Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | CABELA’S MASTER CREDIT CARD TRUST The Financial Services segment utilizes the Trust for the purpose of routinely securitizing credit card loans and issuing beneficial interest to investors. The Trust issues variable funding facilities and long-term notes (collectively referred to herein as “secured obligations of the Trust”), each of which has an undivided interest in the assets of the Trust. The Financial Services segment owns notes issued by the Trust from some of the securitizations, which in some cases may be subordinated to other notes issued. The following table presents the components of the consolidated assets and liabilities of the Trust at the periods ended: July 1, December 31, July 2, Consolidated assets: Restricted credit card loans, net of allowance of $120,160, $117,860, and $83,671 $ 5,397,468 $ 5,543,241 $ 5,031,040 Restricted cash 51,233 48,697 40,978 Total $ 5,448,701 $ 5,591,938 $ 5,072,018 Consolidated liabilities: Secured variable funding obligations $ 1,395,000 $ 420,000 $ — Secured long-term obligations, net of unamortized debt issuance costs of $5,713, $7,239, and $8,414 2,467,787 3,571,261 3,825,086 Interest due to third party investors 5,081 3,826 2,703 Total $ 3,867,868 $ 3,995,087 $ 3,827,789 CREDIT CARD LOANS AND ALLOWANCE FOR LOAN LOSSES The following table reflects the composition of the credit card loans at the periods ended: July 1, December 31, July 2, Restricted credit card loans of the Trust (restricted for repayment of secured obligations of the Trust) $ 5,517,628 $ 5,661,101 $ 5,114,711 Unrestricted credit card loans 24,147 31,270 26,385 Total credit card loans 5,541,775 5,692,371 5,141,096 Allowance for loan losses (120,474 ) (118,343 ) (83,950 ) Deferred credit card origination costs 4,208 5,547 5,080 Credit card loans, net $ 5,425,509 $ 5,579,575 $ 5,062,226 Allowance for Loan Losses: The following table reflects the activity in the allowance for loan losses by credit card segment for the periods presented: Three Months Ended July 1, 2017 July 2, 2016 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 104,433 $ 7,662 $ 112,095 $ 66,431 $ 8,322 $ 74,753 Provision for loan losses 44,260 986 45,246 30,692 1,712 32,404 Charge-offs (43,232 ) (2,403 ) (45,635 ) (27,132 ) (2,446 ) (29,578 ) Recoveries 7,976 792 8,768 5,541 830 6,371 Net charge-offs (35,256 ) (1,611 ) (36,867 ) (21,591 ) (1,616 ) (23,207 ) Balance, end of period $ 113,437 $ 7,037 $ 120,474 $ 75,532 $ 8,418 $ 83,950 Six Months Ended July 1, 2017 July 2, 2016 Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Credit Card Loans Restructured Credit Card Loans Total Credit Card Loans Balance, beginning of period $ 109,903 $ 8,440 $ 118,343 $ 67,654 $ 8,257 $ 75,911 Provision for loan losses 74,394 1,938 76,332 51,518 3,706 55,224 Charge-offs (85,839 ) (4,871 ) (90,710 ) (54,101 ) (5,155 ) (59,256 ) Recoveries 14,979 1,530 16,509 10,461 1,610 12,071 Net charge-offs (70,860 ) (3,341 ) (74,201 ) (43,640 ) (3,545 ) (47,185 ) Balance, end of period $ 113,437 $ 7,037 $ 120,474 $ 75,532 $ 8,418 $ 83,950 Credit Quality Indicators, Delinquent, and Non-Accrual Loans: The following table provides information on current, non-accrual, past due, and restructured credit card loans by class using the respective quarter Fair Isaac Corporation (“FICO”) score at the periods ended: FICO Score of Credit Card Loans Segment Restructured Credit Card Loans Segment (1) July 1, 2017: 691 and Below 692 - 758 759 and Above Total Credit card loan status: Current $ 925,895 $ 1,931,004 $ 2,520,502 $ 29,423 $ 5,406,824 1 to 29 days past due 38,890 21,638 17,344 2,408 80,280 30 to 59 days past due 16,691 2,834 490 1,303 21,318 60 or more days past due 30,878 528 101 1,846 33,353 Total past due 86,459 25,000 17,935 5,557 134,951 Total credit card loans $ 1,012,354 $ 1,956,004 $ 2,538,437 $ 34,980 $ 5,541,775 90 days or more past due and still accruing $ 15,443 $ 55 $ 14 $ 796 $ 16,308 Non-accrual — — — 5,763 5,763 December 31, 2016: Credit card loan status: Current $ 945,494 $ 1,916,307 $ 2,665,307 $ 29,495 $ 5,556,603 1 to 29 days past due 39,394 21,520 16,731 2,940 80,585 30 to 59 days past due 16,339 2,291 466 1,675 20,771 60 or more days past due 31,315 391 92 2,614 34,412 Total past due 87,048 24,202 17,289 7,229 135,768 Total credit card loans $ 1,032,542 $ 1,940,509 $ 2,682,596 $ 36,724 $ 5,692,371 90 days or more past due and still accruing $ 16,730 $ 98 $ 43 $ 1,254 $ 18,125 Non-accrual — — — 6,281 6,281 July 2, 2016: Credit card loan status: Current $ 823,146 $ 1,718,604 $ 2,455,453 $ 30,669 $ 5,027,872 1 to 29 days past due 34,035 19,596 16,515 2,913 73,059 30 to 59 days past due 12,284 1,828 442 1,664 16,218 60 or more days past due 21,171 368 95 2,313 23,947 Total past due 67,490 21,792 17,052 6,890 113,224 Total credit card loans $ 890,636 $ 1,740,396 $ 2,472,505 $ 37,559 $ 5,141,096 90 days or more past due and still accruing $ 10,844 $ 60 $ 14 $ 1,018 $ 11,936 Non-accrual — — — 7,179 7,179 (1) Included in the allowance for loan losses were specific allowances for loan losses of $7 million at July 1, 2017 , and $8 million at both December 31, 2016 and July 2, 2016 . |