Document_and_Entity_Informatio
Document and Entity Information Document (USD $) | 12 Months Ended | ||
Dec. 28, 2013 | Feb. 10, 2014 | Jun. 28, 2013 | |
Entity [Abstract] | ' | ' | ' |
Entity Registrant Name | 'CABELAS INC | ' | ' |
Entity Central Index Key | '0001267130 | ' | ' |
Current Fiscal Year End Date | '--12-28 | ' | ' |
Entity Filer Category | 'Large Accelerated Filer | ' | ' |
Document Type | '10-K | ' | ' |
Document Period End Date | 28-Dec-13 | ' | ' |
Document Fiscal Year Focus | '2013 | ' | ' |
Document Fiscal Period Focus | 'FY | ' | ' |
Amendment Flag | 'false | ' | ' |
Entity Common Stock, Shares Outstanding | ' | 70,660,095 | ' |
Entity Well-known Seasoned Issuer | 'No | ' | ' |
Entity Voluntary Filers | 'No | ' | ' |
Entity Current Reporting Status | 'Yes | ' | ' |
Entity Public Float | ' | ' | $2,356,703,180 |
Statement_of_Income
Statement of Income (USD $) | 12 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Merchandise sales | $3,205,632 | $2,778,903 | $2,505,733 |
Financial Services revenue | 375,810 | 319,399 | 291,746 |
Other revenue | 18,135 | 14,380 | 13,687 |
Total revenue | 3,599,577 | 3,112,682 | 2,811,166 |
Merchandise costs (exclusive of depreciation and amortization) | 2,027,192 | 1,769,161 | 1,613,241 |
Cost of other revenue | 3,637 | 637 | 8 |
Total cost of revenue (exclusive of depreciation and amortization) | 2,030,829 | 1,769,798 | 1,613,249 |
Selling, distribution, and administrative expenses | 1,201,519 | 1,046,861 | 954,125 |
Impairment and restructuring charges | 5,868 | 20,324 | 12,244 |
Operating income | 361,361 | 275,699 | 231,548 |
Interest expense, net | -21,854 | -20,123 | -24,427 |
Other non-operating income, net | 4,021 | 6,138 | 7,346 |
Income before provision for income taxes | 343,528 | 261,714 | 214,467 |
Provision for income taxes | 119,138 | 88,201 | 71,847 |
Net income | $224,390 | $173,513 | $142,620 |
Earnings per basic share | $3.18 | $2.48 | $2.06 |
Earnings per diluted share | $3.13 | $2.42 | $2 |
Basic weighted average shares outstanding | 70,461,450 | 69,856,258 | 69,194,663 |
Diluted weighted average shares outstanding | 71,778,543 | 71,709,873 | 71,274,242 |
Consolidated_Statement_of_Comp
Consolidated Statement of Comprehensive Income (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Net income | $224,390 | $173,513 | $142,620 |
Other comprehensive income (loss): | ' | ' | ' |
Foreign currency translation adjustments | -5,126 | -1,105 | -388 |
Unrealized gain (loss) on economic development bonds, net of taxes of $(923), $2,035, and $3,225 | -2,141 | 3,779 | 5,865 |
Cash flow hedges, net of taxes of $0, $70, and $(89) | 1 | 137 | -170 |
Total other comprehensive income (loss) | -7,266 | 2,811 | 5,307 |
Comprehensive income | $217,124 | $176,324 | $147,927 |
Consolidated_Statement_of_Comp1
Consolidated Statement of Comprehensive Income Parenthetical (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Taxes on unrealized loss on economic development bonds | ($924) | $2,035 | $3,225 |
Taxes on derivative adjustment | $0 | $70 | ($89) |
Statement_of_Financial_Positio
Statement of Financial Position (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
CURRENT ASSETS | ' | ' |
Cash and cash equivalents | $199,072 | $288,750 |
Restricted cash of the Trust | 23,191 | 17,292 |
Accounts receivable, net | 42,868 | 46,081 |
Credit card loans (includes restricted credit card loans of the Trust of $3,956,230 and $3,523,133), net of allowance for loan losses of $53,110 and $65,600 | 3,938,630 | 3,497,472 |
Inventories | 644,883 | 552,575 |
Prepaid expenses and other current assets | 90,438 | 132,694 |
Income taxes receivable and deferred income taxes | 47,430 | 54,164 |
Total current assets | 4,986,512 | 4,589,028 |
Property and equipment, net | 1,287,545 | 1,021,656 |
Economic development bonds | 78,504 | 85,041 |
Other assets | 44,303 | 52,438 |
Total assets | 6,396,864 | 5,748,163 |
CURRENT LIABILITIES | ' | ' |
Accounts payable, including unpresented checks of $22,717 and $28,928 | 261,200 | 285,039 |
Gift instruments, credit card rewards and loyalty rewards programs | 291,444 | 262,653 |
Accrued expenses | 204,073 | 180,906 |
Time deposits | 297,645 | 367,350 |
Current maturities of secured variable funding obligations of the Trust | 50,000 | 325,000 |
Current maturities of long-term debt | 8,418 | 8,402 |
Total current liabilities | 1,112,780 | 1,429,350 |
Long-term time deposits | 771,717 | 680,668 |
Secured long-term obligations of the Trust, less current maturities | 2,452,250 | 1,827,500 |
Long-term debt, less current maturities | 322,647 | 328,133 |
Deferred income taxes | 3,118 | 10,571 |
Other long-term liabilities | 128,018 | 95,962 |
COMMITMENTS AND CONTINGENCIES | ' | ' |
STOCKHOLDERS’ EQUITY | ' | ' |
Preferred stock, $0.01 par value; Authorized – 10,000,000 shares; Issued – none | 0 | 0 |
Class A Voting, Authorized – 245,000,000 shares; | 706 | 705 |
Additional paid-in capital | 346,535 | 351,161 |
Retained earnings | 1,260,817 | 1,036,427 |
Accumulated other comprehensive income | -1,724 | 5,542 |
Treasury stock, at cost - none and 492,414 shares | 0 | -17,856 |
Total stockholders’ equity | 1,606,334 | 1,375,979 |
Total liabilities and stockholders’ equity | $6,396,864 | $5,748,163 |
Statement_of_Financial_Positio1
Statement of Financial Position Parentheticals (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
Current Assets: | ' | ' |
Restricted credit card loans of the Trust | $3,956,230,000 | $3,523,133,000 |
Allowance for loan losses | 53,110,000 | 65,600,000 |
Current Liabilities: | ' | ' |
Unpresented checks | 22,717,000 | 28,928,000 |
Stockholders' Equity: | ' | ' |
Common stock, par value | $0.01 | $0.01 |
Common stock, shares authorized | 245,000,000 | 245,000,000 |
Common stock, shares issued | 70,630,866 | 70,545,558 |
Common stock, shares outstanding | 70,630,866 | 70,053,144 |
Preferred stock, par value | $0.01 | $0.01 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Treasury stock, at cost | $0 | $492,414 |
Statement_of_Cash_Flows
Statement of Cash Flows (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
CASH FLOWS FROM OPERATING ACTIVITIES: | ' | ' | ' |
Net income | $224,390 | $173,513 | $142,620 |
Adjustments to reconcile net income to net cash flows by operating activities: | ' | ' | ' |
Depreciation and amortization | 93,407 | 79,269 | 71,343 |
Impairment and restructuring charges | 5,868 | 20,324 | 11,309 |
Stock-based compensation | 14,969 | 13,733 | 12,911 |
Increase (Decrease) in Deferred Income Taxes | -8,231 | -15,472 | 35,073 |
Provision for loan losses | 43,223 | 42,760 | 39,287 |
Other, net | -3,668 | -6,222 | -3,949 |
Change in operating assets and liabilities, net: | ' | ' | ' |
Accounts receivable | 3,391 | 4,485 | -1,265 |
Credit card loans originated from internal operations, net | -26,545 | -39,261 | -17,276 |
Inventories | -92,308 | -57,747 | 14,270 |
Prepaid expenses and other current assets | 40,449 | 6,403 | -22,759 |
Accounts payable and accrued expenses | -21,283 | 29,830 | 70,952 |
Gift certificates, credit card rewards, and loyalty rewards programs | 28,790 | 35,239 | 24,873 |
Other long-term liabilities | 34,115 | -1,335 | -5,412 |
Income taxes receivable | 8,437 | -50,890 | -5,509 |
Net cash provided by operating activities | 345,004 | 234,629 | 366,468 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ' | ' | ' |
Property and equipment additions | -333,009 | -214,267 | -126,740 |
Change in credit card loans originated externally, net | -457,836 | -406,808 | -406,863 |
Change in restricted cash of the Trust, net | -5,899 | 1,004 | 242 |
Proceeds from retirement and maturity of economic development bonds | 3,473 | 3,151 | 3,057 |
Purchases of held-to-maturity investment securities | -135,000 | 0 | -197,999 |
Maturities of held-to-maturity investment securities | 135,435 | 0 | 197,999 |
Other investing changes, net | -195 | 4,553 | -1,736 |
Net cash used in investing activities | -793,031 | -612,367 | -532,040 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ' | ' | ' |
Change in unpresented checks net of bank balance | -6,211 | 9,804 | -8,103 |
Change in time deposits, net | 21,344 | 65,705 | 469,562 |
Borrowings on secured obligations of the Trust | 1,284,750 | 2,730,000 | 2,238,000 |
Repayments on secured obligations of the Trust | -935,000 | -2,440,000 | -2,359,400 |
Borrowings on revolving credit facilities and inventory financing | 759,792 | 453,355 | 646,132 |
Repayments on revolving credit facilities and inventory financing | -756,769 | -453,746 | -646,189 |
Payments on long-term debt | -8,402 | -8,387 | -230 |
Exercise of employee stock options and employee stock purchase plan issuances, net | -1,061 | 20,706 | 12,869 |
Purchase of treasury stock | -10,053 | -28,977 | -20,287 |
Excess tax benefits from exercise of employee stock options | 9,959 | 13,349 | 3,438 |
Other financing changes, net | 0 | 0 | -1,960 |
Net cash provided by financing activities | 358,349 | 361,809 | 333,832 |
Net change in cash and cash equivalents | -89,678 | -15,929 | 168,260 |
Cash and cash equivalents, at beginning of year | 288,750 | 304,679 | 136,419 |
Cash and cash equivalents, at end of year | $199,072 | $288,750 | $304,679 |
Statement_of_Shareholders_Equi
Statement of Shareholders' Equity (USD $) | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Treasury Stock |
In Thousands, except Share data | ||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jan. 01, 2011 | $1,024,548 | $681 | $306,149 | $720,294 | ($2,576) | $0 |
Shares, Issued at Jan. 01, 2011 | ' | 68,156,154 | ' | ' | ' | ' |
Net income | 142,620 | ' | ' | 142,620 | ' | ' |
Other comprehensive income | 5,307 | ' | ' | ' | 5,307 | ' |
Treasury Stock, Value, Acquired, Cost Method | ' | ' | ' | ' | ' | -20,287 |
Stock-based compensation | 12,484 | 0 | 12,484 | 0 | 0 | ' |
Exercise of employee stock options and tax withholdings on share-based payment awards | ' | 1,485,664 | ' | ' | ' | ' |
Exercise of employee stock options and tax withholdings on share-based payment awards | 13,206 | 15 | 12,854 | 0 | 0 | 337 |
Excess tax benefit on employee stock option exercises | 3,438 | 0 | 3,438 | 0 | 0 | ' |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2011 | 1,181,316 | 696 | 334,925 | 862,914 | 2,731 | -19,950 |
Shares, Issued at Dec. 31, 2011 | ' | 69,641,818 | ' | ' | ' | ' |
Net income | 173,513 | ' | ' | 173,513 | ' | ' |
Other comprehensive income | 2,811 | ' | ' | ' | 2,811 | ' |
Treasury Stock, Value, Acquired, Cost Method | ' | ' | ' | ' | ' | -28,977 |
Stock-based compensation | 13,261 | 0 | 13,261 | 0 | 0 | ' |
Exercise of employee stock options and tax withholdings on share-based payment awards | ' | 903,740 | ' | ' | ' | ' |
Exercise of employee stock options and tax withholdings on share-based payment awards | 20,706 | 9 | -10,374 | 0 | 0 | 31,071 |
Excess tax benefit on employee stock option exercises | 13,349 | 0 | 13,349 | 0 | 0 | ' |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 29, 2012 | 1,375,979 | 705 | 351,161 | 1,036,427 | 5,542 | -17,856 |
Shares, Issued at Dec. 29, 2012 | ' | 70,545,558 | ' | ' | ' | ' |
Net income | 224,390 | ' | ' | 224,390 | ' | ' |
Other comprehensive income | -7,266 | ' | ' | ' | -7,266 | ' |
Treasury Stock, Value, Acquired, Cost Method | ' | ' | ' | ' | ' | -10,053 |
Stock-based compensation | 14,386 | 0 | 14,386 | 0 | 0 | ' |
Exercise of employee stock options and tax withholdings on share-based payment awards | ' | 85,308 | ' | ' | ' | ' |
Exercise of employee stock options and tax withholdings on share-based payment awards | -1,061 | 1 | -28,971 | 0 | 0 | 27,909 |
Excess tax benefit on employee stock option exercises | 9,959 | 0 | 9,959 | 0 | 0 | ' |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 28, 2013 | $1,606,334 | $706 | $346,535 | $1,260,817 | ($1,724) | $0 |
Shares, Issued at Dec. 28, 2013 | ' | 70,630,866 | ' | ' | ' | ' |
Nature_of_Business_and_Summary
Nature of Business and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 28, 2013 | |
NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | ' |
Significant Accounting Policies [Text Block] | ' |
NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Nature of Business – Cabela’s Incorporated is a retailer of hunting, fishing, and outdoor gear, offering products through its retail stores, U. S. and Canada websites, and regular and specialty catalog mailings. Cabela’s operates 50 retail stores, 46 located in 26 states and four located in Canada. World’s Foremost Bank ("WFB," "Financial Services segment," or "Cabela's CLUB"), a wholly-owned bank subsidiary of Cabela’s, is a limited purpose bank formed under the Competitive Equality Banking Act of 1987. The lending activities of WFB are limited to credit card lending and its deposit issuance is limited to time deposits of at least one hundred thousand dollars. | |
Principles of Consolidation – The consolidated financial statements include the accounts of Cabela’s Incorporated and its | |
wholly-owned subsidiaries (“Cabela’s,” “Company,” “we,” or “our”). All intercompany accounts and transactions have been eliminated in consolidation. WFB is the primary beneficiary of the Cabela's Master Credit Card Trust and related entities (collectively referred to as the “Trust”) under the guidance of Accounting Standards Codification ("ASC") Topics 810, Consolidations, and 860, Transfers and Servicing. Accordingly, the Trust was consolidated with the consolidated balance sheets of Cabela’s as of December 28, 2013, and December 29, 2012, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the three years ended December 28, 2013. As the servicer and the holder of retained interests in the Trust, WFB has the powers to direct the activities that most significantly impact the Trust's economic performance and the right to receive significant benefits or obligations to absorb significant losses of the Trust. The credit card loans of the Trust are recorded as restricted credit card loans and the liabilities of the Trust are recorded as secured obligations. | |
Reporting Year – The Company's fiscal year ends on the Saturday nearest to December 31. Unless otherwise stated, the fiscal years referred to in the notes to these consolidated financial statements are the 52 weeks ended December 28, 2013 (“2013” or “year ended 2013”), the 52 weeks ended December 29, 2012 (“2012” or “year ended 2012”), and the 52 weeks ended December 31, 2011 (“2011” or “year ended 2011”). WFB follows a calendar fiscal period so fiscal years end on December 31 with years 2011 through 2013 each consisting of 52 weeks. | |
Use of Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. | |
Revenue Recognition –Revenue is recognized for retail store sales at the time of the sale in the store and for Direct sales when the merchandise is delivered to the customer. The Company recognizes a reserve for estimated product returns based on its historical returns experience. Shipping fees charged to customers are included in merchandise sales and shipping costs are included in merchandise costs. | |
Revenue from the sale of gift certificates, gift cards, and e-certificates ("gift instruments") is recognized in revenue when the gift instruments are redeemed for merchandise or services. The Company records gift instrument breakage as revenue when the probability of redemption is remote. The Company recognizes breakage on gift instruments four years after issuance based on historical redemption rates. Total gift instrument breakage was $7,461, $7,576, and $6,985 for 2013, 2012, and 2011, respectively. Cabela's gift instrument liability at the end of 2013 and 2012 was $145,363 and $134,566, respectively. | |
Financial Services revenue includes credit card interest and fees relating to late payments, payment assurance, foreign currency transactions, and cash advance transactions. Interest and fees are accrued in accordance with the terms of the applicable cardholder agreements on credit card loans until the date of charge-off unless placed on non-accrual and fixed payment plans. Interchange income is earned when a charge is made to a customer’s account. | |
Cost of Revenue and Selling, Distribution, and Administrative Expenses – The Company's cost of revenue primarily consists of merchandise acquisition costs, including freight-in costs, as well as shipping costs. The Company's selling, distribution, and administrative expenses consist of the costs associated with selling, marketing, warehousing, retail store replenishment, and other operating expense activities. All depreciation and amortization expense is associated with selling, distribution, and administrative activities, and accordingly, is included in this same category on the consolidated statements of operations. | |
Cash and Cash Equivalents – Cash equivalents include credit card and debit card receivables from other banks, which settle within one to four business days. Receivables from other banks totaled $14,209 and $19,735 at the end of 2013 and 2012, respectively. Unpresented checks, net of available cash bank balances, are classified as current liabilities. Cash and cash equivalents of the Financial Services segment were $94,112 and $91,365 at the end of 2013 and 2012, respectively. Due to regulatory restrictions on WFB, the Company cannot use WFB's cash for non-banking operations. | |
Credit Card Loans – The Financial Services segment grants individual credit card loans to its customers and is diversified in its lending with borrowers throughout the United States. Credit card loans are reported at their principal amounts outstanding plus deferred credit card origination costs, less the allowance for loan losses. As part of collection efforts, a credit card loan may be closed and placed on non-accrual or restructured in a fixed payment plan prior to charge-off. The fixed payment plans require payment of the loan within 60 months and consist of a lower interest rate, reduced minimum payment, and elimination of fees. Loans on fixed payment plans include loans in which the customer has engaged a consumer credit counseling agency to assist them in managing their debt. Customers who miss two consecutive payments once placed on a payment plan or non-accrual will resume accruing interest at the rate they had accrued at before they were placed on a plan. Payments received on non-accrual loans are applied to principal. The Financial Services segment does not record any liabilities for off-balance sheet risk of unfunded commitments through the origination of unsecured credit card loans, as it has the right to refuse or cancel these available lines of credit at any time. | |
The direct credit card account origination costs associated with costs of successful credit card originations incurred in transactions with independent third parties, and certain other costs incurred in connection with credit card approvals, are deferred credit card origination costs included in credit card loans and are amortized on a straight-line basis over 12 months. Other account solicitation costs, including printing, list processing, and postage are expensed as solicitation occurs. | |
Allowance for Loan Losses – The allowance for loan losses represents management's estimate of probable losses inherent in the credit card loan portfolio. The allowance for loan losses is established through a charge to the provision for loan losses and is evaluated by management for adequacy. Loans on a payment plan or non-accrual are segmented from the rest of the credit card loan portfolio into a restructured credit card loan segment before establishing an allowance for loan losses as these loans have a higher probability of loss. Management estimates losses inherent in the credit card loans segment and restructured credit card loans segment based on a model which tracks historical loss experience on delinquent accounts, bankruptcies, death, and charge-offs, net of estimated recoveries. The Financial Services segment uses a migration analysis and historical bankruptcy and death rates to estimate the likelihood that a credit card loan in the credit card loan segment will progress through the various stages of delinquency and to charge-off. This analysis estimates the gross amount of principal that will be charged off over the next 12 months, net of recoveries. The Financial Services segment uses historical charge-off rates to estimate the charge-offs over the life of the restructured credit card loan, net of recoveries. This estimate is used to derive an estimated allowance for loan losses. In addition to these methods of measurement, management also considers other factors such as general economic and business conditions affecting key lending areas, credit concentration, changes in origination and portfolio management, and credit quality trends. Since the evaluation of the inherent loss with respect to these factors is subject to a high degree of uncertainty, the measurement of the overall allowance is subject to estimation risk, and the amount of actual losses can vary significantly from the estimated amounts. | |
Credit card loans that have been modified through a fixed payment plan or placed on non-accrual are considered impaired and are collectively evaluated for impairment. The Financial Services segment charges off credit card loans and restructured credit card loans on a daily basis after an account becomes at a minimum 130 days contractually delinquent. Accounts relating to cardholder bankruptcies, cardholder deaths, and fraudulent transactions are charged off earlier. The Financial Services segment recognizes charged-off cardholder fees and accrued interest receivable in interest and fee income that is included in Financial Services revenue. | |
Inventories – Inventories are stated at the lower of average cost or market. All inventories are finished goods. The reserve for inventory shrinkage, estimated based on cycle counts and physical inventories, was $6,573 and $6,029 at the end of 2013 and 2012, respectively. The reserves for returns of damaged goods, obsolescence, and slow-moving items, estimated based upon historical experience, inventory aging, and specific identification, were $5,872 and $5,602 at the end of 2013 and 2012, respectively. | |
Vendor Allowances – Vendor allowances include price allowances, volume rebates, store opening costs reimbursements, marketing participation, and advertising reimbursements received from vendors under vendor contracts. Vendor merchandise allowances are recognized as a reduction of the costs of merchandise as sold. Vendor reimbursements of costs are recorded as a reduction to expense in the period the related cost is incurred based on actual costs incurred. Any cost reimbursements exceeding expenses incurred are recognized as a reduction of the cost of merchandise sold. Volume allowances may be estimated based on historical purchases and estimates of projected purchases. | |
Deferred Catalog Costs and Advertising – Advertising production costs are expensed as the advertising occurs except for catalog costs which are amortized over the expected period of benefit estimated at three to 12 months after mailing. Unamortized catalog costs totaled $5,445 and $7,713 at the end of 2013 and 2012, respectively. Advertising expense, including direct marketing costs (amortization of catalog costs and website marketing paid search fees), was $208,184, $201,456, and $186,142 for 2013, 2012, and 2011, respectively. Advertising vendor reimbursements, netted in advertising expense disclosed above, totaled $2,623, $3,049, and $919 for 2013, 2012, and 2011, respectively. | |
Store Pre-opening Expenses – Non-capital costs associated with the opening of new stores are expensed as incurred. | |
Leases – The Company leases certain retail locations, distribution centers, office space, equipment and land. Assets held under capital lease are included in property and equipment. Operating lease rentals are expensed on a straight-line basis over the life of the lease. At the inception of a lease, the Company determines the lease term by assuming the exercise of those renewal options that are reasonably assured because of the significant economic penalty that exists for not exercising those options. The exercise of lease renewal options is at the Company's sole discretion. The expected lease term is used to determine whether a lease is capital or operating and is used to calculate straight-line rent expense. Additionally, the depreciable life of buildings and leasehold improvements is limited by the expected lease term. | |
Property and Equipment – Property and equipment are stated at cost. Depreciation and amortization are provided over the estimated useful lives of the assets, including assets held under capital leases, on a straight-line basis. Leasehold improvements are amortized over the lease term or, if shorter, the useful lives of the improvements. Assets held under capital lease agreements are amortized using the straight-line method over the shorter of the estimated useful lives of the assets or the lease term. When property is fully depreciated, retired, or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the consolidated statement of income. The costs of major improvements that extend the useful life of an asset are capitalized. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Capitalized interest on projects during the construction period totaled $4,270, $2,798, and $126 for 2013, 2012, and 2011, respectively. Costs related to internally developed software are capitalized and amortized on a straight-line basis over their estimated useful lives. | |
Intangible Assets – Intangible assets are recorded in other assets and include non-compete agreements and goodwill. At the end of 2013 and 2012, intangible assets totaled $4,164 and $4,093, net of accumulated amortization of $2,468 and $2,178, respectively. During the fourth quarter of 2013, 2012, and 2011, in connection with the preparation of the consolidated financial statements, the Company completed its annual impairment analyses of goodwill and other intangible assets. The Company did not recognize any impairment in 2013, 2012, or 2011. The Company records impairment and restructuring charges where projected discounted cash flows are less than the fair value of the reporting unit. | |
Intangible assets, excluding goodwill, are amortized over three to five years. Amortization expense for these intangible assets for the next five years was estimated to approximate $327 (2014), $304 (2015), $163 (2016), $75 (2017), and $0 (2018). The Company had goodwill of $3,295 and $3,535 in its consolidated balance sheet at the end of 2013 and 2012, respectively, relating to an acquisition of a Canadian outdoors specialty retailer in 2007. The change in the carrying value of goodwill from 2012 was due to foreign currency translation adjustments. | |
Other Property – Other property primarily consists of unimproved land not used in our merchandising business and is recorded at the lower of cost or estimated fair value less estimated selling costs. Proceeds from the sale of other property are recognized in other revenue and the corresponding costs of other property sold are recognized in costs of other revenue. Other property with a carrying value of $15,109 and $23,448 at the end of 2013 and 2012, respectively, was included in other assets in the consolidated balance sheet. | |
Government Economic Assistance – When Cabela's constructs a new retail store or retail development, the Company may receive economic assistance from local governments to fund a portion or all of the Company's associated capital costs. This assistance typically comes in the form of cash grants, land grants, and/or proceeds from the sale of economic development bonds funded by the local government. The Company has historically purchased the majority of the bonds associated with its developments. Cash grants are made available to fund land, retail store construction, and/or development infrastructure costs. Economic development bonds are typically repaid through sales and/or property taxes generated by the retail store and/or within a designated development area. Cash and land grants are recognized as deferred grant income as a reduction to the costs, or recognized fair value in the case of land grants, of the associated property and equipment. Property and equipment was reduced by deferred grant income of $289,903 and $290,734 at the end of 2013 and 2012, respectively. Deferred grant income is amortized to earnings, as a reduction of depreciation expense, over the average estimated useful life of the associated assets. | |
Deferred grant income estimates, and their associated present value, are updated whenever events or changes in circumstances indicate that their recorded amounts may not be recovered. These estimates are determined when estimation of the fair value of associated economic development bonds are performed if there are related bond investments. If it is determined that the Company will not receive the full amount remaining from the bonds, the Company will adjust the deferred grant income to appropriately reflect the change in estimate and will immediately record a cumulative additional depreciation charge that would be recognized to date as expense in the absence of the grant income. In 2012, deferred grant income was reduced by $5,030 due to other than temporary impairment losses of the same amount that were recognized on the Company's economic development bonds. These reductions in deferred grant income resulted in increases in depreciation expense of $1,309 in 2012, which have been included in impairment and restructuring charges in the consolidated statements of income. There were no impairment losses in 2013 and 2011. At the end of 2012, the cumulative amount of impairment adjustments that were made to deferred grant income, which has been recorded as a reduction of property and equipment, was $38,656. There were no other than temporary impairments in 2013 relating to economic development bonds. The Company may agree to guarantee deficiencies in tax collections which fund the repayment of economic development bonds. The Company did not guarantee any economic development bonds that it owned at the end of 2013, 2012, or 2011. | |
Land grants typically include land associated with the retail store and may include other land for sale and further development. Land grants are recognized at the fair value of the land on date of grant. Deferred grant income on land grants is recognized as a reduction to depreciation expense over the estimated life of the related assets of the developments. The Company received land grants with a fair value of $2,287 in 2012 and did not receive any land grants in 2013. At December 28, 2013, we recognized a liability to repay grants related to a retail store property. The adjustment that reduced the deferred grant income of this retail store property at December 28, 2013, resulted in an increase in depreciation expense of $4,931 in 2013, which was included in impairment and restructuring charges in the consolidated statements of income. | |
Certain grants contain covenants the Company is required to comply with regarding minimum employment levels, maintaining retail stores in certain locations, and maintaining office facilities in certain locations. For these grants the Company recognizes grant revenue as the milestones associated with the grant are met. For 2013 and 2012, the Company was in compliance with the requirements under these grants. | |
Economic Development Bonds – Economic development bonds are related to the Company's government economic assistance arrangements relating to the construction of new retail stores or retail development. Economic development bonds issued by state and local municipalities are classified as available-for-sale and recorded at their fair value. Fair values of bonds are estimated using discounted cash flow projections based on available market interest rates and management estimates including the estimated amounts and timing of expected future tax payments to be received by the municipalities under development zones. These fair values do not reflect any premium or discount that could result from offering these bonds for sale or through early redemption, or any related income tax impact. Declines in the fair value of available-for-sale economic development bonds below cost that are deemed to be other than temporary are reflected in earnings. | |
On a quarterly basis, we perform various procedures to analyze the amounts and timing of projected cash flows to be received from its economic development bonds. We revalue each economic development bond using discounted cash flow models based on available market interest rates (Level 2 inputs) and management estimates, including the estimated amounts and timing of expected future tax payments (Level 3 inputs) to be received by the municipalities under tax increment financing districts. Projected cash flows are derived from sales and property taxes. Due to the seasonal nature of the our business, fourth quarter sales are significant to projecting future cash flows under the economic development bonds. We evaluate the impact of bond payments that have been received since the most recent quarterly evaluation, including those subsequent to the end of the quarter. Typically, bond payments are received twice annually. The payments received around the end of the fourth quarter provide the Company with additional facts for its fourth quarter projections. We make inquiries of local governments and/or economic development authorities for information on any anticipated third-party development, specifically on land owned by the Company, but also on land not owned by the Company in the tax increment financing development district, and to assess any current and potential development where cash flows under the bonds may be impacted by additional development and the anticipated development is material to the estimated and recorded carrying value based on projected cash flows. We make revisions to the cash flow estimates of each bond based on the information obtained. In those instances where the expected cash flows are insufficient to recover the current carrying value of the bond, we adjust the carrying value of the individual bonds to their revised estimated fair value. The governmental entity from which the Company purchases the bonds is not liable for repayment of principal and interest on the bonds to the extent that the associated taxes are insufficient to fund principal and interest amounts under the bonds. Should sufficient tax revenue not be generated by the subject properties, we may not receive all anticipated payments and thus will be unable to realize the full carrying values of the economic development bonds, which result in a corresponding decrease to deferred grant income. | |
Credit Card and Loyalty Rewards Programs – Cabela’s CLUB Visa cardholders receive Cabela’s points based on the dollar amounts of transactions through credit cards issued by Cabela's CLUB which may be redeemed for Cabela’s products and services. Points may also be awarded for special promotions for the acquisition and retention of accounts. The dollar amount of related points are accrued as earned by the cardholder and recorded as a reduction in Financial Services revenue. In addition to the Cabela's CLUB issued credit cards, customers receive points for purchases at Cabela’s from various loyalty programs. The dollar amount of unredeemed credit card points and loyalty points was $146,081 and $128,087 at the end of 2013 and 2012, respectively. The total cost incurred for all credit card rewards and loyalty programs was $198,687, $176,882, and $158,630 for 2013, 2012, and 2011, respectively. | |
Income Taxes – The Company files consolidated federal and state income tax returns with its wholly-owned subsidiaries. The consolidated group follows a policy of requiring each entity to provide for income taxes in an amount equal to the income taxes that would have been incurred if each were filing separately. We recognize deferred income tax assets and liabilities for the expected future tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of our assets and liabilities. The Company establishes valuation allowances if we believe it is more likely than not that some or all of the Company's deferred tax assets will not be realized. | |
Stock-Based Compensation – Compensation expense is estimated based on grant date fair value on a straight-line basis over the requisite service period. Costs associated with awards are included in compensation expense as a component of selling, distribution, and administrative expenses. | |
Financial Instruments and Credit Risk Concentrations – Financial instruments which may subject the Company to concentrations of credit risk are primarily cash, cash equivalents, and accounts receivable. The Company invests primarily in money market accounts or tax-free municipal bonds, with short-term maturities, limiting the amount of credit exposure to any one entity. At December 28, 2013, and December 29, 2012, the Company did not have any cash invested in overnight funds. Concentrations of credit risk on accounts receivable are limited due to the nature of the Company's receivables. | |
Fair Value of Financial Instruments – The carrying amount of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, gift instruments (including credit card rewards and loyalty rewards programs), accrued expenses, short-term borrowings, and income taxes included in the consolidated balance sheets approximate fair value given the short-term nature of these financial instruments. Credit card loans (level 2) are originated with variable rates of interest that adjust with changing market interest rates so the carrying value of the credit card loans, including the carrying value of deferred credit card origination costs, less the allowance for loan losses, approximates fair value. Time deposits (level 2) are pooled in homogeneous groups, and the future cash flows of those groups are discounted using current market rates offered for similar products for purposes of estimating fair value. The fair value of the secured variable funding obligations of the Trust (level 2) approximates the carrying value since these obligations can fluctuate daily based on the short-term operational needs with advances and pay downs at par value. The estimated fair value of secured long-term obligations of the Trust is based on future cash flows associated with each type of debt discounted using current borrowing rates for similar types of debt of comparable maturity. The estimated fair value of long-term debt (level 2) is based on future cash flows associated with each type of debt discounted using current borrowing rates for similar types of debt of comparable maturity. | |
Comprehensive Income – Comprehensive income consists of net income, foreign currency translation adjustments, cash flow hedges, and unrealized gains and losses on available-for-sale economic development bonds, net of related income taxes. | |
Foreign Currency Translation – Assets and liabilities of Cabela's Canadian operations are translated into United States dollars at currency exchange rates in effect at the end of a reporting period. Gains and losses from translation into United States dollars are included in accumulated other comprehensive income (loss) in our consolidated balance sheets. Revenues and expenses are translated at average monthly currency exchange rates. | |
Earnings Per Share – Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the sum of the weighted average number of shares outstanding plus all additional common shares that would have been outstanding if potentially dilutive common share equivalents had been issued. |
Accounting_Pronouncements
Accounting Pronouncements | 12 Months Ended |
Dec. 28, 2013 | |
Accounting Pronouncements [Abstract] | ' |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | ' |
ACCOUNTING PRONOUNCEMENTS | |
Effective February 5, 2013, the Financial Accounting Standards Board issued ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which adds additional disclosure requirements relating to the reclassification of items out of accumulated other comprehensive income. This ASU was effective for the first quarter of 2013 for the Company. During 2013, this pronouncement did not have a material impact on the Company’s condensed consolidated financial statements or disclosures. | |
On September 13, 2013, the U. S. Treasury and Internal Revenue Service issued final Tangible Property Regulations (“TPR”) under Internal Revenue Code ("IRC") Section 162 and IRC Section 263(a). The regulations are not effective until tax years beginning on or after January 1, 2014; however, certain portions may require a tax method change on a retroactive basis, thus requiring an IRC Section 481(a) adjustment related to fixed and real asset deferred taxes. The accounting guidance under Accounting Standards Codification 740 - Income Taxes, treats the release of these regulations as a change in tax law as of the date of issuance and require the Company to determine whether there will be an impact on its consolidated financial statements for the fiscal year ended December 28, 2013. Any such impact of the final tangible property regulations would affect temporary deferred taxes only and result in a consolidated balance sheet reclassification between current and deferred taxes. We have analyzed the expected impact of the TPR on the Company as of December 28, 2013, and concluded that the expected impact is minimal. We will continue to prospectively monitor the impact of any future changes to the TPR on the Company. |
Cabelas_Master_Credit_Card_Tru
Cabela's Master Credit Card Trust | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
Cabela's Master Credit Card Trust [Abstract] | ' | |||||||
Loans and Leases Receivable, Valuation, Policy [Policy Text Block] | ' | |||||||
CABELA'S MASTER CREDIT CARD TRUST | ||||||||
The Financial Services segment utilizes the Trust for the purpose of routinely securitizing credit card loans and issuing beneficial interest to investors. The Trust issues variable funding facilities and long-term notes (collectively referred to herein as "secured obligations of the Trust"), each of which has an undivided interest in the assets of the Trust. The Financial Services segment must retain a minimum 20 day average of 5% of the loans in the securitization trust which ranks pari passu with the investors' interests in the Trust. In addition, the Financial Services segment owns notes issued by the Trust from some of the securitizations, which in some cases may be subordinated to other notes issued. The consolidated assets of the Trust are subject to credit, payment, and interest rate risks on the transferred credit card loans. The secured obligations contain legal isolation requirements which would protect the assets pledged as collateral for the securitization investors as well as protect Cabela's and WFB from any liability from default on the secured obligations of the Trust. | ||||||||
To protect the holders of the secured obligations of the Trust (the "investors"), the securitization structures include certain features that could result in earlier-than-expected repayment of the securities, which could cause the Financial Services segment to sustain a loss of one or more of its retained interests and could prompt the need to seek alternative sources of funding. The primary investor protection feature relates to the availability and adequacy of cash flows in the securitized pool of loans to meet contractual requirements, the insufficiency of which triggers early repayment of the securities. The Financial Services segment refers to this as the early amortization feature. Investors are allocated cash flows derived from activities related to the accounts comprising the securitized pool of loans, the amounts of which reflect finance charges collected, certain fee assessments collected, allocations of interchange, and recoveries on charged-off accounts. These cash flows are considered to be restricted under the governing documents to pay interest to investors, servicing fees, and to absorb the investor's share of charge-offs occurring within the securitized pool of loans. Any cash flows remaining in excess of these requirements are reported to investors as excess spread. An excess spread of less than zero percent for a contractually specified period, generally a three-month average, would trigger an early amortization event. Such an event could result in the Financial Services segment incurring losses related to its retained interests. In addition, if the retained interest in the loans of the Financial Services segment falls below the 5% minimum 20 day average and the Financial Services segment fails to add new accounts to the securitized pool of loans, an early amortization event would be triggered. | ||||||||
Another feature, which is applicable to secured obligations of the Trust, is one in which excess cash flows generated by the transferred loans are held at the Trust for the benefit of the investors. This cash reserve account funding is triggered when the three-month average excess spread rate of the Trust decreases to below 4.50% with increasing funding requirements as excess spread levels decline below preset levels or as contractually required by the governing documents. Similar to early amortization, this feature also is designed to protect the investors' interests from loss thus making the cash restricted. Upon scheduled maturity or early amortization of a securitization, the Financial Services segment is required to remit principal payments received on the securitized pool of loans to the Trust which are restricted for the repayment of the investors' principal note. The investors have no recourse to the other assets of the Financial Services segment for failure of debtors to pay other than for breaches of certain customary representations, warranties, and covenants. These representations, warranties, covenants, and the related indemnities do not protect the Trust or third party investors against credit-related losses on the loans. Credit card loans performed within established guidelines and no events which could trigger an early amortization occurred during the years ended 2013, 2012, and 2011. | ||||||||
The following table presents the components of the consolidated assets and liabilities of the Trust at the years ended: | ||||||||
2013 | 2012 | |||||||
Consolidated assets: | ||||||||
Restricted credit card loans, net of allowance of $52,820 and $65,090 | $ | 3,903,410 | $ | 3,458,043 | ||||
Restricted cash | 23,191 | 17,292 | ||||||
Total | $ | 3,926,601 | $ | 3,475,335 | ||||
Consolidated liabilities: | ||||||||
Secured variable funding obligations | $ | 50,000 | $ | 325,000 | ||||
Secured long-term obligations | 2,452,250 | 1,827,500 | ||||||
Interest due to third party investors | 1,904 | 1,424 | ||||||
Total | $ | 2,504,154 | $ | 2,153,924 | ||||
Credit_Card_Loans_and_Allowanc
Credit Card Loans and Allowance for Loan Losses | 12 Months Ended | |||||||||||||||||||||||
Dec. 28, 2013 | ||||||||||||||||||||||||
Credit Card Loans AND ALLOWANCE FOR LOAN LOSSES [Abstract] | ' | |||||||||||||||||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | ' | |||||||||||||||||||||||
CREDIT CARD LOANS AND ALLOWANCE FOR LOAN LOSSES | ||||||||||||||||||||||||
The following table reflects the composition of the credit card loans at the years ended: | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Restricted credit card loans of the Trust (restricted for repayment of secured obligations of the Trust) | $ | 3,956,230 | $ | 3,523,133 | ||||||||||||||||||||
Unrestricted credit card loans | 29,619 | 34,356 | ||||||||||||||||||||||
Total credit card loans | 3,985,849 | 3,557,489 | ||||||||||||||||||||||
Allowance for loan losses | (53,110 | ) | (65,600 | ) | ||||||||||||||||||||
Deferred credit card origination costs | 5,891 | 5,583 | ||||||||||||||||||||||
Credit card loans, net | $ | 3,938,630 | $ | 3,497,472 | ||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||
The following table reflects the activity in the allowance for loan losses by credit card segment for the years ended: | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Credit Card Loans | Restructured Credit Card Loans | Total Credit Card Loans | Credit Card Loans | Restructured Credit Card Loans | Total Credit Card Loans | |||||||||||||||||||
Balance, beginning of year | $ | 42,600 | $ | 23,000 | $ | 65,600 | $ | 44,350 | $ | 29,000 | $ | 73,350 | ||||||||||||
Provision for loan losses | 47,809 | (4,586 | ) | 43,223 | 40,963 | 1,797 | 42,760 | |||||||||||||||||
Charge-offs | (58,736 | ) | (14,223 | ) | (72,959 | ) | (56,122 | ) | (12,712 | ) | (68,834 | ) | ||||||||||||
Recoveries | 12,987 | 4,259 | 17,246 | 13,409 | 4,915 | 18,324 | ||||||||||||||||||
Net charge-offs | (45,749 | ) | (9,964 | ) | (55,713 | ) | (42,713 | ) | (7,797 | ) | (50,510 | ) | ||||||||||||
Balance, end of year | $ | 44,660 | $ | 8,450 | $ | 53,110 | $ | 42,600 | $ | 23,000 | $ | 65,600 | ||||||||||||
The restructured credit card loans decreased to $42,967 at December 28, 2013, compared to $53,700 at December 29, 2012. As a result of these declining loan balances and improvements in recoveries, the allowance for loan losses on the restructured credit card loans segment was decreased by $7,000 during 2013. The remaining decrease of $7,550 in the allowance for loan losses on the restructured credit card loans segment was based on analysis relating to historical trends in actual charge-offs, and additional performance data, resulting in an allowance of $8,450 at December 28, 2013, compared to $23,000 at December 29, 2012. | ||||||||||||||||||||||||
Credit Quality Indicators, Delinquent, and Non-Accrual Loans: | ||||||||||||||||||||||||
The Financial Services segment segregates the loan portfolio into loans that have been restructured and other credit card loans in order to facilitate the estimation of the losses inherent in the portfolio as of the reporting date. The Financial Services segment uses the scores of Fair Isaac Corporation (“FICO”), a widely-used tool for assessing an individual's credit rating, as the primary credit quality indicator. The FICO score is an indicator of quality, with the risk of loss increasing as an individual's FICO score decreases. | ||||||||||||||||||||||||
The Financial Services segment considers a loan to be delinquent if the minimum payment is not received by the payment due date. The aging method is based on the number of completed billing cycles during which a customer has failed to make a required payment. | ||||||||||||||||||||||||
The table below provides information on current, non-accrual, past due, and restructured credit card loans by class using the respective fourth quarter FICO score at the years ended: | ||||||||||||||||||||||||
FICO Score of Credit Card Loans Segment | Restructured Credit Card Loans Segment (1) | |||||||||||||||||||||||
December 28, 2013: | 691 and Below | 692-758 | 759 and Above | Total | ||||||||||||||||||||
Credit card loan status: | ||||||||||||||||||||||||
Current | $ | 527,202 | $ | 1,299,982 | $ | 2,047,424 | $ | 34,444 | $ | 3,909,052 | ||||||||||||||
1 to 29 days past due | 20,702 | 13,421 | 12,953 | 3,962 | 51,038 | |||||||||||||||||||
30-59 days past due | 7,013 | 1,229 | 296 | 1,641 | 10,179 | |||||||||||||||||||
60 or more days past due | 12,445 | 184 | 31 | 2,920 | 15,580 | |||||||||||||||||||
Total past due | 40,160 | 14,834 | 13,280 | 8,523 | 76,797 | |||||||||||||||||||
Total credit card loans | $ | 567,362 | $ | 1,314,816 | $ | 2,060,704 | $ | 42,967 | $ | 3,985,849 | ||||||||||||||
90 days or more past due and still accruing | $ | 6,637 | $ | 36 | $ | 17 | $ | 1,381 | $ | 8,071 | ||||||||||||||
Non-accrual | — | — | — | 5,381 | 5,381 | |||||||||||||||||||
FICO Score of Credit Card Loans Segment | Restructured Credit Card Loans Segment (1) | |||||||||||||||||||||||
December 29, 2012: | 691 and Below | 692-758 | 759 and Above | Total | ||||||||||||||||||||
Credit card loan status: | ||||||||||||||||||||||||
Current | $ | 453,894 | $ | 1,134,840 | $ | 1,856,587 | $ | 44,193 | $ | 3,489,514 | ||||||||||||||
1 to 29 days past due | 17,901 | 11,558 | 10,094 | 4,304 | 43,857 | |||||||||||||||||||
30-59 days past due | 6,060 | 1,004 | 203 | 1,811 | 9,078 | |||||||||||||||||||
60 or more days past due | 11,416 | 189 | 43 | 3,392 | 15,040 | |||||||||||||||||||
Total past due | 35,377 | 12,751 | 10,340 | 9,507 | 67,975 | |||||||||||||||||||
Total credit card loans | $ | 489,271 | $ | 1,147,591 | $ | 1,866,927 | $ | 53,700 | $ | 3,557,489 | ||||||||||||||
90 days or more past due and still accruing | $ | 6,118 | $ | 38 | $ | 4 | $ | 1,481 | $ | 7,641 | ||||||||||||||
Non-accrual | — | — | — | 5,985 | 5,985 | |||||||||||||||||||
-1 | Specific allowance for loan losses of $8,450 and $23,000 at December 28, 2013, and December 29, 2012, respectively, are included in allowance for loan losses. |
Property_and_Equipment
Property and Equipment | 12 Months Ended | |||||||||
Dec. 28, 2013 | ||||||||||
PROPERTY AND EQUIPMENT [Abstract] | ' | |||||||||
Property, Plant and Equipment Disclosure [Text Block] | ' | |||||||||
PROPERTY AND EQUIPMENT | ||||||||||
Property and equipment consisted of the following at the years ended: | ||||||||||
Depreciable Life in Years | ||||||||||
2013 | 2012 | |||||||||
Land and improvements | Up to 20 | $ | 216,826 | $ | 185,916 | |||||
Buildings and improvements | 7 to 40 | 780,116 | 640,666 | |||||||
Furniture, fixtures, and equipment | 3 to 15 | 643,394 | 551,904 | |||||||
Assets held under capital lease | Up to 30 | 15,611 | 13,255 | |||||||
Property and equipment | 1,655,947 | 1,391,741 | ||||||||
Less accumulated depreciation and amortization | (550,101 | ) | (473,847 | ) | ||||||
1,105,846 | 917,894 | |||||||||
Construction in progress | 181,699 | 103,762 | ||||||||
$ | 1,287,545 | $ | 1,021,656 | |||||||
Securities
Securities | 12 Months Ended | |||||||||||||||
Dec. 28, 2013 | ||||||||||||||||
Securities [Abstract] | ' | |||||||||||||||
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | ' | |||||||||||||||
SECURITIES | ||||||||||||||||
Economic development bonds, which are classified as available-for-sale, consisted of the following at the years ended: | ||||||||||||||||
Gross Unrealized Gains | Gross Unrealized Losses | |||||||||||||||
Amortized Cost | Fair Value | |||||||||||||||
December 28, 2013 | $ | 71,072 | $ | 7,432 | $ | — | $ | 78,504 | ||||||||
December 29, 2012 | $ | 74,545 | $ | 10,496 | $ | — | $ | 85,041 | ||||||||
The carrying value and fair value of these securities classified by estimated maturity based on expected future cash flows at the end of 2013 were as follows: | ||||||||||||||||
Amortized Cost | Fair Value | |||||||||||||||
For the fiscal years ending: | ||||||||||||||||
2014 | $ | 1,777 | $ | 2,048 | ||||||||||||
2015 | 2,348 | 2,717 | ||||||||||||||
2016 | 2,709 | 3,115 | ||||||||||||||
2017 | 2,827 | 3,221 | ||||||||||||||
2018 | 3,247 | 3,675 | ||||||||||||||
2019 - 2023 | 23,463 | 26,287 | ||||||||||||||
2024 and thereafter | 34,701 | 37,441 | ||||||||||||||
$ | 71,072 | $ | 78,504 | |||||||||||||
Interest earned on the securities totaled $4,103, $4,931, and $6,143 for 2013, 2012, and 2011, respectively. There were no realized gains or losses on these securities in 2013, 2012, or 2011. |
Prepaid_Expenses_and_Other_Ass
Prepaid Expenses and Other Assets | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
PREPAID EXPENSES AND OTHER ASSETS [Abstract] | ' | |||||||
Other Assets Disclosure [Text Block] | ' | |||||||
PREPAID EXPENSES AND OTHER ASSETS | ||||||||
Prepaid expenses and other assets (current and long-term) consisted of the following at the years ended: | ||||||||
2013 | 2012 | |||||||
Prepaid expenses and other current assets: | ||||||||
Financial Services segment - accrued interest and other receivables | $ | 48,086 | $ | 39,842 | ||||
Financial Services segment - Visa interchange funding | — | 50,929 | ||||||
Other | 42,352 | 41,923 | ||||||
$ | 90,438 | $ | 132,694 | |||||
Other assets: | ||||||||
Other property | $ | 15,109 | $ | 23,448 | ||||
Long-term notes and other receivables | 10,972 | 10,723 | ||||||
Financial Services segment - deferred financing costs | 8,195 | 6,950 | ||||||
Goodwill and other intangible assets | 4,164 | 4,093 | ||||||
Other | 5,863 | 7,224 | ||||||
$ | 44,303 | $ | 52,438 | |||||
Accrued_Expenses
Accrued Expenses | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
ACCRUED EXPENSES [Abstract] | ' | |||||||
Accounts Payable and Accrued Liabilities Disclosure [Text Block] | ' | |||||||
ACCRUED EXPENSES | ||||||||
Accrued expenses consisted of the following at the years ended: | ||||||||
2013 | 2012 | |||||||
Accrued employee compensation and benefits | $ | 77,743 | $ | 67,612 | ||||
Accrued property, sales, and other taxes | 31,133 | 29,505 | ||||||
Deferred revenue and accrued sales returns | 28,794 | 29,275 | ||||||
Accrued interest | 8,718 | 8,516 | ||||||
Accrued credit card fees | 6,510 | 6,237 | ||||||
Other | 51,175 | 39,761 | ||||||
$ | 204,073 | $ | 180,906 | |||||
Other_LongTerm_Liabilities
Other Long-Term Liabilities | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
OTHER LONG-TERM LIABILITIES [Abstract] | ' | |||||||
Other Liabilities Disclosure [Text Block] | ' | |||||||
OTHER LONG-TERM LIABILITIES | ||||||||
Other long-term liabilities consisted of the following at the years ended: | ||||||||
2013 | 2012 | |||||||
Unrecognized tax benefits and accrued interest | $ | 73,922 | $ | 44,948 | ||||
Deferred rent expense and tenant allowances | 39,546 | 34,290 | ||||||
Deferred grant income | 12,586 | 14,324 | ||||||
Other long-term liabilities | 1,964 | 2,400 | ||||||
$ | 128,018 | $ | 95,962 | |||||
Time_Deposits
Time Deposits | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
Time Deposits [Abstract] | ' | |||||||
Deposit Liabilities Disclosures [Text Block] | ' | |||||||
TIME DEPOSITS | ||||||||
The Financial Services segment accepts time deposits only in amounts of at least one hundred thousand dollars. All time deposits are interest bearing. The aggregate amount of time deposits, net of brokered fees, by maturity was as follows at the years ended: | ||||||||
2013 | 2012 | |||||||
2013 | $ | — | $ | 367,350 | ||||
2014 | 297,645 | 297,628 | ||||||
2015 | 273,385 | 199,314 | ||||||
2016 | 216,619 | 152,078 | ||||||
2017 | 26,110 | 26,164 | ||||||
2018 | 20,911 | 5,484 | ||||||
Thereafter | 234,692 | — | ||||||
1,069,362 | 1,048,018 | |||||||
Less current maturities | (297,645 | ) | (367,350 | ) | ||||
Deposits classified as non-current liabilities | $ | 771,717 | $ | 680,668 | ||||
Time deposits include brokered institutional certificates of deposit, net of fees, totaling $1,062,312 and $1,032,817 at the end of 2013 and 2012, respectively. |
Borrowings_of_Financial_Servic
Borrowings of Financial Services Subsidiary | 12 Months Ended | |||||||||||||||||||||||
Dec. 28, 2013 | ||||||||||||||||||||||||
Borrowings of Financial Services Subsidiary [Abstract] | ' | |||||||||||||||||||||||
Debt Disclosure [Text Block] | ' | |||||||||||||||||||||||
BORROWINGS OF FINANCIAL SERVICES SEGMENT | ||||||||||||||||||||||||
The Trust issues fixed and floating (variable) rate term securitizations, which are considered secured obligations backed by restricted credit card loans. A summary of the secured fixed and variable rate long-term obligations of the Trust by series, the expected maturity dates, and the respective weighted average interest rates are presented in the following tables at the years ended: | ||||||||||||||||||||||||
December 28, 2013: | ||||||||||||||||||||||||
Series | Expected | Fixed Rate Obligations | Interest Rate | Variable Rate Obligations | Interest Rate | Total Obligations | Interest Rate | |||||||||||||||||
Maturity Date | ||||||||||||||||||||||||
Series 2010-I | Jan-15 | $ | — | — | % | $ | 255,000 | 1.62 | % | $ | 255,000 | 1.62 | % | |||||||||||
Series 2010-II | Sep-15 | 127,500 | 2.29 | 85,000 | 0.87 | 212,500 | 1.72 | |||||||||||||||||
Series 2011-II | Jun-16 | 155,000 | 2.39 | 100,000 | 0.77 | 255,000 | 1.75 | |||||||||||||||||
Series 2011-IV | Oct-16 | 165,000 | 1.9 | 90,000 | 0.72 | 255,000 | 1.48 | |||||||||||||||||
Series 2012-I | Feb-17 | 275,000 | 1.63 | 150,000 | 0.7 | 425,000 | 1.3 | |||||||||||||||||
Series 2012-II | Jun-17 | 300,000 | 1.45 | 125,000 | 0.65 | 425,000 | 1.21 | |||||||||||||||||
Series 2013-I | Feb-23 | 327,250 | 2.71 | — | — | 327,250 | 2.71 | |||||||||||||||||
Series 2013-II | Aug-18 | 100,000 | 2.17 | 197,500 | 0.82 | 297,500 | 1.27 | |||||||||||||||||
Secured long-term obligations of the Trust | $ | 1,449,750 | $ | 1,002,500 | $ | 2,452,250 | ||||||||||||||||||
December 29, 2012: | ||||||||||||||||||||||||
Series | Expected | Fixed Rate Obligations | Interest Rate | Variable Rate Obligations | Interest Rate | Total Obligations | Interest Rate | |||||||||||||||||
Maturity Date | ||||||||||||||||||||||||
Series 2010-I | Jan-15 | $ | — | — | % | $ | 255,000 | 1.66 | % | $ | 255,000 | 1.66 | % | |||||||||||
Series 2010-II | Sep-15 | 127,500 | 2.29 | 85,000 | 0.91 | 212,500 | 1.74 | |||||||||||||||||
Series 2011-II | Jun-16 | 155,000 | 2.39 | 100,000 | 0.81 | 255,000 | 1.77 | |||||||||||||||||
Series 2011-IV | Oct-16 | 165,000 | 1.9 | 90,000 | 0.76 | 255,000 | 1.5 | |||||||||||||||||
Series 2012-I | Feb-17 | 275,000 | 1.63 | 150,000 | 0.74 | 425,000 | 1.32 | |||||||||||||||||
Series 2012-II | Jun-17 | 300,000 | 1.45 | 125,000 | 0.69 | 425,000 | 1.23 | |||||||||||||||||
Secured long-term obligations of the Trust | $ | 1,022,500 | $ | 805,000 | $ | 1,827,500 | ||||||||||||||||||
The Trust sold asset-backed notes of $385,000 (Series 2013-I) and $350,000 (Series 2013-II) on March 7, 2013, and August 15, 2013, respectively. The Series 2013-I securitization transaction included the issuance of $327,250 of Class A notes and three subordinated classes of notes in the aggregate principal amount of $57,750. The Series 2013-II securitization transaction included the issuance of $297,500 of Class A notes and three subordinated classes of notes in the aggregate principal amount of $52,500. The Financial Services segment retained each of the subordinated classes of notes which were eliminated in the preparation of our consolidated financial statements. Each class of notes issued in the Series 2013-I securitization transaction has an expected life of approximately ten years and a contractual maturity of approximately thirteen years. Each class of notes issued in the Series 2013-II securitization transaction has an expected life of approximately five years and a contractual maturity of approximately eight years. These securitization transactions were used to fund the growth in restricted credit card loans. | ||||||||||||||||||||||||
The Trust also issues variable funding facilities which are considered secured obligations backed by restricted credit card loans. The Trust renewed one variable funding facility in the amount of $300,000 on March 26, 2013, extending the commitment for an additional two years. At December 28, 2013, the Trust had three variable funding facilities with $875,000 in total capacity and $50,000 outstanding. The variable funding facilities are scheduled to mature in September 2014, March 2015, and March 2016. Each of these variable funding facilities includes an option to renew subject to certain terms and conditions. Variable rate note interest is priced at a benchmark rate, London Interbank Offered Rate, or commercial paper rate, plus a spread, which ranges from 0.50% to 0.85%. The variable rate notes provide for a fee ranging from 0.25% to 0.40% on the unused portion of the facilities. During the years ended December 28, 2013, and December 29, 2012, the daily average balance outstanding on these notes was $26,328 and $142,077, with a weighted average interest rate of 0.77% and 0.78%, respectively. | ||||||||||||||||||||||||
The Financial Services segment has unsecured federal funds purchase agreements with two financial institutions. The maximum amount that can be borrowed is $85,000. There were no amounts outstanding at December 28, 2013, or December 29, 2012. During 2013 and 2012, the daily average balance outstanding was $228 and $462, respectively, with a weighted average rate of 0.75% |
Revolving_Credit_Facilities
Revolving Credit Facilities | 12 Months Ended | |
Dec. 28, 2013 | ||
REVOLVING CREDIT FACILITIES [Abstract] | ' | |
Debt Disclosure [Text Block] | ' | |
REVOLVING CREDIT FACILITIES | ||
The Company has a credit agreement providing for a $415,000 revolving credit facility that expires on November 2, 2016. The unsecured $415,000 revolving credit facility permits the issuance of letters of credit up to $100,000 and swing line loans up to $20,000. This credit facility may be increased to $500,000 subject to certain terms and conditions. | ||
At December 28, 2013, there was $2,932 outstanding under our credit agreement, and no amounts were outstanding at December 29, 2012. During 2013 and 2012, the daily average principal balance outstanding on the lines of credit was $130,729 and $43,141, respectively, and the weighted average interest rate was 1.44% and 1.61%, respectively. Letters of credit and standby letters of credit totaling $17,378 and $22,143, respectively, were outstanding at the end of 2013 and 2012. The daily average outstanding amount of total letters of credit during 2013 and 2012 was $20,536 and $15,418, respectively. | ||
During the term of the facility, we are required to pay a quarterly commitment fee, which ranges from 0.15% to 0.30% of the average daily unused principal balance on the line of credit. Interest on advances on this credit facility is equal to the alternate base rate, as defined, plus the applicable margin, as defined. The applicable margin is the percentage rate that is applicable at such time with respect to advances as set forth in the pricing schedule, a stratified interest rate schedule based on the Company's leverage ratio, as defined. The alternate base rate is equal to the highest of: | ||
• | the lead lender’s prime rate, | |
• | the sum of the federal funds rate in effect for the day plus one-half of one percent, and | |
• | the Eurocurrency rate, as defined, plus 1.50%. | |
The credit agreement requires that Cabela’s comply with certain financial and other customary covenants, including: | ||
• | a fixed charge coverage ratio (as defined) of no less than 2.00 to 1 as of the last day of any fiscal quarter for the most recently ended four fiscal quarters (as defined); | |
• | a leverage ratio (as defined) of no more than 3.00 to 1 as of the last day of any fiscal quarter; and | |
• | a minimum consolidated net worth standard (as defined). | |
At December 28, 2013, we were in compliance with the financial covenant requirements of our $415,000 credit agreement with a fixed charge coverage ratio of 9.51 to 1, a leverage ratio of 0.85 to 1, and a consolidated net worth that was $522,468 in excess of the minimum. | ||
The credit agreement includes a dividend provision limiting the amount that Cabela’s could pay to stockholders, which at December 28, 2013, was not in excess of $229,377. The credit agreement also has a provision permitting acceleration by the lenders in the event there is a change in control, as defined. In addition, the credit agreement contains cross default provisions to other outstanding debt. In the event that the Company fails to comply with these covenants, a default is triggered. In the event of default, all outstanding letters of credit and all principal and outstanding interest would immediately become due and payable. The Company was in compliance with all financial covenants under our credit agreements at December 28, 2013, and December 29, 2012. We anticipate that we will continue to be in compliance with all financial covenants under our credit agreements through at least the next 12 months. | ||
Effective August 28, 2013, the Company entered into an unsecured $20,000 Canadian ("CAD") revolving credit facility for its operations in Canada. This revolving credit facility replaced our $15,000 CAD unsecured revolving credit facility, which was terminated January 31, 2013. Borrowings are payable on demand with interest payable monthly. The credit facility permits the issuance of letters of credit up to $10,000 CAD in the aggregate, which reduce the overall credit limit available under the credit facility. There were no amounts outstanding at December 28, 2013, or December 29, 2012. | ||
Advances made pursuant to the $415,000 credit agreement are classified as long-term debt. This agreement does not contain limitations regarding the pay downs of revolving loans advanced; therefore, advances made prior to November 2, 2015, pursuant to this agreement are considered long-term in nature. |
LongTerm_Debt_and_Capital_Leas
Long-Term Debt and Capital Leases | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
Long Term Debt and Capital Leases [Abstract] | ' | |||||||
Debt and Capital Leases Disclosures [Text Block] | ' | |||||||
LONG-TERM DEBT AND CAPITAL LEASES | ||||||||
Long-term debt and capital leases consisted of the following at the years ended: | ||||||||
2013 | 2012 | |||||||
Unsecured revolving credit facility | $ | 2,932 | $ | — | ||||
Unsecured notes due 2016 with interest at 5.99% | 215,000 | 215,000 | ||||||
Unsecured senior notes due 2017 with interest at 6.08% | 60,000 | 60,000 | ||||||
Unsecured senior notes due 2014-2018 with interest at 7.20% | 40,714 | 48,857 | ||||||
Capital lease obligations payable through 2036 | 12,419 | 12,678 | ||||||
Total debt | 331,065 | 336,535 | ||||||
Less current portion of debt | (8,418 | ) | (8,402 | ) | ||||
Long-term debt, less current maturities | $ | 322,647 | $ | 328,133 | ||||
Certain of the long-term debt agreements contain various covenants and restrictions such as the maintenance of minimum debt coverage, net worth, and financial ratios. The significant financial ratios and net worth requirements in the long-term debt agreements are 1) a limitation of funded debt to be less than 60% of consolidated total capitalization; 2) cash flow fixed charge coverage ratio, as defined, of no less than 2.0 to 1 as of the last day of any quarter; and 3) a minimum consolidated adjusted net worth (as defined). | ||||||||
In addition, the debt agreements contain cross default provisions to our outstanding credit facilities. In the event that the Company failed to comply with these covenants, a default would trigger and all principal and outstanding interest would immediately be due and payable. At December 28, 2013, and December 29, 2012, the Company was in compliance with all financial covenants under the unsecured notes. We anticipate that we will continue to be in compliance with all financial covenants under our unsecured notes through at least the next 12 months. | ||||||||
The Company has a lease agreement for our distribution facility in Wheeling, West Virginia. The lease term is through June 2036. The monthly installments are $83 and the lease contains a bargain purchase option at the end of the lease term. We accounted for this lease as a capital lease and recorded the additional leased asset at the present value of the future minimum lease payments using a 5.9% implicit rate. The additional leased asset was recorded at $5,649 and is being amortized on a straight-line basis over 30 years. | ||||||||
Aggregate expected maturities of long-term debt and scheduled capital lease payments for the years shown are as follows: | ||||||||
Scheduled Capital Lease Payments | Long-Term Debt Maturities | |||||||
2014 | $ | 1,000 | $ | 8,143 | ||||
2015 | 1,000 | 8,143 | ||||||
2016 | 1,000 | 226,075 | ||||||
2017 | 1,000 | 68,143 | ||||||
2018 | 1,000 | 8,142 | ||||||
Thereafter | 17,500 | — | ||||||
22,500 | 318,646 | |||||||
Capital lease amount representing interest | (10,081 | ) | ||||||
Present value of net scheduled lease payments | $ | 12,419 | 12,419 | |||||
Total long-term debt and capital leases | $ | 331,065 | ||||||
Impairment_and_Restructuring_C
Impairment and Restructuring Charges | 12 Months Ended | |||||||||||
Dec. 28, 2013 | ||||||||||||
Impairment and Restructuring Charges [Abstract] | ' | |||||||||||
Restructuring, Impairment, and Other Activities Disclosure [Text Block] | ' | |||||||||||
IMPAIRMENT AND RESTRUCTURING CHARGES | ||||||||||||
Impairment and restructuring charges consisted of the following for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Impairment losses relating to: | ||||||||||||
Accumulated amortization of deferred grant income | $ | 4,931 | $ | 1,309 | $ | 6,538 | ||||||
Property, equipment, and other assets | 937 | 1,321 | 154 | |||||||||
Other property | — | 17,694 | 4,617 | |||||||||
5,868 | 20,324 | 11,309 | ||||||||||
Restructuring charges for severance and related benefits | — | — | 935 | |||||||||
Total | $ | 5,868 | $ | 20,324 | $ | 12,244 | ||||||
Long-lived assets of the Company are evaluated for possible impairment (i) whenever events or changes in circumstances may indicate that the carrying value of an asset may not be recoverable and (ii) at least annually for recurring fair value measurements and for those assets not subject to amortization. In 2013, 2012, and 2011, we evaluated the recoverability of our economic development bonds, property (including existing store locations and future retail store sites), equipment, goodwill, other property, and other intangible assets. | ||||||||||||
Retail Store Properties: | ||||||||||||
In November 2006, the Company entered into agreements providing for financial incentives, including, among other benefits, the receipt of land for a nominal amount and an incentive of $5,000 upon completion of a new retail store. In exchange, the Company agreed to open the retail store within one year, and to refrain from opening another retail store within a defined radius restriction area for a five year period. We opened this retail store in November 2007. | ||||||||||||
In November 2011, after attempting to negotiate a release of the radius restriction, the Company filed a declaratory judgment action to challenge the validity and enforceability of the radius restriction. In April 2012, we opened another retail store within the radius restriction associated with the 2007 store. On June 18, 2013, a U. S. district court (the "Court") ruled that the radius restriction was enforceable, but requested additional briefing on the remaining outstanding issues. On July 30, 2013, the Court reversed its decision and denied the defendant's first motion for summary judgment, finding that although the Company had breached the radius restriction, the defendant had not established its right to recovery. The defendant filed a motion for reconsideration of the Court’s July 30, 2013, ruling and the Company filed its own motion for summary judgment. These motions were heard on October 31, 2013. At this hearing, the Court again reversed its decision and granted the defendant's motion for reconsideration of the Court’s July 30, 2013, ruling, granted the defendant's motion for summary judgment, and denied the Company’s motion for summary judgment. This ruling resulted in the Court ordering the Company to repay the $5,000 incentive. In addition, trial by jury was set to determine the award related to the real property received by the Company in 2007. Trial was held beginning January 27, 2014, and on January 31, 2014, a jury determined that the Company pay $8,625 to the defendant relating to the real property we received in 2007. On February 4, 2014, the Court entered a judgment against the Company in the amount of $13,625. At December 28, 2013, pursuant to this judgment, the Company recognized a liability of $14,125, including an estimated amount for legal fees and costs, in its consolidated balance sheet. We intend to appeal the Court's ruling. | ||||||||||||
The recognition of this liability at December 28, 2013, to repay these grants resulted in the Company recording an increase to the carrying amount of the related retail store property through a reduction in deferred grant income by the amount repayable, plus legal and other costs. The cumulative additional depreciation that would have been recognized through December 28, 2013, as an expense in the absence of the grant was recognized in 2013 as depreciation expense. Therefore, the adjustment that reduced the deferred grant income of this retail store property at December 28, 2013, resulted in an increase in depreciation expense of $4,931 in 2013, which was included in impairment and restructuring charges in the consolidated statements of income. This impairment loss was recorded to the Retail segment. | ||||||||||||
In 2013, we also recognized an impairment loss totaling $937 related to the store closure of our former Winnipeg, Manitoba, Canada, retail site. The impairment loss of $937 included leasehold improvements write-offs as well as lease cancellation and restoration costs. This impairment loss was recorded to the Retail segment ($820) and the Corporate Overhead and Other segment ($117). | ||||||||||||
Local economic trends, government regulations, and other restrictions where we own properties may impact management projections that could change undiscounted cash flows in future periods which could trigger possible future write downs. | ||||||||||||
Other Property: | ||||||||||||
In 2004, the Company acquired property near Denver, Colorado ("the Colorado Property”) with the intent to build a Cabela’s retail store at that location. The appraised value of the Colorado Property at that time was based on the projected cash flows from the Company’s prospective retail store development. In the second quarter ended June 2011, we made a decision not to locate a retail store on the Colorado Property, nor to further develop the Colorado Property, but to dispose of it, and instead to build two retail stores in different locations in the greater Denver area. We publicly announced this decision in July 2011. As a result, we classified the Colorado Property as other property in the Corporate Overhead and Other segment. Shortly after we publicly announced that we would not develop a retail store on the Colorado Property, we received a letter of intent from a developer offering to purchase the property. The letter of intent provided evidence of the fair value of the Colorado Property, which, at the time, resulted in an impairment loss of $3,348 that was recognized in the third quarter of 2011. The developer’s purchase offer expired in 2012, and the Company continued to market the property for sale and sought an appraisal. In January 2013, we received an appraisal report on the Colorado Property. This appraisal report concluded that the carrying value of the Colorado Property was higher than the estimated fair value, resulting in an additional impairment loss of $14,946, which was recognized in the fourth quarter of 2012. After the impairment loss was recognized, the carrying value of the Colorado Property was $5,820 at the end of 2012. The 2013 appraisal was based on the sales comparison approach to estimate the “as-is” fee simple market value of the subject property (Level 2 inputs). The appraiser determined that the highest and best use of the Colorado Property was as raw land, because the demographics, excess retail space, and the economy in the geographic area would no longer support a value high enough to justify the cost of developing the property. | ||||||||||||
At December 2013 and 2012, we classified all of our unimproved land not used in our merchandising business as "other property" and included the carrying value of $15,109 and $23,448 at the end of 2013 and 2012, respectively, in other assets in the consolidated balance sheet. We intend to sell any of our remaining other property as soon as any such sale could be economically feasible, and we continue to monitor such property for impairment. | ||||||||||||
In the fourth quarter of 2012, the Company also recognized an impairment loss on a second property on an arms-length sales contract of adjoining land anticipated to close in mid-2013 (Level 2 inputs). Subsequently, this tract of land was sold in December 2013. In 2011, we wrote down the carrying value of certain other properties based on signed agreements for their sale. We recognized impairment losses totaling $17,694 and $4,617 in 2012 and 2011, respectively. There were no impairment losses related to other property in 2013. | ||||||||||||
Local economic trends, government regulations, and other restrictions where we own properties may impact management projections that could change undiscounted cash flows in future periods which could trigger possible future write downs. | ||||||||||||
Economic Development Bonds: | ||||||||||||
In the fourth quarter of 2012, we received information on a project that the development would be delayed thus reducing the amount expected to be received and delaying the timing of projected cash flows. Therefore, the fair value of this economic development bond was determined to be below carrying value, with the decline in fair value deemed to be other than temporary. In the fourth quarter of 2011, we received information on three projects that development was either delayed or that actual tax revenues were lower than estimated, thus reducing the amount expected to be received and delaying the timing of projected cash flows. Accordingly, the discounted cash flows indicated that the fair values of these three economic development bonds were below carrying value, with the decline in fair value deemed to be other than temporary. | ||||||||||||
These fair value adjustments totaling $5,030 and $24,314 in 2012 and 2011, respectively, reduced the carrying value of the economic development bond portfolio at the end of 2012 and 2011 and resulted in corresponding reductions in deferred grant income. These reductions in deferred grant income resulted in increases in depreciation expense of $1,309 and $6,538 in 2012 and 2011, respectively, which have been included in impairment and restructuring charges in the consolidated statements of income. The discounted cash flow models for our other bonds did not result in other than temporary impairments. At the end of 2012 and 2011, the cumulative amount of impairment adjustments that were made to deferred grant income, which has been recorded as a reduction of property and equipment, was $38,656 and $33,626, respectively. These impairment adjustments made to deferred grant income resulted from events or changes in circumstances that indicated the amount of deferred grant income may not be recovered or realized in cash through collection, sales, or other proceeds from the economic development bonds. There were no other than temporary impairments in 2013 relating to economic development bonds. | ||||||||||||
Each quarter, we evaluate the projected underlying cash flows of our economic development bonds to determine if the carrying amount of any such bonds, including interest accrued under the bonds, can be recovered. To the extent the expected cash flows are not sufficient to recover the carrying amount, the bonds are assessed for impairment. Deficiencies in projected discounted cash flows below the recorded carrying amount of the economic development bonds evidences that we do not expect to recover the cost basis. Consequently, the valuation results in an other than temporary impairment. Trends and management projections could change undiscounted cash flows in future periods which could trigger possible future write downs. | ||||||||||||
In 2011, the Company incurred charges totaling $935 for severance and related benefits primarily from outplacement costs and a voluntary retirement plan. These charges were recorded to the Corporate Overhead and Other segment. |
Interest_Expense_Income_Net
Interest (Expense) Income, Net | 12 Months Ended | |||||||||||
Dec. 28, 2013 | ||||||||||||
INTEREST (EXPENSE) INCOME, NET [Abstract] | ' | |||||||||||
Interest Income and Interest Expense Disclosure [Text Block] | ' | |||||||||||
INTEREST (EXPENSE) INCOME, NET | ||||||||||||
Interest expense, net of interest income, consisted of the following for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Interest expense | $ | (26,159 | ) | $ | (22,969 | ) | $ | (24,580 | ) | |||
Capitalized interest | 4,270 | 2,798 | 126 | |||||||||
Interest income | 35 | 48 | 27 | |||||||||
$ | (21,854 | ) | $ | (20,123 | ) | $ | (24,427 | ) |
Income_Taxes
Income Taxes | 12 Months Ended | |||||||||||
Dec. 28, 2013 | ||||||||||||
Income Taxes [Abstract] | ' | |||||||||||
Income Tax Disclosure [Text Block] | ' | |||||||||||
INCOME TAXES | ||||||||||||
For financial reporting purposes, income before taxes includes the following components: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Federal | $ | 244,878 | $ | 164,433 | $ | 127,662 | ||||||
Foreign | 98,650 | 97,281 | 86,805 | |||||||||
$ | 343,528 | $ | 261,714 | $ | 214,467 | |||||||
The provision for income taxes consisted of the following for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Current: | ||||||||||||
Federal | $ | 105,241 | $ | 79,997 | $ | 19,969 | ||||||
State | 7,714 | 7,397 | 2,650 | |||||||||
Foreign | 14,414 | 16,279 | 14,155 | |||||||||
127,369 | 103,673 | 36,774 | ||||||||||
Deferred: | ||||||||||||
Federal | (8,497 | ) | (16,145 | ) | 32,932 | |||||||
State | (49 | ) | 121 | 2,365 | ||||||||
Foreign | 315 | 552 | (224 | ) | ||||||||
(8,231 | ) | (15,472 | ) | 35,073 | ||||||||
$ | 119,138 | $ | 88,201 | $ | 71,847 | |||||||
A reconciliation of the statutory federal income tax rate to the effective income tax rate was as follows for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Statutory federal rate | 35 | % | 35 | % | 35 | % | ||||||
State income taxes, net of federal tax benefit | 1.5 | 1.9 | 1.6 | |||||||||
Other nondeductible items | 0.2 | 0.7 | 0.2 | |||||||||
Tax exempt interest income | (0.4 | ) | (0.5 | ) | (0.7 | ) | ||||||
Rate differential on foreign income | (4.3 | ) | (3.8 | ) | (4.5 | ) | ||||||
Change in unrecognized tax benefits | 2.9 | 0.4 | 1.1 | |||||||||
Deferred income tax rate change | 0.1 | 0.4 | 0.8 | |||||||||
Other, net | (0.3 | ) | (0.4 | ) | — | |||||||
Effective income tax rate | 34.7 | % | 33.7 | % | 33.5 | % | ||||||
Deferred tax assets and liabilities consisted of the following for the years ended: | ||||||||||||
2013 | 2012 | |||||||||||
Deferred tax assets: | ||||||||||||
Deferred compensation | $ | 12,504 | $ | 11,367 | ||||||||
Deferred revenue | 5,137 | 5,429 | ||||||||||
Reserve for returns | 5,988 | 5,777 | ||||||||||
Accrued expenses | 27,970 | 21,928 | ||||||||||
Gift certificates liability | 8,794 | 7,331 | ||||||||||
Allowance for loans losses and doubtful accounts | 20,600 | 24,962 | ||||||||||
Loyalty rewards programs | 36,597 | 31,881 | ||||||||||
Other | 5,505 | 3,277 | ||||||||||
123,095 | 111,952 | |||||||||||
Deferred tax liabilities: | ||||||||||||
Prepaid expenses | 11,608 | 10,610 | ||||||||||
Property and equipment | 75,988 | 61,138 | ||||||||||
Inventories | 3,172 | 2,080 | ||||||||||
Credit card loan fee deferral | 32,296 | 32,390 | ||||||||||
U.S. income tax on foreign earnings | — | 8,973 | ||||||||||
Economic development bonds | 743 | 3,674 | ||||||||||
Other | 58 | 3,012 | ||||||||||
123,865 | 121,877 | |||||||||||
Net deferred tax (asset) liability | 770 | 9,925 | ||||||||||
Less current deferred income taxes | (2,348 | ) | (646 | ) | ||||||||
Long-term deferred income taxes | $ | 3,118 | $ | 10,571 | ||||||||
The Company has not provided United States income taxes on undistributed earnings of foreign subsidiaries that we consider to be indefinitely reinvested outside of the United States as of the end of year 2013. If these foreign earnings were to be repatriated in the future, the related United States tax liability may be reduced by any foreign income taxes previously paid on these earnings. As of the year ended 2013, the cumulative amount of earnings upon which United States income taxes have not been provided was approximately $152,000. If those earnings were not considered indefinitely invested the Company estimates that an additional income tax expense of approximately $30,000 would be recorded. | ||||||||||||
As of December 28, 2013, cash and cash equivalents held by our foreign subsidiaries totaled $95,964. Our intent is to permanently reinvest these funds outside the United States for capital expansion. Based on the Company's current projected capital needs and the current amount of cash and cash equivalents held by our foreign subsidiaries, we do not anticipate incurring any material tax costs beyond our accrued tax position in connection with any repatriation, but we may be required to accrue for unanticipated additional tax costs in the future if our expectations or the amount of cash held by our foreign subsidiaries change. | ||||||||||||
The Company paid a total sum of $53,418 in prior years as deposits for federal taxes related to prior period uncertain tax positions in 2012 and 2011. The deposits were classified as a current asset netted within income taxes receivable and deferred income taxes in the consolidated balance sheet. | ||||||||||||
The reconciliation of unrecognized tax benefits, the balance of which was classified as other long-term liabilities in the consolidated balance sheet, was as follows for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Unrecognized tax benefits, beginning of year | $ | 39,252 | $ | 37,608 | $ | 43,198 | ||||||
Gross decreases related to prior period tax positions | (3,428 | ) | (2,369 | ) | (12,705 | ) | ||||||
Gross increases related to prior period tax positions | 15,759 | 49 | 855 | |||||||||
Gross increases related to current period tax positions | 13,217 | 4,964 | 6,260 | |||||||||
Gross decreases related to current period tax positions | — | (1,000 | ) | — | ||||||||
Unrecognized tax benefits, end of year | $ | 64,800 | $ | 39,252 | $ | 37,608 | ||||||
The Company's policy is to accrue interest expense, and penalties as appropriate, on estimated unrecognized tax benefits as a charge to interest expense in the consolidated statements of income. We recorded a net credit to interest expense of $592 in 2012 and net interest expense of $3,425 and $798 in 2013 and 2011, respectively. The net credit in 2012 was due to the gross decrease of certain unrecognized tax benefits. No penalties were accrued. The liability for estimated interest on unrecognized tax benefits totaling $9,122 and $5,696 at the end of 2013 and 2012, respectively, was included in other long-term liabilities in the consolidated balance sheet. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate was $15,537. | ||||||||||||
The Company's tax years 2007 through 2011 are under examination by the Internal Revenue Service ("IRS"). In late 2012, the IRS issued a revenue agent report summarizing its determination of the adjustments required to the 2007 and 2008 income tax returns. We disagree with the adjustments made by the IRS in their revenue agent report and are currently appealing the adjustments. We expect the appeals process for the 2007 and 2008 tax years to be completed within the next 12 months. We do not expect the examination and related appeal for the 2009, 2010, and 2011 tax years to be completed within the next 12 months. We have reserved for potential adjustments to the provision for income taxes that may result from examinations by the tax authorities and we believe that the final outcome of these examinations or agreements will not have a material effect on the Company's financial condition, results of operations, or cash flows. | ||||||||||||
Since the Company is routinely under audit by various taxing authorities, and the Company expects to resolve the tax issues at appeals for the 2007 and 2008 examination years in 2014, it is reasonably possible that the amount of unrecognized tax benefits will change during the next 12 months. However, we do not expect the change, if any, to have a material effect on the Company's consolidated financial condition or results of operations within the next 12 months. | ||||||||||||
The Company files income tax returns in the United States, Canada, Hong Kong, and various states. The tax years 2007 through 2012 remain open to examination by major taxing jurisdictions to which Cabela’s is subject. |
Commitments_and_Contingencies
Commitments and Contingencies | 12 Months Ended | |||
Dec. 28, 2013 | ||||
Commitments and Contingencies [Abstract] | ' | |||
Commitments and Contingencies Disclosure [Text Block] | ' | |||
COMMITMENTS AND CONTINGENCIES | ||||
The Company leases various buildings, computer and other equipment, and storage space under operating leases which expire on various dates through January 2041. Rent expense on these leases as well as other month to month rentals was $14,319, $13,605, and $9,541 for 2013, 2012, and 2011, respectively. | ||||
The following is a schedule of future minimum rental payments under operating leases at December 28, 2013: | ||||
For the fiscal years ending: | ||||
2014 | $ | 16,035 | ||
2015 | 20,956 | |||
2016 | 20,489 | |||
2017 | 20,098 | |||
2018 | 26,516 | |||
Thereafter | 269,619 | |||
$ | 373,713 | |||
The Company leases nine of its retail store sites. Certain of these leases include tenant allowances that are amortized over the life of the lease. During 2013, we received $4,969 in tenant allowances. In 2012, no tenant allowances were received. We expect to receive $3,500 in tenant allowances in 2014. Certain leases require the Company to pay contingent rental amounts based on a percentage of sales, in addition to real estate taxes, insurance, maintenance, and other operating expenses associated with the leased premises. These leases have terms which include renewal options ranging from 10 to 70 years. | ||||
The Company has entered into real estate purchase, construction, and/or economic development agreements for various new retail store site locations. At December 28, 2013, the Company had total estimated cash commitments of approximately $384,400 outstanding for projected expenditures connected with the development, construction, and completion of new retail stores. This does not include any amounts for contractual obligations associated with retail store locations where the Company is in the process of certain negotiations. We expect to fund these estimated capital expenditures over the next 12 months with funds from operations. | ||||
Under various grant programs, state or local governments provide funding for certain costs associated with developing and opening a new retail store. The Company generally receives grant funding in exchange for commitments, such as assurance of agreed employment and wage levels at the retail store or that the retail store will remain open, made by the Company to the state or local government providing the funding. The commitments typically phase out over approximately five to 10 years. If the Company failed to maintain the commitments during the applicable period, the funds received may have to be repaid or other adverse consequences may arise, which could affect the Company's cash flows and profitability. At December 28, 2013, the total amount of grant funding subject to a specific contractual remedy was $43,536. At December 28, 2013, and December 29, 2012, the amount the Company had recorded in liabilities relating to these grants was $22,536 and $7,257, respectively. | ||||
The Company operates an open account document instructions program, which provides for Cabela's-issued letters of credit. We had obligations to pay participating vendors $48,409 and $55,455 at December 28, 2013, and December 29, 2012, respectively. | ||||
The Financial Services segment enters into financial instruments with off-balance sheet risk in the normal course of business through the origination of unsecured credit card loans. Unsecured credit card accounts are commitments to extend credit and totaled $25,255,000 and $20,976,000 at December 28, 2013, and December 29, 2012, respectively. These commitments are in addition to any current outstanding balances of a cardholder. Unsecured credit card loans involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The principal amounts of these instruments reflect the Financial Services segment’s maximum related exposure. The Financial Services segment has not experienced and does not anticipate that all customers will exercise the entire available line of credit at any given point in time. The Financial Services segment has the right to reduce or cancel the available lines of credit at any time. | ||||
Visa Litigation Settlement – In June 2005, a number of entities, each purporting to represent a class of retail merchants, sued Visa and several member banks, and other credit card associations, alleging, among other things, that Visa and its member banks have violated United States antitrust laws by conspiring to fix the level of interchange fees. On July 13, 2012, the parties to this litigation announced that they had entered into a memorandum of understanding, which subject to certain conditions, including court approval, obligates the parties to enter into a settlement agreement to resolve the claims brought by the class members. On December 13, 2013, the settlement received final court approval. The settlement agreement requires, among other things, (i) the distribution to class merchants of an amount equal to 10 basis points of default interchange across all credit rate categories for a period of eight consecutive months, which otherwise would have been paid to issuers like WFB, (ii) Visa to change its rules to allow merchants to charge a surcharge on credit card transactions subject to a cap, and (iii) Visa to meet with merchant buying groups that seek to negotiate interchange rates collectively. To date, WFB has not been named as a defendant in any credit card industry lawsuits. Based on the information in the proposed settlement, management determined that the 10 basis point reduction of default interchange across all credit rate categories for the period of eight consecutive months from July 29, 2013, through March 28, 2014, would result in a reduction of interchange income of approximately $12,500 in the Financial Services segment. Therefore, a liability of $12,500 was recorded as of December 29, 2012, to accrue for this settlement. | ||||
In 2013, certain plaintiffs opted out of the proposed settlement resulting in the Company re-evaluating the impact of the 10 basis point reduction of default interchange to the Financial Services segment. Also, Visa has issued interchange reduction reports to WFB through November 2013 resulting in assessments of $4,646. Based on re-evaluations due to opt-outs and analysis of the merchant charge volume based on the Visa interchange reduction reports, we determined that the estimated effect for this settlement should be reduced by $3,167 as of December 28, 2013. Therefore, the remaining liability balance for this settlement was $4,687 at December 28, 2013. | ||||
Litigation and Claims – The Company is party to various legal proceedings arising in the ordinary course of business. These actions include commercial, intellectual property, employment, regulatory, and product liability claims. Some of these actions involve complex factual and legal issues and are subject to uncertainties. The activities of WFB are subject to complex federal and state laws and regulations. WFB's regulators are authorized to conduct compliance examinations and impose penalties for violations of these laws and regulations and, in some cases, to order WFB to pay restitution. The Company cannot predict with assurance the outcome of the actions brought against it. Accordingly, adverse developments, settlements, or resolutions may occur and have a material effect on the Company's results of operations for the period in which such development, settlement, or resolution occurs. However, the Company does not believe that the outcome of any current legal proceeding would have a material effect on its results of operations, cash flows, or financial position taken as a whole. | ||||
On January 6, 2011, the Company received a Commissioner's charge from the Chair of the U.S. Equal Employment Opportunity Commission ("EEOC") alleging that the Company has discriminated against non-Whites on the basis of their race and national origin in recruitment and hiring. The Company is disputing these allegations, and the EEOC currently is in the early stages of its investigation. At the present time, the Company is unable to form a judgment regarding a favorable or unfavorable outcome regarding this matter or the potential range of loss in the event of an unfavorable outcome. | ||||
Self-Insurance – The Company is self-insured for health claims and workers’ compensation claims up to a certain stop loss amount per individual. We have a liability for health claims submitted and for those claims incurred prior to year end but not yet reported totaling $4,839 and $3,856 at the end of 2013 and 2012, respectively. We also have a liability for workers’ compensation claims submitted and for those claims incurred prior to year end but not yet reported totaling $5,513 and $4,064 at the end of 2013 and 2012, respectively. These liabilities are included in accrued expenses in the consolidated balance sheet. | ||||
The liabilities for health and workers’ compensation claims incurred but not reported are based upon internally developed calculations. These estimates are regularly evaluated for adequacy based on the most current information available, including historical claim payments, expected trends, and industry factors |
Regulatory_Capital_Requirement
Regulatory Capital Requirements | 12 Months Ended | ||||||||||||||||||||
Dec. 28, 2013 | |||||||||||||||||||||
Regulatory Capital Requirements [Abstract] | ' | ||||||||||||||||||||
Regulatory Capital Requirements under Banking Regulations [Text Block] | ' | ||||||||||||||||||||
REGULATORY CAPITAL REQUIREMENTS | |||||||||||||||||||||
WFB is subject to various regulatory capital requirements administered by the Federal Deposit Insurance Corporation and the Nebraska State Department of Banking and Finance to ensure capital adequacy. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, WFB must meet specific capital guidelines that involve quantitative measures of WFB’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. WFB’s capital amounts and classification are also subject to qualitative judgment by the regulators with respect to components, risk weightings, and other factors. | |||||||||||||||||||||
As of December 31, 2013 and 2012, the most recent notification from the Federal Deposit Insurance Corporation categorized WFB as "well-capitalized" under the regulatory framework for prompt corrective action. To be categorized as "well-capitalized" WFB must maintain certain amounts and ratios (defined in the regulations) as set forth in the following table. There are no conditions or events since that notification that management believes have changed WFB's category. | |||||||||||||||||||||
Actual | Capital Requirements to be Classified Adequately-Capitalized | Capital Requirements to be Classified Well-Capitalized | |||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||
2013:00:00 | |||||||||||||||||||||
Total Capital to Risk-Weighted Assets | $ | 511,617 | 12.5 | % | $ | 327,218 | 8 | % | $ | 409,022 | 10 | % | |||||||||
Tier I Capital to Risk-Weighted Assets | 460,465 | 11.3 | 163,609 | 4 | 245,413 | 6 | |||||||||||||||
Tier I Capital to Average Assets | 460,465 | 11.1 | 165,341 | 4 | 206,677 | 5 | |||||||||||||||
2012:00:00 | |||||||||||||||||||||
Total Capital to Risk-Weighted Assets | $ | 440,927 | 12 | % | $ | 295,081 | 8 | % | $ | 368,852 | 10 | % | |||||||||
Tier I Capital to Risk-Weighted Assets | 394,580 | 10.7 | 147,541 | 4 | 221,311 | 6 | |||||||||||||||
Tier I Capital to Average Assets | 394,580 | 11.2 | 140,664 | 4 | 175,830 | 5 | |||||||||||||||
Stock_Based_Compensation_Plans
Stock Based Compensation Plans and Employee Benefit Plans | 12 Months Ended | ||||||||||||||||
Dec. 28, 2013 | |||||||||||||||||
STOCK OPTION PLANS, STOCK BASED COMPENSATION, AND OTHER EMPLOYEE BENEFIT PLANS [Abstract] | ' | ||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | ' | ||||||||||||||||
STOCK BASED COMPENSATION PLANS AND EMPLOYEE BENEFIT PLANS | |||||||||||||||||
Stock-Based Compensation – The Company recognized total stock-based compensation expense of $14,969, $13,733, and $12,911 in 2013, 2012, and 2011, respectively. Compensation expense related to the Company's stock-based payment awards is recognized in selling, distribution, and administrative expenses in the consolidated statements of income. Compensation cost for awards is recognized using a straight-line amortization method over the vesting period. At December 28, 2013, the total unrecognized deferred stock-based compensation balance for all equity awards issued, net of expected forfeitures, was $20,193, net of tax, which is expected to be amortized over a weighted average period of 2.6 years. | |||||||||||||||||
The fair value of options granted was estimated on the date of the grant using the Black-Scholes option pricing model. The expected volatility for 2013, 2012, and 2011 was based on the historical volatility of the Company's common stock. The fair value of options in the years presented was estimated using the Black-Scholes model with the following weighted average assumptions: | |||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||
Risk-free interest rate based on the U.S. Treasury yield curve | 0.76 | % | 0.84 | % | 1.52 to 2.16% | ||||||||||||
Dividend yield | — | — | — | ||||||||||||||
Expected volatility | 47 | % | 48 | % | 46 | % | |||||||||||
Weighted average expected life (in years) | 5.9 | 4.7 | 5 | ||||||||||||||
Weighted average grant date fair value of options granted | $ | 22.6 | $ | 15.72 | $ | 11.3 | |||||||||||
Employee Stock Plans – Effective June 5, 2013, the shareholders of the Company approved the Cabela's Incorporated 2013 Stock Plan (the "2013 Stock Plan"). The 2013 Stock Plan replaces the Cabela's Incorporated 2004 Stock Plan (the "2004 Stock Plan") and provides for the grant of incentive stock options, non-statutory stock options ("NSOs"), stock appreciation rights, performance stock, performance units, restricted stock, and restricted stock units to employees and consultants. Non-employee directors are eligible to receive any type of award offered under the 2013 Stock Plan except incentive stock options. Awards granted under the 2013 Stock Plan have a term of no greater than ten years from the grant date and become exercisable under the vesting schedule determined at the time of grant. As of December 28, 2013, the maximum number of shares available for awards under the 2013 Stock Plan was 3,949,030 . | |||||||||||||||||
As of December 28, 2013, there were 3,410,394 awards outstanding under the 2004 Plan and 50,970 awards outstanding under the 2013 Plan. No future grants of awards will be made under the 2004 Plan. To the extent available, we will issue treasury shares for the exercise of stock options before issuing new shares. | |||||||||||||||||
Option Awards. During 2013, there were 206,870 NSOs granted to employees under the 2004 Plan at an exercise price of $50.91 per share and 30,000 NSOs granted to non-employee directors at an exercise price of $67.69 per share. These options have an eight-year term and vest over four years for employees and one year for non-employee directors. In addition, the Company issued 64,000 premium-priced NSOs to its President and Chief Executive Officer under the 2004 Plan at an exercise price of $58.55 (which was equal to 115% of the closing price of the Company's common stock on the New York Stock Exchange on March 1, 2013). The premium-priced NSOs vest in three equal annual installments beginning on March 2, 2017, and expire on March 2, 2021. | |||||||||||||||||
Nonvested Stock and Stock Unit Awards. During 2013, the Company issued 344,345 units of nonvested stock under the 2004 Plan to employees at a weighted average fair value of $50.87 per unit. During 2013, the Company issued 20,600 units of nonvested stock under the 2013 Stock Plan to employees at a fair value of $69.98 per unit. These nonvested stock units vest evenly over four years on the grant date anniversary based on the passage of time. On March 2, 2013, the Company also issued 55,400 units of performance-based restricted stock units under the 2004 Plan to certain executives at a fair value of $50.91 per unit. These performance-based restricted stock units will begin vesting in four equal installments on March 2, 2014, since the performance criteria were achieved. | |||||||||||||||||
On June 6, 2013, the Company granted 370 units of nonvested stock to a non-employee director of WFB under the 2013 Stock Plan at a fair value of $67.69 per unit. These nonvested stock units vest over one year. | |||||||||||||||||
Restricted Stock Awards. In 2008, there were 111,324 shares of restricted stock issued to two executives under the 2004 Plan. The stock price on the date of grant was $10.48 per share resulting in a fair value of $1,167 of deferred compensation which was amortized to compensation expense over a five-year period ending June 2013. Compensation expense related to these restricted stock awards, which was included in total stock-based compensation expense, was $117 in 2013, and $233 in each year 2012 and 2011. | |||||||||||||||||
The following table summarizes award activity during 2013 for the Company's two stock plans: | |||||||||||||||||
All Awards | Non-Vested Awards | ||||||||||||||||
Awards Available for Grant | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value | |||||||||||||||
Number of Awards (1) | Number of Awards (1) | ||||||||||||||||
Outstanding, beginning of year | 1,940,486 | 3,719,474 | $ | 14.55 | 1,524,943 | $ | 21.67 | ||||||||||
Granted | (721,585 | ) | 721,585 | 22.55 | 721,585 | 39.7 | |||||||||||
Vested | — | (468,941 | ) | (714,601 | ) | 18.05 | |||||||||||
Exercised | — | (450,640 | ) | 18.15 | |||||||||||||
Forfeited (2) | 60,114 | (60,114 | ) | 6.47 | (59,854 | ) | 32.61 | ||||||||||
Outstanding, end of year (3) | 1,279,015 | 3,461,364 | 17.87 | 1,472,073 | 31.93 | ||||||||||||
-1 | Excludes restricted stock awards issued in July 2008. | ||||||||||||||||
-2 | Options forfeited under the 2013 Plan are immediately available for grant. | ||||||||||||||||
-3 | Total awards outstanding under the Company's stock plans at the end of 2013 were comprised of 2,591,497 of NSOs, 799,871 of nonvested stock awards, and 69,996 of performance based stock awards. | ||||||||||||||||
The following table provides information relating to the Company's equity share-based payment awards at December 28, 2013: | |||||||||||||||||
Weighted Average Remaining Contractual Life (in Years) | |||||||||||||||||
Weighted Average Exercise Price | Weighted Average Fair Value | Aggregate Intrinsic Value | |||||||||||||||
Number of Awards | |||||||||||||||||
Vested and exercisable | 1,989,291 | $ | 17.74 | $ | 7.59 | $ | 95,294 | 2.69 | |||||||||
Non-vested | 1,472,073 | 18.05 | 31.93 | 70,111 | 6.55 | ||||||||||||
Total outstanding | 3,461,364 | 17.87 | 17.94 | $ | 165,405 | 4.33 | |||||||||||
Expected to vest after December 28, 2013 | 3,301,750 | 17.99 | $ | 157,378 | 4.23 | ||||||||||||
The aggregate intrinsic value of awards exercised was $54,755, $53,198, and $26,775 during 2013, 2012, and 2011, respectively. The total fair value of shares vested was $12,899, $10,721, and $11,759 in 2013, 2012, and 2011, respectively. Based on the Company's closing stock price of $65.64 as of December 28, 2013, the total number of in-the-money awards exercisable as of December 28, 2013, was 1,989,291. | |||||||||||||||||
The equity share-based payment awards outstanding and exercisable as of December 28, 2013, were in the following exercise price ranges: | |||||||||||||||||
Awards Outstanding | Awards Exercisable | ||||||||||||||||
Average Remaining Contractual Life (in Years) | |||||||||||||||||
Weighted Average Exercise Price | Weighted Average Exercise Price | ||||||||||||||||
Exercise Price | Number | Number | |||||||||||||||
$ 0.00 to $11.28 | 1,167,485 | $ | 2.03 | 5.71 | 296,893 | $ | 8 | ||||||||||
$11.29 to $22.56 | 1,480,879 | 18.04 | 2.21 | 1,478,379 | 18.03 | ||||||||||||
$22.57 to $33.84 | 214,675 | 26.54 | 5.08 | 144,081 | 26.37 | ||||||||||||
$33.85 to $45.12 | 299,090 | 36.26 | 6.06 | 69,938 | 34.98 | ||||||||||||
$45.13 to $56.40 | 205,235 | 50.91 | 7.18 | — | — | ||||||||||||
$56.41 to $67.69 | 94,000 | 61.47 | 7.26 | — | — | ||||||||||||
3,461,364 | 17.87 | 4.33 | 1,989,291 | 17.74 | |||||||||||||
Employee Stock Purchase Plan – Effective June 5, 2013, the shareholders of the Company approved the Cabela's Incorporated 2013 Employee Stock Purchase Plan (the "2013 ESPP") which replaces the Cabela's Incorporated 2004 Employee Stock Purchase Plan for all awards granted on or after August 1, 2013. During 2013, there were 62,880 shares issued - 29,815 shares under the 2013 Plan and 33,065 shares under the 2004 Plan. At December 28, 2013, there were 1,970,185 shares of common stock authorized and available for issuance under the 2013 ESPP. | |||||||||||||||||
401(k) Savings Plan – All employees are eligible to defer up to 80% of their wages in Cabela’s 401(k) savings plan, subject to certain limitations. The Company matches 100% of eligible employee deferrals up to 4% of eligible wages. For eligible employees hired prior to January 1, 2009, we may also contribute a 2% discretionary matching contribution. Total expense for employer contributions was $10,920, $9,709, and $9,187 in 2013, 2012, and 2011, respectively. |
Stockholders_Equity_and_Divide
Stockholders' Equity and Dividend Restrictions | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
Stockholders' Equity and Dividend Restrictions [Abstract] | ' | |||||||
Stockholders' Equity Note Disclosure [Text Block] | ' | |||||||
STOCKHOLDERS’ EQUITY AND DIVIDEND RESTRICTIONS | ||||||||
Preferred Stock – The Company is authorized to issue 10,000,000 shares of preferred stock having a par value of $0.01 per share. None of the shares of the authorized preferred stock have been issued. The board of directors is authorized to issue these shares of preferred stock without stockholder approval in different classes and series and, with respect to each class or series, to determine the dividend rate, the redemption provisions, conversion provisions, liquidation preference, and other rights, privileges, and restrictions. The issuance of any preferred stock could have the effect of diluting the voting power of the holders of common stock, restricting dividends on the common stock, impairing the liquidation rights of the common stock, or delaying or preventing a change in control without further action by the stockholders. | ||||||||
Class A Voting Common Stock – The holders of Cabela's Class A common stock are entitled to receive ratably dividends, if any, the board of directors may declare from time to time from funds legally available therefore, subject to the preferential rights of the holders of any shares of preferred stock that the Company may issue in the future. The holders of Cabela's Class A common stock are entitled to one vote per share on any matter to be voted upon by stockholders. | ||||||||
Upon any voluntary or involuntary liquidation, dissolution, or winding up of company affairs, the holders of Cabela's Class A common stock are entitled to all assets remaining after payment to creditors and subject to prior distribution rights of any shares of preferred stock that the Company may issue in the future. All of the outstanding shares of Class A common stock are fully paid and non-assessable. | ||||||||
Retained Earnings – The most significant restrictions on the payment of dividends are contained within the covenants under the Company's revolving credit and unsecured senior notes purchase agreements. Also, Nebraska banking laws govern the amount of dividends that WFB can pay to Cabela’s. At December 28, 2013, the Company had unrestricted retained earnings of $229,377 available for dividends. However, the Company has never declared or paid any cash dividends on its common stock, and does not anticipate paying any cash dividends in the foreseeable future. | ||||||||
Accumulated Other Comprehensive Income (Loss) – The components of accumulated other comprehensive income (loss), net of related taxes, are as follows for the years ended: | ||||||||
2013 | 2012 | |||||||
Accumulated net unrealized holding gains on economic development bonds | $ | 4,682 | $ | 6,823 | ||||
Accumulated net unrealized holding loss on derivatives | — | (1 | ) | |||||
Cumulative foreign currency translation adjustments | (6,406 | ) | (1,280 | ) | ||||
Total accumulated other comprehensive income (loss) | $ | (1,724 | ) | $ | 5,542 | |||
Treasury Stock – The Company's Board of Directors authorized a share repurchase program on August 23, 2011, that provides for share repurchases on an ongoing basis to offset dilution resulting from equity awards under the Company's current or future equity compensation plans. These shares can be repurchased from time to time in open market transactions or privately negotiated transactions at the Company's discretion, subject to market conditions, customary blackout periods, and other factors. The share repurchase program does not obligate the Company to repurchase any outstanding shares of its common stock, and the program may be limited or terminated at any time. On February 14, 2013, the Company announced its intent to repurchase up to 750,000 shares of its common stock in open market transactions through February 2014. As of December 28, 2013, there were 181,179 shares repurchased (which includes 17,439 shares withheld to offset tax withholding obligations upon the vesting and release of certain restricted shares). At December 28, 2013, there were 586,260 shares remaining to be purchased. The Company announced on February 13, 2014, its intent to repurchase up to 650,000 shares of its common stock in open market transactions through February 2015. There is no guarantee as to the exact number of shares that we will repurchase. | ||||||||
The following table reconciles the Company's treasury stock activity for the years ended: | ||||||||
2013 | 2012 | |||||||
Balance, beginning of year | 492,414 | 800,935 | ||||||
Purchase of treasury stock at a cost of $10,053 and $28,977 (1) | 181,179 | 816,057 | ||||||
Treasury shares issued on exercise of stock options and share-based payment awards | (673,593 | ) | (1,124,578 | ) | ||||
Balance, end of year | — | 492,414 | ||||||
-1 | Reflects common stock withheld (under the terms of grants pursuant to a stock compensation plan) totaling 17,439 shares and 16,057 shares, respectively, to offset tax withholding obligations upon the vesting and release of restricted shares on July 7, 2013 and 2012. | |||||||
Restrictions on Dividends, Loans and Advances [Text Block] | ' | |||||||
Retained Earnings – The most significant restrictions on the payment of dividends are contained within the covenants under the Company's revolving credit and unsecured senior notes purchase agreements. Also, Nebraska banking laws govern the amount of dividends that WFB can pay to Cabela’s. At December 28, 2013, the Company had unrestricted retained earnings of $229,377 available for dividends. However, the Company has never declared or paid any cash dividends on its common stock, and does not anticipate paying any cash dividends in the foreseeable future. |
Earnings_Per_Share
Earnings Per Share | 12 Months Ended | ||||||||
Dec. 28, 2013 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Earnings Per Share [Text Block] | ' | ||||||||
EARNINGS PER SHARE | |||||||||
The following table reconciles the weighted average number of shares utilized in the earnings per share calculations for the years ended: | |||||||||
2013 | 2012 | 2011 | |||||||
Common shares – basic | 70,461,450 | 69,856,258 | 69,194,663 | ||||||
Effect of incremental dilutive securities: | |||||||||
Stock options, nonvested stock units, and employee stock purchase plans | 1,317,093 | 1,853,615 | 2,079,579 | ||||||
Common shares – diluted | 71,778,543 | 71,709,873 | 71,274,242 | ||||||
Stock options outstanding and nonvested stock units issued considered anti-dilutive excluded from calculation | 30,000 | — | 228,545 | ||||||
Supplemental_Cash_Flow_Informa
Supplemental Cash Flow Information | 12 Months Ended | |||||||||||
Dec. 28, 2013 | ||||||||||||
Supplemental Cash Flow Information [Abstract] | ' | |||||||||||
Cash Flow, Supplemental Disclosures [Text Block] | ' | |||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||||||
The following table sets forth non-cash financing and investing activities and other cash flow information for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Non-cash financing and investing activities: | ||||||||||||
Accrued property and equipment additions (1) | $ | 36,707 | $ | 23,225 | $ | 7,483 | ||||||
Contribution of land received | — | 2,287 | — | |||||||||
Other than temporary impairment of economic development bonds | — | 5,030 | 24,314 | |||||||||
Impairment of deferred grant income | (4,931 | ) | (5,030 | ) | (24,314 | ) | ||||||
Other cash flow information: | ||||||||||||
Interest paid (2) | $ | 78,261 | $ | 78,841 | $ | 94,440 | ||||||
Capitalized interest | (4,270 | ) | (2,798 | ) | (126 | ) | ||||||
Interest paid, net of capitalized interest | $ | 73,991 | $ | 76,043 | $ | 94,314 | ||||||
Income taxes, net of refunds | $ | 83,118 | $ | 136,959 | $ | 44,778 | ||||||
-1 | Accrued property and equipment additions are recognized in the consolidated statements of cash flows in the year they are paid. | |||||||||||
-2 | Includes interest from the Financial Services segment totaling $63,363, $54,301, and $70,867 for 2013, 2012, and 2011, respectively. |
Segment_Reporting
Segment Reporting | 12 Months Ended | |||||||||||||||||||||||||||
Dec. 28, 2013 | ||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] | ' | |||||||||||||||||||||||||||
SEGMENT REPORTING | ||||||||||||||||||||||||||||
The Company has three reportable segments: Retail, Direct, and Financial Services. The Retail segment sells products and services through the Company's retail stores. The Direct segment sells products through our e-commerce websites (Cabelas.com and Cabelas.ca) and direct mail catalogs. The Financial Services segment issues co-branded credit cards. For the Retail segment, operating costs consist primarily of labor, advertising, depreciation, and occupancy costs of retail stores. For the Direct segment, operating costs consist primarily of direct marketing costs (e-commerce advertising and catalog costs) and order processing costs. For the Financial Services segment, operating costs consist primarily of advertising and promotion, license fees, third party services for processing credit card transactions, salaries, and other general and administrative costs. | ||||||||||||||||||||||||||||
Revenues included in Corporate Overhead and Other are primarily made up of amounts received from outfitter services, real estate rental income, land sales, and fees earned through the Company's travel business and other complementary business services. Corporate Overhead and Other expenses include unallocated shared-service costs, operations of various ancillary subsidiaries such as real estate development and travel, and segment eliminations. Unallocated shared-service costs include receiving, distribution, and storage costs of inventory, merchandising, and quality assurance costs, as well as corporate headquarters occupancy costs. | ||||||||||||||||||||||||||||
Segment assets are those directly used in or clearly allocable to an operating segment’s operations. For the Retail segment, assets include inventory in the retail stores, land, buildings, fixtures, and leasehold improvements. Goodwill totaling $3,295 and $3,535 at December 28, 2013, and December 29, 2012, respectively, was included in the Retail segment. The change in the carrying value of goodwill between years was due to foreign currency adjustments. For the Direct segment, assets primarily include fixed assets and deferred catalog costs. Assets for the Financial Services segment include cash, credit card loans, restricted cash, receivables, fixtures, and other assets. Cash and cash equivalents of the Financial Services segment were $94,112 and $91,365 at December 28, 2013, and December 29, 2012, respectively. Assets for the Corporate Overhead and Other segment include corporate headquarters and facilities, merchandise distribution inventory, shared technology infrastructure and related information technology systems, corporate cash and cash equivalents, economic development bonds, prepaid expenses, deferred income taxes, and other corporate long-lived assets. Depreciation, amortization, and property and equipment expenditures are recognized in each respective segment. Intercompany revenue between segments was eliminated in consolidation. | ||||||||||||||||||||||||||||
Under an Intercompany Agreement, the Financial Services segment pays to the Retail and Direct segments a fixed license fee equal to 70 basis points on all originated charge volume of the Cabela's CLUB Visa credit card portfolio. In addition, among other items, the agreement requires the Financial Services segment to reimburse the Retail and Direct segments for certain operating and promotional costs. | ||||||||||||||||||||||||||||
Financial information by segment is presented below for the following years: | ||||||||||||||||||||||||||||
Corporate Overhead and Other | ||||||||||||||||||||||||||||
Financial Services | ||||||||||||||||||||||||||||
Fiscal Year 2013: | Retail | Direct | Total | |||||||||||||||||||||||||
Merchandise sales | $ | 2,232,018 | $ | 973,614 | $ | — | $ | — | $ | 3,205,632 | ||||||||||||||||||
Non-merchandise revenue: | ||||||||||||||||||||||||||||
Financial Services | — | — | 375,810 | — | 375,810 | |||||||||||||||||||||||
Other | 1,304 | — | — | 16,831 | 18,135 | |||||||||||||||||||||||
Total revenue | $ | 2,233,322 | $ | 973,614 | $ | 375,810 | $ | 16,831 | $ | 3,599,577 | ||||||||||||||||||
Operating income (loss) | $ | 428,361 | $ | 157,227 | $ | 104,402 | $ | (328,629 | ) | $ | 361,361 | |||||||||||||||||
Operating income as a percentage of revenue | 19.2 | % | 16.1 | % | 27.8 | % | N/A | 10 | % | |||||||||||||||||||
Depreciation and amortization | $ | 54,882 | $ | 7,579 | $ | 1,545 | $ | 29,401 | $ | 93,407 | ||||||||||||||||||
Assets | 1,327,047 | 208,525 | 4,135,014 | 726,278 | 6,396,864 | |||||||||||||||||||||||
Property and equipment additions including accrued amounts | 288,521 | 149 | 1,332 | 57,954 | 347,956 | |||||||||||||||||||||||
Fiscal Year 2012: | ||||||||||||||||||||||||||||
Merchandise sales | $ | 1,847,960 | $ | 930,943 | $ | — | $ | — | $ | 2,778,903 | ||||||||||||||||||
Non-merchandise revenue: | ||||||||||||||||||||||||||||
Financial Services | — | — | 319,399 | — | 319,399 | |||||||||||||||||||||||
Other | 1,622 | — | — | 12,758 | 14,380 | |||||||||||||||||||||||
Total revenue | $ | 1,849,582 | $ | 930,943 | $ | 319,399 | $ | 12,758 | $ | 3,112,682 | ||||||||||||||||||
Operating income (loss) | $ | 345,040 | $ | 155,237 | $ | 74,182 | $ | (298,760 | ) | $ | 275,699 | |||||||||||||||||
Operating income as a percentage of revenue | 18.7 | % | 16.7 | % | 23.2 | % | N/A | 8.9 | % | |||||||||||||||||||
Depreciation and amortization | $ | 46,997 | $ | 7,361 | $ | 1,277 | $ | 23,634 | $ | 79,269 | ||||||||||||||||||
Assets | 1,048,747 | 171,461 | 3,730,438 | 797,517 | 5,748,163 | |||||||||||||||||||||||
Property and equipment additions including accrued amounts | 181,676 | 1,172 | 3,757 | 43,404 | 230,009 | |||||||||||||||||||||||
Fiscal Year 2011: | ||||||||||||||||||||||||||||
Merchandise sales | $ | 1,548,899 | $ | 956,834 | $ | — | $ | — | $ | 2,505,733 | ||||||||||||||||||
Non-merchandise revenue: | — | |||||||||||||||||||||||||||
Financial Services | — | — | 291,746 | — | 291,746 | |||||||||||||||||||||||
Other | 1,543 | — | — | 12,144 | 13,687 | |||||||||||||||||||||||
Total revenue | $ | 1,550,442 | $ | 956,834 | $ | 291,746 | $ | 12,144 | $ | 2,811,166 | ||||||||||||||||||
Operating income (loss) | $ | 263,010 | $ | 172,163 | $ | 59,032 | $ | (262,657 | ) | $ | 231,548 | |||||||||||||||||
Operating income as a percentage of revenue | 17 | % | 18 | % | 20.2 | % | N/A | 8.2 | % | |||||||||||||||||||
Depreciation and amortization | $ | 41,506 | $ | 6,677 | $ | 987 | $ | 22,173 | $ | 71,343 | ||||||||||||||||||
Assets | 878,557 | 153,758 | 3,353,263 | 748,193 | 5,133,771 | |||||||||||||||||||||||
Property and equipment additions including accrued amounts | 87,670 | 6,335 | 5,640 | 21,094 | 120,739 | |||||||||||||||||||||||
The components and amounts of total revenue for the Financial Services segment were as follows for the years ended: | ||||||||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||||||||
Interest and fee income | $ | 343,353 | $ | 301,699 | $ | 277,242 | ||||||||||||||||||||||
Interest expense | (63,831 | ) | (54,092 | ) | (70,303 | ) | ||||||||||||||||||||||
Provision for loan losses | (43,223 | ) | (42,760 | ) | (39,287 | ) | ||||||||||||||||||||||
Net interest income, net of provision for loan losses | 236,299 | 204,847 | 167,652 | |||||||||||||||||||||||||
Non-interest income: | ||||||||||||||||||||||||||||
Interchange income | 344,979 | 292,151 | 267,106 | |||||||||||||||||||||||||
Other non-interest income | 7,530 | 12,364 | 13,620 | |||||||||||||||||||||||||
Total non-interest income | 352,509 | 304,515 | 280,726 | |||||||||||||||||||||||||
Less: Customer rewards costs | (212,998 | ) | (189,963 | ) | (156,632 | ) | ||||||||||||||||||||||
Financial Services revenue | $ | 375,810 | $ | 319,399 | $ | 291,746 | ||||||||||||||||||||||
Our products are principally marketed to individuals within the United States. Net sales generated in other geographic markets, primarily Canada, have collectively been less than 5% of consolidated net merchandise sales in each year. No single customer accounted for 10% or more of consolidated net sales. No single product or service accounted for a significant percentage of the Company's consolidated revenue. | ||||||||||||||||||||||||||||
The following table sets forth the percentage of our merchandise revenue contributed by major product categories for our Retail and Direct segments and in total for the last three years. | ||||||||||||||||||||||||||||
Retail | Direct | Total | ||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||
Product Category: | ||||||||||||||||||||||||||||
Hunting Equipment | 51 | % | 49.5 | % | 45.7 | % | 41.2 | % | 37.1 | % | 33.4 | % | 48 | % | 45.3 | % | 41.1 | % | ||||||||||
General Outdoors | 26.8 | 28.7 | 30.7 | 29.1 | 32 | 32.7 | 27.5 | 29.8 | 31.5 | |||||||||||||||||||
Clothing and Footwear | 22.2 | 21.8 | 23.6 | 29.7 | 30.9 | 33.9 | 24.5 | 24.9 | 27.4 | |||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
Fair_Value_Measurements
Fair Value Measurements | 12 Months Ended | |||||||||||||||
Dec. 28, 2013 | ||||||||||||||||
Fair Value Measurements [Abstract] | ' | |||||||||||||||
Fair Value Disclosures [Text Block] | ' | |||||||||||||||
FAIR VALUE MEASUREMENTS | ||||||||||||||||
Fair value represents the estimated price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. In determining fair value of financial instruments, the Company uses various methods, including discounted cash flow projections based on available market interest rates and data, and management estimates of future cash payments. Judgment is required in interpreting certain market data to develop the estimates of fair value and, accordingly, any changes in assumptions or methods may affect the fair value estimates. Financial instrument assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories: | ||||||||||||||||
• | Level 1 – Quoted market prices in active markets for identical assets or liabilities. | |||||||||||||||
• | Level 2 – Observable inputs other than quoted market prices. | |||||||||||||||
• | Level 3 – Unobservable inputs corroborated by little, if any, market data. | |||||||||||||||
Level 3 is comprised of financial instruments whose fair value is estimated based on internally developed models or methodologies utilizing significant inputs that are primarily unobservable from objective sources. At December 28, 2013, the financial instruments carried on our consolidated balance sheets subject to fair value measurements consisted of economic development bonds and were classified as Level 3 for valuation purposes. For 2013, 2012, and 2011, there were no transfers in or out of Levels 1, 2, or 3. | ||||||||||||||||
The Company's recurring financial instruments classified as Level 3 for valuation purposes consists of economic development bonds. The table below presents changes in fair value of the economic development bonds measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended: | ||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||
Balance, beginning of year | $ | 85,041 | $ | 86,563 | $ | 104,231 | ||||||||||
Total gains or losses: | ||||||||||||||||
Included in earnings - realized | — | — | 13 | |||||||||||||
Included in accumulated other comprehensive income (loss) - unrealized | (3,064 | ) | 5,814 | 9,078 | ||||||||||||
Valuation adjustments | — | (5,030 | ) | (24,314 | ) | |||||||||||
Purchases, issuances, and settlements: | ||||||||||||||||
Purchases | — | — | 601 | |||||||||||||
Issuances | — | — | — | |||||||||||||
Settlements | (3,473 | ) | (2,306 | ) | (3,046 | ) | ||||||||||
Total | (3,473 | ) | (2,306 | ) | (2,445 | ) | ||||||||||
Balance, end of year | $ | 78,504 | $ | 85,041 | $ | 86,563 | ||||||||||
Fair values of the Company's economic development bonds were estimated using discounted cash flow projection estimates. These estimates are based on available market interest rates and the estimated amounts and timing of expected future payments to be received from municipalities under tax development zones, which we consider to be unobservable inputs (Level 3). These fair values do not reflect any premium or discount that could result from offering these bonds for sale or through early redemption, or any related income tax impact. Declines in the fair value of available-for-sale economic development bonds below cost that are deemed to be other than temporary are reflected in earnings. In 2012 and 2011, we determined that the fair value of the bonds was below carrying value, with the decline in fair value deemed to be other than temporary, which resulted in fair value adjustments totaling $5,030 and $24,314 at the end of 2012 and 2011, respectively. Accordingly, deferred grant income was reduced by $5,030 and $24,314 for the respective years due to other than temporary impairment losses of the same amounts that were recognized on the economic development bonds. These reductions in deferred grant income resulted in increases in depreciation expense of $1,309 and $6,538 in 2012 and 2011, respectively, which have been included in impairment and restructuring charges in the consolidated statements of income. At the end of 2010, none of the bonds with a fair value below carrying value were deemed to have other than a temporary impairment. At December 28, 2013, there were no other than temporary fair value adjustments of economic development bonds and no adjustments of deferred grant income in 2013. | ||||||||||||||||
On a quarterly basis, we perform various procedures to analyze the amounts and timing of projected cash flows to be received from our economic development bonds. We revalue each economic development bond using discounted cash flow models based on available market interest rates (Level 2 inputs) and management estimates, including the estimated amounts and timing of expected future tax payments (Level 3 inputs) to be received by the municipalities under tax increment financing districts. Projected cash flows are derived from sales and property taxes. Based on our analysis, in those instances where the expected cash flows are insufficient to recover the current carrying value of the bond, we adjust the carrying value of the individual bonds to their revised estimated fair value. The governmental entity from which the Company purchases the bonds is not liable for repayment of principal and interest on the bonds to the extent that the associated taxes are insufficient to fund principal and interest amounts under the bonds. Should sufficient tax revenue not be generated by the subject properties, the Company may not receive all anticipated payments and thus will be unable to realize the full carrying values of the economic development bonds, which result in a corresponding decrease to deferred grant income. | ||||||||||||||||
Long-lived assets other than goodwill and other intangible assets, which generally are tested separately for impairment on an annual basis, are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The calculation for an impairment loss compares the carrying value of the asset to that asset's estimated fair value, which may be based on estimated future discounted cash flows or unobservable market prices. We recognize an impairment loss if the asset's carrying value exceeds its estimated fair value. Frequently our impairment loss calculations contain multiple uncertainties because they require management to make assumptions and to apply judgment to estimate future cash flows and asset fair values, including forecasting cash flows under different scenarios. We have consistently applied our accounting methodologies that we use to assess impairment loss. However, if actual results are not consistent with our estimates and assumptions used in estimating future cash flows and asset fair values, we may be exposed to losses that could be material. | ||||||||||||||||
We evaluate the recoverability of property and equipment, other property, goodwill and intangibles whenever indicators of impairment exist using significant unobservable inputs. This evaluation included existing store locations and future retail store sites. Impairment losses consisted of the following for the years ended: | ||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||
Carrying value of other property and other assets | $ | 49,343 | $ | 30,669 | $ | 36,954 | ||||||||||
Fair value of related assets | 43,475 | 11,654 | 32,183 | |||||||||||||
Impairment losses | $ | 5,868 | $ | 19,015 | $ | 4,771 | ||||||||||
The carrying amounts of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, gift instruments (including credit card and loyalty rewards programs), accrued expenses, and income taxes receivable and payable included in the consolidated balance sheets approximate fair value given the short-term nature of these financial instruments. The secured variable funding obligations of the Trust, which include variable rates of interest that adjust daily, can fluctuate daily based on the short-term operational needs of the Financial Services segment with advances and pay downs at par value. Therefore, the carrying value of the secured variable funding obligations of the Trust approximates fair value. | ||||||||||||||||
The table below presents the estimated fair values of the Company's financial instruments that are not carried at fair value on our consolidated balance sheets for the years indicated. The fair values of all financial instruments listed below were estimated based on internally developed models or methodologies utilizing observable inputs (Level 2). | ||||||||||||||||
2013 | 2012 | |||||||||||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||
Financial Assets: | ||||||||||||||||
Credit card loans, net | $ | 3,938,630 | $ | 3,938,630 | $ | 3,497,472 | $ | 3,497,472 | ||||||||
Financial Liabilities: | ||||||||||||||||
Time deposits | 1,069,362 | 1,070,831 | 1,048,018 | 1,086,411 | ||||||||||||
Secured long-term obligations of the Trust | 2,452,250 | 2,405,494 | 1,827,500 | 1,807,083 | ||||||||||||
Long-term debt | 331,065 | 363,848 | 336,535 | 373,120 | ||||||||||||
Credit Card Loans. Credit card loans are originated with variable rates of interest that adjust with changing market interest rates, so the carrying value of the credit card loans, including the carrying value of deferred credit card origination costs, less the allowance for loan losses, approximates fair value. This valuation does not include the value that relates to estimated cash flows generated from new loans over the life of the cardholder relationship. Accordingly, the aggregate fair value of the credit card loans does not represent the underlying value of the established cardholder relationship. | ||||||||||||||||
Time Deposits. Time deposits are pooled in homogeneous groups, and the future cash flows of those groups are discounted using current market rates offered for similar products for purposes of estimating fair value. For all periods presented, we have consistently applied our discounting methodologies to estimated future cash flows in determining estimated fair value for time deposits. | ||||||||||||||||
Secured Long-Term Obligations of the Trust. The estimated fair value of secured long-term obligations of the Trust is based on future cash flows associated with each type of debt discounted using current borrowing rates for similar types of debt of comparable maturity. For all periods presented, we have consistently applied our discounting methodologies to estimated future cash flows in determining estimated fair value for secured long-term obligations of the Trust. | ||||||||||||||||
Long-Term Debt. The estimated fair value of long-term debt is based on future cash flows associated with each type of debt discounted using current borrowing rates for similar types of debt of comparable maturity. For all periods presented, we have consistently applied our discounting methodologies to estimated future cash flows in determining estimated fair value for long-term debt. |
Quarterly_Financial_Informatio
Quarterly Financial Information (Unaudited) | 12 Months Ended | |||||||||||||||||||||||||||||||
Dec. 28, 2013 | ||||||||||||||||||||||||||||||||
QUARTERLY FINANCIAL INFORMATION (Unaudited) [Abstract] | ' | |||||||||||||||||||||||||||||||
Quarterly Financial Information [Text Block] | ' | |||||||||||||||||||||||||||||||
QUARTERLY FINANCIAL INFORMATION (Unaudited) | ||||||||||||||||||||||||||||||||
The following table sets forth unaudited financial and operating data in each quarter for years 2013 and 2012: | ||||||||||||||||||||||||||||||||
2013 by Quarter | 2012 by Quarter | |||||||||||||||||||||||||||||||
First | Second | Third | Fourth | First | Second | Third | Fourth | |||||||||||||||||||||||||
Total revenue | $ | 802,497 | $ | 756,805 | $ | 850,828 | $ | 1,189,447 | $ | 623,504 | $ | 627,254 | $ | 741,178 | $ | 1,120,746 | ||||||||||||||||
Operating income (1) | 79,115 | 66,935 | 76,603 | 138,708 | 46,576 | 57,828 | 67,113 | 104,182 | ||||||||||||||||||||||||
Net income | 49,847 | 44,545 | 49,886 | 80,112 | 28,826 | 33,870 | 42,785 | 68,032 | ||||||||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||||||||
Basic (2) | 0.71 | 0.63 | 0.71 | 1.13 | 0.42 | 0.48 | 0.61 | 0.97 | ||||||||||||||||||||||||
Diluted (2) | 0.7 | 0.62 | 0.7 | 1.12 | 0.4 | 0.47 | 0.6 | 0.95 | ||||||||||||||||||||||||
(1) Includes impairment losses recorded by quarter for each year as follows: | $ | — | $ | 937 | $ | — | $ | 4,931 | $ | — | $ | — | $ | — | $ | 20,324 | ||||||||||||||||
(2) Basic and diluted earnings per share are computed independently for each of the quarters presented and, therefore, may not sum to the totals for the year. | ||||||||||||||||||||||||||||||||
Revenue is typically higher in the Company's third and fourth quarters than in the first and second quarters due to holiday buying patterns and hunting season openings across the United States. The Company's quarterly operating results may fluctuate significantly as a result of these events and a variety of other factors, and operating results for any quarter are not necessarily indicative of results for a full year. |
Schedule_II
Schedule II | 12 Months Ended | |||||||||||||||||||
Dec. 28, 2013 | ||||||||||||||||||||
Schedule II [Abstract] | ' | |||||||||||||||||||
Schedule of Valuation and Qualifying Accounts Disclosure [Text Block] | ' | |||||||||||||||||||
CABELA’S INCORPORATED AND SUBSIDIARIES | ||||||||||||||||||||
SCHEDULE II | ||||||||||||||||||||
VALUATION AND QUALIFYING ACCOUNTS | ||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||
Beginning of Year Balance | Charged to Costs and Expenses | Charged to Other Accounts | Deductions | End of Year Balance | ||||||||||||||||
Year Ended December 28, 2013: | ||||||||||||||||||||
Allowance for doubtful accounts on accounts receivable balances | $ | 1,178 | $ | 2,871 | $ | — | $ | (2,841 | ) | $ | 1,208 | |||||||||
Reserve for sales returns | 21,971 | — | 2,646 | (1) | — | 24,617 | ||||||||||||||
Reserve on notes receivable | 4,263 | — | — | — | 4,263 | |||||||||||||||
Allowance for credit card loan losses | 65,600 | 43,223 | — | (55,713 | ) | 53,110 | ||||||||||||||
Year Ended December 29, 2012: | ||||||||||||||||||||
Allowance for doubtful accounts on accounts receivable balances (2) | $ | 4,772 | $ | 1,800 | $ | — | $ | (5,394 | ) | $ | 1,178 | |||||||||
Reserve for sales returns | 19,507 | — | 2,464 | (1) | — | 21,971 | ||||||||||||||
Reserve on notes receivable | 4,263 | — | — | — | 4,263 | |||||||||||||||
Allowance for credit card loan losses | 73,350 | 42,760 | — | (50,510 | ) | 65,600 | ||||||||||||||
Year Ended December 31, 2011: | ||||||||||||||||||||
Allowance for doubtful accounts on accounts receivable balances (2) | $ | 3,416 | $ | 7,728 | $ | — | $ | (6,372 | ) | $ | 4,772 | |||||||||
Reserve for sales returns | 21,808 | — | (2,301 | ) | (1) | — | 19,507 | |||||||||||||
Reserve on notes receivable | 3,604 | 659 | — | — | 4,263 | |||||||||||||||
Allowance for credit card loan losses | 90,900 | 39,287 | — | (56,837 | ) | 73,350 | ||||||||||||||
(1) Represents the net increase (decrease) in the reserve based upon the Company's evaluation of anticipated merchandise sales returns. These adjustments were recognized in merchandise sales in the Company's consolidated statements of income. | ||||||||||||||||||||
(2) The Company has recast the prior period presentation of the allowance for doubtful accounts on accounts receivable balances to conform with current period presentation. Prior period charges and deductions were presented net in "Charged to Costs and Expenses" in the amount of $(3,594) and $1,356 for 2012 and 2011, respectively. |
Nature_of_Business_and_Summary1
Nature of Business and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 28, 2013 | |
NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | ' |
Nature of Operations [Text Block] | ' |
Nature of Business – Cabela’s Incorporated is a retailer of hunting, fishing, and outdoor gear, offering products through its retail stores, U. S. and Canada websites, and regular and specialty catalog mailings. Cabela’s operates 50 retail stores, 46 located in 26 states and four located in Canada. World’s Foremost Bank ("WFB," "Financial Services segment," or "Cabela's CLUB"), a wholly-owned bank subsidiary of Cabela’s, is a limited purpose bank formed under the Competitive Equality Banking Act of 1987. The lending activities of WFB are limited to credit card lending and its deposit issuance is limited to time deposits of at least one hundred thousand dollars. | |
Consolidation, Policy [Policy Text Block] | ' |
Principles of Consolidation – The consolidated financial statements include the accounts of Cabela’s Incorporated and its | |
wholly-owned subsidiaries (“Cabela’s,” “Company,” “we,” or “our”). All intercompany accounts and transactions have been eliminated in consolidation. WFB is the primary beneficiary of the Cabela's Master Credit Card Trust and related entities (collectively referred to as the “Trust”) under the guidance of Accounting Standards Codification ("ASC") Topics 810, Consolidations, and 860, Transfers and Servicing. Accordingly, the Trust was consolidated with the consolidated balance sheets of Cabela’s as of December 28, 2013, and December 29, 2012, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the three years ended December 28, 2013. As the servicer and the holder of retained interests in the Trust, WFB has the powers to direct the activities that most significantly impact the Trust's economic performance and the right to receive significant benefits or obligations to absorb significant losses of the Trust. The credit card loans of the Trust are recorded as restricted credit card loans and the liabilities of the Trust are recorded as secured obligations. | |
Fiscal Period, Policy [Policy Text Block] | ' |
Reporting Year – The Company's fiscal year ends on the Saturday nearest to December 31. Unless otherwise stated, the fiscal years referred to in the notes to these consolidated financial statements are the 52 weeks ended December 28, 2013 (“2013” or “year ended 2013”), the 52 weeks ended December 29, 2012 (“2012” or “year ended 2012”), and the 52 weeks ended December 31, 2011 (“2011” or “year ended 2011”). WFB follows a calendar fiscal period so fiscal years end on December 31 with years 2011 through 2013 each consisting of 52 weeks. | |
Credit Card Origination Costs, Policy [Policy Text Block] | ' |
Credit Card Loans – The Financial Services segment grants individual credit card loans to its customers and is diversified in its lending with borrowers throughout the United States. Credit card loans are reported at their principal amounts outstanding plus deferred credit card origination costs, less the allowance for loan losses. As part of collection efforts, a credit card loan may be closed and placed on non-accrual or restructured in a fixed payment plan prior to charge-off. The fixed payment plans require payment of the loan within 60 months and consist of a lower interest rate, reduced minimum payment, and elimination of fees. Loans on fixed payment plans include loans in which the customer has engaged a consumer credit counseling agency to assist them in managing their debt. Customers who miss two consecutive payments once placed on a payment plan or non-accrual will resume accruing interest at the rate they had accrued at before they were placed on a plan. Payments received on non-accrual loans are applied to principal. The Financial Services segment does not record any liabilities for off-balance sheet risk of unfunded commitments through the origination of unsecured credit card loans, as it has the right to refuse or cancel these available lines of credit at any time. | |
The direct credit card account origination costs associated with costs of successful credit card originations incurred in transactions with independent third parties, and certain other costs incurred in connection with credit card approvals, are deferred credit card origination costs included in credit card loans and are amortized on a straight-line basis over 12 months. Other account solicitation costs, including printing, list processing, and postage are expensed as solicitation occurs. | |
Real Estate Held for Development and Sale, Policy [Policy Text Block] | ' |
Other Property – Other property primarily consists of unimproved land not used in our merchandising business and is recorded at the lower of cost or estimated fair value less estimated selling costs. Proceeds from the sale of other property are recognized in other revenue and the corresponding costs of other property sold are recognized in costs of other revenue. Other property with a carrying value of $15,109 and $23,448 at the end of 2013 and 2012, respectively, was included in other assets in the consolidated balance sheet. | |
Goodwill and Intangible Assets, Policy [Policy Text Block] | ' |
Intangible Assets – Intangible assets are recorded in other assets and include non-compete agreements and goodwill. At the end of 2013 and 2012, intangible assets totaled $4,164 and $4,093, net of accumulated amortization of $2,468 and $2,178, respectively. During the fourth quarter of 2013, 2012, and 2011, in connection with the preparation of the consolidated financial statements, the Company completed its annual impairment analyses of goodwill and other intangible assets. The Company did not recognize any impairment in 2013, 2012, or 2011. The Company records impairment and restructuring charges where projected discounted cash flows are less than the fair value of the reporting unit. | |
Intangible assets, excluding goodwill, are amortized over three to five years. Amortization expense for these intangible assets for the next five years was estimated to approximate $327 (2014), $304 (2015), $163 (2016), $75 (2017), and $0 (2018). The Company had goodwill of $3,295 and $3,535 in its consolidated balance sheet at the end of 2013 and 2012, respectively, relating to an acquisition of a Canadian outdoors specialty retailer in 2007. The change in the carrying value of goodwill from 2012 was due to foreign currency translation adjustments. | |
Selling, General and Administrative Expenses, Policy [Policy Text Block] | ' |
Cost of Revenue and Selling, Distribution, and Administrative Expenses – The Company's cost of revenue primarily consists of merchandise acquisition costs, including freight-in costs, as well as shipping costs. The Company's selling, distribution, and administrative expenses consist of the costs associated with selling, marketing, warehousing, retail store replenishment, and other operating expense activities. All depreciation and amortization expense is associated with selling, distribution, and administrative activities, and accordingly, is included in this same category on the consolidated statements of operations. | |
Use of Estimates, Policy [Policy Text Block] | ' |
Use of Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. | |
Revenue Recognition, Policy [Policy Text Block] | ' |
Revenue Recognition –Revenue is recognized for retail store sales at the time of the sale in the store and for Direct sales when the merchandise is delivered to the customer. The Company recognizes a reserve for estimated product returns based on its historical returns experience. Shipping fees charged to customers are included in merchandise sales and shipping costs are included in merchandise costs. | |
Revenue from the sale of gift certificates, gift cards, and e-certificates ("gift instruments") is recognized in revenue when the gift instruments are redeemed for merchandise or services. The Company records gift instrument breakage as revenue when the probability of redemption is remote. The Company recognizes breakage on gift instruments four years after issuance based on historical redemption rates. Total gift instrument breakage was $7,461, $7,576, and $6,985 for 2013, 2012, and 2011, respectively. Cabela's gift instrument liability at the end of 2013 and 2012 was $145,363 and $134,566, respectively. | |
Financial Services revenue includes credit card interest and fees relating to late payments, payment assurance, foreign currency transactions, and cash advance transactions. Interest and fees are accrued in accordance with the terms of the applicable cardholder agreements on credit card loans until the date of charge-off unless placed on non-accrual and fixed payment plans. Interchange income is earned when a charge is made to a customer’s account. | |
Cash and Cash Equivalents, Policy [Policy Text Block] | ' |
Cash and Cash Equivalents – Cash equivalents include credit card and debit card receivables from other banks, which settle within one to four business days. Receivables from other banks totaled $14,209 and $19,735 at the end of 2013 and 2012, respectively. Unpresented checks, net of available cash bank balances, are classified as current liabilities. Cash and cash equivalents of the Financial Services segment were $94,112 and $91,365 at the end of 2013 and 2012, respectively. Due to regulatory restrictions on WFB, the Company cannot use WFB's cash for non-banking operations. | |
Loans and Leases Receivable, Allowance for Loan Losses Policy [Policy Text Block] | ' |
Allowance for Loan Losses – The allowance for loan losses represents management's estimate of probable losses inherent in the credit card loan portfolio. The allowance for loan losses is established through a charge to the provision for loan losses and is evaluated by management for adequacy. Loans on a payment plan or non-accrual are segmented from the rest of the credit card loan portfolio into a restructured credit card loan segment before establishing an allowance for loan losses as these loans have a higher probability of loss. Management estimates losses inherent in the credit card loans segment and restructured credit card loans segment based on a model which tracks historical loss experience on delinquent accounts, bankruptcies, death, and charge-offs, net of estimated recoveries. The Financial Services segment uses a migration analysis and historical bankruptcy and death rates to estimate the likelihood that a credit card loan in the credit card loan segment will progress through the various stages of delinquency and to charge-off. This analysis estimates the gross amount of principal that will be charged off over the next 12 months, net of recoveries. The Financial Services segment uses historical charge-off rates to estimate the charge-offs over the life of the restructured credit card loan, net of recoveries. This estimate is used to derive an estimated allowance for loan losses. In addition to these methods of measurement, management also considers other factors such as general economic and business conditions affecting key lending areas, credit concentration, changes in origination and portfolio management, and credit quality trends. Since the evaluation of the inherent loss with respect to these factors is subject to a high degree of uncertainty, the measurement of the overall allowance is subject to estimation risk, and the amount of actual losses can vary significantly from the estimated amounts. | |
Credit card loans that have been modified through a fixed payment plan or placed on non-accrual are considered impaired and are collectively evaluated for impairment. The Financial Services segment charges off credit card loans and restructured credit card loans on a daily basis after an account becomes at a minimum 130 days contractually delinquent. Accounts relating to cardholder bankruptcies, cardholder deaths, and fraudulent transactions are charged off earlier. The Financial Services segment recognizes charged-off cardholder fees and accrued interest receivable in interest and fee income that is included in Financial Services revenue. | |
Inventory, Policy [Policy Text Block] | ' |
Inventories – Inventories are stated at the lower of average cost or market. All inventories are finished goods. The reserve for inventory shrinkage, estimated based on cycle counts and physical inventories, was $6,573 and $6,029 at the end of 2013 and 2012, respectively. The reserves for returns of damaged goods, obsolescence, and slow-moving items, estimated based upon historical experience, inventory aging, and specific identification, were $5,872 and $5,602 at the end of 2013 and 2012, respectively. | |
Cost of Sales, Vendor Allowances, Policy [Policy Text Block] | ' |
Vendor Allowances – Vendor allowances include price allowances, volume rebates, store opening costs reimbursements, marketing participation, and advertising reimbursements received from vendors under vendor contracts. Vendor merchandise allowances are recognized as a reduction of the costs of merchandise as sold. Vendor reimbursements of costs are recorded as a reduction to expense in the period the related cost is incurred based on actual costs incurred. Any cost reimbursements exceeding expenses incurred are recognized as a reduction of the cost of merchandise sold. Volume allowances may be estimated based on historical purchases and estimates of projected purchases. | |
Advertising Costs, Policy [Policy Text Block] | ' |
Deferred Catalog Costs and Advertising – Advertising production costs are expensed as the advertising occurs except for catalog costs which are amortized over the expected period of benefit estimated at three to 12 months after mailing. Unamortized catalog costs totaled $5,445 and $7,713 at the end of 2013 and 2012, respectively. Advertising expense, including direct marketing costs (amortization of catalog costs and website marketing paid search fees), was $208,184, $201,456, and $186,142 for 2013, 2012, and 2011, respectively. Advertising vendor reimbursements, netted in advertising expense disclosed above, totaled $2,623, $3,049, and $919 for 2013, 2012, and 2011, respectively. | |
Start-up Activities, Cost Policy [Policy Text Block] | ' |
Store Pre-opening Expenses – Non-capital costs associated with the opening of new stores are expensed as incurred. | |
Lease, Policy [Policy Text Block] | ' |
Leases – The Company leases certain retail locations, distribution centers, office space, equipment and land. Assets held under capital lease are included in property and equipment. Operating lease rentals are expensed on a straight-line basis over the life of the lease. At the inception of a lease, the Company determines the lease term by assuming the exercise of those renewal options that are reasonably assured because of the significant economic penalty that exists for not exercising those options. The exercise of lease renewal options is at the Company's sole discretion. The expected lease term is used to determine whether a lease is capital or operating and is used to calculate straight-line rent expense. Additionally, the depreciable life of buildings and leasehold improvements is limited by the expected lease term. | |
Property, Plant and Equipment, Policy [Policy Text Block] | ' |
Property and Equipment – Property and equipment are stated at cost. Depreciation and amortization are provided over the estimated useful lives of the assets, including assets held under capital leases, on a straight-line basis. Leasehold improvements are amortized over the lease term or, if shorter, the useful lives of the improvements. Assets held under capital lease agreements are amortized using the straight-line method over the shorter of the estimated useful lives of the assets or the lease term. When property is fully depreciated, retired, or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the consolidated statement of income. The costs of major improvements that extend the useful life of an asset are capitalized. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Capitalized interest on projects during the construction period totaled $4,270, $2,798, and $126 for 2013, 2012, and 2011, respectively. Costs related to internally developed software are capitalized and amortized on a straight-line basis over their estimated useful lives. | |
Marketable Securities, Available-for-sale Securities, Policy [Policy Text Block] | ' |
Economic Development Bonds – Economic development bonds are related to the Company's government economic assistance arrangements relating to the construction of new retail stores or retail development. Economic development bonds issued by state and local municipalities are classified as available-for-sale and recorded at their fair value. Fair values of bonds are estimated using discounted cash flow projections based on available market interest rates and management estimates including the estimated amounts and timing of expected future tax payments to be received by the municipalities under development zones. These fair values do not reflect any premium or discount that could result from offering these bonds for sale or through early redemption, or any related income tax impact. Declines in the fair value of available-for-sale economic development bonds below cost that are deemed to be other than temporary are reflected in earnings. | |
On a quarterly basis, we perform various procedures to analyze the amounts and timing of projected cash flows to be received from its economic development bonds. We revalue each economic development bond using discounted cash flow models based on available market interest rates (Level 2 inputs) and management estimates, including the estimated amounts and timing of expected future tax payments (Level 3 inputs) to be received by the municipalities under tax increment financing districts. Projected cash flows are derived from sales and property taxes. Due to the seasonal nature of the our business, fourth quarter sales are significant to projecting future cash flows under the economic development bonds. We evaluate the impact of bond payments that have been received since the most recent quarterly evaluation, including those subsequent to the end of the quarter. Typically, bond payments are received twice annually. The payments received around the end of the fourth quarter provide the Company with additional facts for its fourth quarter projections. We make inquiries of local governments and/or economic development authorities for information on any anticipated third-party development, specifically on land owned by the Company, but also on land not owned by the Company in the tax increment financing development district, and to assess any current and potential development where cash flows under the bonds may be impacted by additional development and the anticipated development is material to the estimated and recorded carrying value based on projected cash flows. We make revisions to the cash flow estimates of each bond based on the information obtained. In those instances where the expected cash flows are insufficient to recover the current carrying value of the bond, we adjust the carrying value of the individual bonds to their revised estimated fair value. The governmental entity from which the Company purchases the bonds is not liable for repayment of principal and interest on the bonds to the extent that the associated taxes are insufficient to fund principal and interest amounts under the bonds. Should sufficient tax revenue not be generated by the subject properties, we may not receive all anticipated payments and thus will be unable to realize the full carrying values of the economic development bonds, which result in a corresponding decrease to deferred grant income. | |
Revenue Recognition, Loyalty Programs [Policy Text Block] | ' |
Credit Card and Loyalty Rewards Programs – Cabela’s CLUB Visa cardholders receive Cabela’s points based on the dollar amounts of transactions through credit cards issued by Cabela's CLUB which may be redeemed for Cabela’s products and services. Points may also be awarded for special promotions for the acquisition and retention of accounts. The dollar amount of related points are accrued as earned by the cardholder and recorded as a reduction in Financial Services revenue. In addition to the Cabela's CLUB issued credit cards, customers receive points for purchases at Cabela’s from various loyalty programs. The dollar amount of unredeemed credit card points and loyalty points was $146,081 and $128,087 at the end of 2013 and 2012, respectively. The total cost incurred for all credit card rewards and loyalty programs was $198,687, $176,882, and $158,630 for 2013, 2012, and 2011, respectively. | |
Income Tax, Policy [Policy Text Block] | ' |
Income Taxes – The Company files consolidated federal and state income tax returns with its wholly-owned subsidiaries. The consolidated group follows a policy of requiring each entity to provide for income taxes in an amount equal to the income taxes that would have been incurred if each were filing separately. We recognize deferred income tax assets and liabilities for the expected future tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of our assets and liabilities. The Company establishes valuation allowances if we believe it is more likely than not that some or all of the Company's deferred tax assets will not be realized. | |
Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block] | ' |
Stock-Based Compensation – Compensation expense is estimated based on grant date fair value on a straight-line basis over the requisite service period. Costs associated with awards are included in compensation expense as a component of selling, distribution, and administrative expenses. | |
Concentration Risk, Credit Risk, Policy [Policy Text Block] | ' |
Financial Instruments and Credit Risk Concentrations – Financial instruments which may subject the Company to concentrations of credit risk are primarily cash, cash equivalents, and accounts receivable. The Company invests primarily in money market accounts or tax-free municipal bonds, with short-term maturities, limiting the amount of credit exposure to any one entity. At December 28, 2013, and December 29, 2012, the Company did not have any cash invested in overnight funds. Concentrations of credit risk on accounts receivable are limited due to the nature of the Company's receivables. | |
Fair Value of Financial Instruments, Policy [Policy Text Block] | ' |
Fair Value of Financial Instruments – The carrying amount of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, gift instruments (including credit card rewards and loyalty rewards programs), accrued expenses, short-term borrowings, and income taxes included in the consolidated balance sheets approximate fair value given the short-term nature of these financial instruments. Credit card loans (level 2) are originated with variable rates of interest that adjust with changing market interest rates so the carrying value of the credit card loans, including the carrying value of deferred credit card origination costs, less the allowance for loan losses, approximates fair value. Time deposits (level 2) are pooled in homogeneous groups, and the future cash flows of those groups are discounted using current market rates offered for similar products for purposes of estimating fair value. The fair value of the secured variable funding obligations of the Trust (level 2) approximates the carrying value since these obligations can fluctuate daily based on the short-term operational needs with advances and pay downs at par value. The estimated fair value of secured long-term obligations of the Trust is based on future cash flows associated with each type of debt discounted using current borrowing rates for similar types of debt of comparable maturity. The estimated fair value of long-term debt (level 2) is based on future cash flows associated with each type of debt discounted using current borrowing rates for similar types of debt of comparable maturity. | |
Comprehensive Income (Loss) Note [Text Block] | ' |
Comprehensive Income – Comprehensive income consists of net income, foreign currency translation adjustments, cash flow hedges, and unrealized gains and losses on available-for-sale economic development bonds, net of related income taxes. | |
Foreign Currency Transactions and Translations Policy [Policy Text Block] | ' |
Foreign Currency Translation – Assets and liabilities of Cabela's Canadian operations are translated into United States dollars at currency exchange rates in effect at the end of a reporting period. Gains and losses from translation into United States dollars are included in accumulated other comprehensive income (loss) in our consolidated balance sheets. Revenues and expenses are translated at average monthly currency exchange rates. | |
Earnings Per Share, Policy [Policy Text Block] | ' |
Earnings Per Share – Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the sum of the weighted average number of shares outstanding plus all additional common shares that would have been outstanding if potentially dilutive common share equivalents had been issue | |
Government Economic Assistance [Policy Text Block] | ' |
Government Economic Assistance – When Cabela's constructs a new retail store or retail development, the Company may receive economic assistance from local governments to fund a portion or all of the Company's associated capital costs. This assistance typically comes in the form of cash grants, land grants, and/or proceeds from the sale of economic development bonds funded by the local government. The Company has historically purchased the majority of the bonds associated with its developments. Cash grants are made available to fund land, retail store construction, and/or development infrastructure costs. Economic development bonds are typically repaid through sales and/or property taxes generated by the retail store and/or within a designated development area. Cash and land grants are recognized as deferred grant income as a reduction to the costs, or recognized fair value in the case of land grants, of the associated property and equipment. Property and equipment was reduced by deferred grant income of $289,903 and $290,734 at the end of 2013 and 2012, respectively. Deferred grant income is amortized to earnings, as a reduction of depreciation expense, over the average estimated useful life of the associated assets. | |
Deferred grant income estimates, and their associated present value, are updated whenever events or changes in circumstances indicate that their recorded amounts may not be recovered. These estimates are determined when estimation of the fair value of associated economic development bonds are performed if there are related bond investments. If it is determined that the Company will not receive the full amount remaining from the bonds, the Company will adjust the deferred grant income to appropriately reflect the change in estimate and will immediately record a cumulative additional depreciation charge that would be recognized to date as expense in the absence of the grant income. In 2012, deferred grant income was reduced by $5,030 due to other than temporary impairment losses of the same amount that were recognized on the Company's economic development bonds. These reductions in deferred grant income resulted in increases in depreciation expense of $1,309 in 2012, which have been included in impairment and restructuring charges in the consolidated statements of income. There were no impairment losses in 2013 and 2011. At the end of 2012, the cumulative amount of impairment adjustments that were made to deferred grant income, which has been recorded as a reduction of property and equipment, was $38,656. There were no other than temporary impairments in 2013 relating to economic development bonds. The Company may agree to guarantee deficiencies in tax collections which fund the repayment of economic development bonds. The Company did not guarantee any economic development bonds that it owned at the end of 2013, 2012, or 2011. | |
Land grants typically include land associated with the retail store and may include other land for sale and further development. Land grants are recognized at the fair value of the land on date of grant. Deferred grant income on land grants is recognized as a reduction to depreciation expense over the estimated life of the related assets of the developments. The Company received land grants with a fair value of $2,287 in 2012 and did not receive any land grants in 2013. At December 28, 2013, we recognized a liability to repay grants related to a retail store property. The adjustment that reduced the deferred grant income of this retail store property at December 28, 2013, resulted in an increase in depreciation expense of $4,931 in 2013, which was included in impairment and restructuring charges in the consolidated statements of income. | |
Certain grants contain covenants the Company is required to comply with regarding minimum employment levels, maintaining retail stores in certain locations, and maintaining office facilities in certain locations. For these grants the Company recognizes grant revenue as the milestones associated with the grant are met. For 2013 and 2012, the Company was in compliance with the requirements under these grants. |
Property_and_Equipment_Tables
Property and Equipment (Tables) | 12 Months Ended | |||||||||
Dec. 28, 2013 | ||||||||||
PROPERTY AND EQUIPMENT [Abstract] | ' | |||||||||
Property, Plant and Equipment [Table Text Block] | ' | |||||||||
Depreciable Life in Years | ||||||||||
2013 | 2012 | |||||||||
Land and improvements | Up to 20 | $ | 216,826 | $ | 185,916 | |||||
Buildings and improvements | 7 to 40 | 780,116 | 640,666 | |||||||
Furniture, fixtures, and equipment | 3 to 15 | 643,394 | 551,904 | |||||||
Assets held under capital lease | Up to 30 | 15,611 | 13,255 | |||||||
Property and equipment | 1,655,947 | 1,391,741 | ||||||||
Less accumulated depreciation and amortization | (550,101 | ) | (473,847 | ) | ||||||
1,105,846 | 917,894 | |||||||||
Construction in progress | 181,699 | 103,762 | ||||||||
$ | 1,287,545 | $ | 1,021,656 | |||||||
Securities_Tables
Securities (Tables) | 12 Months Ended | |||||||||||||||
Dec. 28, 2013 | ||||||||||||||||
Schedule of Available-for-sale Securities [Line Items] | ' | |||||||||||||||
Available-for-sale Securities [Table Text Block] | ' | |||||||||||||||
Economic development bonds, which are classified as available-for-sale, consisted of the following at the years ended: | ||||||||||||||||
Gross Unrealized Gains | Gross Unrealized Losses | |||||||||||||||
Amortized Cost | Fair Value | |||||||||||||||
December 28, 2013 | $ | 71,072 | $ | 7,432 | $ | — | $ | 78,504 | ||||||||
December 29, 2012 | $ | 74,545 | $ | 10,496 | $ | — | $ | 85,041 | ||||||||
Schedule of Available-for-sale Securities Reconciliation [Table Text Block] | ' | |||||||||||||||
The carrying value and fair value of these securities classified by estimated maturity based on expected future cash flows at the end of 2013 were as follows: | ||||||||||||||||
Amortized Cost | Fair Value | |||||||||||||||
For the fiscal years ending: | ||||||||||||||||
2014 | $ | 1,777 | $ | 2,048 | ||||||||||||
2015 | 2,348 | 2,717 | ||||||||||||||
2016 | 2,709 | 3,115 | ||||||||||||||
2017 | 2,827 | 3,221 | ||||||||||||||
2018 | 3,247 | 3,675 | ||||||||||||||
2019 - 2023 | 23,463 | 26,287 | ||||||||||||||
2024 and thereafter | 34,701 | 37,441 | ||||||||||||||
$ | 71,072 | $ | 78,504 | |||||||||||||
Accrued_Expenses_Tables
Accrued Expenses (Tables) | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
ACCRUED EXPENSES [Abstract] | ' | |||||||
Schedule of Accrued Liabilities [Table Text Block] | ' | |||||||
Accrued expenses consisted of the following at the years ended: | ||||||||
2013 | 2012 | |||||||
Accrued employee compensation and benefits | $ | 77,743 | $ | 67,612 | ||||
Accrued property, sales, and other taxes | 31,133 | 29,505 | ||||||
Deferred revenue and accrued sales returns | 28,794 | 29,275 | ||||||
Accrued interest | 8,718 | 8,516 | ||||||
Accrued credit card fees | 6,510 | 6,237 | ||||||
Other | 51,175 | 39,761 | ||||||
$ | 204,073 | $ | 180,906 | |||||
Time_Deposits_Tables
Time Deposits (Tables) | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
Time Deposits [Abstract] | ' | |||||||
Deposit Liabilities Disclosures [Text Block] | ' | |||||||
TIME DEPOSITS | ||||||||
The Financial Services segment accepts time deposits only in amounts of at least one hundred thousand dollars. All time deposits are interest bearing. The aggregate amount of time deposits, net of brokered fees, by maturity was as follows at the years ended: | ||||||||
2013 | 2012 | |||||||
2013 | $ | — | $ | 367,350 | ||||
2014 | 297,645 | 297,628 | ||||||
2015 | 273,385 | 199,314 | ||||||
2016 | 216,619 | 152,078 | ||||||
2017 | 26,110 | 26,164 | ||||||
2018 | 20,911 | 5,484 | ||||||
Thereafter | 234,692 | — | ||||||
1,069,362 | 1,048,018 | |||||||
Less current maturities | (297,645 | ) | (367,350 | ) | ||||
Deposits classified as non-current liabilities | $ | 771,717 | $ | 680,668 | ||||
Time deposits include brokered institutional certificates of deposit, net of fees, totaling $1,062,312 and $1,032,817 at the end of 2013 and 2012, respectively. |
LongTerm_Debt_and_Capital_Leas1
Long-Term Debt and Capital Leases (Tables) | 12 Months Ended | |||||||
Dec. 28, 2013 | ||||||||
Long Term Debt and Capital Leases [Abstract] | ' | |||||||
Schedule of Long-term Debt Instruments [Table Text Block] | ' | |||||||
Aggregate expected maturities of long-term debt and scheduled capital lease payments for the years shown are as follows: | ||||||||
Scheduled Capital Lease Payments | Long-Term Debt Maturities | |||||||
2014 | $ | 1,000 | $ | 8,143 | ||||
2015 | 1,000 | 8,143 | ||||||
2016 | 1,000 | 226,075 | ||||||
2017 | 1,000 | 68,143 | ||||||
2018 | 1,000 | 8,142 | ||||||
Thereafter | 17,500 | — | ||||||
22,500 | 318,646 | |||||||
Capital lease amount representing interest | (10,081 | ) | ||||||
Present value of net scheduled lease payments | $ | 12,419 | 12,419 | |||||
Total long-term debt and capital leases | $ | 331,065 | ||||||
Debt Instrument [Line Items] | ' | |||||||
Schedule of Long-term Debt Instruments [Table Text Block] | ' | |||||||
Long-term debt and capital leases consisted of the following at the years ended: | ||||||||
2013 | 2012 | |||||||
Unsecured revolving credit facility | $ | 2,932 | $ | — | ||||
Unsecured notes due 2016 with interest at 5.99% | 215,000 | 215,000 | ||||||
Unsecured senior notes due 2017 with interest at 6.08% | 60,000 | 60,000 | ||||||
Unsecured senior notes due 2014-2018 with interest at 7.20% | 40,714 | 48,857 | ||||||
Capital lease obligations payable through 2036 | 12,419 | 12,678 | ||||||
Total debt | 331,065 | 336,535 | ||||||
Less current portion of debt | (8,418 | ) | (8,402 | ) | ||||
Long-term debt, less current maturities | $ | 322,647 | $ | 328,133 | ||||
Impairment_and_Restructuring_C1
Impairment and Restructuring Charges (Tables) | 12 Months Ended | |||||||||||
Dec. 28, 2013 | ||||||||||||
Impairment and Restructuring Charges [Abstract] | ' | |||||||||||
Schedule of Restructuring and Related Costs [Table Text Block] | ' | |||||||||||
Impairment and restructuring charges consisted of the following for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Impairment losses relating to: | ||||||||||||
Accumulated amortization of deferred grant income | $ | 4,931 | $ | 1,309 | $ | 6,538 | ||||||
Property, equipment, and other assets | 937 | 1,321 | 154 | |||||||||
Other property | — | 17,694 | 4,617 | |||||||||
5,868 | 20,324 | 11,309 | ||||||||||
Restructuring charges for severance and related benefits | — | — | 935 | |||||||||
Total | $ | 5,868 | $ | 20,324 | $ | 12,244 | ||||||
Income_Taxes_Tables
Income Taxes (Tables) | 12 Months Ended | |||||||||||
Dec. 28, 2013 | ||||||||||||
Income Taxes [Abstract] | ' | |||||||||||
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block] | ' | |||||||||||
For financial reporting purposes, income before taxes includes the following components: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Federal | $ | 244,878 | $ | 164,433 | $ | 127,662 | ||||||
Foreign | 98,650 | 97,281 | 86,805 | |||||||||
$ | 343,528 | $ | 261,714 | $ | 214,467 | |||||||
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | ' | |||||||||||
The provision for income taxes consisted of the following for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Current: | ||||||||||||
Federal | $ | 105,241 | $ | 79,997 | $ | 19,969 | ||||||
State | 7,714 | 7,397 | 2,650 | |||||||||
Foreign | 14,414 | 16,279 | 14,155 | |||||||||
127,369 | 103,673 | 36,774 | ||||||||||
Deferred: | ||||||||||||
Federal | (8,497 | ) | (16,145 | ) | 32,932 | |||||||
State | (49 | ) | 121 | 2,365 | ||||||||
Foreign | 315 | 552 | (224 | ) | ||||||||
(8,231 | ) | (15,472 | ) | 35,073 | ||||||||
$ | 119,138 | $ | 88,201 | $ | 71,847 | |||||||
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | ' | |||||||||||
A reconciliation of the statutory federal income tax rate to the effective income tax rate was as follows for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Statutory federal rate | 35 | % | 35 | % | 35 | % | ||||||
State income taxes, net of federal tax benefit | 1.5 | 1.9 | 1.6 | |||||||||
Other nondeductible items | 0.2 | 0.7 | 0.2 | |||||||||
Tax exempt interest income | (0.4 | ) | (0.5 | ) | (0.7 | ) | ||||||
Rate differential on foreign income | (4.3 | ) | (3.8 | ) | (4.5 | ) | ||||||
Change in unrecognized tax benefits | 2.9 | 0.4 | 1.1 | |||||||||
Deferred income tax rate change | 0.1 | 0.4 | 0.8 | |||||||||
Other, net | (0.3 | ) | (0.4 | ) | — | |||||||
Effective income tax rate | 34.7 | % | 33.7 | % | 33.5 | % | ||||||
Summary of Income Tax Contingencies [Table Text Block] | ' | |||||||||||
The reconciliation of unrecognized tax benefits, the balance of which was classified as other long-term liabilities in the consolidated balance sheet, was as follows for the years ended: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Unrecognized tax benefits, beginning of year | $ | 39,252 | $ | 37,608 | $ | 43,198 | ||||||
Gross decreases related to prior period tax positions | (3,428 | ) | (2,369 | ) | (12,705 | ) | ||||||
Gross increases related to prior period tax positions | 15,759 | 49 | 855 | |||||||||
Gross increases related to current period tax positions | 13,217 | 4,964 | 6,260 | |||||||||
Gross decreases related to current period tax positions | — | (1,000 | ) | — | ||||||||
Unrecognized tax benefits, end of year | $ | 64,800 | $ | 39,252 | $ | 37,608 | ||||||
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 12 Months Ended | |||
Dec. 28, 2013 | ||||
Commitments and Contingencies [Abstract] | ' | |||
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] | ' | |||
The following is a schedule of future minimum rental payments under operating leases at December 28, 2013: | ||||
For the fiscal years ending: | ||||
2014 | $ | 16,035 | ||
2015 | 20,956 | |||
2016 | 20,489 | |||
2017 | 20,098 | |||
2018 | 26,516 | |||
Thereafter | 269,619 | |||
$ | 373,713 | |||
Stock_Based_Compensation_Plans1
Stock Based Compensation Plans and Employee Benefit Plans (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 28, 2013 | |||||||||||||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ' | ||||||||||||||||
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding [Table Text Block] | ' | ||||||||||||||||
Weighted Average Remaining Contractual Life (in Years) | |||||||||||||||||
Weighted Average Exercise Price | Weighted Average Fair Value | Aggregate Intrinsic Value | |||||||||||||||
Number of Awards | |||||||||||||||||
Vested and exercisable | 1,989,291 | $ | 17.74 | $ | 7.59 | $ | 95,294 | 2.69 | |||||||||
Non-vested | 1,472,073 | 18.05 | 31.93 | 70,111 | 6.55 | ||||||||||||
Total outstanding | 3,461,364 | 17.87 | 17.94 | $ | 165,405 | 4.33 | |||||||||||
Expected to vest after December 28, 2013 | 3,301,750 | 17.99 | $ | 157,378 | 4.23 | ||||||||||||
Stockholders_Equity_and_Divide1
Stockholders' Equity and Dividend Restrictions (Tables) | 12 Months Ended |
Dec. 28, 2013 | |
Stockholders' Equity and Dividend Restrictions [Abstract] | ' |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | ' |
. | |
Shareholders' Equity and Share-based Payments [Text Block] | ' |
Class A Voting Common Stock – The holders of Cabela's Class A common stock are entitled to receive ratably dividends, if any, the board of directors may declare from time to time from funds legally available therefore, subject to the preferential rights of the holders of any shares of preferred stock that the Company may issue in the future. The holders of Cabela's Class A common stock are entitled to one vote per share on any matter to be voted upon by stockholders. | |
Upon any voluntary or involuntary liquidation, dissolution, or winding up of company affairs, the holders of Cabela's Class A common stock are entitled to all assets remaining after payment to creditors and subject to prior distribution rights of any shares of preferred stock that the Company may issue in the future. All of the outstanding shares of Class A common stock are fully paid and non-assessable. | |
Preferred Stock [Text Block] | ' |
Preferred Stock – The Company is authorized to issue 10,000,000 shares of preferred stock having a par value of $0.01 per share. None of the shares of the authorized preferred stock have been issued. The board of directors is authorized to issue these shares of preferred stock without stockholder approval in different classes and series and, with respect to each class or series, to determine the dividend rate, the redemption provisions, conversion provisions, liquidation preference, and other rights, privileges, and restrictions. The issuance of any preferred stock could have the effect of diluting the voting power of the holders of common stock, restricting dividends on the common stock, impairing the liquidation rights of the common stock, or delaying or preventing a change in control without further action by the stockholders. | |
Restrictions on Dividends, Loans and Advances [Text Block] | ' |
Retained Earnings – The most significant restrictions on the payment of dividends are contained within the covenants under the Company's revolving credit and unsecured senior notes purchase agreements. Also, Nebraska banking laws govern the amount of dividends that WFB can pay to Cabela’s. At December 28, 2013, the Company had unrestricted retained earnings of $229,377 available for dividends. However, the Company has never declared or paid any cash dividends on its common stock, and does not anticipate paying any cash dividends in the foreseeable future. |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 12 Months Ended | ||||||||
Dec. 28, 2013 | |||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | ' | ||||||||
2013 | 2012 | 2011 | |||||||
Common shares – basic | 70,461,450 | 69,856,258 | 69,194,663 | ||||||
Effect of incremental dilutive securities: | |||||||||
Stock options, nonvested stock units, and employee stock purchase plans | 1,317,093 | 1,853,615 | 2,079,579 | ||||||
Common shares – diluted | 71,778,543 | 71,709,873 | 71,274,242 | ||||||
Stock options outstanding and nonvested stock units issued considered anti-dilutive excluded from calculation | 30,000 | — | 228,545 | ||||||
Nature_of_Business_and_Summary2
Nature of Business and Summary of Significant Accounting Policies (Details) (USD $) | 12 Months Ended | ||||||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | Dec. 28, 2013 | Dec. 29, 2012 | Mar. 30, 2013 | Dec. 29, 2012 |
Reserve for Inventory Shrinkage [Member] | Reserve for Inventory Shrinkage [Member] | Inventory Obsolescence Reserve [Member] | Inventory Obsolescence Reserve [Member] | ||||
Deferred Grant Income [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Deferred Grant Income | $289,903 | $290,734 | ' | ' | ' | ' | ' |
Deferred Grant Income Reduction | 0 | 5,030 | 24,314 | ' | ' | ' | ' |
Cumulative Deferred Grant Income Reduction | ' | 38,656 | 33,626 | ' | ' | ' | ' |
Increases in Depreciation Expense Related to Reductions in Deferred Grant Income | ' | 1,309 | 6,538 | ' | ' | ' | ' |
Credit Card Origination Costs [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Deferred Costs, Credit Card Origination Costs, Amount | 146,081 | 128,087 | ' | ' | ' | ' | ' |
Deferred Costs, Credit Card Origination Costs, Amortization | 198,687 | 176,882 | 158,630 | ' | ' | ' | ' |
Cash and Cash Equivalents [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Cash and Due from Banks | 14,209 | 19,735 | ' | ' | ' | ' | ' |
Cash and Cash Equivalent at Subsidiary | 94,112 | 91,365 | ' | ' | ' | ' | ' |
Inventory Reserves [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Inventory Valuation Reserves | ' | ' | ' | 6,573 | 6,029 | 5,872 | 5,602 |
Marketing and Advertising Expense [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Deferred Advertising Costs | 5,445 | 7,713 | ' | ' | ' | ' | ' |
Advertising Expense | 208,184 | 201,456 | 186,142 | ' | ' | ' | ' |
Reimbursement Revenue | 2,623 | 3,049 | 919 | ' | ' | ' | ' |
Capitalized Interest [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Interest Costs, Capitalized During Period | 4,270 | 2,798 | 126 | ' | ' | ' | ' |
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Intangible Assets, Net (Including Goodwill) | 4,164 | 4,093 | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets, Accumulated Amortization | 2,468 | 2,178 | ' | ' | ' | ' | ' |
Future Amortization Expense, Year One | 327 | ' | ' | ' | ' | ' | ' |
Future Amortization Expense, Year Two | 304 | ' | ' | ' | ' | ' | ' |
Future Amortization Expense, Year Three | 163 | ' | ' | ' | ' | ' | ' |
Future Amortization Expense, Year Four | 75 | ' | ' | ' | ' | ' | ' |
Future Amortization Expense, Year Five | 0 | ' | ' | ' | ' | ' | ' |
Goodwill | 3,295 | 3,535 | ' | ' | ' | ' | ' |
Other [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Property, Plant and Equipment, Other, Net | 15,109 | 23,448 | ' | ' | ' | ' | ' |
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, before Tax | 0 | ' | ' | ' | ' | ' | ' |
Gift Card Liability, Current | 145,363 | 134,566 | ' | ' | ' | ' | ' |
Revenue Recognition, Gift Cards, Breakage | 7,461 | 7,576 | 6,985 | ' | ' | ' | ' |
Other Significant Noncash Transaction, Value of Consideration Received | 0 | 2,287 | 0 | ' | ' | ' | ' |
Other than Temporary Impairment Losses, Financial Incentives | $4,931 | $1,309 | $6,538 | ' | ' | ' | ' |
Cabelas_Master_Credit_Card_Tru1
Cabela's Master Credit Card Trust (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Consolidated assets: | ' | ' |
Restricted credit card loans, net of allowance of $52,820 and $65,090 | $3,903,410 | $3,458,043 |
Restricted cash | 23,191 | 17,292 |
Total | 3,926,601 | 3,475,335 |
Consolidated liabilities: | ' | ' |
Secured variable funding obligations | 50,000 | 325,000 |
Secured long-term obligations | 2,452,250 | 1,827,500 |
Interest due to third party investors | 1,904 | 1,424 |
Total | $2,504,154 | $2,153,924 |
Cabelas_Master_Credit_Card_Tru2
Cabela's Master Credit Card Trust Parentheticals (Details) (Cabela's Master Credit Card Trust [Member], USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Cabela's Master Credit Card Trust [Member] | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' |
Financing Receivable, Allowance for Credit Losses | $52,820 | $65,090 |
Credit_Card_Loans_and_Allowanc1
Credit Card Loans and Allowance for Loan Losses (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Restricted credit card loans of the Trust (restricted for repayment of secured obligations of the Trust) | $3,956,230 | $3,523,133 | ' |
Unrestricted credit card loans | 29,619 | 34,356 | ' |
Total credit card loans | 3,985,849 | 3,557,489 | ' |
Allowance for loan losses | -53,110 | -65,600 | -73,350 |
Credit card loans, net | 3,938,630 | 3,497,472 | ' |
Balance, beginning of year | -65,600 | -73,350 | -90,900 |
Provision for loan losses | -43,223 | -42,760 | -39,287 |
Net charge-offs | 0 | 0 | 0 |
Balance, end of year | -53,110 | -65,600 | -73,350 |
Provision for Loan and Lease Losses | 43,223 | 42,760 | 39,287 |
Credit Card Receivable [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Deferred Finance Costs, Current, Net | 5,891 | 5,583 | ' |
Performing Financing Receivable [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for loan losses | -44,660 | -42,600 | ' |
Balance, beginning of year | -42,600 | -44,350 | ' |
Provision for loan losses | -47,809 | -40,963 | ' |
Charge-offs | -58,736 | -56,122 | ' |
Recoveries | 12,987 | 13,409 | ' |
Net charge-offs | -45,749 | -42,713 | ' |
Balance, end of year | -44,660 | -42,600 | ' |
Nonperforming Financing Receivable [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for loan losses | -8,450 | -23,000 | ' |
Balance, beginning of year | -23,000 | -29,000 | ' |
Provision for loan losses | -4,586 | -1,797 | ' |
Charge-offs | -14,223 | -12,712 | ' |
Recoveries | 4,259 | 4,915 | ' |
Net charge-offs | -9,964 | -7,797 | ' |
Balance, end of year | -8,450 | -23,000 | ' |
Financing Receivable [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for loan losses | -53,110 | -65,600 | ' |
Balance, beginning of year | -65,600 | -73,350 | ' |
Provision for loan losses | -43,223 | -42,760 | ' |
Charge-offs | -72,959 | -68,834 | ' |
Recoveries | 17,246 | 18,324 | ' |
Net charge-offs | -55,713 | -50,510 | ' |
Balance, end of year | -53,110 | -65,600 | ' |
Change in Allowance on Restructured Credit Card Loans Due to Declining Loan Balances [Member] | Nonperforming Financing Receivable [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Provision for Loan and Lease Losses | 7,000 | ' | ' |
Change in Allowance on Restructured Credit Card Loans Due to Historical Charge-Off Trends [Member] | Nonperforming Financing Receivable [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Provision for Loan and Lease Losses | 7,550 | ' | ' |
Restructured Credit Card Loans [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Total credit card loans | $42,967 | $53,700 | ' |
Credit_Card_Loans_and_Allowanc2
Credit Card Loans and Allowance for Loan Losses Schedule of Credit Card Balances by FICO Score (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | $3,985,849 | $3,557,489 |
Loans and Leases Receivable, Consumer, Allowance | 8,450 | 23,000 |
Current | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 3,909,052 | 3,489,514 |
1 to 29 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 51,038 | 43,857 |
30-59 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 10,179 | 9,078 |
60 or more days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 15,580 | 15,040 |
Total past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 76,797 | 67,975 |
90 days or more past due and still accruing | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 8,071 | 7,641 |
Non-accrual | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 5,381 | 5,985 |
691 and Below | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 567,362 | 489,271 |
691 and Below | Current | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 527,202 | 453,894 |
691 and Below | 1 to 29 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 20,702 | 17,901 |
691 and Below | 30-59 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 7,013 | 6,060 |
691 and Below | 60 or more days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 12,445 | 11,416 |
691 and Below | Total past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 40,160 | 35,377 |
691 and Below | 90 days or more past due and still accruing | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 6,637 | 6,118 |
691 and Below | Non-accrual | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 0 | 0 |
692-758 | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 1,314,816 | 1,147,591 |
692-758 | Current | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 1,299,982 | 1,134,840 |
692-758 | 1 to 29 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 13,421 | 11,558 |
692-758 | 30-59 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 1,229 | 1,004 |
692-758 | 60 or more days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 184 | 189 |
692-758 | Total past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 14,834 | 12,751 |
692-758 | 90 days or more past due and still accruing | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 36 | 38 |
692-758 | Non-accrual | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 0 | 0 |
759 and Above | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 2,060,704 | 1,866,927 |
759 and Above | Current | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 2,047,424 | 1,856,587 |
759 and Above | 1 to 29 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 12,953 | 10,094 |
759 and Above | 30-59 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 296 | 203 |
759 and Above | 60 or more days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 31 | 43 |
759 and Above | Total past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 13,280 | 10,340 |
759 and Above | 90 days or more past due and still accruing | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 17 | 4 |
759 and Above | Non-accrual | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 0 | 0 |
Restructured Credit Card Loans Segment (1) | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 42,967 | 53,700 |
Restructured Credit Card Loans Segment (1) | Current | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 34,444 | 44,193 |
Restructured Credit Card Loans Segment (1) | 1 to 29 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 3,962 | 4,304 |
Restructured Credit Card Loans Segment (1) | 30-59 days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 1,641 | 1,811 |
Restructured Credit Card Loans Segment (1) | 60 or more days past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 2,920 | 3,392 |
Restructured Credit Card Loans Segment (1) | Total past due | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 8,523 | 9,507 |
Restructured Credit Card Loans Segment (1) | 90 days or more past due and still accruing | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | 1,381 | 1,481 |
Restructured Credit Card Loans Segment (1) | Non-accrual | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Credit Card Receivables | $5,381 | $5,985 |
Property_and_Equipment_Details
Property and Equipment (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ' | ' |
Land and improvements | $216,826 | $185,916 |
Buildings and improvements | 780,116 | 640,666 |
Furniture, fixtures, and equipment | 643,394 | 551,904 |
Assets held under capital lease | 15,611 | 13,255 |
Property and equipment | 1,655,947 | 1,391,741 |
Less accumulated depreciation and amortization | -550,101 | -473,847 |
Property, Plant and Equipment, Net | 1,105,846 | 917,894 |
Construction in progress | 181,699 | 103,762 |
Property, Plant and Equipment, Other, Gross | $1,287,545 | $1,021,656 |
Securities_Available_for_sale_
Securities Available for sale securities (Details) (USD $) | 12 Months Ended | |||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | Jan. 01, 2011 |
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ' | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, within One Year, Fair Value | $2,048 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Two, Fair Value | 2,717 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Three, Fair Value | 3,115 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Four, Fair Value | 3,221 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Five, Fair Value | 3,675 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, after Five Through Ten Years, Fair Value | 26,287 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, after Ten Years, Fair Value | 37,441 | ' | ' | ' |
Available-for-sale Securities, Fair Value | 78,504 | 85,041 | 86,563 | 104,231 |
Available-for-sale Securities, Debt Maturities [Abstract] | ' | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, within One Year, Amortized Cost Basis | 1,777 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Two, Amortized Cost Basis | 2,348 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Three, Amortized Cost Basis | 2,709 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Four, Amortized Cost Basis | 2,827 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Year Five, Amortized Cost Basis | 3,247 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, after Five Through Ten Years, Amortized Cost Basis | 23,463 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, after Ten Years, Amortized Cost Basis | 34,701 | ' | ' | ' |
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis | 71,072 | ' | ' | ' |
Available-for-sale Securities, Amortized Cost Basis | 71,072 | 74,545 | ' | ' |
Available-for-sale Securities, Gross Unrealized Gain (Loss) [Abstract] | ' | ' | ' | ' |
Available-for-sale Securities, Gross Unrealized Gains | 7,432 | 10,496 | ' | ' |
Available-for-sale Securities, Gross Unrealized Losses | 0 | 0 | ' | ' |
Investment Income, Net [Abstract] | ' | ' | ' | ' |
Investment Income, Interest | $4,103 | $4,931 | $6,143 | ' |
Securities_Parentheticals_Deta
Securities Parentheticals (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Securities [Abstract] | ' | ' | ' |
Gain (Loss) on Sale of Securities, Net | $0 | $0 | $0 |
Prepaid_Expenses_and_Other_Ass1
Prepaid Expenses and Other Assets (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Prepaid expenses and other current assets: | ' | ' |
Financial Services segment - accrued interest and other receivables | $48,086 | $39,842 |
Financial Services segment - Visa interchange funding | 0 | 50,929 |
Other | 42,352 | 41,923 |
Prepaid Expense and Other Assets, Current | 90,438 | 132,694 |
Other assets: | ' | ' |
Other property | 15,109 | 23,448 |
Long-term notes and other receivables | 10,972 | 10,723 |
Financial Services segment - deferred financing costs | 8,195 | 6,950 |
Goodwill and other intangible assets | 4,164 | 4,093 |
Other | 5,863 | 7,224 |
Other Assets | $44,303 | $52,438 |
Accrued_Expenses_Details
Accrued Expenses (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Accrued employee compensation and benefits | $77,743 | $67,612 |
Accrued property, sales, and other taxes | 31,133 | 29,505 |
Deferred revenue and accrued sales returns | 28,794 | 29,275 |
Accrued interest | 8,718 | 8,516 |
Accrued credit card fees | 6,510 | 6,237 |
Other | 51,175 | 39,761 |
Accrued Liabilities, Current | $204,073 | $180,906 |
Other_LongTerm_Liabilities_Det
Other Long-Term Liabilities (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Other Long-Term Liabilities: | ' | ' |
Unrecognized tax benefits and accrued interest | $73,922 | $44,948 |
Deferred rent expense and tenant allowances | 39,546 | 34,290 |
Deferred grant income | 12,586 | 14,324 |
Other long-term liabilities | 1,964 | 2,400 |
Other Liabilities and Deferred Revenue, Noncurrent | $128,018 | $95,962 |
Time_Deposits_Details
Time Deposits (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Certificates of Deposit, at Carrying Value | $1,062,312 | $1,032,817 |
Time Deposit Maturities, Next Twelve Months | 297,645 | 367,350 |
Time Deposit Maturities, Year Two | 273,385 | 297,628 |
Time Deposit Maturities, Year Three | 216,619 | 199,314 |
Time Deposit Maturities, Year Four | 26,110 | 152,078 |
Time Deposit Maturities, Year Five | 20,911 | 26,164 |
Time Deposit Maturities, after Year Five | 234,692 | 5,484 |
Time Deposits, $100,000 or More, Domestic | 1,069,362 | 1,048,018 |
Time Deposits Maturities, after Next Twelve Months | $771,717 | $680,668 |
Borrowings_of_Financial_Servic1
Borrowings of Financial Services Subsidiary (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | $331,065 | $336,535 |
Current maturities of long-term debt | 8,418 | 8,402 |
Long-term debt, less current maturities | 322,647 | 328,133 |
Secured Debt, Variable Funding Facility, March 23, 2012 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maximum Borrowing Capacity | 300,000 | ' |
Secured Debt, Variable Funding Facility [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maximum Borrowing Capacity | 875,000 | ' |
Long-term Debt and Capital Lease Obligations | 50,000 | ' |
Short-term Debt, Average Outstanding Amount | 26,328 | 142,077 |
Series 2013-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maximum Borrowing Capacity | 385,000 | ' |
Debt Instrument, Maturity Date | 15-Feb-23 | ' |
Long-term Obligations | 327,250 | ' |
Long-term Debt, Weighted Average Interest Rate | 2.71% | ' |
Series 2013-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maximum Borrowing Capacity | 350,000 | ' |
Debt Instrument, Maturity Date | 15-Aug-18 | ' |
Long-term Obligations | 297,500 | ' |
Long-term Debt, Weighted Average Interest Rate | 1.27% | ' |
Series 2010-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maturity Date | 15-Jan-15 | 15-Jan-15 |
Long-term Obligations | 255,000 | 255,000 |
Long-term Debt, Weighted Average Interest Rate | 1.62% | 1.66% |
Minimum [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Basis Spread on Variable Rate | 0.50% | ' |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.25% | ' |
Maximum [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Basis Spread on Variable Rate | 0.85% | ' |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.40% | ' |
Series 2011-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maturity Date | 15-Sep-15 | 15-Sep-15 |
Long-term Obligations | 212,500 | 212,500 |
Long-term Debt, Weighted Average Interest Rate | 1.72% | 1.74% |
Series 2011-IV | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maturity Date | 15-Jun-16 | 15-Jun-16 |
Long-term Obligations | 255,000 | 255,000 |
Long-term Debt, Weighted Average Interest Rate | 1.75% | 1.77% |
Federal Funds Purchased [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maximum Borrowing Capacity | 85,000 | ' |
Short-term Debt, Average Outstanding Amount | 228 | 462 |
Series 2012-I [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maturity Date | 15-Oct-16 | 15-Oct-16 |
Long-term Obligations | 255,000 | 255,000 |
Long-term Debt, Weighted Average Interest Rate | 1.48% | 1.50% |
Series 2012-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maturity Date | 15-Feb-17 | 15-Feb-17 |
Long-term Obligations | 425,000 | 425,000 |
Long-term Debt, Weighted Average Interest Rate | 1.30% | 1.32% |
Series 2012-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt Instrument, Maturity Date | 15-Jun-17 | 15-Jun-17 |
Long-term Obligations | 425,000 | 425,000 |
Long-term Debt, Weighted Average Interest Rate | 1.21% | 1.23% |
Note Class A [Member] | Series 2013-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Notes Issued | 327,250 | ' |
Note Class A [Member] | Series 2013-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Notes Issued | 297,500 | ' |
Fixed Rate Obligation [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term debt, less current maturities | 1,449,750 | 1,022,500 |
Fixed Rate Obligation [Member] | Series 2013-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 327,250 | ' |
Long-term Debt, Weighted Average Interest Rate | 2.71% | ' |
Fixed Rate Obligation [Member] | Series 2013-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 100,000 | ' |
Long-term Debt, Weighted Average Interest Rate | 2.17% | ' |
Fixed Rate Obligation [Member] | Series 2010-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 0 | 0 |
Long-term Debt, Weighted Average Interest Rate | 0.00% | 0.00% |
Fixed Rate Obligation [Member] | Series 2011-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 127,500 | 127,500 |
Long-term Debt, Weighted Average Interest Rate | 2.29% | 2.29% |
Fixed Rate Obligation [Member] | Series 2011-IV | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 155,000 | 155,000 |
Long-term Debt, Weighted Average Interest Rate | 2.39% | 2.39% |
Fixed Rate Obligation [Member] | Series 2012-I [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 165,000 | 165,000 |
Long-term Debt, Weighted Average Interest Rate | 1.90% | 1.90% |
Fixed Rate Obligation [Member] | Series 2012-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 275,000 | 275,000 |
Long-term Debt, Weighted Average Interest Rate | 1.63% | 1.63% |
Fixed Rate Obligation [Member] | Series 2012-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 300,000 | 300,000 |
Long-term Debt, Weighted Average Interest Rate | 1.45% | 1.45% |
Variable Rate Obligations [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term debt, less current maturities | 1,002,500 | 805,000 |
Variable Rate Obligations [Member] | Series 2013-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 0 | ' |
Long-term Debt, Weighted Average Interest Rate | 0.00% | ' |
Variable Rate Obligations [Member] | Series 2013-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 197,500 | ' |
Long-term Debt, Weighted Average Interest Rate | 0.82% | ' |
Variable Rate Obligations [Member] | Series 2010-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 255,000 | 255,000 |
Long-term Debt, Weighted Average Interest Rate | 1.62% | 1.66% |
Variable Rate Obligations [Member] | Series 2011-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 85,000 | 85,000 |
Long-term Debt, Weighted Average Interest Rate | 0.87% | 0.91% |
Variable Rate Obligations [Member] | Series 2011-IV | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 100,000 | 100,000 |
Long-term Debt, Weighted Average Interest Rate | 0.77% | 0.81% |
Variable Rate Obligations [Member] | Series 2012-I [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 90,000 | 90,000 |
Long-term Debt, Weighted Average Interest Rate | 0.72% | 0.76% |
Variable Rate Obligations [Member] | Series 2012-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 150,000 | 150,000 |
Long-term Debt, Weighted Average Interest Rate | 0.70% | 0.74% |
Variable Rate Obligations [Member] | Series 2012-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 125,000 | 125,000 |
Long-term Debt, Weighted Average Interest Rate | 0.65% | 0.69% |
Subordinated Debt [Member] | Series 2013-I | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Notes Issued | 57,750 | ' |
Subordinated Debt [Member] | Series 2013-II | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Notes Issued | 52,500 | ' |
Secured Debt [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long-term Obligations | 2,452,250 | 1,827,500 |
Long-term debt, less current maturities | $2,452,250 | $1,827,500 |
Borrowings_of_Financial_Servic2
Borrowings of Financial Services Subsidiary Parentheticals (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Secured Debt, Variable Funding Facility [Member] | ' | ' |
Debt, Weighted Average Interest Rate | 0.77% | 0.78% |
Federal Funds Purchased [Member] | ' | ' |
Debt, Weighted Average Interest Rate | 0.75% | 0.75% |
Amounts Outstanding on Federal Funds Purchase Agreements | 0 | 0 |
Revolving_Credit_Facilities_De
Revolving Credit Facilities (Details) (USD $) | 12 Months Ended | |||||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 28, 2013 | Jan. 31, 2013 | Dec. 28, 2013 | Dec. 29, 2012 |
CANADA | CANADA | Line of Credit Facility, Lender [Domain] | Line of Credit Facility, Lender [Domain] | |||
Line of Credit Facility [Line Items] | ' | ' | ' | ' | ' | ' |
Amount that Line of Credit Facility may be Increased to | $500,000 | ' | ' | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | 2,932 | 0 | ' | ' | ' | ' |
Line of Credit Facility, Average Outstanding Amount | 130,729 | 43,141 | ' | ' | ' | ' |
Line of Credit Facility, Interest Rate During Period | 1.44% | 1.61% | ' | ' | ' | ' |
Letters of Credit Outstanding, Amount | 48,409 | 55,455 | ' | ' | 17,378 | 22,143 |
Letter of Credit, Average Outstanding Amount | 20,536 | 15,418 | ' | ' | ' | ' |
Statutory Accounting Practices, Statutory Amount Available for Dividend Payments | 229,377 | ' | ' | ' | ' | ' |
Line of Credit Facility, Maximum Borrowing Capacity | 415,000 | ' | 20,000 | 15,000 | ' | ' |
Line of Credit Facility, Capacity Available for Trade Purchases | 20,000 | ' | ' | ' | ' | ' |
Line of Credit Facility, Capacity Available for Specific Purpose Other than for Trade Purchases | $100,000 | ' | $10,000 | ' | ' | ' |
LongTerm_Debt_and_Capital_Leas2
Long-Term Debt and Capital Leases (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 |
Debt Instrument [Line Items] | ' | ' |
Line of Credit Facility, Amount Outstanding | $2,932 | $0 |
Unsecrured notes due 2016 with interest at 5.99% | 215,000 | 215,000 |
Unsecured senior notes due 2017 with interest at 6.08% | 60,000 | 60,000 |
Unsecured senior notes due 2012-2018 with interest at 7.20% | 40,714 | 48,857 |
Capital Lease Obligations | 12,419 | 12,678 |
Current maturities of long-term debt | -8,418 | -8,402 |
Long-term debt, less current maturities | 322,647 | 328,133 |
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | ' |
Capital Leases, Future Minimum Payments Due, Current | 1,000 | ' |
Capital Leases, Future Minimum Payments Due in Two Years | 1,000 | ' |
Capital Leases, Future Minimum Payments Due in Three Years | 1,000 | ' |
Capital Leases, Future Minimum Payments Due in Four Years | 1,000 | ' |
Capital Leases, Future Minimum Payments Due in Five Years | 1,000 | ' |
Capital Leases, Future Minimum Payments Due Thereafter | 17,500 | ' |
Capital Leases, Future Minimum Payments Due | 22,500 | ' |
Capital Leases, Future Minimum Payments, Interest Included in Payments | -10,081 | ' |
Capital Leases, Future Minimum Payments, Present Value of Net Minimum Payments | 12,419 | ' |
Maturities of Long-term Debt [Abstract] | ' | ' |
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months | 8,143 | ' |
Long-term Debt, Maturities, Repayments of Principal in Year Two | 8,143 | ' |
Long-term Debt, Maturities, Repayments of Principal in Year Three | 226,075 | ' |
Long-term Debt, Maturities, Repayments of Principal in Year Four | 68,143 | ' |
Long-term Debt, Maturities, Repayments of Principal in Year Five | 8,142 | ' |
Long-term Debt, Maturities, Repayments of Principal after Year Five | 0 | ' |
Debt, Long-term and Short-term, Combined Amount | 318,646 | ' |
Capital Leases, Future Minimum Payments, Present Value of Net Minimum Payments | 12,419 | ' |
Long-term Debt | 331,065 | 336,535 |
Wheeling Lease Agreement | ' | ' |
Debt Instrument, Periodic Payment | 83 | ' |
Debt Instrument, Interest Rate, Stated Percentage | 5.90% | ' |
Capital Lease Obligations | $5,649 | ' |
Impairment_and_Restructuring_C2
Impairment and Restructuring Charges (Details) (USD $) | 3 Months Ended | 12 Months Ended | 12 Months Ended | 3 Months Ended | ||||||||||||
Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Dec. 29, 2012 | Sep. 29, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | Nov. 30, 2006 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 29, 2012 | Oct. 01, 2011 | |
Corporate Segment [Member] | Other Segments [Member] | Colorado Property [Member] | Colorado Property [Member] | |||||||||||||
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accumulated amortization of deferred grant income | ' | ' | ' | ' | ' | ' | ' | ' | $4,931,000 | $1,309,000 | $6,538,000 | ' | ' | ' | ' | ' |
Increases in Depreciation Expense Related to Reductions in Deferred Grant Income | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,309,000 | 6,538,000 | ' | ' | ' | ' | ' |
Property, equipment, and other assets | ' | ' | ' | ' | ' | ' | ' | ' | 937,000 | 1,321,000 | 154,000 | ' | 820,000 | 117,000 | ' | ' |
Property, Plant and Equipment, Other, Net | 15,109,000 | ' | ' | ' | 23,448,000 | ' | ' | ' | 15,109,000 | 23,448,000 | ' | ' | ' | ' | 5,820,000 | ' |
Other property | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 17,694,000 | 4,617,000 | ' | ' | ' | 14,946,000 | 3,348,000 |
Asset Impairment Charges | ' | ' | ' | ' | ' | ' | ' | ' | 5,868,000 | 20,324,000 | 11,309,000 | ' | ' | ' | ' | ' |
Severance Costs | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 935,000 | ' | ' | ' | ' | ' |
Restructuring charges for severance and related benefits | 4,931,000 | 0 | 937,000 | 0 | 20,324,000 | 0 | 0 | 0 | 5,868,000 | 20,324,000 | 12,244,000 | ' | ' | ' | ' | ' |
Financial Incentives Received | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,000,000 | ' | ' | ' | ' |
Financial Incentives, Accrued Liability | 5,000,000 | ' | ' | ' | ' | ' | ' | ' | 5,000,000 | ' | ' | ' | ' | ' | ' | ' |
Settlement Value of the Property | 8,625,000 | ' | ' | ' | ' | ' | ' | ' | 8,625,000 | ' | ' | ' | ' | ' | ' | ' |
Loss Contingency, Damages Awarded, Value | ' | ' | ' | ' | ' | ' | ' | ' | 13,625 | ' | ' | ' | ' | ' | ' | ' |
Estimated Litigation Liability | 14,125,000 | ' | ' | ' | ' | ' | ' | ' | 14,125,000 | ' | ' | ' | ' | ' | ' | ' |
Accumulated amortization of deferred grant income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 5,030,000 | 24,314,000 | ' | ' | ' | ' | ' |
Cumulative Deferred Grant Income Reduction | ' | ' | ' | ' | $38,656,000 | ' | ' | ' | ' | $38,656,000 | $33,626,000 | ' | ' | ' | ' | ' |
Interest_Expense_Income_Net_De
Interest (Expense) Income, Net (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
INTEREST (EXPENSE) INCOME, NET [Abstract] | ' | ' | ' |
Interest expense | ($26,159) | ($22,969) | ($24,580) |
Capitalized interest | 4,270 | 2,798 | 126 |
Interest income | 35 | 48 | 27 |
Interest Income (Expense), Net | ($21,854) | ($20,123) | ($24,427) |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 12 Months Ended | ||
Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | |
Income Taxes [Line Items] | ' | ' | ' |
Federal | $244,878,000 | $164,433,000 | $127,662,000 |
Foreign | 98,650,000 | 97,281,000 | 86,805,000 |
Total | 343,528,000 | 261,714,000 | 214,467,000 |
Current Income Tax Expense (Benefit) [Abstract] | ' | ' | ' |
Federal | 105,241,000 | 79,997,000 | 19,969,000 |
State | 7,714,000 | 7,397,000 | 2,650,000 |
Foreign | 14,414,000 | 16,279,000 | 14,155,000 |
Current Income Tax Expense (Benefit) | 127,369,000 | 103,673,000 | 36,774,000 |
Federal | -8,497,000 | -16,145,000 | 32,932,000 |
State | -49,000 | 121,000 | 2,365,000 |
Foreign | 315,000 | 552,000 | -224,000 |
Deferred income taxes | -8,231,000 | -15,472,000 | 35,073,000 |
Income Tax Expense (Benefit) | 119,138,000 | 88,201,000 | 71,847,000 |
Effective Income Tax Rate, Continuing Operations, Tax Rate Reconciliation [Abstract] | ' | ' | ' |
Statutory federal rate | 35.00% | 35.00% | 35.00% |
State income taxes, net of federal tax benefit | 1.50% | 1.90% | 1.60% |
Other nondeductible items | 0.20% | 0.70% | 0.20% |
Tax exempt interest income | -0.40% | -0.50% | -0.70% |
Rate differential on foreign income | -4.30% | -3.80% | -4.50% |
Change in unrecognized tax benefits | 2.90% | 0.40% | 1.10% |
Deferred income tax rate change | 0.10% | 0.40% | 0.80% |
Other, net | -0.30% | -0.40% | 0.00% |
Effective Income Tax Rate, Continuing Operations | 34.70% | 33.70% | 33.50% |
Deferred Tax Assets, Net [Abstract] | ' | ' | ' |
Deferred compensation | 12,504,000 | 11,367,000 | ' |
Deferred revenue | 5,137,000 | 5,429,000 | ' |
Reserve for returns | 5,988,000 | 5,777,000 | ' |
Accrued expenses | 27,970,000 | 21,928,000 | ' |
Gift certificates liability | 8,794,000 | 7,331,000 | ' |
Allowance for loans losses and doubtful accounts | 20,600,000 | 24,962,000 | ' |
Loyalty rewards programs | 36,597,000 | 31,881,000 | ' |
Other | 5,505,000 | 3,277,000 | ' |
Deferred Tax Assets, Gross | 123,095,000 | 111,952,000 | ' |
Deferred Tax Liabilities [Abstract] | ' | ' | ' |
Prepaid expenses | 11,608,000 | 10,610,000 | ' |
Property and equipment | 75,988,000 | 61,138,000 | ' |
Inventories | 3,172,000 | 2,080,000 | ' |
Credit card loan fee deferral | 32,296,000 | 32,390,000 | ' |
U.S. income tax on foreign earnings | 0 | 8,973,000 | ' |
Economic development bonds | 743,000 | 3,674,000 | ' |
Other | 58,000 | 3,012,000 | ' |
Deferred Tax Liabilities | 123,865,000 | 121,877,000 | ' |
Net deferred tax (asset) liability | 770,000 | 9,925,000 | ' |
Less current deferred income taxes | -2,348,000 | -646,000 | ' |
Long-term deferred income taxes | 3,118,000 | 10,571,000 | ' |
Income Tax Uncertainties [Abstract] | ' | ' | ' |
Unrecognized tax benefits, beginning of year | 39,252,000 | 37,608,000 | 43,198,000 |
Gross decreases related to prior period tax positions | -3,428,000 | -2,369,000 | -12,705,000 |
Gross increases related to prior period tax positions | 15,759,000 | 49,000 | 855,000 |
Gross increases related to current period tax positions | 13,217,000 | 4,964,000 | 6,260,000 |
Gross decreases related to current period tax positions | 0 | -1,000,000 | 0 |
Unrecognized tax benefits, end of year | 64,800,000 | 39,252,000 | 37,608,000 |
Income Taxes | ' | ' | ' |
Unrecognized Tax Benefit, Interest on Income Taxes Expense Credit | ' | 592,000 | ' |
Unrecognized Tax Benefits, Interest on Income Taxes Expense | 3,425,000 | ' | 798,000 |
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued | 9,122,000 | 5,696,000 | ' |
Unrecognized Tax Benefits | 15,537,000 | ' | ' |
Undistributed Earnings Of Foreign Subsidiaries | 152,000,000 | ' | ' |
Income Tax Potential, Repatriation of Foreign Earnings | 30,000,000 | ' | ' |
Cash and Cash Equivalent Held by Foreign Subsidiary | 95,964,000 | ' | ' |
Income Tax Deposit on Prior Period Uncertain Tax Positions | $53,418 | ' | ' |
Commitments_and_Contingencies_1
Commitments and Contingencies (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Operating Leases, Future Minimum Payments Due, Current | $16,035 | ' | ' |
Operating Leases, Future Minimum Payments, Due in Two Years | 20,956 | ' | ' |
Operating Leases, Future Minimum Payments, Due in Four Years | 20,489 | ' | ' |
Operating Leases, Future Minimum Payments, Due in Four Years | 20,098 | ' | ' |
Operating Leases, Future Minimum Payments, Due in Five Years | 26,516 | ' | ' |
Operating Leases, Future Minimum Payments, Due Thereafter | 269,619 | ' | ' |
Operating Leases, Future Minimum Payments Due | 373,713 | ' | ' |
Operating Leases, Rent Expense, Net [Abstract] | ' | ' | ' |
Operating Leases, Rent Expense | 14,319 | 13,605 | 9,541 |
Tenant Allowance | ' | ' | ' |
Payments for (Proceeds from) Tenant Allowance | 4,969 | 0 | ' |
Lease Incentive Receivable, Current | 3,500 | ' | ' |
Other Commitments [Abstract] | ' | ' | ' |
Purchase Commitment, Remaining Minimum Amount Committed | 384,400 | ' | ' |
Committments to Extend Credit | 25,255,000 | 20,976,000 | ' |
Grant Funding Subject to Contractual Remedies | 43,536 | ' | ' |
Grant Funding Subject to Contractual Remedies, Liability Recorded | 22,536 | 7,257 | ' |
Letters of Credit, Outstanding Amount | 48,409 | 55,455 | ' |
Loss Contingency [Abstract] | ' | ' | ' |
Loss Contingency, Accrual Carrying Value, Current | ' | 12,500 | ' |
Loss Contingency Accrual, Payments | 4,646 | ' | ' |
Loss Contingency Accrual, Period Increase (Decrease) | 3,167 | ' | ' |
Loss Contingency, Estimate of Possible Loss | 4,687 | ' | ' |
Self Insurance [Abstract] | ' | ' | ' |
Liability for Claims and Claims Adjustment Expense, Disability, Accident and Health | 4,839 | 3,856 | ' |
Workers' Compensation Liability, Current | $5,513 | $4,064 | ' |
Regulatory_Capital_Requirement1
Regulatory Capital Requirements (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Total Capital to Risk-Weighted Assets | ' | ' |
Capital | $511,617 | $440,927 |
Total Capital to Risk-Weighted Assets | 12.50% | 12.00% |
Capital Required for Capital Adequacy | 327,218 | 295,081 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 8.00% | 8.00% |
Capital Required to be Well Capitalized | 409,022 | 368,852 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 10.00% | 10.00% |
Tier I Capital to Risk-Weighted Assets | ' | ' |
Tier One Risk Based Capital | 460,465 | 394,580 |
Tier One Risk Based Capital to Risk Weighted Assets | 11.30% | 10.70% |
Tier One Risk Based Capital Required for Capital Adequacy | 163,609 | 147,541 |
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 4.00% | 4.00% |
Tier One Risk Based Capital Required to be Well Capitalized | 245,413 | 221,311 |
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets | 6.00% | 6.00% |
Tier I Capital to Average Assets | ' | ' |
Tier One Leverage Capital | 460,465 | 394,580 |
Tier One Leverage Capital to Average Assets | 11.10% | 11.20% |
Tier One Leverage Capital Required for Capital Adequacy | 165,341 | 140,664 |
Tier One Leverage Capital Required for Capital Adequacy to Average Assets | 4.00% | 4.00% |
Tier One Leverage Capital Required to be Well Capitalized | $206,677 | $175,830 |
Tier One Leverage Capital Required to be Well Capitalized to Average Assets | 5.00% | 5.00% |
Stock_Based_Compensation_Plans2
Stock Based Compensation Plans and Employee Benefit Plans (Details) (USD $) | 12 Months Ended | |||
Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | Dec. 27, 2008 | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.76% | 0.84% | ' | ' |
Share-based Compensation | $14,969,000 | $13,733,000 | $12,911,000 | ' |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | 20,193,000 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term | '2 years 7 months 6 days | ' | ' | ' |
Dividend yield | 0.00% | 0.00% | 0.00% | ' |
Expected volatility | 47.00% | 48.00% | 46.00% | ' |
Weighted average expected life (in years) | '5 years 10 months 24 days | '4 years 8 months 12 days | '5 years 0 months 0 days | ' |
Weighted average grant date fair value of options granted | $22.60 | $15.72 | $11.30 | ' |
Deferred Compensation Arrangement with Individual, Fair Value of Shares Issued | ' | ' | ' | 1,167 |
Allocated Share-based Compensation Expense | 0 | 233,000 | 233,000 | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 3,461,364 | 3,719,474 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Total Intrinsic Value | 54,755,000 | 53,198,000 | 26,775,000 | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Total Fair Value | 12,899,000 | 10,721,000 | 11,759,000 | ' |
Closing Stock Price of one share of Cabela's Stock | $65.64 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 1,989,291 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 1,279,015 | 1,940,486 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $18.15 | ' | ' | ' |
Stock Issued During Period, Shares, Share-based Compensation, Forfeited | 60,114 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | -60,114 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price | $6.47 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | -59,854 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period, Weighted Average Grant Date Fair Value | $32.61 | ' | ' | ' |
Stock Issued During Period, Shares, Employee Stock Purchase Plans | 62,880 | ' | ' | ' |
Defined Contribution Plan, Cost Recognized | 10,920,000 | 9,709,000 | 9,187,000 | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | ' | $14.55 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 1,472,073 | 1,524,943 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | ' | $21.67 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | -714,601 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $18.05 | ' | ' | ' |
Stock Compensation Plan [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Weighted average grant date fair value of options granted | $39.70 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 721,585 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 721,585 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $22.55 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | -450,640 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Period Increase (Decrease) | -721,585 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | -468,941 | ' | ' | ' |
Restricted Stock Units (RSUs) [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Weighted average grant date fair value of options granted | $50.87 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 799,871 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 344,345 | ' | ' | ' |
Cabela's Incorporated 2013 Stock Plan [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 50,970 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 3,949,030 | ' | ' | ' |
Stock Issued During Period, Shares, Employee Stock Purchase Plans | 29,815 | ' | ' | ' |
Cabela's Incorporated 2004 Stock Plan [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 3,410,394 | ' | ' | ' |
Stock Issued During Period, Shares, Employee Stock Purchase Plans | 33,065 | ' | ' | ' |
Stock Option [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 2,591,497 | ' | ' | ' |
Employee Stock Option [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 206,870 | ' | ' | ' |
Employee Stock [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 1,970,185 | ' | ' | ' |
All Plans [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term | '2 years 8 months 9 days | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 3,461,364 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 1,989,291 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $17.87 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 1,472,073 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Exercise Price | $18.05 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $31.93 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Intrinsic Value | $70,111,000 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Remaining Contractual Term | '6 years 6 months 18 days | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $17.74 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Fair Value | $7.59 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | 95,294,000 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Fair Value | $17.94 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | 165,405,000 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term | '4 years 3 months 29 days | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number | 3,301,750 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $17.99 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value | $157,378,000 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term | '4 years 2 months 23 days | ' | ' | ' |
Restricted Stock [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Weighted average grant date fair value of options granted | ' | ' | ' | $10.48 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | ' | ' | ' | 111,324 |
Director [Member] | Restricted Stock Units (RSUs) [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Weighted average grant date fair value of options granted | $67.69 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 370 | ' | ' | ' |
Director [Member] | Stock Option [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 30,000 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $67.69 | ' | ' | ' |
Employee Stock Option [Member] | Employee Stock Option [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $50.91 | ' | ' | ' |
Management [Member] | Restricted Stock Units (RSUs) [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Weighted average grant date fair value of options granted | $50.91 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 69,996 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 55,400 | ' | ' | ' |
Cabela's Incorporated 2013 Stock Plan [Member] | Restricted Stock Units (RSUs) [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Weighted average grant date fair value of options granted | $69.98 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 20,600 | ' | ' | ' |
Chief Executive Officer [Member] | Employee Stock Option [Member] | ' | ' | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 64,000 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $58.55 | ' | ' | ' |
Stock_Based_Compensation_Plans3
Stock Based Compensation Plans and Employee Benefit Plans Share Based Payment Awards (Details) (USD $) | 12 Months Ended | 12 Months Ended | |||||||
In Thousands, except Share data, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | Dec. 27, 2008 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 |
Restricted Stock [Member] | Employee Stock [Member] | Stock Compensation Plan [Member] | All Plans [Member] | Stock Options [Member] | Chief Executive Officer [Member] | ||||
Stock Options [Member] | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Allocated Share-based Compensation Expense | $0 | $233 | $233 | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $18.15 | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Share-based Compensation, Forfeited | 60,114 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | 60,114 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price | $6.47 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 714,601 | ' | ' | ' | ' | 468,941 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 59,854 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | ' | ' | ' | 111,324 | ' | 721,585 | ' | 206,870 | 64,000 |
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | ' | ' | ' | ' | ' | $22.55 | ' | ' | $58.55 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 1,989,291 | ' | ' | ' | ' | ' | 1,989,291 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price | ' | ' | ' | ' | ' | ' | $17.74 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Fair Value | ' | ' | ' | ' | ' | ' | $7.59 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | ' | ' | ' | ' | ' | ' | 95,294 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term | '2 years 7 months 6 days | ' | ' | ' | ' | ' | '2 years 8 months 9 days | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term | ' | ' | ' | ' | ' | ' | '4 years 2 months 23 days | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 1,472,073 | 1,524,943 | ' | ' | ' | ' | 1,472,073 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | ' | $21.67 | ' | ' | ' | ' | $31.93 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Intrinsic Value | ' | ' | ' | ' | ' | ' | $70,111,000 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Remaining Contractual Term | ' | ' | ' | ' | ' | ' | '6 years 6 months 18 days | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 3,461,364 | 3,719,474 | ' | ' | ' | ' | 3,461,364 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Exercise Price | ' | ' | ' | ' | ' | ' | $18.05 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | ' | ' | ' | ' | ' | ' | 165,405 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term | ' | ' | ' | ' | ' | ' | '4 years 3 months 29 days | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | ' | $14.55 | ' | ' | ' | ' | $17.87 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Fair Value | ' | ' | ' | ' | ' | ' | $17.94 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number | ' | ' | ' | ' | ' | ' | 3,301,750 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | ' | ' | ' | ' | ' | ' | $17.99 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value | ' | ' | ' | ' | ' | ' | $157,378 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period, Weighted Average Grant Date Fair Value | $32.61 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 1,279,015 | 1,940,486 | ' | ' | 1,970,185 | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | ' | ' | ' | ' | ' | 721,585 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $22.60 | $15.72 | $11.30 | $10.48 | ' | $39.70 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Period Increase (Decrease) | ' | ' | ' | ' | ' | 721,585 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $18.05 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.76% | 0.84% | ' | ' | ' | ' | ' | ' | ' |
Stock_Based_Compensation_Plans4
Stock Based Compensation Plans and Employee Benefit Plans Exercise Price Range (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 | Dec. 28, 2013 |
Exercise Price Range, $0.00 to $11.28 [Member] | Exercise Price Range, $6.75 to $13.48 [Member] | Exercise Price Range, $13.49 to $20.23 [Member] | Exercise Price Range, $20.24 to $26.97 [Member] | Exercise Price Range, $26.98 to $33.71 [Member] | Exercise Price Range, $33.72 to $40.45 [Member] | All Plans [Member] | |||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 3,461,364 | 3,719,474 | 1,167,485 | 1,480,879 | 214,675 | 299,090 | 205,235 | 94,000 | 3,461,364 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | ' | $14.55 | $2.03 | $18.04 | $26.54 | $36.26 | $50.91 | $61.47 | $17.87 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term | ' | ' | '5 years 8 months 16 days | '2 years 2 months 16 days | '5 years 0 months 29 days | '6 years 0 months 22 days | '7 years 2 months 5 days | '7 years 3 months 4 days | '4 years 3 months 29 days |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 1,989,291 | ' | 296,893 | 1,478,379 | 144,081 | 69,938 | 0 | 0 | 1,989,291 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price | ' | ' | $8 | $18.03 | $26.37 | $34.98 | $0 | $0 | $17.74 |
Stock_Based_Compensation_Plans5
Stock Based Compensation Plans and Employee Benefit Plans Parentheticals (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Allocated Share-based Compensation Expense | $0 | $233 | $233 |
Risk-free interest rate based on the U.S. Treasury yield curve | 0.76% | 0.84% | ' |
Minimum [Member] | ' | ' | ' |
Risk-free interest rate based on the U.S. Treasury yield curve | ' | ' | 1.52% |
Maximum [Member] | ' | ' | ' |
Risk-free interest rate based on the U.S. Treasury yield curve | ' | ' | 2.16% |
Stockholders_Equity_and_Divide2
Stockholders' Equity and Dividend Restrictions (Details) (USD $) | 12 Months Ended | ||||
Dec. 28, 2013 | Dec. 29, 2012 | Feb. 13, 2014 | Feb. 14, 2013 | Dec. 31, 2011 | |
Class of Stock [Line Items] | ' | ' | ' | ' | ' |
Stock Repurchase Program, Number of Shares Authorized to be Repurchased | 586,260 | ' | 650,000 | 750,000 | ' |
Stock Repurchased During Period, Shares | 181,179 | 816,057 | ' | ' | ' |
Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | ' | ' | ' |
Preferred Stock, Par or Stated Value Per Share | $0.01 | $0.01 | ' | ' | ' |
Treasury Stock, Shares, Acquired | 17,439 | 16,057 | ' | ' | ' |
Stock Issued During Period, Value, Treasury Stock Reissued | $673,593 | $1,124,578 | ' | ' | ' |
Treasury Stock, Shares | 0 | 492,414 | ' | ' | 800,935 |
Retained earnings | $229,377,000 | ' | ' | ' | ' |
Stockholders_Equity_and_Divide3
Stockholders' Equity and Dividend Restrictions Components of Accumulated Other Comprehensive Income (Details) (USD $) | Dec. 28, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||
Statement of Stockholders' Equity [Abstract] | ' | ' |
Accumulated net unrealized holding loss on derivatives | $0 | ($1) |
Cumulative foreign currency translation adjustments | -6,406 | -1,280 |
Accumulated Other Comprehensive Income (Loss), Net of Tax | -1,724 | 5,542 |
Available-for-sale Securities [Member] | ' | ' |
Accumulated net unrealized holding gains on economic development bonds | $4,682 | $6,823 |
Stockholders_Equity_and_Divide4
Stockholders' Equity and Dividend Restrictions Treasury Shares (Details) (USD $) | 12 Months Ended | ||||
Dec. 28, 2013 | Dec. 29, 2012 | Feb. 13, 2014 | Feb. 14, 2013 | Dec. 31, 2011 | |
Stock Repurchase Program, Number of Shares Authorized to be Repurchased | 586,260 | ' | 650,000 | 750,000 | ' |
Treasury Stock, Shares | 0 | 492,414 | ' | ' | 800,935 |
Purchase of treasury stock at a cost of $10,053 and $28,977 (1) | 181,179 | 816,057 | ' | ' | ' |
Treasury shares issued on exercise of stock options and share-based payment awards | ($673,593) | ($1,124,578) | ' | ' | ' |
Treasury Stock, Shares, Acquired | 17,439 | 16,057 | ' | ' | ' |
Earnings_Per_Share_Details
Earnings Per Share (Details) | 12 Months Ended | ||
Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' |
Common shares – basic | 70,461,450 | 69,856,258 | 69,194,663 |
Stock options, nonvested stock units, and employee stock purchase plans | 1,317,093 | 1,853,615 | 2,079,579 |
Common shares – diluted | 71,778,543 | 71,709,873 | 71,274,242 |
Stock options outstanding and nonvested stock units issued considered anti-dilutive excluded from calculation | 30,000 | 0 | 228,545 |
Supplemental_Cash_Flow_Informa1
Supplemental Cash Flow Information (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Non-cash financing and investing activities: | ' | ' | ' |
Accrued property and equipment additions (1) | $36,707 | $23,225 | $7,483 |
Contribution of land received | 0 | 2,287 | 0 |
Other than temporary impairment of economic development bonds | 0 | -5,030 | -24,314 |
Impairment of deferred grant income | -4,931 | -5,030 | -24,314 |
Other cash flow information: | ' | ' | ' |
Interest paid (2) | 78,261 | 78,841 | 94,440 |
Capitalized interest | -4,270 | -2,798 | -126 |
Interest paid, net of capitalized interest | 73,991 | 76,043 | 94,314 |
Income taxes, net of refunds | 83,118 | 136,959 | 44,778 |
Interest Paid by Subsidiary [Abstract] | ' | ' | ' |
Interest Paid By Subsidiary | $63,363 | $54,301 | $70,867 |
Segment_Reporting_Details
Segment Reporting (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Dec. 29, 2012 | Sep. 29, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Goodwill | $3,295 | ' | ' | ' | $3,535 | ' | ' | ' | $3,295 | $3,535 | ' |
Cash and Cash Equivalent at Subsidiary | 94,112 | ' | ' | ' | 91,365 | ' | ' | ' | 94,112 | 91,365 | ' |
Merchandise sales | ' | ' | ' | ' | ' | ' | ' | ' | 3,205,632 | 2,778,903 | 2,505,733 |
Segment Reporting Information, Intersegment Revenue | 1,189,447 | 850,828 | 756,805 | 802,497 | 1,120,746 | 741,178 | 627,254 | 623,504 | 3,599,577 | 3,112,682 | 2,811,166 |
Financial Services Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 375,810 | 319,399 | 291,746 |
Other revenue | ' | ' | ' | ' | ' | ' | ' | ' | 18,135 | 14,380 | 13,687 |
Total revenue | 1,189,447 | 850,828 | 756,805 | 802,497 | 1,120,746 | 741,178 | 627,254 | 623,504 | 3,599,577 | 3,112,682 | 2,811,166 |
Operating Income (Loss) | 138,708 | 76,603 | 66,935 | 79,115 | 104,182 | 67,113 | 57,828 | 46,576 | 361,361 | 275,699 | 231,548 |
Operating Income as a Percentage of Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | 8.90% | 8.20% |
Depreciation, Depletion and Amortization | ' | ' | ' | ' | ' | ' | ' | ' | 93,407 | 79,269 | 71,343 |
Assets | 6,396,864 | ' | ' | ' | 5,748,163 | ' | ' | ' | 6,396,864 | 5,748,163 | 5,133,771 |
Accrued property and equipment additions (1) | ' | ' | ' | ' | ' | ' | ' | ' | 347,956 | 230,009 | 120,739 |
Interest and fee income | ' | ' | ' | ' | ' | ' | ' | ' | 343,353 | 301,699 | 277,242 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -63,831 | -54,092 | -70,303 |
Provision for loan losses | ' | ' | ' | ' | ' | ' | ' | ' | -43,223 | -42,760 | -39,287 |
Net interest income, net of provision for loan losses | ' | ' | ' | ' | ' | ' | ' | ' | 236,299 | 204,847 | 167,652 |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interchange income | ' | ' | ' | ' | ' | ' | ' | ' | 344,979 | 292,151 | 267,106 |
Other non-interest income | ' | ' | ' | ' | ' | ' | ' | ' | 7,530 | 12,364 | 13,620 |
Total non-interest income | ' | ' | ' | ' | ' | ' | ' | ' | 352,509 | 304,515 | 280,726 |
Less: Customer rewards costs | ' | ' | ' | ' | ' | ' | ' | ' | -212,998 | -189,963 | -156,632 |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | 100.00% | 100.00% |
451110 Sporting Goods Stores [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise sales | ' | ' | ' | ' | ' | ' | ' | ' | 2,232,018 | 1,847,960 | 1,548,899 |
Segment Reporting Information, Intersegment Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 2,233,322 | 1,849,582 | 1,550,442 |
Financial Services Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 |
Other revenue | ' | ' | ' | ' | ' | ' | ' | ' | 1,304 | 1,622 | 1,543 |
Total revenue | ' | ' | ' | ' | ' | ' | ' | ' | 2,233,322 | 1,849,582 | 1,550,442 |
Operating Income (Loss) | ' | ' | ' | ' | ' | ' | ' | ' | 428,361 | 345,040 | 263,010 |
Operating Income as a Percentage of Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 19.20% | 18.70% | 17.00% |
Depreciation, Depletion and Amortization | ' | ' | ' | ' | ' | ' | ' | ' | 54,882 | 46,997 | 41,506 |
Assets | 1,327,047 | ' | ' | ' | 1,048,747 | ' | ' | ' | 1,327,047 | 1,048,747 | 878,557 |
Accrued property and equipment additions (1) | ' | ' | ' | ' | ' | ' | ' | ' | 288,521 | 181,676 | 87,670 |
454390 Other Direct Selling Establishments [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise sales | ' | ' | ' | ' | ' | ' | ' | ' | 973,614 | 930,943 | 956,834 |
Segment Reporting Information, Intersegment Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 973,614 | 930,943 | 956,834 |
Financial Services Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 |
Other revenue | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 |
Total revenue | ' | ' | ' | ' | ' | ' | ' | ' | 973,614 | 930,943 | 956,834 |
Operating Income (Loss) | ' | ' | ' | ' | ' | ' | ' | ' | 157,227 | 155,237 | 172,163 |
Operating Income as a Percentage of Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 16.10% | 16.70% | 18.00% |
Depreciation, Depletion and Amortization | ' | ' | ' | ' | ' | ' | ' | ' | 7,579 | 7,361 | 6,677 |
Assets | 208,525 | ' | ' | ' | 171,461 | ' | ' | ' | 208,525 | 171,461 | 153,758 |
Accrued property and equipment additions (1) | ' | ' | ' | ' | ' | ' | ' | ' | 149 | 1,172 | 6,335 |
551111 Offices of Bank Holding Companies [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 |
Segment Reporting Information, Intersegment Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 375,810 | 319,399 | 291,746 |
Financial Services Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 375,810 | 319,399 | 291,746 |
Other revenue | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 |
Total revenue | ' | ' | ' | ' | ' | ' | ' | ' | 375,810 | 319,399 | 291,746 |
Operating Income (Loss) | ' | ' | ' | ' | ' | ' | ' | ' | 104,402 | 74,182 | 59,032 |
Operating Income as a Percentage of Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 27.80% | 23.20% | 20.20% |
Depreciation, Depletion and Amortization | ' | ' | ' | ' | ' | ' | ' | ' | 1,545 | 1,277 | 987 |
Assets | 4,135,014 | ' | ' | ' | 3,730,438 | ' | ' | ' | 4,135,014 | 3,730,438 | 3,353,263 |
Accrued property and equipment additions (1) | ' | ' | ' | ' | ' | ' | ' | ' | 1,332 | 3,757 | 5,640 |
All Other Segments [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 |
Segment Reporting Information, Intersegment Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 16,831 | 12,758 | 12,144 |
Financial Services Revenue | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 |
Other revenue | ' | ' | ' | ' | ' | ' | ' | ' | 16,831 | 12,758 | 12,144 |
Total revenue | ' | ' | ' | ' | ' | ' | ' | ' | 16,831 | 12,758 | 12,144 |
Operating Income (Loss) | ' | ' | ' | ' | ' | ' | ' | ' | -328,629 | -298,760 | -262,657 |
Depreciation, Depletion and Amortization | ' | ' | ' | ' | ' | ' | ' | ' | 29,401 | 23,634 | 22,173 |
Assets | 726,278 | ' | ' | ' | 797,517 | ' | ' | ' | 726,278 | 797,517 | 748,193 |
Accrued property and equipment additions (1) | ' | ' | ' | ' | ' | ' | ' | ' | $57,954 | $43,404 | $21,094 |
Direct Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | 100.00% | 100.00% |
Retail Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | 100.00% | 100.00% |
Hunting Equipment [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 48.00% | 45.30% | 41.10% |
Hunting Equipment [Member] | Direct Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 41.20% | 37.10% | 33.40% |
Hunting Equipment [Member] | Retail Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 51.00% | 49.50% | 45.70% |
General Outdoor [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 27.50% | 29.80% | 31.50% |
General Outdoor [Member] | Direct Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 29.10% | 32.00% | 32.70% |
General Outdoor [Member] | Retail Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 26.80% | 28.70% | 30.70% |
Clothing and Footwear [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 24.50% | 24.90% | 27.40% |
Clothing and Footwear [Member] | Direct Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 29.70% | 30.90% | 33.90% |
Clothing and Footwear [Member] | Retail Sales [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-interest income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Merchandise Revenue Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 22.20% | 21.80% | 23.60% |
Fair_Value_Measurements_Detail
Fair Value Measurements (Details) (USD $) | 12 Months Ended | |||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 | Jan. 01, 2011 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' | ' |
Available-for-sale Securities, Fair Value Disclosure | $78,504 | $85,041 | $86,563 | $104,231 |
Available-for-sale Securities, Gross Realized Gain (Loss) | 0 | 0 | 13 | ' |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | -3,064 | 5,814 | 9,078 | ' |
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, before Tax | 0 | ' | ' | ' |
Payments to Acquire Available-for-sale Securities | 0 | 0 | 601 | ' |
Proceeds from Sale of Available-for-sale Securities, Debt | 0 | 0 | 0 | ' |
Proceeds from Sale and Maturity of Available-for-sale Securities | -3,473 | -2,306 | -3,046 | ' |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases, Sales, Issuances, Settlements | -3,473 | -2,306 | -2,445 | ' |
Credit card loans (includes restricted credit card loans of the Trust of $3,142,151 and $2,775,768), net of allowance for loan losses of $73,350 and $90,900 | 3,938,630 | 3,497,472 | ' | ' |
Time deposits | 1,069,362 | 1,048,018 | ' | ' |
Long-term Debt | 331,065 | 336,535 | ' | ' |
Loans Receivable, Fair Value Disclosure | 3,938,630 | ' | ' | ' |
Deposits, Fair Value Disclosure | 1,070,831 | 1,086,411 | ' | ' |
Long-term Debt, Fair Value | 363,848 | 373,120 | ' | ' |
Deferred Grant Income Reduction | 0 | -5,030 | -24,314 | ' |
Increases in Depreciation Expense Related to Reductions in Deferred Grant Income | ' | 1,309 | 6,538 | ' |
Other Comprehensive Income (Loss), Unrealized Holding Gain (Loss) on Securities Arising During Period, Net of Tax | -2,141 | 3,779 | 5,865 | ' |
Asset Impairment Charges | 5,868 | 20,324 | 11,309 | ' |
Secured Debt [Member] | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' | ' |
Long-term Debt | 2,452,250 | 1,827,500 | ' | ' |
Debt Instrument, Fair Value Disclosure | $2,405,494 | $1,807,083 | ' | ' |
Fair_Value_Measurements_Estima
Fair Value Measurements Estimates of Fair Values of Financial Instruments (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ' |
Impairment of Long-Lived Assets Held-for-use | $937 | $1,321 | $154 |
Impairment of Long-Lived Assets to be Disposed of | $0 | $17,694 | $4,617 |
Fair_Value_Measurements_Impair
Fair Value Measurements Impairment Losses (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Carrying Value, Land Held For Sale and Other Assets | $49,343 | $30,669 | $36,954 |
Fair Value, Land Held For Sale and Other Assets | 43,475 | 11,654 | 32,183 |
Asset Impairment Charges | 5,868 | 20,324 | 11,309 |
Land Held For Sale and Other Assets [Domain] | ' | ' | ' |
Asset Impairment Charges | $5,868 | $19,015 | $4,771 |
Quarterly_Financial_Informatio1
Quarterly Financial Information (Unaudited) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Dec. 29, 2012 | Sep. 29, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Quarterly Financial Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total revenue | $1,189,447 | $850,828 | $756,805 | $802,497 | $1,120,746 | $741,178 | $627,254 | $623,504 | $3,599,577 | $3,112,682 | $2,811,166 |
Operating income | 138,708 | 76,603 | 66,935 | 79,115 | 104,182 | 67,113 | 57,828 | 46,576 | 361,361 | 275,699 | 231,548 |
Net Income, by quarter | 80,112 | 49,886 | 44,545 | 49,847 | 68,032 | 42,785 | 33,870 | 28,826 | 224,390 | 173,513 | 142,620 |
Earnings Per Share, Basic | $1.13 | $0.71 | $0.63 | $0.71 | $0.97 | $0.61 | $0.48 | $0.42 | $3.18 | $2.48 | $2.06 |
Earnings Per Share, Diluted | $1.12 | $0.70 | $0.62 | $0.70 | $0.95 | $0.60 | $0.47 | $0.40 | $3.13 | $2.42 | $2 |
Restructuring and Related Cost, Incurred Cost | $4,931 | $0 | $937 | $0 | $20,324 | $0 | $0 | $0 | $5,868 | $20,324 | $12,244 |
Schedule_II_Details
Schedule II (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Valuation and Qualifying Accounts Disclosure [Line Items] | ' | ' | ' |
Balance, beginning of year | $65,600 | $73,350 | $90,900 |
Provision for loan losses | -43,223 | -42,760 | -39,287 |
Allowance for Loan and Lease Losses, Adjustments, Net | 0 | 0 | 0 |
Allowance for Loan and Lease Losses, Period Increase (Decrease) | -55,713 | -50,510 | -56,837 |
Balance, end of year | 53,110 | 65,600 | 73,350 |
Allowance for Doubtful Accounts [Member] | ' | ' | ' |
Valuation and Qualifying Accounts Disclosure [Line Items] | ' | ' | ' |
Allowance for doubtful accounts on accounts receivable balances | 1,178 | 4,772 | 3,416 |
Valuation Allowances and Reserves, Charged to Cost and Expense | 2,871 | 1,800 | 7,728 |
Valuation Allowances and Reserves, Charged to Other Accounts | 0 | 0 | 0 |
Valuation Allowances and Reserves, Deductions | -2,841 | 5,394 | -6,372 |
Allowance for doubtful accounts on accounts receivable balances (2) | 1,208 | 1,178 | 4,772 |
Allowance for Sales Returns [Member] | ' | ' | ' |
Valuation and Qualifying Accounts Disclosure [Line Items] | ' | ' | ' |
Allowance for doubtful accounts on accounts receivable balances | 21,971 | 19,507 | 21,808 |
Valuation Allowances and Reserves, Charged to Cost and Expense | 0 | 0 | 0 |
Valuation Allowances and Reserves, Charged to Other Accounts | 2,646 | 2,464 | -2,301 |
Valuation Allowances and Reserves, Deductions | 0 | 0 | 0 |
Allowance for doubtful accounts on accounts receivable balances (2) | 24,617 | 21,971 | 19,507 |
Allowance for Notes Receivable [Member] | ' | ' | ' |
Valuation and Qualifying Accounts Disclosure [Line Items] | ' | ' | ' |
Allowance for doubtful accounts on accounts receivable balances | 4,263 | 4,263 | 3,604 |
Valuation Allowances and Reserves, Charged to Cost and Expense | 0 | 0 | 659 |
Valuation Allowances and Reserves, Charged to Other Accounts | 0 | 0 | 0 |
Valuation Allowances and Reserves, Deductions | 0 | 0 | 0 |
Allowance for doubtful accounts on accounts receivable balances (2) | $4,263 | $4,263 | $4,263 |