Condensed Consolidating Financial Statements | NOTE 13: CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Block Financial is a 100% owned subsidiary of the Company. Block Financial is the Issuer and the Company is the full and unconditional Guarantor of the Senior Notes, our 2016 CLOC and other indebtedness issued from time to time. These condensed consolidating financial statements have been prepared using the equity method of accounting. Earnings of subsidiaries are, therefore, reflected in the Company's investment in subsidiaries account. The elimination entries eliminate investments in subsidiaries, related stockholders' equity and other intercompany balances and transactions. CONDENSED CONSOLIDATING BALANCE SHEETS (in 000s) As of October 31, 2015 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Cash & cash equivalents $ — $ 6,864 $ 353,817 $ — $ 360,681 Cash & cash equivalents - restricted — — 42,781 — 42,781 Receivables, net 187 74,835 19,738 — 94,760 Deferred tax assets and income taxes receivable — 82,862 63,050 — 145,912 Prepaid expenses and other current assets — 8,236 72,528 — 80,764 Total current assets 187 172,797 551,914 — 724,898 Mortgage loans held for investment, net — 220,671 — — 220,671 Property and equipment, net — 186 298,416 — 298,602 Intangible assets, net — — 466,224 — 466,224 Goodwill — — 442,068 — 442,068 Deferred tax assets and income taxes receivable — 41,328 — (30,064 ) 11,264 Investments in subsidiaries 1,105,707 — 90,350 (1,196,057 ) — Amounts due from affiliates — 1,334,559 1,128,832 (2,463,391 ) — Other noncurrent assets — 78,846 35,900 — 114,746 Total assets $ 1,105,894 $ 1,848,387 $ 3,013,704 $ (3,689,512 ) $ 2,278,473 Accounts payable and accrued expenses $ 4,305 $ 12,048 $ 124,717 $ — $ 141,070 Accrued salaries, wages and payroll taxes — 1,657 35,855 — 37,512 Accrued income taxes and reserves for uncertain tax positions — 51,385 16,347 — 67,732 Current portion of long-term debt — — 808 — 808 Deferred revenue and other current liabilities — 181,519 137,907 — 319,426 Total current liabilities 4,305 246,609 315,634 — 566,548 Long-term debt and line of credit borrowings — 1,483,487 7,027 — 1,490,514 Deferred tax liabilities and reserves for uncertain tax positions — 26,737 143,866 (30,064 ) 140,539 Deferred revenue and other noncurrent liabilities — 1,204 106,911 — 108,115 Amounts due to affiliates 1,128,832 — 1,334,559 (2,463,391 ) — Total liabilities 1,133,137 1,758,037 1,907,997 (2,493,455 ) 2,305,716 Stockholders' equity (deficiency) (27,243 ) 90,350 1,105,707 (1,196,057 ) (27,243 ) Total liabilities and stockholders' equity $ 1,105,894 $ 1,848,387 $ 3,013,704 $ (3,689,512 ) $ 2,278,473 CONDENSED CONSOLIDATING BALANCE SHEETS (in 000s) As of April 30, 2016 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Cash & cash equivalents $ — $ 9,025 $ 887,776 $ — $ 896,801 Cash & cash equivalents - restricted — 29,004 75,106 — 104,110 Receivables, net — 71,882 81,234 — 153,116 Prepaid expenses and other current assets — 6,925 59,649 — 66,574 Total current assets — 116,836 1,103,765 — 1,220,601 Mortgage loans held for investment, net — 202,385 — — 202,385 Property and equipment, net — 136 293,429 — 293,565 Intangible assets, net — — 433,885 — 433,885 Goodwill — — 470,757 — 470,757 Deferred tax assets and income taxes receivable 5,917 77,270 36,936 — 120,123 Investments in subsidiaries 1,738,643 — 108,995 (1,847,638 ) — Amounts due from affiliates — 1,307,612 1,714,009 (3,021,621 ) — Other noncurrent assets — 62,806 43,103 — 105,909 Total assets $ 1,744,560 $ 1,767,045 $ 4,204,879 $ (4,869,259 ) $ 2,847,225 Accounts payable and accrued expenses $ 1,531 $ 18,596 $ 239,459 $ — $ 259,586 Accrued salaries, wages and payroll taxes — 1,766 160,020 — 161,786 Accrued income taxes and reserves for uncertain tax positions — 52,976 320,778 — 373,754 Current portion of long-term debt — — 826 — 826 Deferred revenue and other current liabilities — 87,982 155,671 — 243,653 Total current liabilities 1,531 161,320 876,754 — 1,039,605 Long-term debt and line of credit borrowings — 1,484,766 6,609 — 1,491,375 Deferred tax liabilities and reserves for uncertain tax positions 5,917 10,786 116,257 — 132,960 Deferred revenue and other noncurrent liabilities — 1,178 159,004 — 160,182 Amounts due to affiliates 1,714,009 — 1,307,612 (3,021,621 ) — Total liabilities 1,721,457 1,658,050 2,466,236 (3,021,621 ) 2,824,122 Stockholders' equity 23,103 108,995 1,738,643 (1,847,638 ) 23,103 Total liabilities and stockholders' equity $ 1,744,560 $ 1,767,045 $ 4,204,879 $ (4,869,259 ) $ 2,847,225 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in 000s) Six months ended October 31, 2016 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Net cash used in operating activities: $ — $ (77,916 ) $ (647,881 ) $ — $ (725,797 ) Cash flows from investing: Sales, maturities of and payments received on AFS securities — 144 — — 144 Principal payments on mortgage loans, net — 16,706 — — 16,706 Capital expenditures — (5 ) (44,913 ) — (44,918 ) Payments made for business acquisitions, net of cash acquired — — (36,151 ) — (36,151 ) Loans made to franchisees — (10,064 ) (107 ) — (10,171 ) Repayments from franchisees — 14,052 211 — 14,263 Intercompany borrowings (payments) — (426,824 ) (309,852 ) 736,676 — Other, net — 1,847 2,489 — 4,336 Net cash used in investing activities — (404,144 ) (388,323 ) 736,676 (55,791 ) Cash flows from financing: Repayments of line of credit borrowings — (50,000 ) — — (50,000 ) Proceeds from line of credit borrowings — 525,000 — — 525,000 Dividends paid (95,971 ) — — — (95,971 ) Repurchase of common stock, including shares surrendered (215,511 ) — — — (215,511 ) Proceeds from exercise of stock options 1,630 — — — 1,630 Intercompany borrowings (payments) 309,852 — 426,824 (736,676 ) — Other, net — — (43,734 ) — (43,734 ) Net cash provided by financing activities — 475,000 383,090 (736,676 ) 121,414 Effects of exchange rates on cash — — (4,117 ) — (4,117 ) Net decrease in cash and cash equivalents — (7,060 ) (657,231 ) — (664,291 ) Cash and cash equivalents at beginning of the period — 9,025 887,776 — 896,801 Cash and cash equivalents at end of the period $ — $ 1,965 $ 230,545 $ — $ 232,510 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in 000s) Six months ended October 31, 2015 H&R Block, Inc. (Guarantor) Block Financial (Issuer) Other Subsidiaries Eliminations Consolidated H&R Block Net cash provided by (used in) operating activities: $ — $ 36,078 $ (638,791 ) $ — $ (602,713 ) Cash flows from investing: Sales, maturities of and payments received on AFS securities — 430,460 3,801 — 434,261 Principal payments on mortgage loans, net — 17,006 — — 17,006 Capital expenditures — (20 ) (38,759 ) — (38,779 ) Payments made for business acquisitions, net of cash acquired — — (61,846 ) — (61,846 ) Loans made to franchisees — (10,206 ) (75 ) — (10,281 ) Repayments from franchisees — 17,301 172 — 17,473 Intercompany borrowings (payments) — (1,200,465 ) (1,611,564 ) 2,812,029 — Other, net — 4,854 2,392 — 7,246 Net cash provided by (used in) investing activities — (741,070 ) (1,705,879 ) 2,812,029 365,080 Cash flows from financing: Proceeds from long-term debt — 996,831 — — 996,831 Customer banking deposits, net — (327,145 ) — 440 (326,705 ) Transfer of HRB Bank deposits — (419,028 ) — — (419,028 ) Dividends paid (110,338 ) — — — (110,338 ) Repurchase of common stock, including shares surrendered (1,517,786 ) — — — (1,517,786 ) Proceeds from exercise of stock options 16,875 — — — 16,875 Intercompany borrowings (payments) 1,611,564 — 1,200,465 (2,812,029 ) — Other, net (315 ) (16,879 ) (20,626 ) — (37,820 ) Net cash provided by (used in) financing activities — 233,779 1,179,839 (2,811,589 ) (1,397,971 ) Effects of exchange rates on cash — — (10,905 ) — (10,905 ) Net decrease in cash and cash equivalents — (471,213 ) (1,175,736 ) 440 (1,646,509 ) Cash and cash equivalents at beginning of the period — 478,077 1,529,553 (440 ) 2,007,190 Cash and cash equivalents at end of the period $ — $ 6,864 $ 353,817 $ — $ 360,681 |