Condensed Consolidating Financial Statements | NOTE 13: CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Block Financial is a 100% owned subsidiary of the Company. Block Financial is the Issuer and the Company is the full and unconditional Guarantor of the Senior Notes, our 2015 CLOC and other indebtedness issued from time to time. These condensed consolidating financial statements have been prepared using the equity method of accounting. Earnings of subsidiaries are, therefore, reflected in the Company's investment in subsidiaries account. The elimination entries eliminate investments in subsidiaries, related stockholders' equity and other intercompany balances and transactions. CONDENSED CONSOLIDATING BALANCE SHEETS (in 000s) As of July 31, 2015 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Cash & cash equivalents $ — $ 286,165 $ 1,013,707 $ (490 ) $ 1,299,382 Cash & cash equivalents - restricted — 11,806 49,234 — 61,040 Receivables, net 1 77,539 25,654 — 103,194 Deferred tax assets and income taxes receivable — 78,184 82,206 — 160,390 Prepaid expenses and other current assets — 6,374 74,176 — 80,550 Investments in AFS securities — 404,221 2,139 — 406,360 Total current assets 1 864,289 1,247,116 (490 ) 2,110,916 Mortgage loans held for investment, net — 230,130 — — 230,130 Property and equipment, net — 210 297,111 — 297,321 Intangible assets, net — — 417,009 — 417,009 Goodwill — — 454,394 — 454,394 Deferred tax assets and income taxes receivable — 41,328 — (29,951 ) 11,377 Investments in subsidiaries 1,259,110 — 108,582 (1,367,692 ) — Amounts due from affiliates 412,924 131,889 1,423 (546,236 ) — Other noncurrent assets — 69,215 39,092 — 108,307 Total assets $ 1,672,035 $ 1,337,061 $ 2,564,727 $ (1,944,369 ) $ 3,629,454 Customer banking deposits $ — $ 477,222 $ — $ (490 ) $ 476,732 Accounts payable and accrued expenses 1,206 6,679 108,970 — 116,855 Accrued salaries, wages and payroll taxes — 2,293 31,154 — 33,447 Accrued income taxes and reserves for uncertain tax positions — 49,240 196,301 — 245,541 Current portion of long-term debt — — 799 — 799 Deferred revenue and other current liabilities — 169,900 146,980 — 316,880 Total current liabilities 1,206 705,334 484,204 (490 ) 1,190,254 Long-term debt — 494,727 7,233 — 501,960 Deferred tax liabilities and reserves for uncertain tax positions — 26,737 140,817 (29,951 ) 137,603 Deferred revenue and other noncurrent liabilities — 1,660 128,550 — 130,210 Amounts due to affiliates 1,402 21 544,813 (546,236 ) — Total liabilities 2,608 1,228,479 1,305,617 (576,677 ) 1,960,027 Stockholders' equity 1,669,427 108,582 1,259,110 (1,367,692 ) 1,669,427 Total liabilities and stockholders' equity $ 1,672,035 $ 1,337,061 $ 2,564,727 $ (1,944,369 ) $ 3,629,454 CONDENSED CONSOLIDATING BALANCE SHEETS (in 000s) As of April 30, 2016 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Cash & cash equivalents $ — $ 9,025 $ 887,776 $ — $ 896,801 Cash & cash equivalents - restricted — 29,004 75,106 — 104,110 Receivables, net — 71,882 81,234 — 153,116 Prepaid expenses and other current assets — 6,925 58,516 — 65,441 Investments in AFS securities — — 1,133 — 1,133 Total current assets — 116,836 1,103,765 — 1,220,601 Mortgage loans held for investment, net — 202,385 — — 202,385 Property and equipment, net — 136 293,429 — 293,565 Intangible assets, net — — 433,885 — 433,885 Goodwill — — 470,757 — 470,757 Deferred tax assets and income taxes receivable 5,917 77,270 36,936 — 120,123 Investments in subsidiaries 1,738,643 — 108,995 (1,847,638 ) — Amounts due from affiliates — 1,307,612 1,714,009 (3,021,621 ) — Other noncurrent assets — 62,806 43,103 — 105,909 Total assets $ 1,744,560 $ 1,767,045 $ 4,204,879 $ (4,869,259 ) $ 2,847,225 Accounts payable and accrued expenses $ 1,531 $ 18,596 $ 239,459 $ — $ 259,586 Accrued salaries, wages and payroll taxes — 1,766 160,020 — 161,786 Accrued income taxes and reserves for uncertain tax positions — 52,976 320,778 — 373,754 Current portion of long-term debt — — 826 — 826 Deferred revenue and other current liabilities — 87,982 155,671 — 243,653 Total current liabilities 1,531 161,320 876,754 — 1,039,605 Long-term debt — 1,484,766 6,609 — 1,491,375 Deferred tax liabilities and reserves for uncertain tax positions 5,917 10,786 116,257 — 132,960 Deferred revenue and other noncurrent liabilities — 1,178 159,004 — 160,182 Amounts due to affiliates 1,714,009 — 1,307,612 (3,021,621 ) — Total liabilities 1,721,457 1,658,050 2,466,236 (3,021,621 ) 2,824,122 Stockholders' equity 23,103 108,995 1,738,643 (1,847,638 ) 23,103 Total liabilities and stockholders' equity $ 1,744,560 $ 1,767,045 $ 4,204,879 $ (4,869,259 ) $ 2,847,225 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in 000s) Three months ended July 31, 2016 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Net cash used in operating activities: $ — $ (57,939 ) $ (417,736 ) $ — $ (475,675 ) Cash flows from investing: Sales, maturities of and payments received on AFS securities — 58 — — 58 Principal payments on mortgage loans held for investment, net — 8,427 — — 8,427 Capital expenditures — (5 ) (6,241 ) — (6,246 ) Payments made for business acquisitions, net of cash acquired — — (1,635 ) — (1,635 ) Loans made to franchisees — (2,202 ) (17 ) — (2,219 ) Repayments from franchisees — 6,305 168 — 6,473 Intercompany borrowings (payments) — 40,217 (92,187 ) 51,970 — Other, net — 16 204 — 220 Net cash provided by (used in) investing activities — 52,816 (99,708 ) 51,970 5,078 Cash flows from financing: Dividends paid (48,514 ) — — — (48,514 ) Repurchase of common stock, including shares surrendered (45,312 ) — — — (45,312 ) Proceeds from exercise of stock options 1,639 — — — 1,639 Intercompany borrowings (payments) 92,187 — (40,217 ) (51,970 ) — Other, net — — (24,779 ) — (24,779 ) Net cash provided by (used in) financing activities — — (64,996 ) (51,970 ) (116,966 ) Effects of exchange rates on cash — — (2,367 ) — (2,367 ) Net decrease in cash and cash equivalents — (5,123 ) (584,807 ) — (589,930 ) Cash and cash equivalents at beginning of the period — 9,025 887,776 — 896,801 Cash and cash equivalents at end of the period $ — $ 3,902 $ 302,969 $ — $ 306,871 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in 000s) Three months ended July 31, 2015 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Net cash provided by (used in) operating activities: $ — $ 27,342 $ (405,588 ) $ — $ (378,246 ) Cash flows from investing: Sales, maturities of and payments received on AFS securities — 28,339 3,764 — 32,103 Principal payments on mortgage loans held for investment, net — 8,537 — — 8,537 Capital expenditures — (19 ) (8,670 ) — (8,689 ) Payments made for business acquisitions, net of cash acquired — — (12,271 ) — (12,271 ) Loans made to franchisees — (2,582 ) — — (2,582 ) Repayments from franchisees — 11,288 146 — 11,434 Intercompany borrowings (payments) — 2,226 (59,804 ) 57,578 — Other, net — 1,439 2,123 — 3,562 Net cash provided by (used in) investing activities — 49,228 (74,712 ) 57,578 32,094 Cash flows from financing: Customer banking deposits, net — (268,482 ) — (50 ) (268,532 ) Dividends paid (55,063 ) — — — (55,063 ) Repurchase of common stock, including shares surrendered (17,756 ) — — — (17,756 ) Proceeds from exercise of stock options 13,015 — — — 13,015 Intercompany borrowings (payments) 59,804 — (2,226 ) (57,578 ) — Other, net — — (22,413 ) — (22,413 ) Net cash used in financing activities — (268,482 ) (24,639 ) (57,628 ) (350,749 ) Effects of exchange rates on cash — — (10,907 ) — (10,907 ) Net decrease in cash and cash equivalents — (191,912 ) (515,846 ) (50 ) (707,808 ) Cash and cash equivalents at beginning of the period — 478,077 1,529,553 (440 ) 2,007,190 Cash and cash equivalents at end of the period $ — $ 286,165 $ 1,013,707 $ (490 ) $ 1,299,382 |