Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | CABELA'S MASTER CREDIT CARD TRUST The Financial Services segment utilizes the Trust for the purpose of routinely securitizing credit card loans and issuing beneficial interests to investors. The Trust issues variable funding facilities and long-term notes (collectively referred to herein as "secured obligations of the Trust"), each of which has an undivided interest in the assets of the Trust. The Financial Services segment owns notes issued by the Trust from some of the securitizations, which in some cases may be subordinated to other notes issued. The following table presents the components of the consolidated assets and liabilities of the Trust at the periods ended: June 27, December 27, June 28, Consolidated assets: Restricted credit card loans, net of allowance of $54,580, $56,280, and $47,200 $ 4,366,592 $ 4,384,240 $ 3,879,500 Restricted cash 34,104 334,812 25,789 Total $ 4,400,696 $ 4,719,052 $ 3,905,289 Consolidated liabilities: Secured variable funding obligations $ 65,000 $ 480,000 $ — Secured obligations 3,111,000 3,047,250 2,707,250 Interest due to third party investors 2,171 2,256 1,942 Total $ 3,178,171 $ 3,529,506 $ 2,709,192 CREDIT CARD LOANS AND ALLOWANCE FOR LOAN LOSSES The following table reflects the composition of the credit card loans at the periods ended: June 27, December 27, June 28, Restricted credit card loans of the Trust (restricted for repayment of secured obligations of the Trust) $ 4,421,172 $ 4,440,520 $ 3,926,700 Unrestricted credit card loans 21,683 31,614 21,030 Total credit card loans 4,442,855 4,472,134 3,947,730 Allowance for loan losses (54,742 ) (56,572 ) (47,350 ) Deferred credit card origination costs 4,656 5,623 4,558 Credit card loans, net $ 4,392,769 $ 4,421,185 $ 3,904,938 Allowance for Loan Losses: The following table reflects the activity in the allowance for loan losses by credit card segment for the periods presented: Three Months Ended June 27, 2015 June 28, 2014 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 48,272 $ 7,670 $ 55,942 $ 42,790 $ 8,220 $ 51,010 Provision for loan losses 13,835 1,996 15,831 9,146 1,168 10,314 Charge-offs (18,459 ) (3,666 ) (22,125 ) (15,143 ) (3,512 ) (18,655 ) Recoveries 3,924 1,170 5,094 3,647 1,034 4,681 Net charge-offs (14,535 ) (2,496 ) (17,031 ) (11,496 ) (2,478 ) (13,974 ) Balance, end of period $ 47,572 $ 7,170 $ 54,742 $ 40,440 $ 6,910 $ 47,350 Six Months Ended June 27, 2015 June 28, 2014 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 48,832 $ 7,740 $ 56,572 $ 44,660 $ 8,450 $ 53,110 Provision for loan losses 24,603 4,458 29,061 19,113 3,915 23,028 Charge-offs (35,668 ) (7,447 ) (43,115 ) (31,053 ) (7,567 ) (38,620 ) Recoveries 9,805 2,419 12,224 7,720 2,112 9,832 Net charge-offs (25,863 ) (5,028 ) (30,891 ) (23,333 ) (5,455 ) (28,788 ) Balance, end of period $ 47,572 $ 7,170 $ 54,742 $ 40,440 $ 6,910 $ 47,350 Credit Quality Indicators, Delinquent, and Non-Accrual Loans: The loan portfolio is segregated into loans that have been restructured and other credit card loans in order to facilitate the estimation of the losses inherent in the portfolio as of the reporting date. The Financial Services segment uses the scores of Fair Isaac Corporation (“FICO”), a widely-used financial metric for assessing an individual's credit rating, as the primary credit quality indicator, with the risk of loss increasing as an individual's FICO score decreases. The following table provides information on current, non-accrual, past due, and restructured credit card loans by class using the respective quarter FICO score at the periods ended: FICO Score of Credit Card Loans Segment Restructured Credit Card Loans Segment (1) June 27, 2015: 691 and Below 692 - 758 759 and Above Total Credit card loan status: Current $ 635,457 $ 1,485,797 $ 2,201,591 $ 28,418 $ 4,351,263 1 to 29 days past due 26,434 18,453 15,484 3,253 63,624 30 to 59 days past due 8,827 1,423 409 1,211 11,870 60 or more days past due 13,654 377 32 2,035 16,098 Total past due 48,915 20,253 15,925 6,499 91,592 Total credit card loans $ 684,372 $ 1,506,050 $ 2,217,516 $ 34,917 $ 4,442,855 90 days or more past due and still accruing $ 7,188 $ 62 $ 3 $ 862 $ 8,115 Non-accrual — — — 5,618 5,618 December 27, 2014: Credit card loan status: Current $ 618,961 $ 1,455,292 $ 2,279,309 $ 28,831 $ 4,382,393 1 to 29 days past due 24,712 18,121 15,853 2,837 61,523 30 to 59 days past due 7,722 1,453 775 1,485 11,435 60 or more days past due 13,829 363 48 2,543 16,783 Total past due 46,263 19,937 16,676 6,865 89,741 Total credit card loans $ 665,224 $ 1,475,229 $ 2,295,985 $ 35,696 $ 4,472,134 90 days or more past due and still accruing $ 7,561 $ 44 $ 13 $ 1,076 $ 8,694 Non-accrual — — — 5,118 5,118 June 28, 2014: Credit card loan status: Current $ 525,149 $ 1,300,958 $ 2,012,935 $ 32,112 $ 3,871,154 1 to 29 days past due 20,753 14,279 14,245 3,367 52,644 30 to 59 days past due 7,083 1,470 918 1,363 10,834 60 or more days past due 10,453 280 68 2,297 13,098 Total past due 38,289 16,029 15,231 7,027 76,576 Total credit card loans $ 563,438 $ 1,316,987 $ 2,028,166 $ 39,139 $ 3,947,730 90 days or more past due and still accruing $ 5,244 $ 40 $ 15 $ 1,079 $ 6,378 Non-accrual — — — 5,315 5,315 (1) Included in the allowance for loan losses were specific allowances for loan losses of $7,170 at June 27, 2015 , $7,740 at December 27, 2014 , and $6,910 at June 28, 2014 . |