Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | CABELA’S MASTER CREDIT CARD TRUST The Financial Services segment utilizes the Trust for the purpose of routinely securitizing credit card loans and issuing beneficial interest to investors. The Trust issues variable funding facilities and long-term notes (collectively referred to herein as “secured obligations of the Trust”), each of which has an undivided interest in the assets of the Trust. The Financial Services segment owns notes issued by the Trust from some of the securitizations, which in some cases may be subordinated to other notes issued. The following table presents the components of the consolidated assets and liabilities of the Trust at the periods ended: October 1, January 2, September 26, Consolidated assets: Restricted credit card loans, net of allowance of $102,240, $75,450, and $65,750 $ 5,164,229 $ 4,991,210 $ 4,549,806 Restricted cash 348,759 40,983 36,894 Total $ 5,512,988 $ 5,032,193 $ 4,586,700 Consolidated liabilities: Secured variable funding obligations $ 75,000 $ 655,000 $ 45,000 Secured obligations, net of unamortized debt issuance costs of $8,151, $7,568, and $8,322 3,825,349 3,230,932 3,230,178 Interest due to third party investors 3,077 2,682 2,329 Total $ 3,903,426 $ 3,888,614 $ 3,277,507 CREDIT CARD LOANS AND ALLOWANCE FOR LOAN LOSSES The following table reflects the composition of the credit card loans at the periods ended: October 1, January 2, September 26, Restricted credit card loans of the Trust (restricted for repayment of secured obligations of the Trust) $ 5,266,469 $ 5,066,660 $ 4,615,556 Unrestricted credit card loans 21,267 38,278 22,586 Total credit card loans 5,287,736 5,104,938 4,638,142 Allowance for loan losses (102,497 ) (75,911 ) (65,962 ) Deferred credit card origination costs 4,865 6,240 4,817 Credit card loans, net $ 5,190,104 $ 5,035,267 $ 4,576,997 Allowance for Loan Losses: The following table reflects the activity in the allowance for loan losses by credit card segment for the periods presented: Three Months Ended October 1, 2016 September 26, 2015 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 75,532 $ 8,418 $ 83,950 $ 47,572 $ 7,170 $ 54,742 Provision for loan losses 42,379 1,403 43,782 26,895 1,257 28,152 Charge-offs (29,652 ) (2,099 ) (31,751 ) (18,873 ) (3,055 ) (21,928 ) Recoveries 5,752 764 6,516 3,940 1,056 4,996 Net charge-offs (23,900 ) (1,335 ) (25,235 ) (14,933 ) (1,999 ) (16,932 ) Balance, end of period $ 94,011 $ 8,486 $ 102,497 $ 59,534 $ 6,428 $ 65,962 Nine Months Ended October 1, 2016 September 26, 2015 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 67,654 $ 8,257 $ 75,911 $ 48,832 $ 7,740 $ 56,572 Provision for loan losses 93,897 5,109 99,006 51,497 5,716 57,213 Charge-offs (83,753 ) (7,254 ) (91,007 ) (54,540 ) (10,503 ) (65,043 ) Recoveries 16,213 2,374 18,587 13,745 3,475 17,220 Net charge-offs (67,540 ) (4,880 ) (72,420 ) (40,795 ) (7,028 ) (47,823 ) Balance, end of period $ 94,011 $ 8,486 $ 102,497 $ 59,534 $ 6,428 $ 65,962 Credit Quality Indicators, Delinquent, and Non-Accrual Loans: The following table provides information on current, non-accrual, past due, and restructured credit card loans by class using the respective quarter Fair Isaac Corporation (“FICO”) score at the periods ended: FICO Score of Credit Card Loans Segment Restructured Credit Card Loans Segment (1) October 1, 2016: 691 and Below 692 - 758 759 and Above Total Credit card loan status: Current $ 893,470 $ 1,822,392 $ 2,416,892 $ 30,069 $ 5,162,823 1 to 29 days past due 37,018 19,706 16,369 2,990 76,083 30 to 59 days past due 15,366 2,000 481 1,654 19,501 60 or more days past due 26,417 244 95 2,573 29,329 Total past due 78,801 21,950 16,945 7,217 124,913 Total credit card loans $ 972,271 $ 1,844,342 $ 2,433,837 $ 37,286 $ 5,287,736 90 days or more past due and still accruing $ 13,675 $ 101 $ 60 $ 1,218 $ 15,054 Non-accrual — — — 6,584 6,584 January 2, 2016: Credit card loan status: Current $ 782,885 $ 1,676,541 $ 2,516,420 $ 28,322 $ 5,004,168 1 to 29 days past due 28,472 16,245 14,229 2,820 61,766 30 to 59 days past due 10,931 1,713 506 1,716 14,866 60 or more days past due 20,307 536 111 3,184 24,138 Total past due 59,710 18,494 14,846 7,720 100,770 Total credit card loans $ 842,595 $ 1,695,035 $ 2,531,266 $ 36,042 $ 5,104,938 90 days or more past due and still accruing $ 10,292 $ 111 $ 34 $ 1,217 $ 11,654 Non-accrual — — — 7,059 7,059 September 26, 2015: Credit card loan status: Current $ 707,206 $ 1,548,210 $ 2,247,802 $ 27,460 $ 4,530,678 1 to 29 days past due 31,012 21,509 17,734 3,037 73,292 30 to 59 days past due 10,047 1,881 611 1,675 14,214 60 or more days past due 16,932 281 67 2,678 19,958 Total past due 57,991 23,671 18,412 7,390 107,464 Total credit card loans $ 765,197 $ 1,571,881 $ 2,266,214 $ 34,850 $ 4,638,142 90 days or more past due and still accruing $ 8,816 $ 50 $ 40 $ 1,184 $ 10,090 Non-accrual — — — 6,177 6,177 (1) Included in the allowance for loan losses were specific allowances for loan losses of $8 million at both October 1, 2016 , and January 2, 2016 , and $6 million at September 26, 2015 . |