Company and its shareholders by encouraging
16
employees, consultants and directors of the Company to acquire an ownership interest in the Company by granting share-based awards, aligning their interests with those of shareholders, as well as cash-based awards, and (b) enhance the ability of the Company to attract, motivate and retain qualified employees and directors.
The 2012 Plan replaced a similar stock incentive plan adopted in 2004 (“2004 Plan”). The 2004 Plan also provided for awards of stock options, stock appreciation rights, restricted stock grants and units, performance share awards and annual incentive awards to eligible key associates, directors and consultants. There were awards for 1,547,165 shares under the 2004 Plan outstanding at March 31, 2013. Those awards are subject to the terms and conditions of each grant and may vest, expire or be forfeited based on the achievement of time-based or service-based conditions. No additional awards will be made under the 2004 Plan.
Based on historical experience, the Company uses an annual forfeiture rate for stock option awards of 3% and 16% for executives and non-executive employees, respectively. The Company uses an annual forfeiture rate of 6% for restricted share unit awards for both executives and non-executives. Grants made to non-associate directors generally vest when the director terminates his or her board service, are expensed when granted, and therefore have no forfeitures.
Share-based compensation expense and related tax benefits were as follows:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
| | |
Share-based compensation expense | | $ | 315,235 | | | $ | 231,950 | |
Tax benefits | | | 114,430 | | | | 78,561 | |
The Company’s share-based compensation arrangements are described below.
Stock Options
The Company uses the Black-Scholes model to calculate the fair value of stock option awards on the date of grant using the assumptions noted in the following table. With regard to the Company’s assumptions stated below, the expected volatility is based on the historical volatility of the Company’s stock and management’s estimate of the volatility over the contractual term of the options. The expected term of the options are based on management’s estimate of the period of time for which the options are expected to be outstanding. The risk-free rate is derived from the U.S. Treasury yield curve on the date of grant. Changes to the input assumptions can result in different fair market value estimates.
The following table summarizes the assumptions used to determine the fair value of stock options granted:
| | | | | | | | |
Options issue year: | | 2013 | | | 2012 | |
Expected volatility | | | 60.40 | % | | | 63.99 | % |
Expected dividends | | | 0.00 | % | | | 0.00 | % |
Expected term | | | 4 Years | | | | 4 Years | |
Risk-free rate | | | 0.69 | % | | | 0.67 | % |
As of March 31, 2013, the Company had options outstanding for 1,294,428 shares of its common stock under the stock incentive plans. These options have been granted to key associates and non-associate directors of the Company. Option awards are generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant and have contractual terms ranging from seven to ten years. Options granted to key associates generally vest between one and five years from the grant date whereas options granted to non-associate directors generally vest immediately. The fair value of stock options is expensed on a straight-line basis over the requisite service period. Stock option compensation expense for associates, included in salaries and benefits, for the three months ended March 31, 2013 and 2012 was $71,930 and $74,365, respectively.
17
The following table summarizes all stock option transactions from January 1, 2013 through March 31, 2013:
| | | | | | | | | | | | | | | | |
| | Options Outstanding | | | Weighted-Average Exercise Price | | | Weighted-Average Remaining Contractual Term | | | Aggregate Intrinsic Value (1) | |
| | | | | | | | (in years) | | | | |
Beginning balance | | | 1,221,095 | | | $ | 9.96 | | | | | | | | | |
Granted | | | 73,333 | | | | 6.52 | | | | | | | | | |
Forfeited or expired | | | — | | | | — | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Outstanding at March 31, 2013 | | | 1,294,428 | | | | 9.76 | | | | 3.88 | | | $ | 1,088,192 | |
| | | | | | | | | | | | | | | | |
Exercisable at March 31, 2013 (2) | | | 1,070,299 | | | $ | 10.64 | | | | 3.47 | | | $ | 819,341 | |
| | | | | | | | | | | | | | | | |
(1) | These amounts represent the difference between the exercise price and $6.50, the per share cash consideration amount to be received upon consummation of the Merger, for all options outstanding that have an exercise price currently below $6.50. |
(2) | Contractual vesting may be altered by the ultimate terms and conditions associated with the completion of the pending Merger with Encore. Refer to Note 1, “Basis of Presentation”, for additional information. |
The weighted-average grant date fair value of the options granted during the three months ended March 31, 2013 and 2012 was $3.16 and $2.13, respectively. No options were exercised during the three months ended March 31, 2013 and 2012.
As of March 31, 2013, there was $572,747 of total unrecognized compensation expense related to nonvested stock options, which consisted of $540,479 for options expected to vest and $32,268 for options not expected to vest. Unrecognized compensation expense for options expected to vest is expected to be recognized over a weighted-average period of 2.92 years. The ultimate recognition of this stock-based compensation expense may be impacted by the final terms and conditions associated with the Merger with Encore. Refer to Note 1, “Basis of Presentation”, for additional information.
Each holder of an option which is outstanding immediately prior to the effective time of the Merger (whether or not then vested or exercisable) will be provided with notice pursuant to which all outstanding options held by such holder will become fully vested and exercisable by such holder for a period of at least 15 days prior to the effective time of the Merger in accordance with the terms and conditions of the applicable award agreement and any equity compensation plan of the Company under which such option was granted. To the extent that any outstanding option is exercised prior to the effective time of the Merger, the Company will issue to such exercising holder shares of Company common stock in accordance with the terms of such option, which shares will be entitled to receive the per share merger consideration (as described in the proxy statement/prospectus referenced above) upon consummation of the Merger. To the extent that any outstanding stock option is not so exercised on or prior to the effective time of the Merger, such outstanding option to acquire shares of Company common stock (whether or not then vested or exercisable) will be cancelled and terminated at the effective time of the Merger in exchange for the right to receive, in full settlement of such option, a cash amount equal to the product of (i) the total number of shares of Company common stock that may be acquired upon the full exercise of such option immediately prior to the effective time of the Merger multiplied by (ii) the excess, if any, of the cash consideration over the exercise price per share of Company common stock underlying such option, without interest and less any applicable withholding taxes. However, if the per share exercise price of any such option is equal to or greater than $6.50 (i.e., the cash consideration), then, upon consummation of the Merger, such option will be cancelled without any payment or other consideration being made in respect of such option.
Restricted Share Units and Deferred Stock Units
During the three months ended March 31, 2013, the Company granted 93,928 restricted share units and 4,665 deferred stock units (collectively referred to as “RSUs”), respectively, to key associates and non-associate directors under the 2012 Plan. Each RSU is equal to one share of the Company’s common stock. RSUs do not have voting rights but would receive common stock dividend equivalents in the form of additional RSUs. The value of RSUs was equal to the market price of the Company’s stock at the date of grant.
18
RSUs granted to associates generally vest over two to four years, based upon service or performance conditions. RSUs granted to non-associate directors generally vest when the director terminates his or her board service. At March 31, 2013, 77,012 of RSUs granted to associates will vest contingent on the attainment of performance conditions. When associates’ RSUs vest, associates have the option of selling a portion of vested shares to the Company in order to cover payroll tax obligations. The Company expects to repurchase approximately 48,000 shares for RSUs that are expected to vest during the next twelve months.
The fair value of RSUs granted to associates is expensed on a straight-line basis over the vesting period based on the number of RSUs expected to vest. For RSUs with performance conditions, if those conditions are not expected to be met, the compensation expense previously recognized is reversed. The fair value of RSUs granted to non-associate directors is expensed immediately.
Compensation expense for RSUs, net of reversals, was as follows:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Salaries and benefits (1) | | $ | 210,605 | | | $ | 132,587 | |
Administrative expenses (2) | | | 32,700 | | | | 24,998 | |
| | | | | | | | |
Total | | $ | 243,305 | | | $ | 157,585 | |
| | | | | | | | |
(1) | Salaries and benefits include amounts for associates. |
(2) | Administrative expenses include amounts for non-associate directors. |
The Company generally issues shares of common stock for RSUs as they vest. The following table summarizes all RSU related transactions from January 1, 2013 through March 31, 2013:
| | | | | | | | |
Nonvested RSUs | | RSUs | | | Weighted-Average Grant-Date Fair Value | |
Beginning balance | | | 484,822 | | | $ | 5.63 | |
Granted | | | 98,593 | | | | 6.47 | |
Vested and issued | | | (94,276 | ) | | | 5.00 | |
Forfeited | | | (500 | ) | | | 4.40 | |
| | | | | | | | |
Ending balance | | | 488,639 | | | $ | 5.93 | |
| | | | | | | | |
As of March 31, 2013, there was $1,518,488 of total unrecognized compensation expense related to RSUs granted to associates, which consisted of $1,351,945 for RSUs expected to vest and $166,543 for RSUs not expected to vest. Unrecognized compensation expense for RSUs expected to vest is expected to be recognized over a weighted-average period of 2.46 years. The ultimate recognition of this stock-based compensation expense may be impacted by the final terms and conditions associated with the Merger with Encore. Refer to Note 1, “Basis of Presentation”, for additional information. As of March 31, 2013, there were 160,536 RSUs, included as part of total outstanding nonvested RSUs in the table above, awarded to non-associate directors for which shares are expected to be issued when the director terminates his or her board service.
Subject to consummation of the Merger, each RSU that is outstanding immediately prior to the effective time of the Merger will be cancelled and entitle the holder thereof to receive from the Company, in full settlement of such RSU, a cash amount equal to the product determined by multiplying (i) $6.50 (i.e., the cash consideration) by (ii) the total number of shares of Company common stock subject to such RSU (using, if applicable, the goal (100%) level of achievement under the respective award agreement to determine such number), in each case, less any applicable withholding taxes.
19
7. Contingencies
Litigation Contingencies
The Company is involved in certain legal matters that management considers incidental to its business. The Company recognizes liabilities for contingencies and commitments when a loss is probable and estimable. The Company recognizes expense for defense costs when incurred. The Company does not expect these routine legal matters, either individually or in the aggregate, to have a material adverse effect on the Company’s financial position, results of operations, or cash flows.
Litigation Relating to the Merger
After the announcement of the execution of the Merger Agreement, three lawsuits were filed in the Macomb County Circuit Court of the State of Michigan against the Company and its directors, as well as Encore and Pinnacle Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Encore (“Merger Sub”). The lawsuits are: (1) Shell v. Asset Acceptance Capital Corp., et al., Index. No. 13-0959-CZ, filed on March 8, 2013 (the “Shell Action”); (2) Neumann v. Asset Acceptance Capital Corp. et. al., Index No. 13-1072-CZ, filed on March 19, 2013 (the “Neumann Action”); and (3) Jaluka v. Asset Acceptance Capital Corp. et. al., Index No. 13-1081-CZ, filed on March 20, 2013 (the “Jaluka Action”). In these lawsuits, purportedly brought on behalf of all of the Company’s public stockholders, the plaintiffs allege, among other things, that the Company’s directors have breached their fiduciary duties of care, loyalty and candor, and have failed to maximize the value of the Company for its stockholders by accepting an offer to sell the Company at a price that fails to reflect the true value of the Company and that was agreed to as a result of an unfair process, thus depriving holders of the Company’s common stock of the reasonable, fair and adequate value of their shares. Plaintiffs in the Shell Action and Jaluka Action further allege that the Company’s directors have breached their duties of loyalty, good faith, candor and independence owed to the shareholders of the Company because they have engaged in self-dealing and ignored or did not protect against conflicts of interest resulting from their own interrelationships or connection with the proposed acquisition. Finally, all plaintiffs allege that the Company, Encore, and Merger Sub aided and abetted the directors’ breaches of their fiduciary duty. Among other things, plaintiffs in the three lawsuits seek injunctive relief prohibiting consummation of the proposed acquisition, or rescission of the proposed acquisition (in the event the transaction has already been consummated), as well as costs and disbursements, including reasonable attorneys’ and experts’ fees, and other equitable or injunctive relief as the court may deem just and proper. Plaintiffs in the Neumann Action also seek rescissory damages as an alternative to rescission of the proposed transaction, and damages suffered as a result of the defendants’ wrongdoing.
8. Fair Value
The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
| | | | |
Level 1 | | – | | Valuation is based upon quoted prices for identical instruments traded in active markets. |
| | |
Level 2 | | – | | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
| | |
Level 3 | | – | | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. |
Disclosure of the estimated fair value of financial instruments often requires the use of estimates. The Company uses the following methods and assumptions to estimate the fair value of financial instruments:
| | | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at Reporting Date Using | |
| | Total Recorded Fair Value at March 31, 2013 | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Interest rate swap liabilities | | $ | 767,353 | | | | — | | | $ | 767,353 | | | | — | |
The fair value of the interest rate swap represents the amount the Company would pay to terminate or otherwise settle the contract at the financial position date, taking into consideration current unearned gains and losses. Fair value was determined using a market approach, and is based on the three-month LIBOR curve for the remaining term of the swap agreement. Refer to Note 5 “Derivative Financial Instruments and Risk Management”, for additional information about the fair value of the interest rate swap.
20
Goodwill
Goodwill is assessed annually for impairment using fair value measurement techniques. The Company first assesses qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment analysis prescribed by U.S. GAAP. Goodwill impairment, if applicable, is determined using a two-step test. The first step of the impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds its book value, goodwill is considered not impaired and the second step of the test is unnecessary. If the book value of the reporting unit exceeds its fair value, the second step of the impairment test is performed to measure the amount of impairment loss, if any. The second step of the impairment test compares the implied fair value of the reporting unit’s goodwill with the book value. If the book value of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. That is, the fair value of the reporting unit is allocated to all of the assets and liabilities of that unit as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit. Events that could, in the future, result in impairment include, but are not limited to, sharply declining cash collections or a significant negative shift in the risk inherent in the reporting unit.
The estimate of fair value of the Company’s goodwill is determined using various valuation techniques including market capitalization, which is a Level 1 input, and an analysis of discounted cash flows, which includes Level 3 inputs. A discounted cash flow analysis requires various judgmental assumptions including assumptions about future cash collections, revenues, growth rates and discount rates. The Company bases these assumptions on its budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the reporting unit.
At the time of the annual goodwill impairment test, November 1, 2012, market capitalization exceeded book value. However, during certain periods throughout 2012 market capitalization was lower than book value. As a result, the Company performed a step one analysis to assess the fair value of the goodwill of the Company’s single reporting unit. The Company prepared a discounted cash flow analysis, which resulted in fair value in excess of book value. The results of the fair value calculations indicated goodwill was not impaired. Based on the fair value calculation, the Company believes there was no impairment of goodwill as of November 1, 2012.
During certain periods of the first quarter of 2013, the market capitalization of the Company was less than book value. However, the Company did not consider those periods to be triggering events considering the relative gap between book value and market value relative to the goodwill testing performed in 2012. In addition, as part of the Merger Agreement with Encore, each Company stockholder will be entitled to receive either $6.50 in cash or 0.2162 validly issued, fully paid and nonassessable shares of Encore common stock, in each case without interest and less any applicable withholding taxes, for each share of Company common stock owned by such stockholder at the time of the Merger. This is an additional Level 1 indication of the fair value of the Company’s goodwill. The Company does not believe, based on the results of testing at November 1, 2012 and an analysis of events subsequent to that testing, that a new step one analysis was required to be performed during the three months ended March 31, 2013.
The following disclosures pertain to the fair value of certain assets and liabilities, which are not measured at fair value in the accompanying consolidated financial statements.
Purchased Receivables
The Company’s purchased receivables had carrying values of $348,976,297 and $370,899,893 at March 31, 2013 and December 31, 2012, respectively. The Company computes the fair value of purchased receivables by discounting total estimated future cash flows net of expected collection costs using a weighted-average cost of capital. The fair value of purchased receivables was approximately $500,000,000 and $510,000,000 at March 31, 2013 and December 31, 2012, respectively.
21
Credit Facilities
The Company’s Credit Facilities had carrying values of $165,889,599 and $182,911,146 as of March 31, 2013 and December 31, 2012, respectively, which was net of original issue discount on the Term Loan Facility.
The following table summarizes the carrying value and estimated fair value of the Credit Facilities:
| | | | | | | | |
| | March 31, 2013 | | | December 31, 2012 | |
Term Loan Facility carrying value (1) | | $ | 164,062,500 | | | $ | 166,250,000 | |
Term Loan Facility estimated fair value (1,2) | | | 165,087,891 | | | | 167,289,063 | |
Revolving Credit Facility carrying value (3) | | | 10,000,000 | | | | 25,400,000 | |
(1) | The carrying value and estimated fair value of the Term Loan Facility excludes the unamortized balance of the original issue discount. |
(2) | The Company computes the fair value of its Term Loan Facility based on quoted market prices. |
(3) | The fair value of the outstanding balance of the Revolving Credit Facility approximated carrying value. |
9. Restructuring Charges
On November 1, 2011 and September 10, 2012, the Company announced its plan to close its call center operations in the San Antonio, Texas and Tempe, Arizona offices in 2012, respectively. The Company expects to incur approximately $1,200,000 in total restructuring charges in conjunction with these actions of which $138,362 and $81,688 was recognized during the three months ended March 31, 2013 and March 31, 2012, respectively.
The charges for closing these offices during the three months ended March 31, 2013 and the three months ended March 31, 2012 included contract termination costs for real estate leases offset by employee termination benefits which were overestimated at the time of the announcements.
The components of restructuring expense were as follows:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Operating lease charge | | $ | 144,683 | | | $ | 81,688 | |
Employee termination benefits | | | (6,321 | ) | | | — | |
| | | | | | | | |
Total restructuring charges | | $ | 138,362 | | | $ | 81,688 | |
| | | | | | | | |
The reserve for restructuring charges as of March 31, 2013 and December 31, 2012 was $448,050 and $522,420, respectively. The changes in the reserve were as follows:
| | | | | | | | | | | | | | | | |
| | Employee Termination Benefits | | | Contract Termination Costs | | | Fixed Assets and Other | | | Total | |
Restructuring liability as of January 1, 2013 | | $ | 83,121 | | | $ | 131,495 | | | $ | 307,804 | | | $ | 522,420 | |
Costs incurred and charged to expense | | | (6,321 | ) | | | 144,683 | | | | — | | | | 138,362 | |
Payments | | | (76,800 | ) | | | (121,228 | ) | | | (14,704 | ) | | | (212,732 | ) |
Adjustments to furniture and equipment | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Restructuring liability as of March 31, 2013 | | $ | — | | | $ | 154,950 | | | $ | 293,100 | | | $ | 448,050 | |
| | | | | | | | | | | | | | | | |
As of March 31, 2013, all restructuring activities were substantially complete.
22
10. Comprehensive Income
Components of other comprehensive income for the three months ended March 31, 2013 and 2012 were as follows:
| | | | | | | | | | | | |
| | Three Months Ended March 31, 2013 | |
| | Before-Tax Amount | | | Tax Expense | | | Net-of-Tax Amount | |
Unrealized gain (loss) on cash flow hedging: | | | | | | | | | | | | |
Unrealized gain (loss) arising during period | | $ | 163,478 | | | $ | (58,852 | ) | | $ | 104,626 | |
Less: reclassification adjustment for loss included in net income | | | (73,100 | ) | | | 26,316 | | | | (46,784 | ) |
| | | | | | | | | | | | |
Net unrealized gain (loss) on cash flow hedging | | | 90,378 | | | | (32,536 | ) | | | 57,842 | |
| | | | | | | | | | | | |
Other comprehensive income | | $ | 90,378 | | | $ | (32,536 | ) | | $ | 57,842 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended March 31, 2012 | |
| | Before-Tax Amount | | | Tax (Expense) or Benefit | | | Net-of-Tax Amount | |
Unrealized (loss) gain on cash flow hedging: | | | | | | | | | | | | |
Unrealized (loss) gain arising during period | | $ | (452,834 | ) | | $ | 163,020 | | | $ | (289,814 | ) |
Less: reclassification adjustment for loss included in net income | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Net unrealized (loss) gain on cash flow hedging | | | (452,834 | ) | | | 163,020 | | | | (289,814 | ) |
Reclassification of accumulated losses on de-designated hedge included in net income | | | 332,697 | | | | (144,723 | ) | | | 187,974 | |
| | | | | | | | | | | | |
Other comprehensive income | | $ | (120,137 | ) | | $ | 18,297 | | | $ | (101,840 | ) |
| | | | | | | | | | | | |
The balance of accumulated other comprehensive loss as of March 31, 2013 and December 31, 2012 was $491,106 and $548,948, respectively. Changes in accumulated other comprehensive income by component were as follows:
| | | | |
| | Gains (Losses) on Cash Flow Hedges | |
Balance as of January 1, 2013 | | $ | (548,948 | ) |
Other comprehensive income before reclassifications | | | 104,626 | |
Amounts reclassified from accumulated other comprehensive income | | | (46,784 | ) |
| | | | |
Net current-period other comprehensive income | | | 57,842 | |
| | | | |
Balance as of March 31, 2013 | | $ | (491,106 | ) |
| | | | |
Reclassifications out of accumulated other comprehensive income during the three months ended March 31, 2013 and 2012 were as follows:
| | | | | | | | | | |
| | Amount Reclassified from AOCI During Three Months Ended March 31, | | | Affected Line Item in the Statement of Operations |
Components of Accumulated Other Comprehensive Income | | 2013 | | | 2012 | | |
Gains and losses on cash flow hedging: | | | | | | | | | | |
Losses on interest rate swap agreement | | $ | (73,100 | ) | | $ | — | | | Interest expense |
Gains on de-designated cash flow hedge | | | — | | | | 332,697 | | | Interest expense |
| | | | | | | | | | |
Total reclassifications for the period | | | (73,100 | ) | | | 332,697 | | | |
Tax benefit (expense) | | | 26,316 | | | | (144,723 | ) | | Income tax expense |
| | | | | | | | | | |
Total reclassifications for the period, net of tax | | $ | (46,784 | ) | | $ | 187,974 | | | |
| | | | | | | | | | |
11. Income Taxes
The Company recorded income tax expense of $963,593 and $2,782,052 for the three months ended March 31, 2013 and 2012, respectively. The 2013 provision for income tax reflects an estimated annualized effective income tax rate of 36.3%. The effective income tax rate for the three months ended March 31, 2013 is 70.8%. This is primarily due to $1,323,415 of projected non-deductible Merger-related transaction costs incurred during the quarter. The 2013 effective tax rate may increase or decrease depending upon final Merger-related transaction costs and the related deductibility of such costs.
23
As of March 31, 2013, the Company had a gross unrecognized tax benefit of $344,204 that, if recognized, would result in a net tax benefit of approximately $223,733, which would have a positive impact on net income and the effective tax rate. During the three months ended March 31, 2013, there were no material changes to the unrecognized tax benefit. The Company has accrued interest and penalties of approximately $89,597, which is classified as income tax expense in the accompanying consolidated financial statements.
The federal income tax returns of the Company for the years 2009 through 2012 are subject to examination by the IRS, generally for three years after the latter of their extended due date or when they are filed. The state income tax returns of the Company are subject to examination by the state taxing authorities, for various periods generally up to four years after they are filed. The Company is currently under examination by the IRS for tax years 2008 through 2010.
24
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of the Company’s financial condition and results of operations (“MD&A”) should be read in conjunction with the condensed consolidated financial statements and notes to those statements included elsewhere in this report. Unless expressly noted to the contrary, all forward-looking statements in this MD&A relate to the Company on a stand-alone basis and are not reflective of any potential impact of the proposed Merger with Encore.
Company Overview
We have been purchasing and collecting charged-off accounts receivable portfolios (“paper”) from consumer credit originators since the formation of our predecessor company in 1962. Charged-off receivables are the unpaid obligations of individuals to credit originators, such as credit card issuers including private label card issuers, consumer finance companies, telecommunications providers and utility providers. Since these receivables are delinquent or past due, we purchase them at a substantial discount. Since January 1, 2006, we have purchased 999 consumer debt portfolios, with an original charged-off face value of $33.5 billion for an aggregate purchase price of $1.1 billion, or 3.21% of face value, net of buybacks. We purchase and collect charged-off consumer receivables for our own account as we believe this affords us the best opportunity to use long-term strategies to maximize collections.
Macro-economic factors in the U.S. may have a significant impact on our operations, both positively and negatively. Factors such as reduced availability of credit for consumers, a depressed housing market, elevated unemployment rates, increased gasoline prices and other factors have a negative impact in recent years by making it more difficult to collect from consumers on the paper we acquire. Macro-economic factors have also had an impact on the availability of charged-off debt in the market and the prices at which it is available. Since 2011, we have observed increased competition for available paper and an overall reduction in the supply of paper, contributing to higher prices. We expect macro-economic trends to continue to impact portfolio acquisition and collection results.
Despite increases in pricing, our investment in purchased receivables was higher in the first quarter of 2013 as compared to the same period of 2012. We only purchase paper when we believe we can achieve an acceptable return and do not pursue purchases when we believe the expected collections do not support the purchase price. Compared to the prior year, pricing for paper in the first quarter of 2013 increased for all stages of paper. We deploy our capital within the stages of delinquency based upon availability and our perception of the relative value of the available debt. While we expect a continuation of recently observed trends regarding pricing in 2013, we expect to purchase paper in sufficient quantities to support our business.
Given that cash collections are typically highest six to 18 months from purchase, higher levels of recent purchasing contributed to increased collections during the first quarter of 2013. Collections were also positively impacted by recent positive trends in certain macro-economic factors, such as the unemployment rate, increased investment in the legal collections channel and improvements in collector productivity through continued utilization of our analytical tools to create customized collection strategies by account type.
Cash collections for the first quarter of $103.8 million were higher than total collections of $101.1 million for the same period of 2012, which previously marked the highest quarterly cash collections in our history. In addition, our operating expenses as a percentage of cash collections, referred to as cost to collect, improved to 45.3%, which was the lowest level since we became a public company in 2004. These improvements were driven by better collection strategies and analytics related to our purchased receivables, continuous review of operational strategies and savings realized from office closings.
Purchased receivable revenues were lower during the first quarter of 2013 compared to the same period in 2012. This decrease in revenue was primarily related to lower weighted-average yields, lower collections on fully amortized portfolios and higher impairments on purchased receivable portfolios in 2013 compared to impairment reversals in 2012. We recorded purchased receivables impairments of $0.2 million in 2013 compared to impairment reversals of $4.5 million during the same period last year.
25
In addition to the decrease in cost to collect during 2013, as noted above, total operating expenses decreased by 2.8% compared to 2012. We have realized cost reductions related to our office closings, primarily in the form of reduced salaries and benefits and occupancy costs. However, these savings have been offset in part by increased forwarding fees paid to third parties for performing collection activities on our behalf. In addition, our cost to collect has been impacted in 2013 by increased investment in the legal collections channel. Court and process server costs for the first quarter of 2013 increased by 15.2% compared to 2012 due to a continuation of a strategy initiated in 2012 to allocate a greater number of accounts to the legal collections channel. These costs are expensed as incurred, while the collections are generally received in future periods. The increased allocation of accounts to the legal collections channel is expected to favorably impact collections over time, as gross liquidations are typically higher from legal channel collections than collections from the call center. Aside from the transaction costs and increased legal investment, We continually review our business and operations and look for opportunities to become more efficient.
We also achieved record Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“Adjusted EBITDA”) for the quarter of $56.5 million, which was driven by the improvements we achieved in collection performance and our cost structure. Although Adjusted EBITDA is not calculated in accordance with accounting principles generally accepted in the United States of America, it is used by analysts, investors and management as a measure of our performance. Refer to pages 45 and 46 for additional information regarding the calculation of Adjusted EBITDA.
Pending Merger Transaction
On March 6, 2013, we entered into a definitive agreement and plan of merger (the “Merger Agreement”) with Encore Capital Group, Inc. (“Encore”), pursuant to which a wholly-owned subsidiary of Encore will merge with and into our company, with our company continuing as the surviving corporation and a wholly-owned subsidiary of Encore (the “Merger”). For terms of the Merger Agreement, including circumstances under which the Merger Agreement can be terminated and the ramifications of such a termination, as well as other terms and conditions, refer to the Merger Agreement filed as Exhibit 1.1 to our Current Report on Form 8-K with the United States Securities and Exchange Commission (“SEC”) on March 11, 2013.
If the Merger is completed, each Company stockholder will be entitled to receive, at his, her or its election and subject to the terms of the Merger Agreement, either $6.50 in cash or 0.2162 validly issued, fully paid and nonassessable shares of Encore common stock, in each case without interest and less any applicable withholding taxes, for each share of Company common stock owned by such stockholder at the time of the Merger. Notwithstanding the foregoing, no more than 25% of the total shares of Company common stock outstanding immediately prior to the Merger will be exchanged for shares of Encore common stock and any shares elected to be exchanged for Encore common stock in excess of such 25% limitation will be subject to proration in accordance with the terms of the Merger Agreement.
Upon completion of the Merger, Encore will own all of our capital stock. As a result, we will no longer have our stock listed on the NASDAQ Global Select Stock Market (“NASDAQ”) and will no longer be required to file periodic and other reports with the SEC with respect to Company common stock.
The parties’ obligation to complete the transaction is subject to several conditions, including, among others, approval of the Merger by our stockholders as described in our preliminary proxy statement/prospectus included in the Registration Statement on Form S-4, file No. 333-187581, filed by Encore with the SEC on March 27, 2013 (the “proxy statement/prospectus”), the termination or expiration of all waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”) and other customary conditions; however, the consummation of the Merger is not conditioned on the receipt of financing. Our company and Encore filed the required notification and report forms under the HSR Act with the Federal Trade Commission (the “FTC”) and the Antitrust Division of the Department of Justice on March 20, 2013. On April 3, 2013, the FTC granted early termination of the applicable waiting period. We expect to incur and pay additional fees and expenses through calendar year 2013, including transaction fees amounting to approximately $1.85 million payable (only upon closing of the Merger) to our financial advisor. The parties to the Merger Agreement currently expect to complete the Merger in the second quarter of 2013, although neither our management nor Encore can assure completion by any particular date or that the Merger will be completed at all. Because the Merger is subject to a number of conditions, the exact timing of completion of the Merger cannot be determined at this time.
26
Our Board of Directors, acting upon the unanimous recommendation of a special committee of the Board of Directors comprised solely of disinterested directors, unanimously approved and adopted the Merger Agreement and has recommended that our stockholders vote to approve the Merger Agreement. Our company, in the proxy statement/proxy, indicated its intention to call a special meeting of its stockholders at a still to be specified date to vote on the Merger Agreement.
The comparison of our results in the first quarter of 2013 against the same period in 2012 is impacted by costs associated with the pending Merger. We incurred approximately $1.9 million of Merger related costs during this quarter which are classified within other expense in our statement of operations. In addition, accrued payroll, benefits and bonuses were reduced by $0.3 million in the first quarter of 2013 as a result of the expected completion of the Merger. This resulted in a net impact to income before taxes of $1.6 million for the first quarter of 2013 as a result of the pending Merger.
Effects on the Company if the Merger is Not Completed
If the Merger Agreement is not adopted by our stockholders or if the merger is not completed for any other reason, our stockholders will not receive any payment for their shares of Company common stock in connection with the merger. Instead, we will remain an independent public company, and our common stock will continue to be quoted on NASDAQ. In addition, if the merger is not completed, we expect that management will operate our business in a manner similar to that in which it is being operated today and that our stockholders will continue to be subject to the same risks and opportunities to which they are currently subject, including, without limitation, risks related to the highly competitive industry in which our company operates and adverse economic conditions.
Furthermore, if the merger is not completed, and depending on the circumstances that would have caused the merger not to be completed, the price of our common stock may decline significantly. If that were to occur, it is uncertain when, if ever, the price of our common stock would return to the price at which it trades as of the date of this filing.
If the merger is not completed, our Board of Directors will continue to evaluate and review our business operations, properties, dividend policy and capitalization, among other things, make such changes as are deemed appropriate and continue to seek to identify strategic alternatives to enhance stockholder value. If the Merger Agreement is not adopted by our stockholders or if the merger is not completed for any other reason, there can be no assurance that any other transaction acceptable to our company will be offered or that our business, prospects or results of operation will not be adversely impacted.
In addition, we may be required, under certain circumstances, to either pay Encore a termination fee of $4.25 million or $7.4 million and, under certain circumstances, reimburse up to $2.0 million of Encore’s merger related expenses. The payment of any termination fee and expense reimbursement could have an adverse effect on our company that is material to the results of its operations.
Forward-Looking Statements
This report contains forward-looking statements that involve risks and uncertainties and that are made in good faith pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements include, without limitation, statements about future events or our future financial performance. In some cases, forward-looking statements can be identified by terminology such as “may”, “will”, “should”, “expect”, “anticipate”, “intend”, “plan”, “believe”, “estimate”, “potential” or “continue”, the negative of these terms or other comparable terminology. These statements involve a number of risks and uncertainties. Actual events or results may differ materially from any forward-looking statement as a result of various factors, including those we discuss in our annual report on Form 10-K for the year ended December 31, 2012 in the section titled “Risk Factors”, in our preliminary proxy statement/prospectus included in the Registration Statement on Form S-4, file No. 333-187581, filed by Encore with the SEC on March 27, 2013, elsewhere in this report and in other filings with the SEC that attempt to advise interested parties of certain risks and factors that may affect our business, which are available on the SEC’s website at www.sec.gov.
27
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements, which are based on current expectations and reflect management’s opinions only as of the date thereof. Our historic results should not be viewed as indicative of future performance. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report to conform these statements to actual results or to changes in our expectations. Factors that could affect our results and cause them to materially differ from those contained in the forward-looking statements include, but are not limited to, the following:
| • | | the parties to the Merger Agreement may be unable to satisfy the conditions to the completion of the Merger and the pending Merger with Encore may not be completed, which could negatively impact the market price of AACC common stock and our financial condition and results of operation; |
| • | | until the consummation of the Merger, the Merger Agreement with Encore restricts our ability to engage in certain actions, including, among others, purchases of portfolio accounts receivable and making capital expenditures; |
| • | | failure to comply with government regulation; |
| • | | a decrease in collections if changes in or enforcement of debt collection laws impair our ability to collect, including any unknown ramifications from the Dodd-Frank Wall Street Reform and Consumer Protection Act; |
| • | | our ability to purchase charged-off receivable portfolios on acceptable terms and in sufficient amounts; |
| • | | instability in the financial markets and continued economic weakness or recession impacting our ability to acquire and collect on charged-off receivable portfolios and our operating results; |
| • | | our ability to maintain existing, and to secure additional financing on acceptable terms; |
| • | | changes in relationships with third parties collecting on our behalf; |
| • | | ongoing risks of litigation in connection with the pending Merger and litigation in our litigious industry, including individual and class actions under consumer credit, collections and other laws; |
| • | | concentration of a significant portion of our portfolio purchases during any period with a small number of sellers; |
| • | | our ability to substantiate our application of tax rules against examinations and challenges made by tax authorities; |
| • | | our ability to collect sufficient amounts from our purchases of charged-off receivable portfolios; |
| • | | our ability to diversify beyond collecting on our purchased receivables portfolios into ancillary lines of business; |
| • | | a decrease in collections as a result of negative attention or news regarding the debt collection industry and debtors’ willingness to pay the debt we acquire; |
| • | | our ability to respond to technology downtime and changes in technology to remain competitive; |
28
| • | | our ability to make reasonable estimates of the timing and amount of future cash receipts and assumptions underlying the calculation of the net impairment charges or IRR increases for purposes of recording purchased receivable revenues; |
| • | | the costs, uncertainties and other effects of legal and administrative proceedings impacting our ability to collect on judgments in our favor; |
| • | | our ability to successfully hire, train, integrate into our collections operations and retain in-house account representatives; and |
| • | | other unanticipated events and conditions that may hinder our ability to compete. |
Results of Operations
The following table sets forth selected statement of operations data expressed as a percentage of total revenues and as a percentage of cash collections for the periods indicated:
| | | | | | | | | | | | | | | | |
| | Percent of Total Revenues Three Months Ended March 31, | | | Percent of Cash Collections Three Months Ended March 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Revenues | | | | | | | | | | | | | | | | |
Purchased receivable revenues, net | | | 99.7 | % | | | 99.6 | % | | | 53.0 | % | | | 60.9 | % |
Other revenues, net | | | 0.3 | | | | 0.4 | | | | 0.2 | | | | 0.2 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 100.0 | | | | 100.0 | | | | 53.2 | | | | 61.1 | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 25.8 | | | | 26.4 | | | | 13.7 | | | | 16.2 | |
Collections expense | | | 51.0 | | | | 44.2 | | | | 27.1 | | | | 27.0 | |
Occupancy | | | 2.4 | | | | 2.3 | | | | 1.3 | | | | 1.4 | |
Administrative | | | 3.9 | | | | 3.0 | | | | 2.1 | | | | 1.8 | |
Depreciation and amortization | | | 1.8 | | | | 2.2 | | | | 1.0 | | | | 1.3 | |
Restructuring charges | | | 0.2 | | | | 0.1 | | | | 0.1 | | | | 0.1 | |
Loss on disposal of equipment and other assets | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 85.1 | | | | 78.2 | | | | 45.3 | | | | 47.8 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 14.9 | | | | 21.8 | | | | 7.9 | | | | 13.3 | |
Other income (expense) | | | | | | | | | | | | | | | | |
Merger transaction expense | | | (3.5 | ) | | | 0.0 | | | | (1.9 | ) | | | 0.0 | |
Interest expense | | | (8.9 | ) | | | (8.6 | ) | | | (4.7 | ) | | | (5.3 | ) |
Interest income | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | |
Other | | | 0.0 | | | | 0.1 | | | | 0.0 | | | | 0.1 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 2.5 | | | | 13.3 | | | | 1.3 | | | | 8.1 | |
Income tax expense | | | 1.8 | | | | 4.5 | | | | 0.9 | | | | 2.7 | |
| | | | | | | | | | | | | | | | |
Net income | | | 0.7 | % | | | 8.8 | % | | | 0.4 | % | | | 5.4 | % |
| | | | | | | | | | | | | | | | |
29
Three Months Ended March 31, 2013 Compared To Three Months Ended March 31, 2012
Revenue
We generate substantially all of our revenue from our main line of business, the purchase and collection of charged-off consumer receivables. We refer to revenue generated from this line of business as purchased receivable revenues. Purchased receivable revenues are the difference between cash collections and amortization of purchased receivables.
The following table summarizes our purchased receivable revenues including cash collections and amortization:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Percent of Cash Collections Three Months Ended March 31, | |
($ in millions) | | 2013 | | | 2012 | | | Change | | | Percentage Change | | | 2013 | | | 2012 | |
Cash collections | | $ | 103.8 | | | $ | 101.1 | | | $ | 2.7 | | | | 2.6 | % | | | 100.0 | % | | | 100.0 | % |
Purchased receivable amortization | | | 48.8 | | | | 39.5 | | | | 9.3 | | | | 23.5 | | | | 47.0 | | | | 39.1 | |
Purchased receivable revenues, net | | | 55.0 | | | | 61.6 | | | | (6.6 | ) | | | (10.7 | ) | | | 53.0 | | | | 60.9 | |
The 2.6% increase in cash collections during the first quarter of 2013 was a result of increased levels of purchasing, improvements in account representative productivity, enhanced analytics used to customize collection strategies by account type and increased investment in the legal collections channel. Refer to the “Cash Collections” tables on page 39 for additional information on collections by channel. Improved account representative productivity was due, in part, to recent enhancements to inventory and channel management strategies, which has also led to a reduction in the number of in-house associates. The increase in total collections was driven by a $7.9 million, or 18.6%, increase in legal channel collections, partially offset by collections which were $5.2 million, or 8.9%, lower in the call center channel. Although the overall collection environment remained challenging, we saw some improvement in general macro-economic factors, which improved debtors’ ability to repay their obligations. We have also increased levels of purchasing in each of the past two annual periods. Generally, collections are strongest on portfolios six months to 18 months after purchase, therefore, these increases have had a positive impact on current collections. Cash collections included collections from fully amortized portfolios of $10.8 million and $12.7 million for the first quarter of 2013 and 2012, respectively, of which 100% was reported as revenue. Fully amortized portfolios are generally composed of older accounts and collections on these portfolios decline over time, absent any specific strategies to increase these collections on newer portfolios that become fully amortized.
The amortization rate of 47.0% for the first quarter of 2013 was 790 basis points higher than the amortization rate of 39.1% for the same period of 2012. The increase in the amortization rate was a result of lower weighted-average yields and collections on fully amortized portfolios, and impairments in 2013 compared to impairment reversals in 2012. During the first quarter of 2013, we increased yields on twelve portfolios from the 2008 through 2012 vintages, which results in a higher percentage of cash collections being applied to purchased receivable revenue and less to amortization. This compares to the first quarter of 2012, when we increased yields on ten portfolios. Increases in assigned yields are generally a result of increases in expected future collections. We recognized impairments of $0.2 million during the first quarter of 2013, compared to impairment reversals of $4.5 million during the same period of 2012. The impairment in 2013 was recognized on one portfolio from the 2007 vintage. In 2012, the impairment reversals were the result of increased expectations for future collections on certain portfolios from the 2005 through 2009 vintages. Refer to “Supplemental Performance Data” on Page 34 for a summary of purchased receivable revenues and amortization rates by year of purchase (“vintage”) and an analysis of the components of collections and amortization.
Revenues on portfolios purchased from our top three sellers were $21.3 million and $24.0 million during the quarter ended March 31, 2013 and 2012, respectively. Two of the top three sellers were the same in both periods.
Investments in Purchased Receivables
We generate revenue from our investments in portfolios of charged-off consumer accounts receivable. Ongoing investments in purchased receivables are critical to continued generation of revenues. The time since charge off, paper types, and other account characteristics of our purchased receivables vary from period to period. As a result,
30
the cost of our purchases, as a percent of face value, may fluctuate from one period to the next. In addition, the amount of paper we purchase in a period may be limited by market factors beyond our control (most importantly, the price, volume and mix of paper offered for sale in a period) and the restrictions on Company actions under the terms of the Merger Agreement which apply until the earlier of consummation of the Merger or termination of the Merger Agreement. Total purchases consisted of the following:
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | |
($ in millions, net of buybacks) | | 2013 | | | 2012 | | | Change | | | Percent Change | |
Acquisitions of purchased receivables, at cost | | $ | 27.1 | | | $ | 21.1 | | | $ | 6.0 | | | | 28.1 | % |
Acquisitions of purchased receivables, at face value | | $ | 431.6 | | | $ | 803.2 | | | $ | (371.6 | ) | | | (46.3 | %) |
Percentage of face value | | | 6.27 | % | | | 2.63 | % | | | | | | | | |
Percentage of forward flow purchases, at cost of total purchasing | | | 80.4 | % | | | 34.0 | % | | | | | | | | |
Percentage of face value | | | 67.8 | % | | | 15.2 | % | | | | | | | | |
Our investment in purchased receivables increased in the first quarter of 2013, as compared to the same period of 2012, although cost of our purchases as a percentage of face value increased across all stages of delinquency. In addition, the increase in the average cost of these purchases compared to the first quarter of 2012 was a result of purchasing a higher percentage of newer paper during 2013. For instance, we purchased over 50% of paper in the tertiary stage of delinquency in 2012 compared to less than 20% in 2013. Tertiary paper is generally priced lower than paper in other stages of delinquency. As a result of these fluctuations in the mix of purchases of receivables, the cost of our purchases, as a percentage of face value, fluctuate from one period to the next and are not always indicative of our estimates of total return.
Forward flow contracts commit a seller to sell charged-off receivables to us for a fixed percentage of the face value over a specified time period. Purchases from forward flows in the first quarter of 2013 included 28 portfolios from 11 forward flow contracts. Purchases from forward flows in the first quarter of 2012 included 21 portfolios from eight forward flow contracts. We bid on forward flow contracts based on their availability in the market and our evaluation of the relative value of the accounts. As a result, our investment in purchased receivables through these agreements fluctuates from period to period. While the Merger is pending, under the terms of the Merger Agreement, we must obtain the consent of Encore prior to entering into such contracts.
Operating Expenses
Operating expenses are traditionally measured in relation to revenues; however, we measure operating expenses in relation to cash collections. We believe this is appropriate because amortization rates, the difference between cash collections and revenues recognized, vary from period to period. Amortization rates vary due to seasonality of collections, impairments, impairment reversals and other factors and can distort the analysis of operating expenses when measured against revenues. Additionally, we believe a substantial portion of our operating expenses are variable in relation to cash collections.
The following table summarizes the significant components of our operating expenses:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Percent of Cash Collections Three Months Ended March 31, | |
($ in millions) | | 2013 | | | 2012 | | | Change | | | Percentage Change | | | 2013 | | | 2012 | |
Salaries and benefits | | $ | 14.2 | | | $ | 16.3 | | | $ | (2.1 | ) | | | (13.0 | )% | | | 13.7 | % | | | 16.2 | % |
Collections expense | | | 28.1 | | | | 27.3 | | | | 0.8 | | | | 3.0 | | | | 27.1 | | | | 27.0 | |
Occupancy | | | 1.3 | | | | 1.4 | | | | (0.1 | ) | | | (7.4 | ) | | | 1.3 | | | | 1.4 | |
Administrative | | | 2.2 | | | | 1.9 | | | | 0.3 | | | | 18.1 | | | | 2.1 | | | | 1.8 | |
Restructuring charges | | | 0.1 | | | | 0.1 | | | | — | | | | 69.4 | | | | 0.1 | | | | 0.1 | |
Other | | | 1.1 | | | | 1.3 | | | | (0.2 | ) | | | (25.0 | ) | | | 1.0 | | | | 1.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | $ | 47.0 | | | $ | 48.3 | | | $ | (1.3 | ) | | | (2.8 | )% | | | 45.3 | % | | | 47.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
31
Salaries and Benefits.The following table summarizes the significant components of our salaries and benefits expense:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Percent of Cash Collections Three Months Ended March 31, | |
($ in millions) | | 2013 | | | 2012 | | | Change | | | Percentage Change | | | 2013 | | | 2012 | |
Compensation - revenue generating | | $ | 7.2 | | | $ | 8.6 | | | $ | (1.4 | ) | | | (15.3 | )% | | | 7.0 | % | | | 8.5 | % |
Compensation - administrative | | | 4.3 | | | | 4.5 | | | | (0.2 | ) | | | (5.6 | ) | | | 4.1 | | | | 4.5 | |
Benefits and other | | | 2.7 | | | | 3.2 | | | | (0.5 | ) | | | (17.1 | ) | | | 2.6 | | | | 3.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total salaries and benefits | | $ | 14.2 | | | $ | 16.3 | | | $ | (2.1 | ) | | | (13.0 | )% | | | 13.7 | % | | | 16.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Compensation for our revenue generating departments was lower in the first quarter of 2013 due to lower average headcount of in-house account representatives. We reduced headcount for our collection operations as a result of the closures of the San Antonio and Tempe collection offices. In addition, we continued to utilize and refine our analytics and inventory management to shift inventory between internal and third party collection channels, both onshore and offshore, which has allowed us to more efficiently utilize our personnel resources and reduce headcount. During the first quarter of 2013, we had an average of 250 in-house account representatives, excluding supervisors, compared to 500 in the same period of 2012. Lower benefits and other compensation were the result of lower expenses for our self-insured medical programs and lower payroll taxes. Payroll taxes were down during the period as a result of the decrease in headcount, although the average rate per person was higher than during the same period of 2012.
Compensation for our administrative departments was lower in the first quarter of 2013 compared to the prior year as a result of a $0.3 million decrease in the estimate of the quarterly amount to be accrued related to our annual incentive compensation plan due to the pending Merger with Encore.
Collections Expense.The following table summarizes the significant components of collections expense:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Percent of Cash Collections Three Months Ended March 31, | |
($ in millions) | | 2013 | | | 2012 | | | Change | | | Percentage Change | | | 2013 | | | 2012 | |
Forwarding fees | | $ | 14.5 | | | $ | 14.4 | | | $ | 0.1 | | | | 0.4 | % | | | 14.0 | % | | | 14.3 | % |
Court and process server costs | | | 8.1 | | | | 7.1 | | | | 1.0 | | | | 15.2 | | | | 7.8 | | | | 7.0 | |
Lettering campaign and telecommunications costs | | | 3.0 | | | | 3.4 | | | | (0.4 | ) | | | (11.8 | ) | | | 2.9 | | | | 3.3 | |
Data provider costs | | | 1.2 | | | | 1.3 | | | | (0.1 | ) | | | (1.1 | ) | | | 1.2 | | | | 1.2 | |
Other | | | 1.3 | | | | 1.1 | | | | 0.2 | | | | 8.7 | | | | 1.2 | | | | 1.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total collections expense | | $ | 28.1 | | | $ | 27.3 | | | $ | 0.8 | | | | 3.0 | | | | 27.1 | % | | | 27.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Forwarding fees include fees paid to third parties to collect on our behalf, including our agency firm in India. These fees increased in the first quarter of 2013 compared to the same period in 2012 as a result of higher cash collections generated by third parties in both our legal and non-legal collection channels. Collections from third party relationships were $70.4 million and $61.2 million, or 67.8% and 60.5% of cash collections, for the first quarter of 2013 and 2012, respectively. Fees paid to agencies are typically a percentage of collections generated, with rates that vary based on the age and type of paper that we outsource. Our agency firm in India is paid a fixed rate per representative, along with certain performance incentives, so overall forwarding rates will vary based on the relative performance of this firm. Over the past two years, we have shifted servicing of accounts in our legal channel from using in-house attorneys to using our preferred third party law firm. The collections by our preferred third party law firm contributed to higher third party collections and forwarding fees in the first quarter of 2013. Third party forwarding fees and related collections are expected to be higher in future periods, although higher forwarding fees will be offset by a reduction in compensation and benefits. Under the terms of the Merger Agreement, we have agreed to certain restrictions on our ability to modify collection strategies, commission structures and certain contractual relationships relating to collection activities.
Court and process server costs increased $1.0 million to $8.1 million in 2013 as a result of higher legal activity driven by higher purchasing in recent periods and an increase in the number of accounts selected for legal action. In
32
early 2012, we performed an analysis of our inventory of accounts using a newly developed legal suit selection model. The model identified accounts eligible for suit that were not already in our legal collection channel. During the second quarter of 2012, we began placing a selection of those accounts in our legal channel and initiating suit. This increase in volume contributes to the 15.2% increase in these costs because the legal collection model requires an up-front investment in court costs and other fees, which we expense as incurred. There generally is a delay between incurring these costs and generating collections on the accounts in the legal process, which can cause a change in court costs that is disproportionate to the change in legal collections.
As a result of our continuous review of operational strategies and our analytical work to identify favorable collection opportunities, we were able to lower variable collection expenses, such as dialing and lettering campaigns, resulting in reductions in the related expenses. Generally, these costs are higher in the first six months after purchase of a portfolio as we initiate collection activities. Increasing the number of accounts placed with third party agencies also decreased our direct lettering and telecommunication costs.
Merger Transaction Expense.During the first quarter of 2013, we recognized $1.9 million for transaction costs related to the pending Merger with Encore. These costs consisted of approximately $0.4 million related to employee bonus programs and $1.5 million for legal services, accounting services, outside consultants and Board of Directors’ fees that have been incurred as a result of the proposed Merger.
Interest Expense.Interest expense was $4.9 million for the first quarter of 2013, a decrease of $0.4 million compared to $5.3 million in the first quarter of 2012. The decrease in interest expense was due to a decrease in outstanding borrowings on the Term Loan Facility, for which balances incur interest at higher rates than the Revolving Credit Facility. Refer to “Liquidity and Capital Resources” for additional information.
Income Taxes. We recognized income tax expense of $1.0 million and $2.8 million for the first quarter of 2013 and 2012, respectively. The effective income tax rate for the three months ended March 31, 2013 is 70.8%. This is primarily due to $1.3 million of projected non-deductible Merger-related transaction costs incurred during the quarter. The 2013 effective tax rate may increase or decrease depending upon final Merger-related transaction costs and the related deductibility of such costs. The 2013 tax expense reflects an estimated annualized effective tax rate of 36.3%. For 2012, the annualized effective tax rate was 33.9%. The 240 basis point increase was primarily due to prior year state refund benefits that are not available in 2013, along with increased state tax rates. The overall decrease in tax expense was driven by the decrease in pre-tax income, which was $1.4 million for 2013 compared to $8.2 million for the same period of 2012.
33
Supplemental Performance Data
The following tables and analysis show select data related to our purchased receivables portfolios including purchase price, account volume and mix, historical collections, cumulative and estimated remaining collections, productivity and certain other data that we believe is important to understanding our business. Total estimated collections as a percentage of purchase price provides a view of how acquired portfolios are expected to perform in relation to initial purchase price. This percentage reflects how well we expect our paper to perform, regardless of the underlying mix. Also included is a summary of our purchased receivable revenues by year of purchase, which provides additional vintage level detail of collections, net impairments or reversals and zero basis collections.
The primary factor in determining purchased receivable revenue is the IRR assigned to the carrying value of portfolios. The IRR is the calculated monthly yield that will allow a portfolio to fully amortize over its expected life, which is the period over which we believe we can accurately predict collections. When carrying balances go down or assigned IRRs are lower than historical levels, revenue will generally be lower. When carrying balances increase or assigned IRRs go up, revenue will generally be higher. Purchased receivable revenue also depends on the amount of impairments or impairment reversals recognized. When collections fall short of expectations or future expectations decline, impairments may be recognized in order to write-down a portfolio’s balance to reflect lower estimated total collections. When collections exceed expectations or the future forecast improves, we may reverse previously recognized impairments or increase assigned IRRs when there are no previous impairments to reverse. Zero basis collections are collections on portfolios that no longer have a carrying balance and therefore do not generate revenue by applying an assigned IRR. Collections on these portfolios are recognized as purchased receivables revenue in the period collected.
Portfolio Performance
The following table summarizes our historical portfolio purchase price and cash collections on an annual vintage basis by year of purchase as of March 31, 2013:
| | | | | | | | | | | | | | | | | | | | | | | | |
Year of Purchase | | Number of Portfolios | | | Purchase Price (1) | | | Cash Collections | | | Estimated Remaining Collections (2,3) | | | Total Estimated Collections | | | Total Estimated Collections as a Percentage of Purchase Price | |
| | ($ in thousands) | |
2006 | | | 154 | | | $ | 141,958 | | | $ | 350,609 | | | $ | 4,559 | | | $ | 355,168 | | | | 250 | % |
2007 | | | 158 | | | | 169,045 | | | | 316,284 | | | | 19,388 | | | | 335,672 | | | | 199 | |
2008 | | | 164 | | | | 153,440 | | | | 278,982 | | | | 42,001 | | | | 320,983 | | | | 209 | |
2009 | | | 123 | | | | 120,854 | | | | 245,990 | | | | 83,117 | | | | 329,107 | | | | 272 | |
2010 | | | 122 | | | | 135,888 | | | | 189,482 | | | | 111,850 | | | | 301,332 | | | | 222 | |
2011 | | | 133 | | | | 160,585 | | | | 159,384 | | | | 201,374 | | | | 360,758 | | | | 225 | |
2012 | | | 112 | | | | 164,523 | | | | 62,003 | | | | 304,451 | | | | 366,454 | | | | 223 | |
2013 (4) | | | 33 | | | | 27,075 | | | | 1,471 | | | | 55,844 | | | | 57,315 | | | | 212 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 999 | | | $ | 1,073,368 | | | $ | 1,604,205 | | | $ | 822,584 | | | $ | 2,426,789 | | | | 226 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price for accounts that were sold at the time of purchase to another debt purchaser. |
(2) | Estimated remaining collections are based in part on historical cash collections. Refer to Forward-Looking Statements on page 27 and Critical Accounting Policies on page 47 for further information regarding these estimates. |
(3) | Estimated remaining collections refers to the sum of all future projected cash collections on our owned portfolios using up to an 84 month collection forecast from the date of purchase. Estimated remaining collections for pools on the cost recovery method for revenue recognition purposes are equal to the carrying value. There are no estimated remaining collections for pools on the cost recovery method that are fully amortized. |
(4) | Includes three months of activity through March 31, 2013. |
Estimated Remaining Collections (“ERC”) were $863.3 million at December 31, 2012. ERC and total Estimated Collections as a Percentage of Purchase Price by vintage may fluctuate from quarter to quarter. Some factors that contribute to quarterly fluctuations include the level of purchasing in the current year relative to current year
34
collections, as well as changes in work effort strategies and the movement of accounts between collection channels. Our calculated ERC of $822.6 million at March 31, 2013 was determined using the methodology in place at November 14, 2011, the effective date of the current credit agreement, since ERC is used to determine our monthly borrowing base. We have estimated an additional $58.6 million of future collections from accounts in our legal collections channel for which the suit process has not yet been initiated. These estimated collections are excluded from the calculation of ERC which determines restrictions to levels of borrowing under our credit agreement. Refer to “Liquidity and Capital Resources” on page 42 for additional information regarding these restrictions.
The following table summarizes our quarterly portfolio purchasing since January 1, 2011:
| | | | | | | | | | | | |
($ in thousands) Quarter of Purchase | | Number of Portfolios | | | Purchase Price (1) | | | Face Value | |
Q1 2011 | | | 37 | | | $ | 46,299 | | | $ | 1,225,318 | |
Q2 2011 | | | 39 | | | | 49,290 | | | | 1,598,225 | |
Q3 2011 | | | 31 | | | | 38,272 | | | | 1,316,971 | |
Q4 2011 | | | 26 | | | | 26,724 | | | | 1,179,938 | |
Q1 2012 | | | 27 | | | | 21,141 | | | | 803,206 | |
Q2 2012 | | | 28 | | | | 58,632 | | | | 2,074,121 | |
Q3 2012 | | | 17 | | | | 23,907 | | | | 765,562 | |
Q4 2012 | | | 40 | | | | 60,843 | | | | 1,333,992 | |
Q1 2013 | | | 33 | | | | 27,075 | | | | 431,600 | |
| | | | | | | | | | | | |
Total | | | 278 | | | $ | 352,183 | | | $ | 10,728,933 | |
| | | | | | | | | | | | |
(1) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price of accounts that were sold at the time of purchase to another debt purchaser. |
The following table summarizes the remaining unamortized balances of our purchased receivables portfolios by year of purchase as of March 31, 2013:
| | | | | | | | | | | | | | | | |
($ in thousands) Year of Purchase | | Unamortized Balance | | | Purchase Price (1) | | | Unamortized Balance as a Percentage of Purchase Price | | | Unamortized Balance as a Percentage of Total | |
2006 | | $ | 2,725 | | | $ | 141,958 | | | | 1.9 | % | | | 0.8 | % |
2007 | | | 9,535 | | | | 169,045 | | | | 5.6 | | | | 2.7 | |
2008 | | | 15,285 | | | | 153,440 | | | | 10.0 | | | | 4.4 | |
2009 | | | 23,062 | | | | 120,854 | | | | 19.1 | | | | 6.6 | |
2010 | | | 46,982 | | | | 135,888 | | | | 34.6 | | | | 13.5 | |
2011 | | | 89,484 | | | | 160,585 | | | | 55.7 | | | | 25.6 | |
2012 | | | 135,547 | | | | 164,523 | | | | 82.4 | | | | 38.8 | |
2013 (2) | | | 26,356 | | | | 27,075 | | | | 97.3 | | | | 7.6 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 348,976 | | | $ | 1,073,368 | | | | 32.5 | % | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
(1) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price of accounts that were sold at the time of purchase to another debt purchaser. |
(2) | Includes three months of activity through March 31, 2013. |
35
The following table summarizes purchased receivable revenues and amortization rates by year of purchase:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2013 | |
Year of Purchase | | Collections | | | Revenue | | | Amortization Rate (1) | | | Monthly Yield (2) | | | Net Impairments (Reversals) | | | Zero Basis Collections | |
2007 and prior | | $ | 16,135,973 | | | $ | 11,219,563 | | | | N/M | | | | N/M | | | $ | 240,000 | | | $ | 9,036,577 | |
2008 | | | 7,700,591 | | | | 4,384,781 | | | | 43.1 | % | | | 8.31 | % | | | — | | | | 834,276 | |
2009 | | | 12,809,632 | | | | 7,314,556 | | | | 42.9 | | | | 9.09 | | | | — | | | | 939,169 | |
2010 | | | 14,698,010 | | | | 7,277,386 | | | | 50.5 | | | | 4.65 | | | | — | | | | — | |
2011 | | | 23,981,608 | | | | 11,607,867 | | | | 51.6 | | | | 3.94 | | | | — | | | | — | |
2012 | | | 27,009,667 | | | | 12,458,244 | | | | 53.9 | | | | 2.84 | | | | — | | | | — | |
2013 | | | 1,470,797 | | | | 751,933 | | | | 48.9 | | | | 2.70 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Totals | | $ | 103,806,278 | | | $ | 55,014,330 | | | | 47.0 | % | | | 5.01 | % | | $ | 240,000 | | | $ | 10,810,022 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2012 | |
Year of Purchase | | Collections | | | Revenue | | | Amortization Rate (1) | | | Monthly Yield (2) | | | Net Impairments (Reversals) | | | Zero Basis Collections | |
2006 and prior | | $ | 17,272,755 | | | $ | 15,422,027 | | | | N/M | | | | N/M | | | $ | (2,639,700 | ) | | $ | 10,463,961 | |
2007 | | | 8,341,851 | | | | 4,264,360 | | | | 48.9 | % | | | 7.05 | % | | | (751,300 | ) | | | 702,788 | |
2008 | | | 11,339,770 | | | | 7,035,787 | | | | 38.0 | | | | 7.80 | | | | — | | | | 1,472,986 | |
2009 | | | 17,025,412 | | | | 11,049,852 | | | | 35.1 | | | | 8.14 | | | | (1,105,700 | ) | | | 66,092 | |
2010 | | | 19,183,043 | | | | 9,211,988 | | | | 52.0 | | | | 3.70 | | | | — | | | | — | |
2011 | | | 26,549,426 | | | | 13,911,748 | | | | 47.6 | | | | 3.13 | | | | — | | | | — | |
2012 | | | 1,420,618 | | | | 713,586 | | | | 49.8 | | | | 3.25 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Totals | | $ | 101,132,875 | | | $ | 61,609,348 | | | | 39.1 | % | | | 5.94 | % | | $ | (4,496,700 | ) | | $ | 12,705,827 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | “N/M” indicates that the calculated percentage is not meaningful. |
(2) | The monthly yield is the weighted-average yield determined by dividing purchased receivable revenues recognized in the period by the average of the beginning monthly carrying values of the purchased receivables for the period presented. |
36
Purchased Receivable Revenues and Amortization
The table below shows the components of revenue from purchased receivables, the amortization rate and the core amortization rate. We use the core amortization rate to monitor performance of pools with remaining balances, and to determine if impairments, impairment reversals, or yield increases should be recorded. Core amortization trends may identify over or under performance compared to forecasts for pools with remaining balances.
The following factors contributed to the change in amortization rates from the prior year:
| • | | total amortization and the amortization rate increased during the first quarter of 2013 compared to the same period in 2012. The increase in the amortization rate and total amortization was primarily the result of lower weighted-average yields, lower zero-basis collections and impairments during 2013 compared to impairment reversals during 2012. Portfolio balances that amortize too slowly in relation to current or expected collections may lead to impairments. If portfolio balances amortize too quickly and we expect collections to continue to exceed expectations, previously recognized impairments may be reversed, or if there are no impairments to reverse, assigned yields may increase; |
| • | | amortization of receivable balances for 2013 increased compared to 2012 as a result of higher collections on amortizing pools; |
| • | | net impairments are recorded as additional amortization, and increase the amortization rate, while net reversals have the opposite effect. Impairment for 2013 increased total amortization compared to the same period in 2012, which had net impairment reversals; and |
| • | | declining zero basis collections in the first quarter of 2013 compared to the same period in 2012 increased the amortization rate because 100% of these collections are recorded as revenue and do not contribute towards portfolio amortization. |
| | | | | | | | |
| | Three Months Ended March 31, | |
($ in millions) | | 2013 | | | 2012 | |
Cash collections: | | | | | | | | |
Collections on amortizing portfolios | | $ | 93.0 | | | $ | 88.4 | |
Zero basis collections | | | 10.8 | | | | 12.7 | |
| | | | | | | | |
Total collections | | $ | 103.8 | | | $ | 101.1 | |
| | | | | | | | |
| | |
Amortization: | | | | | | | | |
Amortization of receivables balances | | $ | 48.6 | | | $ | 43.9 | |
Impairments | | | 0.2 | | | | — | |
Reversals of impairments | | | — | | | | (4.5 | ) |
Cost recovery amortization | | | — | | | | 0.1 | |
| | | | | | | | |
Total amortization | | $ | 48.8 | | | $ | 39.5 | |
| | | | | | | | |
| | |
Purchased receivable revenues, net | | $ | 55.0 | | | $ | 61.6 | |
| | | | | | | | |
| | |
Amortization rate | | | 47.0 | % | | | 39.1 | % |
| | |
Core amortization rate (1) | | | 52.5 | % | | | 44.7 | % |
(1) | The core amortization rate is calculated as total amortization divided by collections on amortizing portfolios. |
37
Account Representative Tenure and Productivity
We measure traditional call center account representative tenure by two major categories, those with less than one year of experience and those with one or more years of experience. The following table displays the experience of our account representatives:
In-House Account Representatives, by Experience
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Years Ended December 31, | |
| | 2013 | | | 2012 (3) | | | 2012 (3) | | | 2011 (3) | |
One year or more (1) | | | 105 | | | | 258 | | | | 112 | | | | 336 | |
Less than one year (2) | | | 145 | | | | 242 | | | | 310 | | | | 297 | |
| | | | | | | | | | | | | | | | |
Total | | | 250 | | | | 500 | | | | 422 | | | | 633 | |
| | | | | | | | | | | | | | | | |
(1) | Based on number of average traditional call center Full Time Equivalent (“FTE”) account representatives with one or more years of service. |
(2) | Based on number of average traditional call center FTE account representatives with less than one year of service, including new associates in training. |
(3) | Prior period results have been restated to conform to the current period presentation, which excludes supervisors. |
The average number of in-house account representatives declined during the first quarter of 2013 by 50.0% compared to the same period of 2012. This decline was driven by the separate closings of our San Antonio, Texas and Tempe, Arizona call center collection offices in 2012. In addition, we continued to utilize and refine our inventory and channel management strategies, which have allowed us to more efficiently utilize our personnel resources and reduce the average number of account representatives. The average number of in-house account representatives may fluctuate as we continue to refine our inventory and channel management strategies.
Off-Shore Account Representatives (1)
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Years Ended December 31, | |
| | 2013 | | | 2012 | | | 2012 | | | 2011 | |
Number of account representatives | | | 300 | | | | 225 | | | | 240 | | | | 250 | |
(1) | Based on number of average off-shore account representatives staffed by a third party agency measured on a per seat basis. |
The following table displays our account representative productivity:
Overall Account Representative Collection Averages
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Years Ended December 31, | |
| | 2013 | | | 2012 (1) | | | 2012 (1) | | | 2011 (1) | |
Overall collection averages | | $ | 93,771 | | | $ | 58,052 | | | $ | 210,206 | | | $ | 170,449 | |
In-house account representative average collections per FTE increased during the first quarter of 2013 by 61.5% compared to the same period of 2012. Account representative productivity improved as a result of additional improvements in inventory and channel management strategies, which led to a reduction in the number of in-house FTE, continued refinement of our training programs and our standardized collection methodology, targeted lettering and dialing strategies, skip tracing efforts and improved analytical models and tools.
38
Cash Collections
The following tables provide further detailed vintage collection analysis on an annual and a cumulative basis:
Historical Collections (1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Purchase Price (2) | | | Years Ended December 31, | | | Three Months Ended March 31, 2013 | |
Year of Purchase | | | 2003 | | | 2004 | | | 2005 | | | 2006 | | | 2007 | | | 2008 | | | 2009 | | | 2010 | | | 2011 | | | 2012 | | |
Pre-2003 | | | | | | $ | 161,753 | | | $ | 149,999 | | | $ | 133,863 | | | $ | 105,743 | | | $ | 76,117 | | | $ | 48,163 | | | $ | 31,895 | | | $ | 22,144 | | | $ | 19,104 | | | $ | 14,489 | | | $ | 2,614 | |
2003 | | $ | 87,138 | | | | 36,067 | | | | 94,564 | | | | 94,234 | | | | 79,423 | | | | 58,359 | | | | 38,408 | | | | 23,842 | | | | 15,774 | | | | 12,440 | | | | 8,759 | | | | 1,666 | |
2004 | | | 86,390 | | | | — | | | | 23,365 | | | | 68,354 | | | | 62,673 | | | | 48,093 | | | | 32,276 | | | | 21,082 | | | | 13,731 | | | | 10,881 | | | | 7,675 | | | | 1,441 | |
2005 | | | 100,218 | | | | — | | | | — | | | | 23,459 | | | | 60,280 | | | | 50,811 | | | | 35,638 | | | | 22,726 | | | | 14,703 | | | | 11,428 | | | | 7,973 | | | | 1,557 | |
2006 | | | 141,958 | | | | — | | | | — | | | | — | | | | 32,751 | | | | 101,529 | | | | 79,953 | | | | 53,239 | | | | 35,994 | | | | 25,654 | | | | 17,946 | | | | 3,543 | |
2007 | | | 169,045 | | | | — | | | | — | | | | — | | | | — | | | | 36,269 | | | | 93,183 | | | | 69,891 | | | | 49,085 | | | | 36,611 | | | | 25,930 | | | | 5,315 | |
2008 | | | 153,440 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 41,957 | | | | 83,430 | | | | 62,548 | | | | 47,668 | | | | 35,679 | | | | 7,700 | |
2009 | | | 120,854 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 27,926 | | | | 81,170 | | | | 69,121 | | | | 54,963 | | | | 12,810 | |
2010 | | | 135,888 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 33,669 | | | | 76,629 | | | | 64,486 | | | | 14,698 | |
2011 | | | 160,585 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 40,462 | | | | 94,941 | | | | 23,981 | |
2012 | | | 164,523 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 34,993 | | | | 27,010 | |
2013 | | | 27,075 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,471 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | $ | 197,820 | | | $ | 267,928 | | | $ | 319,910 | | | $ | 340,870 | | | $ | 371,178 | | | $ | 369,578 | | | $ | 334,031 | | | $ | 328,818 | | | $ | 349,998 | | | $ | 367,834 | | | $ | 103,806 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cumulative Collections (1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Purchase Price (2) | | | Total Through December 31, | | | Total Through March 31, 2013 | |
Year of Purchase | | | 2003 | | | 2004 | | | 2005 | | | 2006 | | | 2007 | | | 2008 | | | 2009 | | | 2010 | | | 2011 | | | 2012 | | |
2003 | | $ | 87,138 | | | $ | 36,067 | | | $ | 130,631 | | | $ | 224,865 | | | $ | 304,288 | | | $ | 362,647 | | | $ | 401,055 | | | $ | 424,897 | | | $ | 440,671 | | | $ | 453,111 | | | $ | 461,870 | | | $ | 463,536 | |
2004 | | | 86,390 | | | | — | | | | 23,365 | | | | 91,719 | | | | 154,392 | | | | 202,485 | | | | 234,761 | | | | 255,843 | | | | 269,574 | | | | 280,455 | | | | 288,130 | | | | 289,571 | |
2005 | | | 100,218 | | | | — | | | | — | | | | 23,459 | | | | 83,739 | | | | 134,550 | | | | 170,188 | | | | 192,914 | | | | 207,617 | | | | 219,045 | | | | 227,018 | | | | 228,575 | |
2006 | | | 141,958 | | | | — | | | | — | | | | — | | | | 32,751 | | | | 134,280 | | | | 214,233 | | | | 267,472 | | | | 303,466 | | | | 329,120 | | | | 347,066 | | | | 350,609 | |
2007 | | | 169,045 | | | | — | | | | — | | | | — | | | | — | | | | 36,269 | | | | 129,452 | | | | 199,343 | | | | 248,428 | | | | 285,039 | | | | 310,969 | | | | 316,284 | |
2008 | | | 153,440 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 41,957 | | | | 125,387 | | | | 187,935 | | | | 235,603 | | | | 271,282 | | | | 278,982 | |
2009 | | | 120,854 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 27,926 | | | | 109,096 | | | | 178,217 | | | | 233,180 | | | | 245,990 | |
2010 | | | 135,888 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 33,669 | | | | 110,298 | | | | 174,784 | | | | 189,482 | |
2011 | | | 160,585 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 40,462 | | | | 135,403 | | | | 159,384 | |
2012 | | | 164,523 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 34,993 | | | | 62,003 | |
2013 | | | 27,075 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,471 | |
Cumulative Collections as Percentage of Purchase Price (1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of Purchase | | Purchase Price (2) | | | Total Through December 31, | | | Total Through March 31, 2013 | |
| | 2003 | | | 2004 | | | 2005 | | | 2006 | | | 2007 | | | 2008 | | | 2009 | | | 2010 | | | 2011 | | | 2012 | | |
2003 | | $ | 87,138 | | | | 41 | % | | | 150 | % | | | 258 | % | | | 349 | % | | | 416 | % | | | 460 | % | | | 488 | % | | | 506 | % | | | 520 | % | | | 530 | % | | | 532 | % |
2004 | | | 86,390 | | | | — | | | | 27 | | | | 106 | | | | 178 | | | | 234 | | | | 272 | | | | 296 | | | | 312 | | | | 325 | | | | 334 | | | | 335 | |
2005 | | | 100,218 | | | | — | | | | — | | | | 23 | | | | 83 | | | | 134 | | | | 170 | | | | 192 | | | | 207 | | | | 219 | | | | 227 | | | | 228 | |
2006 | | | 141,958 | | | | — | | | | — | | | | — | | | | 23 | | | | 94 | | | | 151 | | | | 188 | | | | 214 | | | | 232 | | | | 244 | | | | 247 | |
2007 | | | 169,045 | | | | — | | | | — | | | | — | | | | — | | | | 21 | | | | 77 | | | | 117 | | | | 147 | | | | 169 | | | | 184 | | | | 187 | |
2008 | | | 153,440 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 27 | | | | 82 | | | | 122 | | | | 154 | | | | 177 | | | | 182 | |
2009 | | | 120,854 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 23 | | | | 90 | | | | 147 | | | | 193 | | | | 204 | |
2010 | | | 135,888 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 25 | | | | 81 | | | | 129 | | | | 139 | |
2011 | | | 160,585 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 25 | | | | 84 | | | | 99 | |
2012 | | | 164,523 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 21 | | | | 38 | |
2013 | | | 27,075 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 5 | |
(1) | Does not include proceeds from sales of receivables. |
(2) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price for accounts that were sold at the time of purchase to another debt purchaser. |
39
Seasonality
The success of our business depends on our ability to collect on our purchased portfolios of charged-off consumer receivables. Collections tend to be seasonally higher in the first and second quarters of the year due to consumers’ receipt of tax refunds and other factors. Conversely, collections tend to be lower in the third and fourth quarters of the year due to consumers’ spending in connection with summer vacations, the holiday season and other factors. Operating expenses are seasonally higher during the first and second quarters of the year due to expenses necessary to process the increase in cash collections. Collections and operating expenses also may fluctuate from quarter to quarter depending on inventory management strategies, such as our investment in court costs through our legal collection channel. In addition, our operating results may be affected by the timing of purchases of portfolios of charged-off consumer receivables, which may increase collections and costs associated with initiating collection activities. The timing of purchases, inventory strategies and other operational factors may result in collections and operating expenses that offset typical seasonal patterns. Revenue recognized is relatively level, excluding the impact of impairments or impairment reversals, due to the application of the Interest Method of revenue recognition. Consequently, income and margins may fluctuate from quarter to quarter.
The following table summarizes our quarterly cash collections:
Cash Collections
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter | | 2013 | | | 2012 | | | 2011 | | | 2010 | | | 2009 | |
| | Amount | | | % | | | Amount | | | % | | | Amount | | | % | | | Amount | | | % | | | Amount | | | % | |
First | | $ | 103,806,278 | | | | N/M | | | $ | 101,132,875 | | | | 27.5 | % | | $ | 91,284,934 | | | | 26.1 | % | | $ | 89,215,330 | | | | 27.1 | % | | $ | 94,116,937 | | | | 28.2 | % |
Second | | | — | | | | — | | | | 91,868,994 | | | | 25.0 | | | | 89,171,558 | | | | 25.5 | | | | 84,214,073 | | | | 25.6 | | | | 87,293,577 | | | | 26.1 | |
Third | | | — | | | | — | | | | 89,168,247 | | | | 24.2 | | | | 87,437,890 | | | | 25.0 | | | | 78,860,926 | | | | 24.0 | | | | 77,832,357 | | | | 23.3 | |
Fourth | | | — | | | | — | | | | 85,663,830 | | | | 23.3 | | | | 82,103,914 | | | | 23.4 | | | | 76,528,161 | | | | 23.3 | | | | 74,787,726 | | | | 22.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total cash collections | | $ | 103,806,278 | | | | 100.0 | % | | $ | 367,833,946 | | | | 100.0 | % | | $ | 349,998,296 | | | | 100.0 | % | | $ | 328,818,490 | | | | 100.0 | % | | $ | 334,030,597 | | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | “N/M” indicates that the calculated percentage for quarterly purchases is not meaningful. |
We segregate our collection operations into two primary channels, call center collections and legal collections. Our call center collections include our in-house call center operations and third party collection agencies, including an agency in India. Our legal collections include our call centers, legal support staff, bankruptcy and probate teams and our legal forwarding network. The following table illustrates cash collections and percentages by source:
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
| | Amount | | | % | | | Amount | | | % | |
Call center collections | | $ | 53,440,924 | | | | 51.5 | % | | $ | 58,679,516 | | | | 58.0 | % |
Legal collections | | | 50,365,354 | | | | 48.5 | | | | 42,453,359 | | | | 42.0 | |
| | | | | | | | | | | | | | | | |
Total cash collections | | $ | 103,806,278 | | | | 100.0 | % | | $ | 101,132,875 | | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
The average collection payment size grew 8.8% during the first quarter of 2013 when compared to the same period in 2012. This increase reflects increases of 8.4% and a 8.9% in the size of average call center collection payments and legal payments, respectively. The increase in call center payment size was a result of continued improvement in targeted collection strategies. The overall increase in the size of payments from the legal channel reflects improvements in performance from our third party collection channel and positive trends in collections from bankruptcy claims.
40
The following table categorizes our purchased receivables portfolios acquired from January 1, 2006 through March 31, 2013 by major asset type:
| | | | | | | | | | | | | | | | |
($ and accounts in thousands) Asset Type | | Face Value of Charged-off Receivables (1) | | | % | | | No. of Accounts | | | % | |
General Purpose Credit Cards | | $ | 20,015,419 | | | | 59.8 | % | | | 6,499 | | | | 36.4 | % |
Private Label Credit Cards | | | 4,535,917 | | | | 13.6 | | | | 4,503 | | | | 25.2 | |
Telecommunications/Utility/Gas | | | 1,239,116 | | | | 3.7 | | | | 3,235 | | | | 18.1 | |
Installment Loans | | | 2,869,626 | | | | 8.6 | | | | 456 | | | | 2.5 | |
Healthcare | | | 2,334,219 | | | | 7.0 | | | | 2,195 | | | | 12.3 | |
Health Club | | | 574,899 | | | | 1.7 | | | | 456 | | | | 2.5 | |
Other (2) | | | 1,884,702 | | | | 5.6 | | | | 530 | | | | 3.0 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 33,453,898 | | | | 100.0 | % | | | 17,874 | | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
(1) | Face value of charged-off receivables represents the cumulative amount of purchases net of buybacks. The amounts in this table are not adjusted for resales, payments received, settlements or additional accrued interest that occur after purchase. |
(2) | “Other” includes charged-off receivables of several debt types, including student loan, auto deficiency, mobile home deficiency and retail mail order. |
The age of a charged-off consumer receivables portfolio, the time since an account has been charged-off by the credit originator and the number of times a portfolio has been placed with third parties for collection purposes are important factors in determining the price at which we will offer to purchase a portfolio. Generally, there is an inverse relationship between the age of a portfolio and the price at which we will purchase it, due to the fact that older receivables are typically more difficult to collect, and generally closer to the expiration of credit bureau reporting and the statute of limitations for legal actions. The consumer debt collection industry generally places receivables into the fresh, primary, secondary or tertiary categories depending on the age and number of third parties that have previously attempted to collect the receivables. We will purchase accounts at any point in the delinquency cycle. We deploy our capital within these delinquency stages based upon availability and the relative values of the available debt portfolios.
The following table categorizes our purchased receivables portfolios acquired from January 1, 2006 through March 31, 2013 by delinquency stage:
| | | | | | | | | | | | | | | | |
($ and accounts in thousands) Delinquency Stage | | Face Value of Charged-off Receivables (1) | | | % | | | No. of Accounts | | | % | |
Fresh | | $ | 2,277,271 | | | | 6.8 | % | | | 1,326 | | | | 7.4 | % |
Primary | | | 2,557,744 | | | | 7.6 | | | | 2,489 | | | | 13.9 | |
Secondary | | | 9,084,645 | | | | 27.2 | | | | 5,906 | | | | 33.1 | |
Tertiary | | | 19,534,238 | | | | 58.4 | | | | 8,153 | | | | 45.6 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 33,453,898 | | | | 100.0 | % | | | 17,874 | | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
(1) | Face value of charged-off receivables represents the cumulative amount of purchases net of buybacks. The amounts in this table are not adjusted for resales, payments received, settlements or additional accrued interest that occur after purchase. |
41
We also review the geographic distribution of accounts within a portfolio because collection laws differ from state to state and therefore may impact cost and collectability. In addition, economic factors vary regionally and are factored into our purchasing analysis.
The following table illustrates our purchased receivables portfolios acquired from January 1, 2006 through March 31, 2013 based on geographic location of the debtor at the time of purchase:
| | | | | | | | | | | | | | | | |
($ and accounts in thousands) Geographic Location | | Face Value of Charged-off Receivables (1) | | | % | | | No. of Accounts | | | % | |
California | | $ | 5,008,863 | | | | 15.0 | % | | | 2,088 | | | | 11.7 | % |
Florida | | | 3,935,626 | | | | 11.8 | | | | 1,599 | | | | 9.0 | |
Texas | | | 3,926,708 | | | | 11.8 | | | | 3,348 | | | | 18.7 | |
New York | | | 1,956,221 | | | | 5.8 | | | | 845 | | | | 4.7 | |
Michigan | | | 1,273,613 | | | | 3.8 | | | | 988 | | | | 5.5 | |
New Jersey | | | 1,260,726 | | | | 3.8 | | | | 991 | | | | 5.6 | |
Ohio | | | 1,217,701 | | | | 3.6 | | | | 1,202 | | | | 6.7 | |
Pennsylvania | | | 1,214,374 | | | | 3.6 | | | | 734 | | | | 4.1 | |
Illinois | | | 1,143,993 | | | | 3.4 | | | | 757 | | | | 4.2 | |
Georgia | | | 963,387 | | | | 2.9 | | | | 615 | | | | 3.4 | |
North Carolina | | | 956,225 | | | | 2.9 | | | | 485 | | | | 2.7 | |
Arizona | | | 785,646 | | | | 2.3 | | | | 460 | | | | 2.6 | |
Other (2) | | | 9,810,815 | | | | 29.3 | | | | 3,762 | | | | 21.1 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 33,453,898 | | | | 100.0 | % | | | 17,874 | | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
(1) | Face value of charged-off receivables represents the cumulative amount of purchases net of buybacks. The amounts in this table are not adjusted for resales, payments received, settlements or additional accrued interest that occur after purchase. |
(2) | Each state included in “Other” represents less than 2.0% of the face value of total charged-off receivables. |
Liquidity and Capital Resources
In order to manage our business most effectively, we closely monitor our liquidity and capital resources. Key variables we use to manage our liquidity position are the level and timing of acquisitions of purchased receivables, short-term borrowings under our credit facilities, capital expenditures and discretionary administrative expenses.
Historically, our primary sources of cash have been from operations and bank borrowings. We have traditionally used cash for acquisitions of purchased receivables, repayment of bank borrowings and purchasing property and equipment to support growth. We believe that cash generated from operations combined with borrowings currently available under our credit facilities will be sufficient to fund our operations for the next twelve months, although no assurance can be given in this regard. In the future, if we need additional capital for investment in purchased receivables or working capital to grow our business or acquire other businesses, we may seek to sell additional equity or debt securities or increase the availability under our revolving credit facility.
Borrowings
We maintain a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and a syndicate of lenders named therein (the “Credit Agreement”). Under the terms of the Credit Agreement, we have a five-year $95.5 million revolving credit facility that expires in November 2016 (the “Revolving Credit Facility”), which may be limited by financial covenants, and a six-year $175.0 million term loan facility that expires in November 2017 (the “Term Loan Facility” and together with the Revolving Credit Facility, the “Credit Facilities”). See Note 4, “Notes Payable”, of the accompanying consolidated financial statements for further information about our credit facilities.
The Credit Agreement includes an accordion loan feature that allows us to request an aggregate $75.0 million increase in the Revolving Credit Facility and/or the Term Loan Facility. We have not requested any increases to the Credit Facilities under this feature. The Credit Facilities also include sublimits for $10.0 million of letters of credit
42
and for $10.0 million of swingline loans. The Credit Agreement is secured by substantially all of our assets. The Credit Agreement also contains certain covenants and restrictions that we must comply with, which as of March 31, 2013 were:
| • | | Leverage Ratio (as defined) cannot exceed 1.5 to 1.0 at any time; and |
| • | | Ratio of Consolidated Total Liabilities (as defined) to Consolidated Tangible Net Worth (as defined) cannot exceed (i) 2.5 to 1.0 at any time prior to June 30, 2014, or (ii) 2.25 to 1.0 at any time thereafter; and |
| • | | Ratio of Cash Collections (as defined) to Estimated Quarterly Collections (as defined) must equal or exceed 0.80 to 1.0 for any fiscal quarter, and if not achieved, must then equal or exceed 0.85 to 1.0 for the following fiscal quarter for any period of two consecutive fiscal quarters. |
The financial covenants may restrict our ability to borrow against the Revolving Credit Facility. However, at March 31, 2013, we were able to access the total available borrowings on the Revolving Credit Facility of $85.5 million, based on the financial covenants. Borrowing capacity may be reduced under this ratio in the future if there are significant declines in cash collections or increases in operating expenses that are not offset by a reduction in outstanding borrowings.
The Credit Facilities also include a borrowing base limit on total principal balances under the combined Credit Facilities of 25% of estimated remaining collections, calculated on a monthly basis. This borrowing base calculation limited access to additional borrowings on our Revolving Credit Facility to approximately $31.6 million at March 31, 2013. Since we utilize borrowings on the Revolving Credit Facility to fund a significant portion of our purchases, we continuously monitor our ability to borrow relative to the borrowing base limit. During the first three months of 2013, the month end date at which the borrowing base limit was most restrictive was January 31, 2013, at which time we had access to additional borrowings of $26.5 million on our Revolving Credit Facility.
The Credit Agreement contains a provision that requires us to repay Excess Cash Flow (as defined) to reduce the indebtedness outstanding under the Term Loan Facility. The Excess Cash Flow repayment provisions are:
| • | | 75% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was greater than 1.25 to 1.0 as of the end of such fiscal year; |
| • | | 50% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was less than or equal to 1.25 to 1.0 but greater than 1.0 to 1.0 as of the end of such fiscal year; or |
| • | | 0% if the Leverage Ratio is less than or equal to 1.0 to 1.0 as of the end of such fiscal year. |
We were not required to make an Excess Cash Flow payment based on the results of operations for the years ended December 31, 2012 and 2011.
The Term Loan Facility requires quarterly repayments over the term of the agreement, with any remaining principal balance due on the maturity date. The following table details the remaining required repayment amounts:
| | | | |
Years Ending December 31, | | Amount | |
2013 (1) | | $ | 6,562,500 | |
2014 | | | 14,000,000 | |
2015 | | | 22,748,000 | |
2016 | | | 22,748,000 | |
2017 (2) | | | 98,004,000 | |
(1) | Amount includes three remaining quarterly principal payments for 2013. A required principal payment of $2,187,500 was made during March 2013. |
(2) | Includes three quarterly principal payments and the remaining balance due on the maturity date. |
43
Outstanding borrowings on notes payable were as follows:
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2013 | | | 2012 | |
Term Loan Facility | | $ | 164,062,500 | | | $ | 166,250,000 | |
Revolving Credit Facility | | | 10,000,000 | | | | 25,400,000 | |
Original issue discount on Term Loan | | | (8,172,901 | ) | | | (8,738,854 | ) |
| | | | | | | | |
Total Notes Payable | | $ | 165,889,599 | | | $ | 182,911,146 | |
| | | | | | | | |
| | |
Weighted average interest rate on total outstanding borrowings | | | 8.49 | % | | | 8.26 | % |
Weighted average interest rate on revolving credit facility | | | 4.25 | % | | | 5.09 | % |
We were in compliance with all covenants of the Credit Agreement as of March, 31, 2013.
If the Merger with Encore is completed, it is expected that, at the closing of the Merger, Encore will pay, or cause to be paid, in full all obligations arising under the Credit Agreement and the related Credit Facilities.
Cash Flows
The majority of our cash flow requirements are for purchases of receivables and payment of operating expenses. Historically, these items have been funded with internal cash flow and with borrowings against our Revolving Credit Facility. For the three months ended March 31, 2013, we invested $26.9 million in purchased receivables, net of buybacks, which was $6.0 million higher than the same period of 2012. These purchases were primarily funded by collections. Our cash balance increased from $14.0 million at December 31, 2012 to $19.7 million as of March 31, 2013. The increase in cash was the result of lower purchasing in the three months ended March 31, 2013 combined with higher collections which we used to repay $15.4 million of the outstanding balance on our Revolving Credit Facility.
Our operating activities provided cash of $2.6 million and $1.2 million for the three months ended March 31, 2013 and 2012, respectively. Cash provided by operating activities for these periods was generated primarily from operating income earned through cash collections as adjusted for non-cash items and the timing of payments of accounts payable, accrued liabilities and other assets. In the first quarter of 2013, we accrued approximately $1.9 million in expenses for transaction costs related to the Merger Agreement with Encore. Cash provided by operations was negatively impacted in the first quarter of 2012 by the funding of a $2.5 million settlement for the FTC investigation, which was accrued at December 31, 2011. We rely on cash generated from our operating activities and from the principal collected on our purchased receivables, included as a component of investing activities, to allow us to fund operations and re-invest in purchased receivables. Declines in cash collections, if not offset by reductions in operating expenses, will decrease cash provided by operating activities in future periods.
Investing activities provided cash of $20.8 million and $23.0 million for the three months ended March 31, 2013 and 2012, respectively. The changes in investing cash flows were primarily the result of cash outflows related to investments in purchased portfolios of $26.9 million and $20.9 million for the three months ended March 31, 2013 and 2012, respectively, which were below historical averages. Investing cash flows were also positively impacted in each period by higher principal collected on purchased receivables, which is a function of higher cash collections.
Financing activities used cash of $17.8 million and $10.6 million for the three months ended March 31, 2013 and 2012, respectively. The decrease in cash provided by financing activities in 2013 was driven by net repayments on our Credit Facilities of $17.6 million in the first quarter of 2013 compared to net repayments of $10.4 million in the same period of the prior year. Cash provided by financing activities may decline in future periods to the extent we use net borrowings to fund purchases of paper or operations.
44
Adjusted EBITDA
We define Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“Adjusted EBITDA”) as net income or loss plus (a) the provision for income taxes, (b) interest expense, (c) depreciation and amortization, (d) share-based compensation, (e) gain or loss on sale of assets, net, (f) non-cash restructuring charges and impairment of assets, (g) purchased receivables amortization, (h) loss on extinguishment of debt, and (i) in accordance with our Credit Facilities, certain FTC related charges and cash restructuring charges (not to exceed $2.25 million for any period of four consecutive fiscal quarters). Adjusted EBITDA is not a measure of liquidity calculated in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and should not be considered an alternative to, or more meaningful than, net income prepared on a U.S. GAAP basis. Adjusted EBITDA does not purport to represent cash flow provided by, or used in, operating activities as defined by U.S. GAAP, which is presented in our statements of cash flows. In addition, Adjusted EBITDA is not necessarily comparable to similarly titled measures reported by other companies.
We believe Adjusted EBITDA is useful to an investor in evaluating our operating performance for the following reasons:
• | | Adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest income, taxes, depreciation and amortization including purchased receivables amortization, and share-based compensation, which can vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired; and |
• | | analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in our industry. |
Our management uses Adjusted EBITDA:
• | | for planning purposes, including in the preparation of our internal annual operating budget and periodic forecasts; |
• | | in communications with the Board of Directors, stockholders, analysts and investors concerning our financial performance; |
• | | as a significant factor in determining bonuses under management’s annual incentive compensation program; and |
• | | as a measure of operating performance for the financial covenants in our Credit Agreement, because it provides information related to our ability to provide cash flows for investments in purchased receivables, capital expenditures, acquisitions and working capital requirements. |
45
The following table reconciles net income, the most directly comparable U.S. GAAP measure, to Adjusted EBITDA:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2013 | | | 2012 | |
Net income | | $ | 397,414 | | | $ | 5,431,859 | |
Adjustments: | | | | | | | | |
Income tax expense | | | 963,593 | | | | 2,782,052 | |
Interest expense | | | 4,914,639 | | | | 5,327,354 | |
Depreciation and amortization | | | 999,246 | | | | 1,323,745 | |
Share-based compensation | | | 315,235 | | | | 231,950 | |
(Gain) loss on sale of assets, net | | | (700 | ) | | | 8,402 | |
Purchased receivables amortization | | | 48,791,948 | | | | 39,523,527 | |
Cash restructuring charges | | | 138,362 | | | | 81,688 | |
FTC related charges | | | — | | | | 14,898 | |
| | | | | | | | |
Adjusted EBITDA | | $ | 56,519,737 | | | $ | 54,725,475 | |
| | | | | | | | |
Collections, other revenue and operating expenses, net of the adjustment items, are the primary drivers of Adjusted EBITDA. During the first quarter of 2013, Adjusted EBITDA was $1.8 million higher than in the same period of 2012. This increase was a result of an increase in cash collections of $2.7 million and a decrease in applicable operating expenses of $1.1 million, partially offset by Merger-related transaction costs of $1.9 million.
Contractual Obligations
The following table summarizes our contractual obligations as of March 31, 2013:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ending December 31, | | | | |
| | 2013 | | | 2014 | | | 2015 | | | 2016 | | | 2017 | | | Thereafter | |
Operating lease obligations (1) | | $ | 3,793,169 | | | $ | 5,098,017 | | | $ | 4,116,243 | | | $ | 1,619,934 | | | $ | 66,104 | | | $ | 22,178 | |
Capital lease obligations | | | 2,976 | | | | 5,952 | | | | 5,952 | | | | 5,952 | | | | 4,464 | | | | — | |
Purchase obligations | | | 3,580,031 | | | | 341,648 | | | | 19,560 | | | | 1,630 | | | | — | | | | — | |
Forward flow obligations (2) | | | 40,721,419 | | | | 1,167,394 | | | | — | | | | — | | | | — | | | | — | |
Revolving credit (3) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Term loan (4) | | | 6,562,500 | | | | 14,000,000 | | | | 22,748,000 | | | | 22,748,000 | | | | 98,004,000 | | | | — | |
Contractual interest on derivative instruments | | | 693,906 | | | | 872,242 | | | | 782,317 | | | | 663,023 | | | | 141,700 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total (5) | | $ | 55,354,001 | | | $ | 21,485,253 | | | $ | 27,672,072 | | | $ | 25,038,539 | | | $ | 98,216,268 | | | $ | 22,178 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Operating lease obligations have not been reduced by minimum sublease rentals of $348,900 due through November 30, 2014 under noncancelable subleases. |
(2) | We have eight forward flow contracts that have terms beyond March 31, 2013 with the last contract expiring in January 2014. |
(3) | To the extent that a balance is outstanding on our Revolving Credit Facility, it would be due in November 2016 or earlier as defined in the Credit Agreement. Interest on our Revolving Credit Facility is not included in the amount outstanding as of March 31, 2013. |
(4) | To the extent that a balance is outstanding on our Term Loan Facility, it would be due in November 2017. The variable interest is not included within the amount outstanding as of March 31, 2013. |
(5) | We have a liability of $0.3 million relating to uncertain tax positions, which has been excluded from the table above because the amount and fiscal year of the payment cannot be reliably estimated. |
Off-Balance Sheet Arrangements
We currently do not have any off-balance sheet arrangements.
46
Critical Accounting Policies
Revenue Recognition
We generally account for our revenues from collections on purchased receivables by using the Interest Method in accordance with U.S. GAAP, which requires making reasonable estimates of the timing and amount of future cash collections. Application of the Interest Method requires the use of estimates, primarily estimated remaining collections, to calculate a projected IRR for each pool. These estimates are based on historical cash collections, anticipated work effort and payer dynamics. If future cash collections are materially different in amount or timing from the remaining collections estimate, earnings could be affected, either positively or negatively. The estimates of remaining collections are sensitive to the inputs used and the performance of each pool. Performance is dependent on macro-economic factors and the specific characteristics of the accounts in the pool. Higher collection amounts or cash collections that occur sooner than projected will have a favorable impact on revenue by allowing us to reverse previously recognized impairments or increase the assigned IRR. Lower collection amounts or cash collections that occur later than projected will have an unfavorable impact and may result in impairments of receivables balances. Reductions in future collection estimates and impairments of purchased receivables put pressure on certain financial covenants in our Credit Facilities.
We use the cost recovery method when collections on a particular portfolio cannot be reasonably predicted. The cost recovery method may be used for pools that previously had an IRR assigned. Under the cost recovery method, no revenue is recognized until we have fully collected the pool’s balance.
We purchase pools of homogenous accounts receivable and record each pool at its acquisition cost. Pools may be aggregated into one or more static pools within each quarter, based on common risk characteristics. Risk characteristics of purchased receivables are generally assumed to be similar since purchased receivables are usually in the late stages of the post charged-off collection cycle. We therefore aggregate most pools purchased within each quarter. Each static pool, either aggregated or non-aggregated, retains its own identity and does not change over the remainder of its life. Each static pool is accounted for as a single unit for recognition of revenue, principal payments and impairments.
Each static pool of receivables is statistically modeled to determine its projected cash flows based on historical cash collections for pools with similar characteristics. An IRR is calculated for each static pool of receivables based on projected cash flows. The IRR is applied to the remaining balance of each static pool to determine the revenue recognized. Each static pool is analyzed at least quarterly to assess actual performance compared to expected performance. This review includes an assessment of the actual results of cash collections, the work effort used and expected to be used in future periods, the components of the static pool including the type of paper, the average age of individual accounts, certain account demographics and other factors that help us understand how a pool may perform in future periods. Generally, to the extent the differences in actual performance versus expected performance are favorable and the results of the review of pool demographics is also favorable, the IRR is adjusted prospectively to reflect the revised estimate of cash flows over the remaining life of the static pool. If the review of actual performance results in revised cash flow estimates that are less than the original estimates, and if the results of the review lead us to believe the decline in performance is not temporary, the IRR remains unchanged and an impairment is recognized to write down the balance of the static pool. If cash flow estimates increase subsequent to recording an impairment, reversal of the previously recognized impairment is made prior to any increases to the IRR.
These periodic reviews, and any adjustments or impairments, are discussed with our Audit Committee.
Goodwill
We periodically review the carrying value of goodwill to determine whether impairment exists. U.S. GAAP requires goodwill be assessed annually for impairment. We first assess qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment analysis prescribed by U.S. GAAP. The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit
47
with its book value, including goodwill. If the fair value of the reporting unit exceeds its book value, goodwill is considered not impaired and the second step of the test is unnecessary. If the book value of the reporting unit exceeds its fair value, the second step of the test is performed to measure the amount of impairment loss, if any. The second step of the impairment test compares the implied fair value of the reporting unit’s goodwill with the book value. If the book value of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. That is, the fair value of the reporting unit is allocated to all of the assets and liabilities of that unit as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit.
Market capitalization was above book value at the time of the annual goodwill impairment test on November 1, 2012, but was below book value during other periods of 2012. As a result, we performed a step one analysis to assess the fair value of our single reporting unit. The estimate of fair value of our goodwill reporting unit, the purchased receivables operating segment, is determined using various valuation techniques including market capitalization, which is a Level 1 input, and an analysis of discounted cash flows, which includes Level 3 inputs. We performed a discounted cash flow analysis, as of the testing date, which resulted in fair value in excess of book value by 45.8%, which indicated goodwill was not impaired. A discounted cash flow analysis requires various judgmental assumptions including assumptions about future cash collections, revenues, cash flows, growth rates and discount rates which we base on our budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the reporting unit, which we calculated to be 16.4%. A 410 basis point increase in the discount rate, or a decrease in cash flow of approximately $12.3 million in each year of the analysis would have resulted in an excess of book value over fair value.
Based on the fair value calculations, we believe there was no impairment of goodwill as of November 1, 2012. During the first quarter of 2013, we performed a review for triggering events that would imply goodwill may be impaired. No events were noted that would require goodwill impairment testing.
The assessment of the fair value of goodwill will change in future periods based on a mix of the results of operations, changes in forecasted profitability and cash flows, assumptions used in our fair value models and other market factors that may change the risk inherent in the reporting unit, most importantly factors impacting our cost of equity and the regulatory environment. We will continue to monitor these factors and related changes, which may require us to prepare an interim analysis prior to the next required annual assessment. At March 31, 2013, the carrying value of goodwill was $14.3 million. If there is an impairment in future periods, all or a portion of the carrying value of goodwill would be recorded as an impairment of assets in the consolidated statements of operations. This charge would be a non-cash event, and as such, would not have a material impact on our business, operations or ability to borrow on our Credit Facilities. In addition, the non-cash charge would not impact the covenants in our Credit Facilities or other contractual commitments.
Income Taxes
We record a tax provision for the anticipated tax consequences of the reported results of operations. The provision for income taxes is computed using the asset and liability method, under which deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, and for operating losses and tax credit carry-forwards. Deferred tax assets and liabilities are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be reversed.
The calculation of tax assets and liabilities involves significant judgment in estimating the impact of uncertainties in the application of complex tax laws. Resolution of these uncertainties in a manner inconsistent with our expectations could have a material impact on our results of operations and financial position. We account for uncertain tax positions using a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
48
Recently Issued Accounting Pronouncements
Refer to Note 2, “Summary of Significant Accounting Policies” of the accompanying consolidated financial statements for further information.
Item 3.Quantitative and Qualitative Disclosures about Market Risk
Our exposure to market risk relates to the interest rate risk with our Credit Facilities. Accordingly, we may periodically enter into interest rate swap agreements for non-trading purposes to modify the interest rate exposure associated with our outstanding debt. The outstanding borrowings on our Credit Facilities, not including the unamortized original issue discount on the Term Loan Facility, were $174.1 million and $191.7 million as of March 31, 2013 and December 31, 2012, respectively. In September 2007, we entered into an amortizing interest rate swap agreement whereby, on a quarterly basis, we swapped variable rates equal to three-month LIBOR for fixed rates on the notional amount of $125.0 million. Every year thereafter, on the anniversary of the swap agreement the notional amount decreased by $25.0 million. On January 13, 2012, we entered into a second amortizing interest rate swap agreement that became effective on March 13, 2012. On a quarterly basis, we swap variable rates equal to three-month LIBOR, subject to a 1.5% floor, for fixed rates. The notional amount of the new swap was initially set at $19.0 million. In September 2012, when the original swap agreement expired, the notional amount of the second swap increased to $43.0 million and, subsequently, will amortize in proportion to the required principal payments on the Term Loan Facility through March 2017 when the notional amount will be $26.0 million. The notional amount of the interest rate swap was $42.0 million at March 31, 2013.
The outstanding unhedged borrowings on our Credit Facilities were $132.1 million as of March 31, 2013. Interest rates on unhedged borrowings may be based on the prime rate or LIBOR, at our discretion, however, LIBOR based borrowings are subject to a 1.5% floor. Assuming a 200 basis point increase in interest rates on the unhedged borrowings, interest expense would have increased by approximately $0.3 million and $0.3 million for the three months ended March 31, 2013 and 2012, respectively.
49
Item 4.Controls and Procedures
Our system of internal controls was designed to provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level to cause material information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 to be recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting
During our review of controls for the period ended December 31, 2012, management discovered that there was a material weakness in our internal control over financial reporting based on the framework set forth in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis. Internal control over financial reporting is a process designed by or under the supervision of our Chief Executive Officer and Chief Financial Officer, and effected by the Board, management and other personnel, including those policies and procedures that: (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of assets, (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
The material weakness identified during the preparation of this report related to the inadequate design of internal control over the tax accounting process. In this regard, controls were not effectively designed as they relate to management’s monitoring and review of the accuracy of the components of the income tax provision calculations related to certain deferred income taxes, and management’s monitoring of the differences between the income tax basis and the financial reporting basis of assets and liabilities to effectively reconcile the deferred income tax balances. These control deficiencies could result in a material misstatement of significant accounts or disclosures that would result in a material misstatement to our interim or annual financial statements that would not be prevented or detected. Accordingly, management has determined that these control deficiencies constitute material weaknesses.
Remediation. During the fiscal quarter ended December 31, 2012, management enhanced its control procedures with respect to the review of deferred tax assets and liabilities that identified deficiencies in the design of our internal controls for prior periods. These steps included increased use of third party advisors with expertise in income taxes to assist with the quarterly and annual income tax provision and increased detail in management’s tracking, documentation and reconciliation process related to deferred tax assets and liabilities. Management believes that appropriate controls have been implemented to address the deficiencies in the design of internal controls over the tax accounting process, and that testing of the operational effectiveness of the enhanced controls will result in remediation of the material weakness by the end of 2013.
50
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal controls over financial reporting that occurred during the three months ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
51
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of business, we are involved in numerous legal proceedings. We regularly initiate collection lawsuits against consumers and are occasionally countersued by them in such actions. Also, consumers occasionally initiate litigation against us, in which they allege that we have violated a federal or state law in the process of collecting on their account. It is not unusual for us to be named in a class action lawsuit relating to these allegations, with these lawsuits routinely settling for immaterial amounts. We do not believe that these ordinary course matters, individually or in the aggregate, are material to our business or financial condition. However, there can be no assurance that a class action lawsuit would not, if decided against us, have a material adverse effect on our financial condition.
Litigation Relating to the Merger
After the announcement of the execution of the Merger Agreement, three lawsuits were filed in the Macomb County Circuit Court of the State of Michigan against the Company and its directors, as well as Encore and Pinnacle Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Encore (“Merger Sub”). The lawsuits are: (1) Shell v. Asset Acceptance Capital Corp., et al., Index. No. 13-0959-CZ, filed on March 8, 2013 (the “Shell Action”); (2) Neumann v. Asset Acceptance Capital Corp. et. al., Index No. 13-1072-CZ, filed on March 19, 2013 (the “Neumann Action”); and (3) Jaluka v. Asset Acceptance Capital Corp. et. al., Index No. 13-1081-CZ, filed on March 20, 2013 (the “Jaluka Action”). In these lawsuits, purportedly brought on behalf of all of the Company’s public stockholders, the plaintiffs allege, among other things, that the Company’s directors have breached their fiduciary duties of care, loyalty and candor, and have failed to maximize the value of the Company for its stockholders by accepting an offer to sell the Company at a price that fails to reflect the true value of the Company and that was agreed to as a result of an unfair process, thus depriving holders of the Company’s common stock of the reasonable, fair and adequate value of their shares. Plaintiffs in the Shell Action and Jaluka Action further allege that the Company’s directors have breached their duties of loyalty, good faith, candor and independence owed to the shareholders of the Company because they have engaged in self-dealing and ignored or did not protect against conflicts of interest resulting from their own interrelationships or connection with the proposed acquisition. Finally, all plaintiffs allege that the Company, Encore, and Merger Sub aided and abetted the directors’ breaches of their fiduciary duty. Among other things, plaintiffs in the three lawsuits seek injunctive relief prohibiting consummation of the proposed acquisition, or rescission of the proposed acquisition (in the event the transaction has already been consummated), as well as costs and disbursements, including reasonable attorneys’ and experts’ fees, and other equitable or injunctive relief as the court may deem just and proper. Plaintiffs in the Neumann Action also seek rescissory damages as an alternative to rescission of the proposed transaction, and damages suffered as a result of the defendants’ wrongdoing.
Item 1A. Risk Factors
You should carefully consider the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012 included under Item 1A, “Risk Factors”, in the Company’s preliminary proxy statement/prospectus included in the Registration Statement on Form S-4, file No. 333-187581, filed by Encore with the SEC on March 27, 2013, elsewhere in this report and in other filings with the SEC that attempt to advise interested parties of certain risks and factors that may affect our business, which are available on the SEC’s website at www.sec.gov.
The parties may be unable to satisfy the conditions to the completion of the Merger and the Merger may not be completed.
Completion of the Merger is conditioned on, among other things, the adoption of the Merger Agreement by the Company’s stockholders, the expiration or termination of the applicable waiting period under the HSR Act, the absence of any law or regulation that prohibits the completion of the Merger, and the approval of the shares of Encore common stock to be issued in the merger for listing on NASDAQ. Each party’s obligation to close the Merger is also subject to the material accuracy of the representations and warranties of the other party in the Merger Agreement, the compliance in all material respects of such other party with covenants in the Merger Agreement applicable to such other party and the absence of a material adverse effect on the other party.
52
Although Encore and the Company have agreed in the Merger Agreement to use reasonable best efforts to complete the Merger as promptly as practicable, these and other conditions to the completion of the Merger may fail to be satisfied. In addition, satisfying the conditions to and completion of the Merger may take longer, and could cost more, than Encore and the Company expect.
Failure to complete the Merger could negatively impact the market price of the Company’s common stock and its future business and financial results.
If the Merger is not completed, the ongoing businesses of the Company may be adversely affected and the Company will be subject to several risks and consequences, including the following:
| • | | under the Merger Agreement, the Company may be required, under certain circumstances, to either pay Encore a termination fee of $4.25 million or $7.4 million and, under certain circumstances, reimburse up to $2.0 million of Encore’s merger related expenses.; |
| • | | the Company will be required to pay certain costs relating to the Merger, whether or not the Merger is completed, such as legal, accounting, filing, financial advisor and printing fees; |
| • | | the Company would not realize the expected benefits of the Merger; |
| • | | under the Merger Agreement, the Company is subject to certain restrictions on the conduct of its business prior to completing the merger, which may adversely affect its ability to execute certain of its business strategies; and |
| • | | matters relating to the Merger may require substantial commitments of time and resources by the Company’s management, which could otherwise have been devoted to other opportunities that may have been beneficial to the Company. |
In addition, if the Merger is not completed, the Company may experience negative reactions from the financial markets and from its customers and employees.
The Company will be subject to business uncertainties and contractual restrictions while the Merger is pending.
Uncertainty about the effect of the Merger on employees, third-party vendors who deal with the Company and other business relationships may have an adverse effect on the Company and its operations. These uncertainties may impair the Company’s ability to attract, retain and motivate key personnel until the Merger is completed, and could cause third-party vendors and others who deal with the Company to seek to change existing business relationships with the Company. The Company’s employee retention and recruitment may be particularly challenging prior to the effective time of the Merger, as employees and prospective employees may experience uncertainty about their future roles with the combined company.
The pursuit of the Merger and the preparation for the integration may place a significant burden on management and internal resources. Any significant diversion of management attention away from ongoing business and any difficulties encountered in the transition and integration process could affect the financial results of the Company. In addition, the Merger Agreement requires that the Company operate its business in the usual, regular and ordinary course consistent in all material respects with past practice and restricts the Company from taking certain actions prior to the effective time of the Merger or termination of the Merger Agreement without the prior written consent of Encore. These restrictions may prevent the Company from pursuing attractive business opportunities that may arise prior to the completion of the Merger.
53
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Company’s Repurchases of Its Common Stock
The following table provides information about the Company’s common stock repurchases during the first quarter of 2013:
| | | | | | | | | | | | | | | | |
Month | | Total Number of Shares Purchased | | | Average Price Paid per Share | | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | |
January | | | — | | | $ | — | | | | — | | | | — | |
February (1) | | | 4,743 | | | | 5.15 | | | | — | | | | — | |
March (1) | | | 22,186 | | | | 6.67 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Total | | | 26,929 | | | $ | 6.41 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
(1) | The shares were withheld for tax obligations in connection with the vesting of restricted share units. The shares were withheld at the fair market value on the vesting date of the restricted share units. |
We did not sell any equity securities during the first quarter of 2013 that were not registered under the Securities Act.
Item 5. Other Information
Alternative Takeover Proposal Not to Move Forward
On April 11, 2013, the Company issued a press release announcing that the third party (identified as “Company B” in the proxy statement/prospectus), who had submitted a preliminary written indication of interest concerning an alternative to the Merger with Encore, informed the Company on April 10, 2013 that it would be unable to submit a Superior Proposal (as that term is defined in the Merger Agreement) and of its determination not to move forward with its proposal.
Item 6. Exhibits
| | |
Exhibit Number | | Description |
| |
1.01 | | Agreement and Plan of Merger, dated as of March 6, 2013, by and between Encore Capital Group, Inc., Pinnacle Sub, Inc. and Asset Acceptance Capital Corp., incorporated by reference to Exhibit 1.01 to the Current Report on Form 8-K filed by the Company with the SEC on March 11, 2013 |
| |
10.1*+ | | 2013 Annual Incentive Compensation Plan for Management (Confidential treatment has been requested of the Securities and exchange Commission for portions of this document, those portions have been redacted from this exhibit pursuant to that request for confidential treatment, and the redacted portions have been separately filed with the Securities and Exchange Commission.) |
| |
31.1* | | Rule 13a-14(a) Certification of Chief Executive Officer |
| |
31.2* | | Rule 13a-14(a) Certification of Chief Financial Officer |
| |
32.1* | | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer |
| |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
+ | Management contract or compensatory plan or arrangement |
54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on April 29, 2013.
| | | | | | |
| | | | ASSET ACCEPTANCE CAPITAL CORP. |
| | | |
Date: April 29, 2013 | | | | By: | | /s/ RION B. NEEDS |
| | | | | | Rion B. Needs |
| | | | | | President and Chief Executive Officer |
| | | | | | (Principal Executive Officer) |
| | | |
Date: April 29, 2013 | | | | By: | | /s/ REID E. SIMPSON |
| | | | | | Reid E. Simpson |
| | | | | | Senior Vice President-Finance and Chief Financial Officer |
| | | | | | (Principal Financial and Accounting Officer) |
55