Cco Holdings Capital 10K 2016 Annual report | SEC Filing

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. sophomore Avg

New words: aas, abetted, absent, absorb, accidental, actuarial, actuarially, actuary, ADT, advocate, agency, aided, Alameda, Amazon, Annex, Appendix, Apple, array, art, assembled, ASU, ATC, Atlantic, attention, authenticated, auto, ban, Barrett, baseball, basketball, behavior, Bell, Bickham, Binge, binomial, borne, breadth, Breffni, bright, bring, British, broad, broadest, buildout, Bureau, CableCARD, Canada, Carlo, carryforward, CBS, Chancery, chosen, Cincinnati, client, cliff, cloud, commingled, compensatory, complementary, configure, Connecticut, constant, convey, core, Cox, credibility, currency, curtailment, CV, cyber, cybersecurity, cyclical, Decree, deferral, deliberating, demarcation, denial, denominated, desktop, Deutsche, device, diligence, dimensional, disaggregated, disarm, disaster, dispersed, disqualification, distance, diversifying, divert, diverted, DOJ, domestic, door, downgrade, Dr, drop, dropped, dynamic, easily, easy, edge, Eleventh, Ellen, email, encompassing, enjoin, enjoined, enjoining, environmental, Ethernet, executory, exit, expedient, expend, explicit, exploit, extreme, extremely, false, falsification, feel, Fenner, fire, footnote, forbearance, forborne, forthcoming, Fox, frame, freeze, frequency, Frontier, FTTH, Gate, gave, glide, Goldman, Google, gradual, Greg, guideline, hacking, handle, harmonizing, Hawaii, Hawaiian, HBO, hearing, herewith, holiday, horizon, hospitality, hot, HSN, Hulu, improperly, inactive, inbound, inconsequential, incorrect, indoor, ineffective, inexpensive, infused, insignificant, insource, insourced, insourcing, instant, IntelligentHome, interface, intrinsic, inventory, investigate, investigating, investigation, irrevocable, IRS, Jersey, Joinder, jury, Justice, Language, lattice, leakage, led, legacy, Liberty, LifeLine, lifestyle, linear, link, linking, loophole, loosening, lowest, Lynch, Maffei, magicJack, Malone, Matthew, McAllen, mechanism, medium, memorandum, Merrill, messaging, metro, mid, middle, Miron, misappropriation, misleading, misuse, MLB, modem, moderate, Monte, moot, mortality, mortgage, motion, MOU, multiemployer, multiplied, multiplying, multitude, MVNO, NCC, NEST, Netflix, NewCo, newer, Newhouse, NFL, Nina, NIST, nondeductible, nonrefundable, notification, NV, occupancy, occupied, older, Ooma, opposed, ourself, outage, outbound, OVD, overlap, path, pedestal, Pierce, play, Playstation, population, portability, portable, porting, possession, pound, PP, preferential, prejudice, preliminarily, prepay, Pretax, PRI, prioritization, prioritized, proliferation, promptly, proper, prudent, PSU, Puerto, purported, purportedly, pushed, qualitative, quantitative, question, quickly, quo, QVC, RAP, RCN, readily, rebalanced, redeploy, redesign, redirect, redundancy, redundant, Refrain, relocation, remeasurement, remedy, renamed, repair, repatriated, replicating, representation, resource, restitution, retaliate, Rico, routed, RP, RSU, rural, Rutledge, Safari, Safety, Sciabacucchi, sea, season, seasonal, seasonality, secondary, secret, Session, shift, shifting, shortly, Showtime, simple, simplicity, simplified, simplify, simplifying, SIP, site, Skype, Sling, social, Society, Sony, sophisticated, Spanish, split, SportsNet, SPP, spring, Sprint, spyware, Stamford, standalone, Starz, statutory, step, sterling, stop, storage, store, storm, studio, subsidize, subsidized, substantive, Suisse, Sunday, surveillance, SVOD, symmetrical, Telcom, terrorist, Thirteenth, throttling, Ticket, timeframe, TRA, trademark, treble, triple, true, trunking, TW, TWC, TWCE, TWCI, TWE, Twelfth, TX, UBS, unauthorized, unclassified, underfunded, undergone, underserved, unexpected, unexpectedly, unfunded, unlevered, unserved, unspecified, upside, upstream, USA, user, Viera, viewership, Vivint, VOD, Vonage, Vue, waste, watch, WatchESPN, WCI, Weak, web, wholesale, wideband, WideOpenWest, wider, WiFi, willfully, Winfrey, wireline, withdrawal, workload, worldbox, WOW, wrongdoing, YouTube, zone

Removed: abusive, accreting, accumulate, activating, adding, administered, administration, advocacy, aforementioned, aggregation, al, allegedly, Allen, altered, amortize, annum, answer, appraised, Arthur, attestation, authorize, avoid, banking, borrow, borrowing, cancel, cancelled, CCHC, ceasing, Cebridge, Chase, CIH, CII, Cohn, Colorado, combining, commencing, commit, composed, compounded, comprise, concurrent, conflict, conform, conn, connecting, console, constitute, constituting, consultant, contesting, controlled, coordinated, coordination, copy, Correction, counterclaim, coverage, cumulatively, declaration, deficit, denied, dental, desist, Digeo, divest, divisional, drawn, easier, Eastern, Eloise, endeavor, exclusively, expiring, faced, family, fluctuation, foregoing, formal, formally, franchised, fundamental, furnish, furnished, governed, grace, grouping, grown, guaranteeing, hedged, highest, history, install, institutional, insufficient, integral, invalidity, Jo, JPMorgan, Katz, lance, Larry, leaseback, leveraging, lost, Lovett, LP, Merritt, Microsoft, Midwest, migration, mixed, Motorola, multicast, mutually, NA, Neil, Northwest, OnDemand, opt, owed, Panel, pari, passu, Paul, Plaza, positive, PowerKey, Powerscourt, precluded, pretrial, prevail, produce, productive, productivity, put, reconnecting, Reg, relied, reluctant, Rembrandt, restate, restricting, revocation, Robert, Ronald, Rulemaking, Schmitz, sentence, shareholder, similarity, Smit, spam, spouse, stability, standing, statewide, strict, succeeding, sued, temporarily, tentatively, thereon, Tory, training, transmitting, twelve, undergoing, unified, unqualified, unrelated, unsolicited, unused, variability, version, victim, Virginia, Vulcan, Wangberg, West, worker



CCO HOLDINGS, LLC AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
(In millions)

	Year Ended December 31,
	2016		2015		2014		2013			2012
Earnings
Income (loss) before Noncontrolling Interest and Income Taxes	$	1,460	$	144	$	75	$	(57	)	$	10
Fixed Charges	2,144		850		898		862			811
Total Earnings	$	3,604	$	994	$	973	$	805		$	821

Fixed Charges
Interest Expense	$	2,092	$	822	$	868	$	834		$	780
Amortization of Debt Costs	31		18		21		20			24
Interest Element of Rentals	21		10		9		8			7
Total Fixed Charges	$	2,144	$	850	$	898	$	862		$	811

Ratio of Earnings to Fixed Charges (1)	1.68		1.17		1.08		—			1.01


(1)	Earnings for the year ended December 31, 2013 was insufficient to cover fixed charges by $57 million. As a result of such deficiency, the ratio is not presented above.

Cco Holdings Capital 10-K2016 FY Annual report

Content analysis