Long-Term Debt | Long-Term Debt Long-term debt consists of the following as of March 31, 2020 and December 31, 2019: March 31, 2020 December 31, 2019 Principal Amount Accreted Value Principal Amount Accreted Value CCO Holdings, LLC: 5.250% senior notes due September 30, 2022 1,105 1,097 1,250 1,241 5.125% senior notes due February 15, 2023 — — 1,000 995 4.000% senior notes due March 1, 2023 500 497 500 497 5.125% senior notes due May 1, 2023 1,105 1,101 1,150 1,145 5.750% senior notes due September 1, 2023 — — 500 497 5.750% senior notes due January 15, 2024 — — 150 149 5.875% senior notes due April 1, 2024 1,700 1,691 1,700 1,690 5.375% senior notes due May 1, 2025 750 746 750 746 5.750% senior notes due February 15, 2026 2,500 2,472 2,500 2,471 5.500% senior notes due May 1, 2026 1,500 1,491 1,500 1,491 5.875% senior notes due May 1, 2027 800 796 800 796 5.125% senior notes due May 1, 2027 3,250 3,223 3,250 3,222 5.000% senior notes due February 1, 2028 2,500 2,469 2,500 2,469 5.375% senior notes due June 1, 2029 1,500 1,501 1,500 1,501 4.750% senior notes due March 1, 2030 3,050 3,041 3,050 3,041 4.500% senior notes due August 15, 2030 2,750 2,750 — — 4.500% senior notes due May 1, 2032 1,400 1,387 — — Charter Communications Operating, LLC: 3.579% senior notes due July 23, 2020 2,000 1,998 2,000 1,997 4.464% senior notes due July 23, 2022 3,000 2,988 3,000 2,987 Senior floating rate notes due February 1, 2024 900 902 900 902 4.500% senior notes due February 1, 2024 1,100 1,093 1,100 1,093 4.908% senior notes due July 23, 2025 4,500 4,472 4,500 4,471 3.750% senior notes due February 15, 2028 1,000 988 1,000 987 4.200% senior notes due March 15, 2028 1,250 1,241 1,250 1,240 5.050% senior notes due March 30, 2029 1,250 1,241 1,250 1,241 6.384% senior notes due October 23, 2035 2,000 1,983 2,000 1,982 5.375% senior notes due April 1, 2038 800 786 800 786 6.484% senior notes due October 23, 2045 3,500 3,467 3,500 3,467 5.375% senior notes due May 1, 2047 2,500 2,506 2,500 2,506 5.750% senior notes due April 1, 2048 2,450 2,391 2,450 2,391 5.125% senior notes due July 1, 2049 1,250 1,240 1,250 1,240 4.800% senior notes due March 1, 2050 2,800 2,797 2,800 2,798 6.834% senior notes due October 23, 2055 500 495 500 495 Credit facilities 10,357 10,279 10,427 10,345 Time Warner Cable, LLC: 5.000% senior notes due February 1, 2020 — — 1,500 1,503 4.125% senior notes due February 15, 2021 700 709 700 711 4.000% senior notes due September 1, 2021 1,000 1,018 1,000 1,021 5.750% sterling senior notes due June 2, 2031 (a) 776 830 828 886 6.550% senior debentures due May 1, 2037 1,500 1,673 1,500 1,675 7.300% senior debentures due July 1, 2038 1,500 1,770 1,500 1,772 6.750% senior debentures due June 15, 2039 1,500 1,711 1,500 1,713 5.875% senior debentures due November 15, 2040 1,200 1,254 1,200 1,255 5.500% senior debentures due September 1, 2041 1,250 1,258 1,250 1,258 5.250% sterling senior notes due July 15, 2042 (b) 807 779 861 831 4.500% senior debentures due September 15, 2042 1,250 1,143 1,250 1,142 Time Warner Cable Enterprises LLC: 8.375% senior debentures due March 15, 2023 1,000 1,137 1,000 1,148 8.375% senior debentures due July 15, 2033 1,000 1,281 1,000 1,284 Total debt 79,050 79,692 78,416 79,078 Less current portion: 5.000% senior notes due February 1, 2020 — — (1,500) (1,503) 3.579% senior notes due July 23, 2020 (2,000) (1,998) (2,000) (1,997) 4.125% senior notes due February 15, 2021 (700) (709) — — 5.250% senior notes due September 30, 2022 (1,105) (1,097) — — 5.125% senior notes due May 1, 2023 (1,105) (1,101) — — Long-term debt 74,140 74,787 74,916 75,578 (a) Principal amount includes £625 million remeasured at $776 million and $828 million as of March 31, 2020 and December 31, 2019, respectively, using the exchange rate at the respective dates. (b) Principal amount includes £650 million remeasured at $807 million and $861 million as of March 31, 2020 and December 31, 2019, respectively, using the exchange rate at the respective dates. The accreted values presented in the table above represent the principal amount of the debt adjusted for original issue discount or premium at the time of sale, deferred financing costs, and, in regards to debt assumed in acquisitions, fair value premium adjustments as a result of applying acquisition accounting plus the accretion of those amounts to the balance sheet date. However, the amount that is currently payable if the debt becomes immediately due is equal to the principal amount of the debt. In regards to the fixed-rate British pound sterling denominated notes (the “Sterling Notes”), the principal amount of the debt and any premium or discount is remeasured into US dollars as of each balance sheet date. See Note 8. The Company has availability under the Charter Communications Operating, LLC ("Charter Operating") credit facilities of approximately $4.7 billion as of March 31, 2020. In February 2020, CCO Holdings and CCO Holdings Capital Corp. jointly issued $1.65 billion aggregate principal amount of 4.500% senior unsecured notes due 2030 at par and in March 2020, an additional $1.1 billion of the same series of notes were issued at a price of 102.5% of the aggregate principal amount. Also in March 2020, CCO Holdings and CCO Holdings Capital Corp. issued $1.4 billion aggregate principal amount of 4.500% senior unsecured notes due 2032 at par. The net proceeds were or will be used to pay related fees and expenses and for general corporate purposes, including repaying certain indebtedness, including repayment of all of CCO Holdings' 5.250% senior notes due September 30, 2022, 5.125% senior notes due February 15, 2023, 5.125% senior notes due May 1, 2023, 5.750% senior notes due September 1, 2023 and 5.750% senior notes due January 15, 2024, as well as distributions to the Company's parent companies to fund potential buybacks of Charter Class A common stock and Charter Holdings common units. The Company recorded a loss on extinguishment of debt of $27 million during the three months ended March 31, 2020 related to these transactions. The CCO Holdings notes are senior debt obligations of CCO Holdings and CCO Holdings Capital and rank equally with all other current and future unsecured, unsubordinated obligations of CCO Holdings and CCO Holdings Capital. They are structurally subordinated to all obligations of subsidiaries of CCO Holdings. CCO Holdings may redeem some or all of the notes at any time at a premium. Beginning in 2028 and 2029, the optional redemption price declines to 100% of the principal amount, plus accrued and unpaid interest, if any. In addition, at any time prior to varying dates in 2023, CCO Holdings may redeem up to 40% of the aggregate principal amount of the notes at a premium plus accrued and unpaid interest to the redemption date, with the net cash proceeds of one or more equity offerings (as defined in the indenture); provided that certain conditions are met. In the event of specified change of control events, CCO Holdings must offer to purchase the outstanding notes from the holders at a purchase price equal to 101% of the total principal amount of the notes, plus any accrued and unpaid interest. In April 2020, Charter Operating and Charter Communications Operating Capital Corp. jointly issued $1.6 billion aggregate principal amount of 2.800% senior secured notes due April 2031 at a price of 99.561% of the aggregate principal amount and $1.4 billion aggregate principal amount of 3.700% senior secured notes due April 2051 at a price of 99.217% of the aggregate principal amount. The net proceeds will be used to pay related fees and expenses and for general corporate purposes. The Charter Operating notes are guaranteed by CCO Holdings and substantially all of the operating subsidiaries of Charter Operating. In addition, the Charter Operating notes are secured by a perfected first priority security interest in substantially all of the assets of Charter Operating to the extent such liens can be perfected under the Uniform Commercial Code by the filing of a financing statement and the liens rank equally with the liens on the collateral securing obligations under the Charter Operating credit facilities. Charter Operating may redeem some or all of the Charter Operating notes at any time at a premium. The Charter Operating notes are subject to the terms and conditions of the indenture governing the Charter Operating notes. The Charter Operating notes contain customary representations and warranties and affirmative covenants with limited negative covenants. The Charter Operating indenture also contains customary events of default. |