- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
- S-4 Registration of securities issued in business combination transactions
- 3.1 EX-3.1
- 3.2 EX-3.2
- 3.3 EX-3.3
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 3.32 EX-3.32
- 3.33 EX-3.33
- 3.34 EX-3.34
- 4.2 EX-4.2
- 5.1 EX-5.1
- 8.1 EX-8.1
- 12.1 EX-12.1
- 21.1 EX-21.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 24 May 19 Registration of securities issued in business combination transactions
- 18 Oct 13 Registration of securities issued in business combination transactions
- 22 Jun 12 Registration of securities issued in business combination transactions (amended)
- 14 May 12 Registration of securities issued in business combination transactions
- 3 Nov 04 Registration of securities issued in business combination transactions (amended)
- 20 Oct 04 Registration of securities issued in business combination transactions (amended)
- 23 Sep 04 Registration of securities issued in business combination transactions (amended)
Exhibit 12.1
Monitronics International Inc.
Computation of Ratio of Earnings to Fixed Charges
|
|
|
| Dec 17 - Dec 31, |
| Jul 1 - Dec 16, |
| Fiscal Year Ended June 30, |
| ||||
|
| 12/31/2011 |
| 2010 |
| 2010 |
| 6/30/2010 |
| 6/30/2009 |
| 6/30/2008 |
|
|
| Successor |
| Predecessor |
| Predecessor |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations |
| (3,487 | ) | (4,121 | ) | 5,151 |
| 2,066 |
| (54,452 | ) | (83,522 | ) |
Capitalized interest |
| — |
| — |
| — |
| — |
| — |
| — |
|
Depreciation of capitalized interest |
| — |
| — |
| — |
| — |
| — |
| — |
|
Adjusted pre-tax income from continuing operations |
| (3,487 | ) | (4,121 | ) | 5,151 |
| 2,066 |
| (54,452 | ) | (83,522 | ) |
Fixed charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on long-term and short-term debt (1) |
| 42,655 |
| 1,837 |
| 9,394 |
| 19,139 |
| 24,925 |
| 54,034 |
|
Capitalized interest |
| — |
| — |
| — |
| — |
| — |
| — |
|
Rental expenses representative of an interest factor |
| 622 |
| 23 |
| 267 |
| 582 |
| 580 |
| 582 |
|
Total fixed charges |
| 43,277 |
| 1,860 |
| 9,661 |
| 19,721 |
| 25,505 |
| 54,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations plus fixed charges |
| 39,790 |
| (2,261 | ) | 14,812 |
| 21,787 |
| (28,947 | ) | (28,906 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RATIO OF EARNINGS TO FIXED CHARGES |
| — |
| — |
| 1.5 |
| 1.1 |
| — |
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
| 3,487 |
| 4,121 |
| — |
| — |
| 54,452 |
| 83,522 |
|
(1) includes amortization of deferred financing costs and debt discount