Antrev S-4 Registration of securities issued in business combination transactions

Sonic Automotive, Inc. Exhibit 12.1

	Year Ended December 31,										Nine Months Ended September 30,
	(dollars in thousands)
	1998		1999		2000		2001		2002		2002		2003
Fixed charges:
Interest expense, other	$	9,093	$	21,041	$	40,761	$	34,595	$	38,634	$	28,136		30,066
Rent expense (interest factor)		2,543		6,909		15,522		18,717		22,244		16,097		18,678
Total fixed charges		11,636		27,950		56,283		53,312		60,878		44,233		48,744
Income from continuing operations before income taxes and cummulative effect of change in accounting principle		22,982		65,068		114,192		131,095		176,986		140,120		100,460
Income from continuing operations before income taxes and cummulative effect of change in accounting principle & fixed charges	$	34,618	$	93,018	$	170,475	$	184,407	$	237,864	$	184,353	$	149,204
Ratio of earnings to fixed charges		3.0x		3.3x		3.0x		3.5x		3.9x		4.2x		3.1x