Exhibit 99.1
| Investor Relations Contact: |
| Isabell Novakov |
| 214-252-4029 |
| inovakov@hilltop-holdings.com |
Hilltop Holdings Inc. Announces Financial Results for Third Quarter 2016
DALLAS — (BUSINESS WIRE) October 27, 2016 — Hilltop Holdings Inc. (NYSE: HTH) (“Hilltop”) today announced financial results for the third quarter of 2016. Hilltop produced income of $51.9 million, or $0.53 per diluted share, for the third quarter of 2016, compared to $46.9 million, or $0.47 per diluted share, for the third quarter of 2015. Hilltop’s annualized return on average assets and return on average equity for the third quarter of 2016 were 1.69% and 11.41%, respectively, compared to 1.49% and 10.97%, respectively, for the third quarter of 2015.
Hilltop also announced that, for the first time in its history, it will now start paying a quarterly dividend. Hilltop’s Board of Directors authorized a dividend program and declared a quarterly cash dividend of $0.06 per common share, payable on November 30, 2016, to all common stockholders of record as of the close of business on November 15, 2016.
Jeremy Ford, Co-CEO of Hilltop, said, “We are excited to announce that Hilltop’s Board of Directors has approved the initiation of a cash dividend to its stockholders. Our strong capital position and consistent earnings generation enable us to invest in future acquisitions and organic growth, while also returning cash to our stockholders.”
Mr. Ford continued, “During the quarter, we also began implementing the previously announced changes to our organization. The new structure and addition of William Furr as Hilltop CFO create a solid foundation to support the operations of our subsidiary companies and ensure Hilltop has the right platform for future growth.”
Alan White, Co-CEO of Hilltop, added “Our strong third quarter earnings highlight the diversity of our franchise and the earnings power of our collective business. PlainsCapital Bank delivered strong commercial loan growth, PrimeLending produced outstanding results by growing originations and expanding margins, HilltopSecurities generated solid revenue growth in its core businesses and National Lloyds experienced seasonally lower claims volumes.”
Third Quarter 2016 Highlights for Hilltop:
| · | | Hilltop’s total assets were $12.4 billion at September 30, 2016, compared to $13.1 billion at June 30, 2016; |
| · | | Hilltop’s common equity increased by $53.2 million from June 30, 2016 to $1.8 billion at September 30, 2016; |
| · | | Non-covered loans1 held for investment, net of allowance for loan losses, increased by 3.7% to $5.6 billion and covered loans1, net of allowance for loan losses, decreased by 9.3% to $292.0 million from June 30, 2016 to September 30, 2016; |
| · | | Non-covered non-performing loans increased to $25.2 million, or 0.34% of total non-covered loans, at September 30, 2016, compared to $23.4 million, or 0.33% of total non-covered loans, at June 30, 2016; |
| · | | Energy classified and criticized loans were $39.4 million at September 30, 2016, down from $41.5 million at June 30, 2016; |
| · | | Loans held for sale increased by 7.9% to $1.7 billion from June 30, 2016 to September 30, 2016; |
| · | | Total deposits were $7.0 billion at September 30, 2016, compared to $7.1 billion at June 30, 2016; |
| · | | Hilltop maintains strong capital levels with a Tier 1 Leverage Ratio2 of 13.41% and Total Capital Ratio of 18.82% at September 30, 2016; |
| · | | Hilltop’s net interest margin3 decreased to 3.65% for the third quarter of 2016, from 3.77% in the second quarter of 2016; |
| · | | The provision for loan losses was $4.0 million during the third quarter of 2016, compared to $28.9 million in the second quarter of 2016; |
| o | | The second quarter of 2016 included an isolated, $24.5 million charge-off as a result of irregularities in connection with a single loan that is currently in default, representing the entire outstanding principal balance of the loan; |
| · | | For the third quarter of 2016, noninterest income was $354.5 million, compared to $296.5 million in the third quarter of 2015, a 19.6% increase; |
| · | | For the third quarter of 2016, noninterest expense was $364.1 million, compared to $333.5 million in the third quarter of 2015, a 9.2% increase; and |
| · | | In connection with the SWS Merger, during the third quarter of 2016, Hilltop incurred $5.4 million in pre-tax transaction and integration costs, consisting of $1.0 million in the broker-dealer segment and $4.4 million within corporate. |
1 “Covered loans” refer to loans acquired in the FNB Transaction that are subject to loss-share agreements with the FDIC, while all other loans are referred to as “non-covered loans.”
2 Based on the end of period Tier 1 capital divided by total average assets during the third quarter of 2016, excluding goodwill and intangible assets.
3 Net interest margin is defined as net interest income divided by average interest-earning assets.
Consolidated Financial and Other Information
| | | | | | | | | | | | | | | |
Consolidated Balance Sheets | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
(in 000's) | | 2016 | | 2016 | | 2016 | | 2015 | | 2015 |
Cash and due from banks | | $ | 528,519 | | $ | 583,984 | | $ | 512,103 | | $ | 652,036 | | $ | 526,692 |
Federal funds sold | | | 40,419 | | | 29,677 | | | 15,406 | | | 17,409 | | | 24,861 |
Securities purchased under agreements to resell | | | 138,284 | | | 149,474 | | | 96,646 | | | 105,660 | | | 83,889 |
Assets segregated for regulatory purposes | | | 173,840 | | | 120,214 | | | 120,714 | | | 158,613 | | | 228,251 |
Securities: | | | | | | | | | | | | | | | |
Trading, at fair value | | | 402,104 | | | 305,418 | | | 368,425 | | | 214,146 | | | 292,418 |
Available for sale, at fair value | | | 563,720 | | | 517,784 | | | 666,328 | | | 673,706 | | | 726,132 |
Held to maturity, at amortized cost | | | 365,934 | | | 354,443 | | | 310,478 | | | 332,022 | | | 305,316 |
| | | 1,331,758 | | | 1,177,645 | | | 1,345,231 | | | 1,219,874 | | | 1,323,866 |
Loans held for sale | | | 1,673,069 | | | 1,550,475 | | | 1,344,333 | | | 1,533,678 | | | 1,354,107 |
Non-covered loans, net of unearned income | | | 5,674,655 | | | 5,472,446 | | | 5,366,065 | | | 5,220,040 | | | 4,999,529 |
Allowance for non-covered loan losses | | | (52,625) | | | (51,013) | | | (48,450) | | | (45,415) | | | (42,989) |
Non-covered loans, net | | | 5,622,030 | | | 5,421,433 | | | 5,317,615 | | | 5,174,625 | | | 4,956,540 |
| | | | | | | | | | | | | | | |
Covered loans, net of allowance for covered loan losses | | | 292,031 | | | 322,073 | | | 346,169 | | | 378,762 | | | 420,547 |
Broker-dealer and clearing organization receivables | | | 1,340,617 | | | 2,257,480 | | | 1,370,622 | | | 1,362,499 | | | 2,111,864 |
Premises and equipment, net | | | 190,645 | | | 189,511 | | | 198,414 | | | 200,618 | | | 204,273 |
FDIC indemnification asset | | | 73,351 | | | 74,460 | | | 80,522 | | | 91,648 | | | 92,902 |
Covered other real estate owned | | | 61,988 | | | 67,634 | | | 78,890 | | | 99,090 | | | 106,024 |
Other assets | | | 657,805 | | | 832,344 | | | 601,181 | | | 565,813 | | | 644,916 |
Goodwill | | | 251,808 | | | 251,808 | | | 251,808 | | | 251,808 | | | 251,808 |
Other intangible assets, net | | | 47,112 | | | 49,690 | | | 52,274 | | | 54,868 | | | 58,916 |
Total assets | | $ | 12,423,276 | | $ | 13,077,902 | | $ | 11,731,928 | | $ | 11,867,001 | | $ | 12,389,456 |
| | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | |
Non-interest bearing | | $ | 2,232,813 | | $ | 2,280,108 | | $ | 2,233,608 | | $ | 2,235,436 | | $ | 2,173,890 |
Interest bearing | | | 4,797,772 | | | 4,846,705 | | | 4,750,567 | | | 4,717,247 | | | 4,646,859 |
Total deposits | | | 7,030,585 | | | 7,126,813 | | | 6,984,175 | | | 6,952,683 | | | 6,820,749 |
Broker-dealer and clearing organization payables | | | 1,251,839 | | | 2,111,994 | | | 1,284,016 | | | 1,338,305 | | | 2,045,604 |
Short-term borrowings | | | 1,265,022 | | | 1,012,862 | | | 832,921 | | | 947,373 | | | 910,490 |
Securities sold, not yet purchased, at fair value | | | 164,633 | | | 178,235 | | | 165,704 | | | 130,044 | | | 156,775 |
Notes payable | | | 313,313 | | | 319,636 | | | 232,190 | | | 238,716 | | | 243,556 |
Junior subordinated debentures | | | 67,012 | | | 67,012 | | | 67,012 | | | 67,012 | | | 67,012 |
Other liabilities | | | 481,504 | | | 464,904 | | | 405,899 | | | 454,743 | | | 428,442 |
Total liabilities | | | 10,573,908 | | | 11,281,456 | | | 9,971,917 | | | 10,128,876 | | | 10,672,628 |
| | | | | | | | | | | | | | | |
Common stock | | | 985 | | | 985 | | | 986 | | | 989 | | | 989 |
Additional paid-in capital | | | 1,570,025 | | | 1,568,053 | | | 1,567,150 | | | 1,577,270 | | | 1,574,769 |
Accumulated other comprehensive income | | | 8,039 | | | 8,782 | | | 6,878 | | | 2,629 | | | 4,592 |
Retained earnings | | | 266,048 | | | 214,116 | | | 183,042 | | | 155,475 | | | 134,748 |
Deferred compensation employee stock trust, net | | | 900 | | | 938 | | | 1,020 | | | 1,034 | | | 1,182 |
Employee stock trust | | | (309) | | | (347) | | | (428) | | | (443) | | | (590) |
Total Hilltop stockholders' equity | | | 1,845,688 | | | 1,792,527 | | | 1,758,648 | | | 1,736,954 | | | 1,715,690 |
Noncontrolling interests | | | 3,680 | | | 3,919 | | | 1,363 | | | 1,171 | | | 1,138 |
Total stockholders' equity | | | 1,849,368 | | | 1,796,446 | | | 1,760,011 | | | 1,738,125 | | | 1,716,828 |
Total liabilities & stockholders' equity | | $ | 12,423,276 | | $ | 13,077,902 | | $ | 11,731,928 | | $ | 11,867,001 | | $ | 12,389,456 |
| | | | | | | | | | | | | | | |
| | Three Months Ended |
Consolidated Income Statements | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
(in 000's, except per share data) | | 2016 | | 2016 | | 2016 | | 2015 | | 2015 |
Interest income: | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 97,590 | | $ | 98,468 | | $ | 91,533 | | $ | 94,689 | | $ | 111,315 |
Securities borrowed | | | 9,037 | | | 6,326 | | | 7,589 | | | 11,242 | | | 10,116 |
Securities: | | | | | | | | | | | | | | | |
Taxable | | | 5,935 | | | 6,834 | | | 6,367 | | | 7,046 | | | 6,262 |
Tax-exempt | | | 1,518 | | | 1,537 | | | 1,637 | | | 1,647 | | | 1,683 |
Other | | | 1,183 | | | 1,037 | | | 1,028 | | | 1,338 | | | 1,169 |
Total interest income | | | 115,263 | | | 114,202 | | | 108,154 | | | 115,962 | | | 130,545 |
| | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | |
Deposits | | | 3,996 | | | 4,037 | | | 3,839 | | | 3,589 | | | 3,719 |
Securities loaned | | | 6,954 | | | 4,916 | | | 5,987 | | | 8,388 | | | 7,110 |
Short-term borrowings | | | 1,497 | | | 1,392 | | | 1,085 | | | 1,218 | | | 1,189 |
Notes payable | | | 2,793 | | | 2,618 | | | 2,582 | | | 2,661 | | | 2,524 |
Junior subordinated debentures | | | 673 | | | 655 | | | 645 | | | 616 | | | 605 |
Other | | | 180 | | | 187 | | | 176 | | | 177 | | | 187 |
Total interest expense | | | 16,093 | | | 13,805 | | | 14,314 | | | 16,649 | | | 15,334 |
| | | | | | | | | | | | | | | |
Net interest income | | | 99,170 | | | 100,397 | | | 93,840 | | | 99,313 | | | 115,211 |
Provision for loan losses | | | 3,990 | | | 28,876 | | | 3,407 | | | 4,277 | | | 5,593 |
Net interest income after provision for loan losses | | | 95,180 | | | 71,521 | | | 90,433 | | | 95,036 | | | 109,618 |
| | | | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | |
Net realized gains (losses) on securities | | | — | | | (46) | | | 46 | | | — | | | — |
Net gains from sale of loans and other mortgage production income | | | 175,412 | | | 167,012 | | | 127,297 | | | 114,080 | | | 137,303 |
Mortgage loan origination fees | | | 26,807 | | | 25,797 | | | 18,813 | | | 19,514 | | | 22,647 |
Net insurance premiums earned | | | 38,747 | | | 38,721 | | | 39,733 | | | 41,001 | | | 41,196 |
Securities commissions and fees | | | 39,722 | | | 40,442 | | | 38,317 | | | 37,459 | | | 39,070 |
Investment and securities advisory fees and commissions | | | 31,129 | | | 29,354 | | | 23,819 | | | 33,678 | | | 27,667 |
Other | | | 42,641 | | | 44,725 | | | 29,350 | | | 31,195 | | | 28,586 |
Total noninterest income | | | 354,458 | | | 346,005 | | | 277,375 | | | 276,927 | | | 296,469 |
| | | | | | | | | | | | | | | |
Noninterest expense: | | | | | | | | | | | | | | | |
Employees' compensation and benefits | | | 225,194 | | | 217,398 | | | 182,761 | | | 182,472 | | | 200,620 |
Loss and loss adjustment expenses | | | 16,055 | | | 37,211 | | | 21,959 | | | 21,630 | | | 17,335 |
Policy acquisition and other underwriting expenses | | | 11,064 | | | 11,316 | | | 11,252 | | | 11,928 | | | 11,784 |
Occupancy and equipment, net | | | 27,460 | | | 26,971 | | | 27,833 | | | 30,285 | | | 29,341 |
Other | | | 84,360 | | | 74,469 | | | 81,384 | | | 92,406 | | | 74,422 |
Total noninterest expense | | | 364,133 | | | 367,365 | | | 325,189 | | | 338,721 | | | 333,502 |
| | | | | | | | | | | | | | | |
Income before income taxes | | | 85,505 | | | 50,161 | | | 42,619 | | | 33,242 | | | 72,585 |
Income tax expense | | | 33,017 | | | 18,439 | | | 14,423 | | | 12,020 | | | 25,338 |
Net income | | | 52,488 | | | 31,722 | | | 28,196 | | | 21,222 | | | 47,247 |
Less: Net income attributable to noncontrolling interest | | | 556 | | | 648 | | | 629 | | | 495 | | | 353 |
Income attributable to Hilltop | | $ | 51,932 | | $ | 31,074 | | $ | 27,567 | | $ | 20,727 | | $ | 46,894 |
| | | | | | | | | | | | | | | |
Earnings per common share: | | | | | | | | | | | | | | | |
Basic | | $ | 0.53 | | $ | 0.32 | | $ | 0.28 | | $ | 0.21 | | $ | 0.47 |
Diluted | | $ | 0.53 | | $ | 0.32 | | $ | 0.28 | | $ | 0.21 | | $ | 0.47 |
Weighted average shares outstanding: | | | | | | | | | | | | | | | |
Basic | | | 98,490 | | | 98,457 | | | 98,153 | | | 98,412 | | | 98,676 |
Diluted | | | 98,625 | | | 98,586 | | | 98,669 | �� | | 99,266 | | | 99,556 |
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2016 | |
Segment Results | | | | | | | | Mortgage | | | | | | | All Other and | | Hilltop | |
(in 000's) | | Banking | | Broker-Dealer | | Origination | | Insurance | | Corporate | | Eliminations | | Consolidated | |
Net interest income (expense) | | $ | 90,549 | | $ | 7,823 | | $ | (3,076) | | $ | 716 | | $ | (1,854) | | $ | 5,012 | | $ | 99,170 | |
Provision for loan losses | | | 4,179 | | | (189) | | | — | | | — | | | — | | | — | | | 3,990 | |
Noninterest income | | | 12,711 | | | 103,511 | | | 202,560 | | | 41,170 | | | — | | | (5,494) | | | 354,458 | |
Noninterest expense | | | 61,536 | | | 94,094 | | | 168,303 | | | 30,415 | | | 10,041 | | | (256) | | | 364,133 | |
Income (loss) before income taxes | | $ | 37,545 | | $ | 17,429 | | $ | 31,181 | | $ | 11,471 | | $ | (11,895) | | $ | (226) | | $ | 85,505 | |
| | | | | | | | | | | | | | | |
| | Three Months Ended |
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
Selected Financial Data | | 2016 | | 2016 | | 2016 | | 2015 | | 2015 |
| | | | | | | | | | | | | | | |
Hilltop Consolidated: | | | | | | | | | | | | | | | |
Return on average stockholders' equity | | | 11.41% | | | 7.07% | | | 6.32% | | | 4.70% | | | 10.97% |
Return on average assets | | | 1.69% | | | 1.05% | | | 0.96% | | | 0.68% | | | 1.49% |
Net interest margin (1) | | | 3.65% | | | 3.77% | | | 3.67% | | | 3.70% | | | 4.18% |
Net interest margin (taxable equivalent) (2): | | | | | | | | | | | | | | | |
As reported | | | 3.67% | | | 3.80% | | | 3.70% | | | 3.73% | | | 4.20% |
Impact of purchase accounting | | | 64 bps | | | 72 bps | | | 74 bps | | | 79 bps | | | 137 bps |
Book value per common share ($) | | | 18.73 | | | 18.20 | | | 17.84 | | | 17.56 | | | 17.35 |
Shares outstanding, end of period (000's) | | | 98,541 | | | 98,498 | | | 98,585 | | | 98,896 | | | 98,893 |
| | | | | | | | | | | | | | | |
Banking Segment: | | | | | | | | | | | | | | | |
Net interest margin (1) | | | 4.50% | | | 4.85% | | | 4.70% | | | 4.90% | | | 5.77% |
Net interest margin (taxable equivalent) (2): | | | | | | | | | | | | | | | |
As reported | | | 4.53% | | | 4.87% | | | 4.73% | | | 4.92% | | | 5.79% |
Impact of purchase accounting | | | 90 bps | | | 104 bps | | | 103 bps | | | 119 bps | | | 210 bps |
Accretion of discount on loans ($000's) | | | 15,969 | | | 17,344 | | | 16,631 | | | 19,503 | | | 36,000 |
Non-covered net charge-offs (recoveries) ($000's) | | | 3,108 | | | 26,130 | | | 650 | | | 2,088 | | | 1,775 |
Return on average assets | | | 1.09% | | | 0.66% | | | 0.98% | | | 1.07% | | | 1.64% |
Fee income ratio | | | 12.31% | | | 12.67% | | | 13.08% | | | 13.83% | | | 11.64% |
Efficiency ratio | | | 59.59% | | | 52.32% | | | 64.97% | | | 62.78% | | | 50.56% |
Employees' compensation and benefits ($000's) | | | 31,167 | | | 30,847 | | | 29,125 | | | 27,456 | | | 29,881 |
| | | | | | | | | | | | | | | |
Broker-Dealer Segment: | | | | | | | | | | | | | | | |
Employees' compensation and benefits ($000's) | | | 68,051 | | | 63,976 | | | 57,816 | | | 62,868 | | | 64,099 |
Variable compensation expense ($000's) | | | 42,446 | | | 38,750 | | | 29,431 | | | 35,298 | | | 36,157 |
Compensation as a % of net revenue | | | 61.1% | | | 58.0% | | | 65.7% | | | 63.2% | | | 69.6% |
Pre-tax margin | | | 15.65% | | | 16.58% | | | 4.28% | | | 3.70% | | | 1.58% |
| | | | | | | | | | | | | | | |
Mortgage Origination Segment: | | | | | | | | | | | | | | | |
Mortgage loan originations - volume ($000's): | | | | | | | | | | | | | | | |
Home purchases | | | 3,191,851 | | | 3,261,386 | | | 2,050,825 | | | 2,344,328 | | | 2,945,626 |
Refinancings | | | 1,300,702 | | | 889,078 | | | 878,291 | | | 721,308 | | | 693,572 |
Total mortgage loan originations - volume | | | 4,492,553 | | | 4,150,464 | | | 2,929,116 | | | 3,065,636 | | | 3,639,198 |
Mortgage loan sales - volume ($000's) | | | 4,349,794 | | | 3,964,190 | | | 3,117,605 | | | 2,888,903 | | | 3,699,047 |
Mortgage servicing rights asset ($000's) (3) | | | 43,751 | | | 33,491 | | | 39,863 | | | 52,285 | | | 47,527 |
Employees' compensation and benefits ($000's) | | | 120,548 | | | 117,537 | | | 90,690 | | | 87,387 | | | 101,490 |
Variable compensation expense ($000's) | | | 75,271 | | | 74,604 | | | 51,689 | | | 48,706 | | | 64,582 |
| | | | | | | | | | | | | | | |
Insurance Segment: | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 41.4% | | | 96.1% | | | 55.3% | | | 52.8% | | | 42.1% |
Expense ratio | | | 33.6% | | | 33.9% | | | 33.2% | | | 34.2% | | | 33.3% |
Combined ratio | | | 75.0% | | | 130.0% | | | 88.5% | | | 87.0% | | | 75.4% |
Employees' compensation and benefits ($000's) | | | 2,401 | | | 2,304 | | | 2,178 | | | 2,180 | | | 2,182 |
| (1) | | Net interest margin is defined as net interest income divided by average interest-earning assets. |
| (2) | | Net interest margin (taxable equivalent), a non-GAAP measure, is defined as taxable equivalent net interest income divided by average interest-earning assets. Annualized taxable equivalent adjustments are based on a 35% federal income tax rate. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. For the periods presented, the taxable equivalent adjustments to interest income for Hilltop Consolidated were $0.5 million, $0.6 million, $0.7 million, $0.8 million and $0.8 million, respectively, and for the Banking Segment were $0.4 million, $0.5 million, $0.4 million, $0.4 million and $0.4 million, respectively. |
| (3) | | Reported on a consolidated basis and therefore does not include mortgage servicing rights assets related to loans serviced for the banking segment, which are eliminated in consolidation. |
| | | | | | | | | | | | | | | |
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
Capital Ratios | | 2016 | | 2016 | | 2016 | | 2015 | | 2015 |
Tier 1 capital (to average assets): | | | | | | | | | | | | | | | |
Bank | | | 12.65% | | | 12.72% | | | 12.70% | | | 13.22% | | | 12.77% |
Hilltop | | | 13.41% | | | 13.18% | | | 13.35% | | | 12.65% | | | 12.01% |
Common equity Tier 1 capital (to risk-weighted assets): | | | | | | | | | | | | | | | |
Bank | | | 15.15% | | | 14.71% | | | 15.10% | | | 16.23% | | | 17.36% |
Hilltop | | | 17.80% | | | 16.67% | | | 17.56% | | | 17.87% | | | 18.36% |
Tier 1 capital (to risk-weighted assets): | | | | | | | | | | | | | | | |
Bank | | | 15.15% | | | 14.77% | | | 15.12% | | | 16.25% | | | 17.36% |
Hilltop | | | 18.37% | | | 17.26% | | | 18.17% | | | 18.48% | | | 18.89% |
Total capital (to risk-weighted assets): | | | | | | | | | | | | | | | |
Bank | | | 15.90% | | | 15.51% | | | 15.87% | | | 16.99% | | | 18.13% |
Hilltop | | | 18.82% | | | 17.69% | | | 18.60% | | | 18.89% | | | 19.29% |
| | | | | | | | | | | | | | | |
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
Non-Covered Non-Performing Loans Portfolio Data | | 2016 | | 2016 | | 2016 | | 2015 | | 2015 |
| | | | | | | | | | | | | | | |
Non-covered loans accounted for on a non-accrual basis ($000's): | | | | | | | | | | | | | | | |
Commercial and industrial | | | 19,651 | | | 18,412 | | | 19,179 | | | 17,764 | | | 22,302 |
Real estate | | | 4,817 | | | 4,777 | | | 7,802 | | | 7,160 | | | 7,087 |
Construction and land development | | | 703 | | | 139 | | | 102 | | | 114 | | | 118 |
Consumer | | | 50 | | | 61 | | | 1 | | | 7 | | | 14 |
Broker-dealer | | | — | | | — | | | — | | | — | | | — |
| | | 25,221 | | | 23,389 | | | 27,084 | | | 25,045 | | | 29,521 |
| | | | | | | | | | | | | | | |
Non-covered non-performing loans as a % of total non-covered loans | | | 0.34% | | | 0.33% | | | 0.40% | | | 0.37% | | | 0.46% |
| | | | | | | | | | | | | | | |
Non-covered other real estate owned ($000's) | | | 3,063 | | | 2,656 | | | 543 | | | 394 | | | 511 |
| | | | | | | | | | | | | | | |
Other repossessed assets ($000's) | | | 1,654 | | | — | | | 30 | | | — | | | — |
| | | | | | | | | | | | | | | |
Non-covered non-performing assets ($000's) | | | 29,938 | | | 26,045 | | | 27,657 | | | 25,439 | | | 30,032 |
| | | | | | | | | | | | | | | |
Non-covered non-performing assets as a % of total assets | | | 0.24% | | | 0.20% | | | 0.24% | | | 0.21% | | | 0.24% |
| | | | | | | | | | | | | | | |
Non-covered non-PCI loans past due 90 days or more and still accruing ($000's) | | | 41,824 | | | 50,032 | | | 51,943 | | | 50,776 | | | 37,435 |
| | | | | | | | | | | | | | | |
Troubled debt restructurings included in accruing non-covered loans ($000's) | | | 1,216 | | | 1,235 | | | 1,409 | | | 1,418 | | | 3,664 |
| | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | |
| | 2016 | | 2015 | |
| | Average | | Interest | | Annualized | | Average | | Interest | | Annualized | |
| | Outstanding | | Earned or | | Yield or | | Outstanding | | Earned or | | Yield or | |
| | Balance | | Paid | | Rate | | Balance | | Paid | | Rate | |
Assets | | | | | | | | | | | | | | | | | |
Interest-earning assets | | | | | | | | | | | | | | | | | |
Loans, gross (1) | | $ | 7,315,433 | | $ | 97,590 | | 5.26 | % | $ | 6,636,328 | | $ | 111,315 | | 6.64 | % |
Investment securities - taxable | | | 999,394 | | | 5,915 | | 2.36 | % | | 1,110,813 | | | 6,243 | | 2.24 | % |
Investment securities - non-taxable (2) | | | 296,013 | | | 2,052 | | 2.77 | % | | 253,170 | | | 2,439 | | 3.85 | % |
Federal funds sold and securities purchased under agreements to resell | | | 185,533 | | | 52 | | 0.11 | % | | 122,826 | | | 20 | | 0.07 | % |
Interest-bearing deposits in other financial institutions | | | 478,560 | | | 567 | | 0.47 | % | | 442,689 | | | 237 | | 0.21 | % |
Other | | | 1,542,155 | | | 9,622 | | 2.44 | % | | 2,381,905 | | | 11,047 | | 1.82 | % |
Interest-earning assets, gross | | | 10,817,088 | | | 115,798 | | 4.22 | % | | 10,947,731 | | | 131,301 | | 4.74 | % |
Allowance for loan losses | | | (53,470) | | | | | | | | (43,446) | | | | | | |
Interest-earning assets, net | | | 10,763,618 | | | | | | | | 10,904,285 | | | | | | |
Noninterest-earning assets | | | 1,588,921 | | | | | | | | 1,706,720 | | | | | | |
Total assets | | $ | 12,352,539 | | | | | | | $ | 12,611,005 | | | | | | |
| | | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | |
Interest-bearing deposits | | $ | 4,851,952 | | $ | 3,996 | | 0.33 | % | $ | 4,709,244 | | $ | 3,719 | | 0.31 | % |
Notes payable and other borrowings | | | 2,729,466 | | | 12,097 | | 1.76 | % | | 3,385,804 | | | 11,615 | | 1.36 | % |
Total interest-bearing liabilities | | | 7,581,418 | | | 16,093 | | 0.84 | % | | 8,095,048 | | | 15,334 | | 0.75 | % |
Noninterest-bearing liabilities | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | | 2,251,744 | | | | | | | | 2,177,319 | | | | | | |
Other liabilities | | | 705,985 | | | | | | | | 641,456 | | | | | | |
Total liabilities | | | 10,539,147 | | | | | | | | 10,913,823 | | | | | | |
Stockholders’ equity | | | 1,810,266 | | | | | | | | 1,696,396 | | | | | | |
Noncontrolling interest | | | 3,126 | | | | | | | | 786 | | | | | | |
Total liabilities and stockholders' equity | | $ | 12,352,539 | | | | | | | $ | 12,611,005 | | | | | | |
| | | | | | | | | | | | | | | | | |
Net interest income (2) | | | | | $ | 99,705 | | | | | | | $ | 115,967 | | | |
Net interest spread (2) | | | | | | | | 3.38 | % | | | | | | | 3.99 | % |
Net interest margin (2) | | | | | | | | 3.67 | % | | | | | | | 4.20 | % |
| (1) | | Average balance includes non-accrual loans. |
| (2) | | Annualized taxable equivalent adjustments are based on a 35% federal income tax rate. The taxable equivalent adjustments to interest income were $0.5 million and $0.8 million for the three months ended September 30, 2016 and 2015, respectively. |
| | | | | | | | | | | | | | | | |
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, | |
PlainsCapital Bank - Energy Exposure | | 2016 | | 2016 | | 2016 | | 2015 | | 2015 | |
| | | | | | | | | | | | | | | | |
Select Energy Statistics | | | | | | | | | | | | | | | | |
Outstanding energy loan balance ($M) | | | 168.8 | | | 223.6 | | | 233.5 | | | 179.8 | | | 194.9 | |
Energy unfunded commitments ($M) | | | 120.7 | | | 88.5 | | | 102.9 | | | 108.7 | | | 110.0 | |
Energy loans as a % of total loans | | | 3.1% | | | 4.2% | | | 4.5% | | | 3.6% | | | 4.0% | |
Classified and criticized energy loans ($M): | | | | | | | | | | | | | | | | |
Criticized energy loans | | | 1.8 | | | 12.7 | | | 13.0 | | | 3.4 | | | 0.0 | |
Performing classified energy loans | | | 24.2 | | | 22.1 | | | 33.4 | | | 25.7 | | | 27.0 | |
Non-performing classified energy loans | | | 13.4 | | | 6.7 | | | 4.9 | | | 3.6 | | | 2.8 | |
| | | 39.4 | | | 41.5 | | | 51.3 | | | 32.7 | | | 29.8 | |
| | | | | | | | | | | | | | | | |
Unimpaired energy reserves ($M) | | | 10.0 | | | 9.8 | | | 9.2 | | | 7.3 | | | 6.5 | |
Energy reserves as a % of energy loans | | | 6.7% | | | 4.7% | | | 4.3% | | | 4.4% | | | 3.4% | |
Energy NCOs ($M) | | | 1.0 | | | 0.4 | | | 0.2 | | | 1.2 | | | 1.1 | |
| | | | | | | | | | | | | | | | |
Energy Portfolio Breakdown | | | | | | | | | | | | | | | | |
Exploration and production | | | 13% | | | 10% | | | 13% | | | 19% | | | 20% | |
Services: | | | | | | | | | | | | | | | | |
Field services | | | 26% | | | 22% | | | 22% | | | 21% | | | 15% | |
Pipeline construction | | | 21% | | | 15% | | | 15% | | | 23% | | | 25% | |
| | | 47% | | | 37% | | | 37% | | | 44% | | | 40% | |
Midstream: | | | | | | | | | | | | | | | | |
Distribution | | | 21% | | | 38% | | | 37% | | | 25% | | | 25% | |
Transportation | | | 11% | | | 9% | | | 7% | | | 7% | | | 7% | |
| | | 32% | | | 47% | | | 44% | | | 32% | | | 32% | |
Other: | | | | | | | | | | | | | | | | |
Wholesalers | | | 1% | | | 1% | | | 1% | | | 2% | | | 2% | |
Equipment rentals | | | 0% | | | 0% | | | 0% | | | 1% | | | 5% | |
Equipment wholesalers | | | 7% | | | 5% | | | 5% | | | 2% | | | 1% | |
Total | | | 100% | | | 100% | | | 100% | | | 100% | | | 100% | |
Conference Call Information
Hilltop will host a live webcast and conference call at 8:00 AM Central (9:00 AM Eastern) on Friday, October 28, 2016. Hilltop Co-CEOs Jeremy B. Ford and Alan B. White and other key management members will discuss results for the third quarter of 2016. Interested parties can access the conference call by dialing 1-877-508-9457 (domestic) or 1-412-317-0789 (international). The conference call also will be webcast simultaneously on Hilltop’s Investor Relations website (http://ir.hilltop-holdings.com).
About Hilltop
Hilltop Holdings is a Dallas-based financial holding company. Its primary line of business is to provide business and consumer banking services from offices located throughout Texas through PlainsCapital Bank. PlainsCapital Bank’s wholly owned subsidiary, PrimeLending, provides residential mortgage lending throughout the United States. Hilltop Holdings’ broker-dealer subsidiaries, Hilltop Securities Inc. and Hilltop Securities Independent Network Inc., provide a full complement of securities brokerage, institutional and investment banking services in addition to clearing services and retail financial advisory. Through Hilltop Holdings’ other wholly owned subsidiary, National Lloyds Corporation, it provides property and casualty insurance through two insurance companies, National Lloyds Insurance Company and American Summit Insurance Company. At September 30, 2016, Hilltop employed approximately 5,500 people and operated approximately 450 locations in 44 states. Hilltop Holdings' common stock is listed on the New York Stock Exchange under the symbol "HTH." Find more information at Hilltop-Holdings.com, PlainsCapital.com, PrimeLending.com, Nationallloydsinsurance.com and Hilltopsecurities.com.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements anticipated in such statements. Forward-looking statements speak only as of the date they are made and, except as required by law, we do not assume any duty to update forward-looking statements. Such forward-looking statements include, but are not limited to, statements concerning such things as our business strategy, our financial condition, our efforts to make strategic acquisitions, the integration of the operations acquired in the SWS Merger, our revenue, our liquidity and sources of funding, market trends, operations and business, stock repurchases, dividend payments, expectations concerning mortgage loan origination volume, expected losses on covered loans and related reimbursements from the Federal Deposit Insurance Corporation (“FDIC”), expected levels of refinancing as a
percentage of total loan origination volume, projected losses on mortgage loans originated, anticipated changes in our revenues or earnings, the effects of government regulation applicable to our operations, the appropriateness of our allowance for loan losses and provision for loan losses, the collectability of loans and the outcome of litigation, our other plans, objectives, strategies, expectations and intentions and other statements that are not statements of historical fact, and may be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,” “might,” “plan,” “probable,” “projects,” “seeks,” “should,” “target,” “view” or “would” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: (i) our ability to estimate loan losses; (ii) changes in the default rate of our loans; (iii) changes in general economic, market and business conditions in areas or markets where we compete, including changes in the price of crude oil; (iv) risks associated with concentration in real estate related loans; (v) risks associated with merger and acquisition integration, including our ability to promptly and effectively integrate our businesses with those acquired in the SWS Merger and achieve the anticipated synergies and cost savings in connection therewith, as well as the diversion of management time on acquisition- and integration-related issues; (vi) severe catastrophic events in Texas and other areas of the southern United States; (vii) changes in the interest rate environment; (viii) cost and availability of capital; (vix) effectiveness of our data security controls in the face of cyber attacks; (x) changes in state and federal laws, regulations or policies affecting one or more of the our business segments, including changes in regulatory fees, deposit insurance premiums, capital requirements and the Dodd-Frank Wall Street Reform and Consumer Protection Act; (xi) approval of new, or changes in, accounting policies and practices; (xii) changes in key management; (xiii) competition in our banking, broker-dealer, mortgage origination and insurance segments from other banks and financial institutions, as well as investment banking and financial advisory firms, mortgage bankers, asset-based non-bank lenders, government agencies and insurance companies; (xiv) our ability to obtain reimbursements for losses on acquired loans under loss-share agreements with the FDIC to the extent the FDIC determines that we did not adequately manage the covered loan portfolio; (xv) failure of our insurance segment reinsurers to pay obligations under reinsurance contracts; and (xvi) our ability to use excess cash in an effective manner, including the execution of successful acquisitions. For further discussion of such factors, see the risk factors described in the Hilltop Annual Report on Form 10-K for the year ended December 31, 2015 and other reports filed with the Securities and Exchange Commission. All forward-looking statements are qualified in their entirety by this cautionary statement.
Source: Hilltop Holdings Inc.