Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | CABELA'S MASTER CREDIT CARD TRUST The Financial Services segment utilizes the Trust for the purpose of routinely securitizing credit card loans and issuing beneficial interests to investors. The Trust issues variable funding facilities and long-term notes (collectively referred to herein as "secured obligations of the Trust"), each of which has an undivided interest in the assets of the Trust. The Financial Services segment owns notes issued by the Trust from some of the securitizations, which in some cases may be subordinated to other notes issued. The following table presents the components of the consolidated assets and liabilities of the Trust at the periods ended: September 26, December 27, September 27, Consolidated assets: Restricted credit card loans, net of allowance of $65,750, $56,280, and $52,510 $ 4,549,806 $ 4,384,240 $ 3,983,821 Restricted cash 36,894 334,812 31,808 Total $ 4,586,700 $ 4,719,052 $ 4,015,629 Consolidated liabilities: Secured variable funding obligations $ 45,000 $ 480,000 $ — Secured obligations 3,238,500 3,047,250 3,047,250 Interest due to third party investors 2,329 2,256 2,064 Total $ 3,285,829 $ 3,529,506 $ 3,049,314 CREDIT CARD LOANS AND ALLOWANCE FOR LOAN LOSSES The following table reflects the composition of the credit card loans at the periods ended: September 26, December 27, September 27, Restricted credit card loans of the Trust (restricted for repayment of secured obligations of the Trust) $ 4,615,556 $ 4,440,520 $ 4,036,331 Unrestricted credit card loans 22,586 31,614 22,811 Total credit card loans 4,638,142 4,472,134 4,059,142 Allowance for loan losses (65,962 ) (56,572 ) (52,700 ) Deferred credit card origination costs 4,817 5,623 4,745 Credit card loans, net $ 4,576,997 $ 4,421,185 $ 4,011,187 Allowance for Loan Losses: The following table reflects the activity in the allowance for loan losses by credit card segment for the periods presented: Three Months Ended September 26, 2015 September 27, 2014 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 47,572 $ 7,170 $ 54,742 $ 40,440 $ 6,910 $ 47,350 Provision for loan losses 26,895 1,257 28,152 16,706 2,382 19,088 Charge-offs (18,873 ) (3,055 ) (21,928 ) (14,601 ) (3,409 ) (18,010 ) Recoveries 3,940 1,056 4,996 3,165 1,107 4,272 Net charge-offs (14,933 ) (1,999 ) (16,932 ) (11,436 ) (2,302 ) (13,738 ) Balance, end of period $ 59,534 $ 6,428 $ 65,962 $ 45,710 $ 6,990 $ 52,700 Nine Months Ended September 26, 2015 September 27, 2014 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 48,832 $ 7,740 $ 56,572 $ 44,660 $ 8,450 $ 53,110 Provision for loan losses 51,497 5,716 57,213 35,819 6,297 42,116 Charge-offs (54,540 ) (10,503 ) (65,043 ) (45,654 ) (10,976 ) (56,630 ) Recoveries 13,745 3,475 17,220 10,885 3,219 14,104 Net charge-offs (40,795 ) (7,028 ) (47,823 ) (34,769 ) (7,757 ) (42,526 ) Balance, end of period $ 59,534 $ 6,428 $ 65,962 $ 45,710 $ 6,990 $ 52,700 Credit Quality Indicators, Delinquent, and Non-Accrual Loans: The loan portfolio is segregated into loans that have been restructured and other credit card loans in order to facilitate the estimation of the losses inherent in the portfolio as of the reporting date. The Financial Services segment uses the scores of Fair Isaac Corporation (“FICO”), a widely-used financial metric for assessing an individual's credit rating, as the primary credit quality indicator, with the risk of loss increasing as an individual's FICO score decreases. The following table provides information on current, non-accrual, past due, and restructured credit card loans by class using the respective quarter FICO score at the periods ended: FICO Score of Credit Card Loans Segment Restructured Credit Card Loans Segment (1) September 26, 2015: 691 and Below 692 - 758 759 and Above Total Credit card loan status: Current $ 707,206 $ 1,548,210 $ 2,247,802 $ 27,460 $ 4,530,678 1 to 29 days past due 31,012 21,509 17,734 3,037 73,292 30 to 59 days past due 10,047 1,881 611 1,675 14,214 60 or more days past due 16,932 281 67 2,678 19,958 Total past due 57,991 23,671 18,412 7,390 107,464 Total credit card loans $ 765,197 $ 1,571,881 $ 2,266,214 $ 34,850 $ 4,638,142 90 days or more past due and still accruing $ 8,816 $ 50 $ 40 $ 1,184 $ 10,090 Non-accrual — — — 6,177 6,177 December 27, 2014: Credit card loan status: Current $ 618,961 $ 1,455,292 $ 2,279,309 $ 28,831 $ 4,382,393 1 to 29 days past due 24,712 18,121 15,853 2,837 61,523 30 to 59 days past due 7,722 1,453 775 1,485 11,435 60 or more days past due 13,829 363 48 2,543 16,783 Total past due 46,263 19,937 16,676 6,865 89,741 Total credit card loans $ 665,224 $ 1,475,229 $ 2,295,985 $ 35,696 $ 4,472,134 90 days or more past due and still accruing $ 7,561 $ 44 $ 13 $ 1,076 $ 8,694 Non-accrual — — — 5,118 5,118 September 27, 2014: Credit card loan status: Current $ 572,619 $ 1,351,772 $ 2,024,315 $ 30,230 $ 3,978,936 1 to 29 days past due 22,487 13,931 14,156 3,244 53,818 30 to 59 days past due 7,663 1,369 467 1,266 10,765 60 or more days past due 12,965 178 40 2,440 15,623 Total past due 43,115 15,478 14,663 6,950 80,206 Total credit card loans $ 615,734 $ 1,367,250 $ 2,038,978 $ 37,180 $ 4,059,142 90 days or more past due and still accruing $ 6,879 $ 27 $ 6 $ 1,164 $ 8,076 Non-accrual — — — 5,144 5,144 (1) Included in the allowance for loan losses were specific allowances for loan losses of $6,428 at September 26, 2015 , $7,740 at December 27, 2014 , and $6,990 at September 27, 2014 . |