DEI_Document
DEI Document | 9 Months Ended | |
Sep. 30, 2014 | Oct. 31, 2014 | |
Entity Information [Line Items] | ' | ' |
Entity Registrant Name | 'Energy Transfer Equity, L.P. | ' |
Entity Central Index Key | '0001276187 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Large Accelerated Filer | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Sep-14 | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Amendment Flag | 'false | ' |
Entity Common Stock, Shares Outstanding | ' | 538,766,899 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
ASSETS | ' | ' |
Cash and cash equivalents | $1,108 | $590 |
Accounts receivable, net | 4,722 | 3,658 |
Accounts receivable from related companies | 51 | 63 |
Inventories | 1,780 | 1,807 |
Exchanges receivable | 58 | 67 |
Price risk management assets | 16 | 39 |
Other current assets | 307 | 312 |
Total current assets | 8,042 | 6,536 |
PROPERTY, PLANT AND EQUIPMENT | 43,017 | 33,917 |
ACCUMULATED DEPRECIATION | -4,280 | -3,235 |
PROPERTY, PLANT AND EQUIPMENT, net | 38,737 | 30,682 |
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES | 3,633 | 4,014 |
NON-CURRENT PRICE RISK MANAGEMENT ASSETS | 1 | 18 |
GOODWILL | 7,867 | 5,894 |
INTANGIBLE ASSETS, net | 5,504 | 2,264 |
OTHER NON-CURRENT ASSETS, net | 897 | 922 |
Total assets | 64,681 | 50,330 |
LIABILITIES AND EQUITY | ' | ' |
Accounts payable | 4,694 | 3,834 |
Accounts payable to related companies | 6 | 14 |
Exchanges payable | 269 | 284 |
Price risk management liabilities | 9 | 53 |
Accrued and other current liabilities | 2,108 | 1,678 |
Current maturities of long-term debt | 1,345 | 637 |
Total current liabilities | 8,431 | 6,500 |
LONG-TERM DEBT, less current maturities | 28,508 | 22,562 |
DEFERRED INCOME TAXES | 4,230 | 3,865 |
NON-CURRENT PRICE RISK MANAGEMENT LIABILITIES | 112 | 73 |
OTHER NON-CURRENT LIABILITIES | 1,060 | 1,019 |
COMMITMENTS AND CONTINGENCIES (Note 13) | ' | ' |
PREFERRED UNITS OF SUBSIDIARY | 32 | 32 |
REDEEMABLE NONCONTROLLING INTEREST | 15 | 0 |
EQUITY: | ' | ' |
General Partner | -1 | -3 |
Limited Partners: | ' | ' |
Common Unitholders | 687 | 1,066 |
Class D Units | 18 | 6 |
Accumulated other comprehensive income | 5 | 9 |
Total partners’ capital | 709 | 1,078 |
Noncontrolling interest | 21,584 | 15,201 |
Total equity | 22,293 | 16,279 |
Total liabilities and equity | $64,681 | $50,330 |
Consolidated_Statements_Of_Ope
Consolidated Statements Of Operations (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
REVENUES: | ' | ' | ' | ' |
Natural gas sales | $1,290 | $915 | $4,082 | $2,752 |
NGL sales | 1,797 | 968 | 4,451 | 2,468 |
Crude sales | 4,497 | 4,215 | 13,022 | 11,408 |
Gathering, transportation and other fees | 958 | 786 | 2,708 | 2,341 |
Refined product sales | 5,165 | 4,633 | 14,581 | 13,945 |
Other | 1,280 | 969 | 3,366 | 2,814 |
Total revenues | 14,987 | 12,486 | 42,210 | 35,728 |
COSTS AND EXPENSES: | ' | ' | ' | ' |
Cost of products sold | 13,015 | 11,064 | 36,808 | 31,436 |
Operating expenses | 540 | 419 | 1,359 | 1,178 |
Depreciation, depletion and amortization | 425 | 332 | 1,248 | 962 |
Selling, general and administrative | 185 | 142 | 490 | 448 |
Total costs and expenses | 14,165 | 11,957 | 39,905 | 34,024 |
OPERATING INCOME | 822 | 529 | 2,305 | 1,704 |
OTHER INCOME (EXPENSE): | ' | ' | ' | ' |
Interest expense, net of interest capitalized | -356 | -298 | -1,015 | -913 |
Equity in earnings of unconsolidated affiliates | 84 | 38 | 265 | 182 |
Gains (losses) on extinguishment of debt | 2 | 0 | 2 | -7 |
Gains (losses) on interest rate derivatives | -25 | 3 | -73 | 55 |
Gain on sale of AmeriGas common units | 14 | 87 | 177 | 87 |
Other, net | -15 | 33 | -38 | 0 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE | 526 | 392 | 1,623 | 1,108 |
Income tax expense from continuing operations | 56 | 49 | 271 | 136 |
INCOME FROM CONTINUING OPERATIONS | 470 | 343 | 1,352 | 972 |
Income from discontinued operations | 0 | 13 | 66 | 44 |
NET INCOME | 470 | 356 | 1,418 | 1,016 |
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST | 282 | 205 | 898 | 648 |
NET INCOME ATTRIBUTABLE TO PARTNERS | 188 | 151 | 520 | 368 |
GENERAL PARTNER’S INTEREST IN NET INCOME | 0 | 1 | 1 | 1 |
CLASS D UNITHOLDER’S INTEREST IN NET INCOME | 0 | 0 | 1 | 0 |
LIMITED PARTNERS’ INTEREST IN NET INCOME | $188 | $150 | $518 | $367 |
INCOME FROM CONTINUING OPERATIONS PER LIMITED PARTNER UNIT: | ' | ' | ' | ' |
Basic | $0.35 | $0.26 | $0.94 | $0.62 |
Diluted | $0.35 | $0.26 | $0.93 | $0.62 |
NET INCOME PER LIMITED PARTNER UNIT: | ' | ' | ' | ' |
Basic | $0.35 | $0.27 | $0.95 | $0.65 |
Diluted | $0.35 | $0.27 | $0.94 | $0.65 |
Consolidated_Statements_Of_Com
Consolidated Statements Of Comprehensive Income (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' |
Net income | $470 | $356 | $1,418 | $1,016 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' |
Reclassification to earnings of gains and losses on derivative instruments accounted for as cash flow hedges | 0 | -3 | 6 | -5 |
Change in value of derivative instruments accounted for as cash flow hedges | 3 | -4 | -3 | 4 |
Change in value of available-for-sale securities | 1 | 1 | 1 | 1 |
Actuarial gain (loss) relating to pension and other postretirement benefits | -1 | 8 | -2 | 9 |
Foreign currency translation adjustments | -1 | 0 | -3 | -1 |
Change in other comprehensive income from unconsolidated affiliates | 0 | 9 | -6 | 13 |
Other comprehensive income (loss), net of tax | 2 | 11 | -7 | 21 |
Comprehensive income | 472 | 367 | 1,411 | 1,037 |
Less: Comprehensive income attributable to noncontrolling interest | 285 | 213 | 895 | 660 |
Comprehensive income attributable to partners | $187 | $154 | $516 | $377 |
Consolidated_Statement_Of_Equi
Consolidated Statement Of Equity (USD $) | Total | General Partner | Common Unitholders | Class D Units | Accumulated Other Comprehensive Income | Non- controlling Interest | Subsidiary units issued for cash [Member] | Subsidiary units issued for cash [Member] | Subsidiary units issued for cash [Member] | Subsidiary units issued for cash [Member] | Subsidiary units issued for cash [Member] | Subsidiary units issued for cash [Member] | Subsidiary units issued in certain acquisitions [Member] | Subsidiary units issued in certain acquisitions [Member] | Subsidiary units issued in certain acquisitions [Member] | Subsidiary units issued in certain acquisitions [Member] | Subsidiary units issued in certain acquisitions [Member] | Subsidiary units issued in certain acquisitions [Member] | Subsidiary units issued to Parent [Member] | Subsidiary units issued to Parent [Member] | Subsidiary units issued to Parent [Member] | Subsidiary units issued to Parent [Member] | Subsidiary units issued to Parent [Member] | Subsidiary units issued to Parent [Member] |
In Millions | General Partner | Common Unitholders | Class D Units | Accumulated Other Comprehensive Income | Non- controlling Interest | General Partner | Common Unitholders | Class D Units | Accumulated Other Comprehensive Income | Non- controlling Interest | General Partner | Common Unitholders | Class D Units | Accumulated Other Comprehensive Income | Non- controlling Interest | |||||||||
Balance, December 31, 2013 at Dec. 31, 2013 | $16,279 | ($3) | $1,066 | $6 | $9 | $15,201 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Distributions to partners | -596 | -1 | -593 | -2 | 0 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Distributions to noncontrolling interest | -1,359 | 0 | 0 | 0 | 0 | -1,359 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase from subsidiary equity issuances | ' | ' | ' | ' | ' | ' | 1,881 | 0 | 106 | 2 | 0 | 1,773 | 5,593 | 0 | 211 | 0 | 0 | 5,382 | 0 | 0 | -99 | 0 | 0 | 99 |
Subsidiary units redeemed in Lake Charles LNG Transaction | 0 | 2 | 480 | 0 | 0 | -482 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-cash compensation expense, net of units tendered by employees for tax withholdings | 58 | 0 | 0 | 11 | 0 | 47 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Capital contributions received from noncontrolling interest | 19 | 0 | 0 | 0 | 0 | 19 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Other, net | 7 | 0 | -2 | 0 | 0 | 9 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Units repurchased under buyback program | -1,000 | 0 | -1,000 | 0 | 0 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Other comprehensive loss, net of tax | -7 | 0 | 0 | 0 | -4 | -3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 1,418 | 1 | 518 | 1 | 0 | 898 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance, September 30, 2014 at Sep. 30, 2014 | $22,293 | ($1) | $687 | $18 | $5 | $21,584 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated_Statements_Of_Cas
Consolidated Statements Of Cash Flows (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
CASH FLOWS FROM OPERATING ACTIVITIES: | ' | ' |
Net income | $1,418 | $1,016 |
Reconciliation of net income to net cash provided by operating activities: | ' | ' |
Depreciation, depletion and amortization | 1,248 | 962 |
Deferred income taxes | -66 | 244 |
Amortization included in interest expense | -41 | -43 |
Non-cash compensation expense | 60 | 43 |
Gain on sale of AmeriGas common units | -177 | -87 |
Losses on disposal of assets | 13 | 0 |
Gains (losses) on extinguishment of debt | -2 | 7 |
LIFO valuation adjustments | 17 | -22 |
Equity in earnings of unconsolidated affiliates | -265 | -182 |
Distributions from unconsolidated affiliates | 224 | 269 |
Other non-cash | -42 | 22 |
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidation | 120 | -382 |
Net cash provided by operating activities | 2,507 | 1,847 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ' | ' |
Cash paid for acquisitions, net of cash received | -1,794 | -5 |
Cash proceeds from the sale of AmeriGas common units | 814 | 346 |
Capital expenditures (excluding allowance for equity funds used during construction) | -3,714 | -2,504 |
Contributions in aid of construction costs | 34 | 11 |
Contributions to unconsolidated affiliates | -264 | -3 |
Distributions from unconsolidated affiliates in excess of cumulative earnings | 97 | 326 |
Proceeds from sale of discontinued operations | 79 | 973 |
Proceeds from the sale of assets | 22 | 72 |
Increase (Decrease) in Restricted Cash | 162 | 0 |
Other | -10 | -49 |
Net cash used in investing activities | -4,574 | -833 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ' | ' |
Proceeds from borrowings | 12,044 | 9,768 |
Repayments of long-term debt | -8,342 | -9,439 |
Subsidiary equity offerings, net of issue costs | 1,881 | 1,450 |
Distributions to partners | -596 | -544 |
Debt issuance costs | -61 | -56 |
Distributions to noncontrolling interest | -1,359 | -1,050 |
Capital contributions received from noncontrolling interest | 19 | 15 |
Redemption of Preferred Units | 0 | -340 |
Units repurchased under buyback program | -1,000 | 0 |
Other, net | -1 | -13 |
Net cash provided by (used in) financing activities | 2,585 | -209 |
INCREASE IN CASH AND CASH EQUIVALENTS | 518 | 805 |
CASH AND CASH EQUIVALENTS, beginning of period | 590 | 372 |
CASH AND CASH EQUIVALENTS, end of period | $1,108 | $1,177 |
Operations_And_Organization
Operations And Organization | 9 Months Ended | |
Sep. 30, 2014 | ||
Operations And Organization [Abstract] | ' | |
Operations And Organization | ' | |
OPERATIONS AND ORGANIZATION: | ||
Unless the context requires otherwise, references to “we,” “us,” “our,” the “Partnership” and “ETE” mean Energy Transfer Equity, L.P. and its consolidated subsidiaries. References to the “Parent Company” mean Energy Transfer Equity, L.P. on a stand-alone basis. | ||
Our consolidated subsidiaries, Trunkline LNG Company, LLC, Trunkline LNG Export, LLC and Susser Petroleum Partners LP, changed their names in September 2014 and October 2014, respectively, to Lake Charles LNG Company, LLC, Lake Charles LNG Export, LLC and Sunoco LP, respectively. All references to these subsidiaries throughout this document reflect the new names of those subsidiaries, regardless of whether the disclosure relates to periods or events prior to the dates of the name changes. | ||
The consolidated financial statements of ETE presented herein include the results of operations of: | ||
• | the Parent Company; | |
• | our controlled subsidiaries, ETP and Regency (see description of their respective operations below under “Business Operations”); | |
• | ETP’s and Regency’s consolidated subsidiaries and our wholly-owned subsidiaries that own the general partner and IDRs in ETP and Regency; and | |
• | our wholly-owned subsidiary, Lake Charles LNG. Lake Charles LNG was acquired from ETP in February 2014. | |
Business Operations | ||
The Parent Company’s principal sources of cash flow are derived from its direct and indirect investments in the limited partner and general partner interests in ETP and Regency and cash flows from the operations of Lake Charles LNG. The Parent Company’s primary cash requirements are for general and administrative expenses, debt service requirements and distributions to its partners. Parent Company-only assets are not available to satisfy the debts and other obligations of ETE’s subsidiaries. In order to understand the financial condition of the Parent Company on a stand-alone basis, see Note 18 for stand-alone financial information apart from that of the consolidated partnership information included herein. | ||
Our activities are primarily conducted through our operating subsidiaries as follows: | ||
• | ETP is a publicly traded partnership whose operations are conducted through the following subsidiaries: | |
• | ETC OLP, a Texas limited partnership engaged in midstream and intrastate transportation and storage natural gas operations. ETC OLP owns and operates, through its wholly and majority-owned subsidiaries, natural gas gathering systems, intrastate natural gas pipeline systems and gas processing plants and is engaged in the business of purchasing, gathering, transporting, processing, and marketing natural gas and NGLs in the states of Texas, Louisiana, New Mexico and West Virginia. ETC OLP’s intrastate transportation and storage operations primarily focus on transporting natural gas in Texas through its Oasis pipeline, ET Fuel System, East Texas pipeline and HPL System. ETC OLP’s midstream operations focus on the gathering, compression, treating, conditioning and processing of natural gas, primarily on or through its Southeast Texas System, Eagle Ford System, North Texas System and Northern Louisiana assets. ETC OLP also owns a 70% interest in Lone Star. | |
• | ET Interstate, a Delaware limited liability company with revenues consisting primarily of fees earned from natural gas transportation services and operational gas sales. ET Interstate is the parent company of: | |
• | Transwestern, a Delaware limited liability company engaged in interstate transportation of natural gas. Transwestern’s revenues consist primarily of fees earned from natural gas transportation services and operational gas sales. | |
• | ETC Fayetteville Express Pipeline, LLC, a Delaware limited liability company that directly owns a 50% interest in FEP, which owns 100% of the Fayetteville Express interstate natural gas pipeline. | |
• | ETC Tiger Pipeline, LLC, a Delaware limited liability company engaged in interstate transportation of natural gas. | |
• | CrossCountry, a Delaware limited liability company that indirectly owns a 50% interest in Citrus, which owns 100% of the FGT interstate natural gas pipeline. | |
• | ETC Compression, LLC, a Delaware limited liability company engaged in natural gas compression services and related equipment sales. | |
• | Holdco, a Delaware limited liability company that indirectly owns Panhandle and Sunoco. Panhandle and Sunoco operations are described as follows: | |
• | Panhandle owns and operates assets in the regulated and unregulated natural gas industry and is primarily engaged in the transportation and storage of natural gas in the United States. As discussed in Note 2, in January 2014, Panhandle consummated a merger with Southern Union, the indirect parent of Panhandle, and PEPL Holdings, the sole limited partner of Panhandle, pursuant to which each of Southern Union and PEPL Holdings were merged with and into Panhandle, with Panhandle surviving the merger. | |
• | Sunoco owns and operates retail marketing assets, which sell gasoline and middle distillates at retail locations and operates convenience stores primarily on the east coast and in the midwest region of the United States. Effective June 1, 2014, ETP combined certain Sunoco retail assets with another wholly-owned subsidiary of ETP to form a limited liability company owned by ETP and its wholly-owned subsidiary, Sunoco. | |
• | Sunoco Logistics, a publicly traded Delaware limited partnership that owns and operates a logistics business, consisting of refined products, crude oil and NGL pipelines, terminalling and storage assets, and refined products, crude oil and NGL acquisition and marketing assets. | |
• | ETP owns an indirect 100% equity interest in Susser and the general partner interest, incentive distribution rights and a 44% limited partner interest in Sunoco LP. Susser operates convenience stores in Texas, New Mexico and Oklahoma. Sunoco LP distributes motor fuels to convenience stores and retail fuel outlets in Texas, New Mexico, Oklahoma, Kansas and Louisiana and other commercial customers. As discussed in Note 2, in October 2014, Sunoco LP acquired MACS from ETP. | |
• | Regency is a publicly traded partnership engaged in the gathering and processing, compression, treating and transportation of natural gas; the transportation, fractionation and storage of NGLs; the gathering, transportation and terminaling of oil (crude and/or condensate, a lighter oil) received from producers; natural gas and NGL marketing and trading, and the management of coal and natural resource properties in the United States. Regency focuses on providing midstream services in some of the most prolific natural gas producing regions in the United States, including the Eagle Ford, Haynesville, Barnett, Fayetteville, Marcellus, Utica, Bone Spring, Avalon and Granite Wash shales. Its assets are primarily located in Texas, Louisiana, Arkansas, Pennsylvania, California, Mississippi, Alabama, New Mexico and the mid-continent region of the United States, which includes Kansas, Colorado and Oklahoma. Regency also holds a 30% interest in Lone Star. | |
• | Lake Charles LNG operates a LNG import terminal, which has approximately 9.0 Bcf of above ground LNG storage capacity and re-gasification facilities on Louisiana’s Gulf Coast near Lake Charles, Louisiana. Lake Charles LNG is engaged in interstate commerce and is subject to the rules, regulations and accounting requirements of the FERC. | |
Our financial statements reflect the following reportable business segments: | ||
• | Investment in ETP, including the consolidated operations of ETP. | |
• | Investment in Regency, including the consolidated operations of Regency. | |
• | Investment in Lake Charles LNG, including the operations of Lake Charles LNG. | |
• | Corporate and Other, including the following: | |
• | activities of the Parent Company; and | |
• | the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P. | |
Preparation of Interim Financial Statements | ||
The accompanying consolidated balance sheet as of December 31, 2013, which has been derived from audited financial statements, and the unaudited interim consolidated financial statements and notes thereto of the Partnership as of September 30, 2014 and for the three and nine months ended September 30, 2014 and 2013 have been prepared in accordance with GAAP for interim consolidated financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. However, management believes that the disclosures made are adequate to make the information not misleading. The results of operations for interim periods are not necessarily indicative of the results to be expected for a full year due to the seasonal nature of the Partnership’s operations, maintenance activities of the Partnership’s subsidiaries and the impact of forward natural gas prices and differentials on certain derivative financial instruments that are accounted for using mark-to-market accounting. | ||
In the opinion of management, all adjustments (all of which are normal and recurring) have been made that are necessary to fairly state the consolidated financial position of the Partnership as of September 30, 2014, and the Partnership’s results of operations and cash flows for the three and nine months ended September 30, 2014 and 2013. The unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto presented in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC on February 27, 2014. | ||
Certain prior period amounts have been reclassified to conform to the 2014 presentation. These reclassifications had no impact on net income or total equity. | ||
We record the collection of taxes to be remitted to government authorities on a net basis except for ETP’s retail marketing operations, in which consumer excise taxes on sales of refined products and merchandise are included in both revenues and cost of products sold in the consolidated statements of operations, with no net impact on net income. Excise taxes collected by ETP’s retail marketing operations were $632 million and $581 million for the three months ended September 30, 2014 and 2013, respectively, and $1.74 billion and $1.66 billion for the nine months ended September 30, 2014 and 2013, respectively. | ||
New Accounting Pronouncements | ||
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which clarifies the principles for recognizing revenue based on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, with earlier adoption not permitted. ASU 2014-09 can be adopted either retrospectively to each prior reporting period presented or as a cumulative-effect adjustment as of the date of adoption. The Partnership is currently evaluating the impact, if any, that adopting this new accounting standard will have on our revenue recognition policies. | ||
In April 2014, the FASB issued Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”), which changed the requirements for reporting discontinued operations. Under ASU 2014-08, a disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. ASU 2014-08 is effective for all disposals or classifications as held for sale of components of an entity that occur within fiscal years beginning after December 15, 2014, and early adoption is permitted. We expect to adopt this standard for the year ending December 31, 2015. ASU 2014-08 could have an impact on whether transactions will be reported in discontinued operations in the future, as well as the disclosures required when a component of an entity is disposed. |
Acquisitions
Acquisitions | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
ACQUISITIONS AND DIVESTITURE [Abstract] | ' | |||||||||||||||
Acquisitions | ' | |||||||||||||||
ACQUISITIONS, DIVESTITURES AND RELATED TRANSACTIONS: | ||||||||||||||||
2014 | ||||||||||||||||
Susser Merger | ||||||||||||||||
On August 29, 2014, ETP and Susser completed the previously announced merger of an indirect wholly-owned subsidiary of ETP, with and into Susser, with Susser surviving the merger as a subsidiary of ETP for total consideration valued at approximately $1.8 billion (the “Susser Merger”). The total consideration paid in cash was approximately $875 million and the total consideration paid in equity was approximately 15.8 million ETP Common Units. The Susser Merger broadens ETP’s retail geographic footprint and provides synergy opportunities and a platform for future growth. | ||||||||||||||||
In connection with the Susser Merger, ETP acquired an indirect 100% equity interest in Susser and the general partner interest and the incentive distribution rights in Sunoco LP, approximately 11 million Sunoco LP common and subordinated units, and Susser’s existing retail operations, consisting of 630 convenience store locations. | ||||||||||||||||
Effective with the closing of the transaction, Susser ceased to be a publicly traded company and its common stock discontinued trading on the NYSE. | ||||||||||||||||
Summary of Assets Acquired and Liabilities Assumed | ||||||||||||||||
We accounted for the Susser Merger using the acquisition method of accounting which requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their fair values as of the acquisition date. Our consolidated balance sheet as of September 30, 2014 reflected the preliminary purchase price allocations based on available information. Management is reviewing the valuation and confirming the results to determine the final purchase price allocation. | ||||||||||||||||
The following table summarizes the preliminary assets acquired and liabilities assumed recognized as of the merger date: | ||||||||||||||||
Susser | ||||||||||||||||
Total current assets | $ | 422 | ||||||||||||||
Property, plant and equipment | 1,065 | |||||||||||||||
Goodwill(1) | 1,605 | |||||||||||||||
Intangible assets | 481 | |||||||||||||||
Other non-current assets | 27 | |||||||||||||||
3,600 | ||||||||||||||||
Current liabilities | 377 | |||||||||||||||
Long-term debt, less current maturities | 564 | |||||||||||||||
Deferred income taxes | 432 | |||||||||||||||
Other non-current liabilities | 40 | |||||||||||||||
Noncontrolling interest | 404 | |||||||||||||||
1,817 | ||||||||||||||||
Total consideration | 1,783 | |||||||||||||||
Cash received | 67 | |||||||||||||||
Total consideration, net of cash received | $ | 1,716 | ||||||||||||||
(1) | None of the goodwill is expected to be deductible for tax purposes. | |||||||||||||||
ETP incurred merger related costs related to the Susser Merger of $24 million during the three months ended September 30, 2014. Our consolidated statements of operations for the three and nine months ended September 30, 2014 reflected revenue and net income related to Susser of $575 million and $2 million, respectively. | ||||||||||||||||
No pro forma information has been presented for the Susser Merger, as the impact of this acquisition was not material in relation to our consolidated results of operations. | ||||||||||||||||
MACS to Sunoco LP | ||||||||||||||||
On October 1, 2014, Sunoco LP acquired MACS from ETP in a transaction valued at approximately $768 million (the “MACS Transaction”). The transaction included approximately 110 company-operated retail convenience stores and 200 dealer-operated and consignment sites from MACS. The consideration paid by Sunoco LP consisted of approximately 4 million Sunoco LP common units issued to ETP and $556 million in cash, subject to customary closing adjustments. Sunoco LP initially financed the cash portion by utilizing availability under its revolving credit facility. In October 2014, Sunoco LP partially repaid borrowings on its revolving credit facility with net proceeds of $359 million from a public offering of 8 million Sunoco LP common units. | ||||||||||||||||
Aloha Petroleum Acquisition | ||||||||||||||||
On September 25, 2014, Sunoco LP entered into a definitive agreement to acquire Honolulu, Hawaii-based Aloha Petroleum, Ltd (“Aloha Petroleum”). Aloha Petroleum is an independent gasoline marketer and convenience store operator in Hawaii, with an extensive wholesale fuel distribution network and six fuel storage terminals on the islands. The base purchase price for Aloha Petroleum is approximately $240 million, subject to post-closing earn-out, certain closing adjustments, and before transaction costs and expenses. The transaction is expected to close in the fourth quarter of 2014, subject to customary closing conditions and required consents and approvals. | ||||||||||||||||
Lake Charles LNG Transaction | ||||||||||||||||
On February 19, 2014, ETP completed the transfer to ETE of Lake Charles LNG, the entity that owns a LNG regasification facility in Lake Charles, Louisiana, in exchange for the redemption by ETP of 18.7 million ETP Common Units held by ETE (the “Lake Charles LNG Transaction”). This transaction was effective as of January 1, 2014, at which time ETP deconsolidated Lake Charles LNG. | ||||||||||||||||
In connection with ETE’s acquisition of Lake Charles LNG, ETP agreed to continue to provide management services for ETE through 2015 in relation to both Lake Charles LNG’s regasification facility and the development of a liquefaction project at Lake Charles LNG’s facility, for which ETE has agreed to pay incremental management fees to ETP of $75 million per year for the years ending December 31, 2014 and 2015. ETE also agreed to provide additional subsidies to ETP through the relinquishment of future incentive distributions, as discussed further in Note 10. | ||||||||||||||||
Panhandle Merger | ||||||||||||||||
On January 10, 2014, Panhandle consummated a merger with Southern Union, the indirect parent of Panhandle at the time of the merger, and PEPL Holdings, a wholly-owned subsidiary of Southern Union and the sole limited partner of Panhandle at the time of the merger, pursuant to which each of Southern Union and PEPL Holdings were merged with and into Panhandle (the “Panhandle Merger”), with Panhandle surviving the Panhandle Merger. In connection with the Panhandle Merger, Panhandle assumed Southern Union’s obligations under its 7.6% Senior Notes due 2024, 8.25% Senior Notes due 2029 and the Junior Subordinated Notes due 2066. At the time of the Panhandle Merger, Southern Union did not have material operations of its own, other than its ownership of Panhandle and noncontrolling interests in PEI Power II, LLC, Regency (31.4 million common units and 6.3 million Class F Units), and ETP (2.2 million common units). In connection with the Panhandle Merger, Panhandle also assumed PEPL Holdings’ guarantee of $600 million of Regency senior notes. | ||||||||||||||||
Regency’s Acquisition of Eagle Rock’s Midstream Business | ||||||||||||||||
On July 1, 2014, Regency acquired Eagle Rock’s midstream business (the “Eagle Rock Midstream Acquisition”) for $1.3 billion, including the assumption of $499 million of Eagle Rock’s 8.375% Senior Notes due 2019. The remainder of the purchase price was funded by $400 million in Regency Common Units sold to a wholly-owned subsidiary of ETE, 8.2 million Regency Common Units issued to Eagle Rock and borrowings under Regency’s revolving credit facility. Regency is accounting for the Eagle Rock Midstream Acquisition using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their fair values as of the acquisition date. This acquisition is expected to complement Regency’s core gathering and processing business and is expected to further diversify Regency’s geographic presence in the Mid-Continent region, East Texas and South Texas. Our consolidated statements of operations for the three and nine months ended September 30, 2014 included revenues and net income attributable to Eagle Rock’s operations of $472 million and $18 million, respectively. | ||||||||||||||||
Regency’s evaluation of the assigned fair values is ongoing. The table below represents a preliminary allocation of the total purchase price: | ||||||||||||||||
Assets | At July 1, 2014 | |||||||||||||||
Current assets | $ | 115 | ||||||||||||||
Property, plant and equipment | 1,329 | |||||||||||||||
Other long-term assets | 4 | |||||||||||||||
Total assets acquired | 1,448 | |||||||||||||||
Liabilities | ||||||||||||||||
Current liabilities | 109 | |||||||||||||||
Long-term debt | 499 | |||||||||||||||
Long-term liabilities | 12 | |||||||||||||||
Total liabilities assumed | 620 | |||||||||||||||
Net assets acquired | $ | 828 | ||||||||||||||
Regency’s Acquisition of PVR | ||||||||||||||||
On March 21, 2014, Regency acquired PVR for a total purchase price of $5.7 billion (based on Regency’s closing price of $27.82 per unit on March 21, 2014), including $1.8 billion principal amount of assumed debt (“PVR Acquisition”). PVR unitholders received (on a per unit basis) 1.02 Regency Common Units and a one-time cash payment of $36 million, which was funded through borrowings under Regency’s revolving credit facility. The PVR Acquisition enhances Regency’s geographic diversity with a strategic presence in the Marcellus and Utica shales in the Appalachian Basin and the Granite Wash in the Mid-Continent region. Regency accounted for the acquisition of PVR using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their fair values as of the acquisition date. Our statements of operations included revenues attributable to PVR of $302 million and $653 million for the three and nine months ended September 30, 2014, respectively. Our statements of operations included net income attributable to PVR of $84 million and $119 million for the three and nine months ended September 30, 2014, respectively. | ||||||||||||||||
Management completed the evaluation of the assigned fair values to the assets acquired and liabilities assumed. The total purchase price was allocated as follows: | ||||||||||||||||
Assets | At March 21, 2014 | |||||||||||||||
Current assets | $ | 149 | ||||||||||||||
Property, plant and equipment | 2,716 | |||||||||||||||
Investment in unconsolidated affiliates | 62 | |||||||||||||||
Intangible assets (average useful lives of 30 years) | 2,717 | |||||||||||||||
Goodwill | 370 | |||||||||||||||
Other long-term assets | 18 | |||||||||||||||
Total assets acquired | 6,032 | |||||||||||||||
Liabilities | ||||||||||||||||
Current liabilities | 168 | |||||||||||||||
Long-term debt | 1,788 | |||||||||||||||
Premium related to senior notes | 99 | |||||||||||||||
Long-term liabilities | 30 | |||||||||||||||
Total liabilities assumed | 2,085 | |||||||||||||||
Net assets acquired | $ | 3,947 | ||||||||||||||
Regency’s Acquisition of Hoover | ||||||||||||||||
On February 3, 2014, Regency acquired certain subsidiaries of Hoover for a total purchase price of $293 million, consisting of (i) 4,040,471 Regency Common Units issued to Hoover, (ii) $184 million in cash and (iii) $2 million in asset retirement obligations assumed (the “Hoover Acquisition”). The acquisition of Hoover increases Regency’s fee-based revenue, expanding its existing footprint in the southern portion of the Delaware Basin in West Texas, and its services to producers into crude and water gathering. A portion of the consideration is being held in escrow as security for certain indemnification claims. Regency financed the cash portion of the purchase price through borrowings under its revolving credit facility. Regency accounted for the acquisition of Hoover using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their fair values as of the acquisition date. Our statements of operations included revenues attributable to Hoover’s operations of $11 million and $26 million for the three and nine months ended September 30, 2014, respectively. Our statements of operations included net losses of $2 million and net income of $2 million attributable to Hoover’s operations for the three and nine months ended September 30, 2014, respectively. | ||||||||||||||||
Management completed the evaluation of the assigned fair values to the assets acquired and liabilities assumed. The total purchase price was allocated as follows: | ||||||||||||||||
Assets | At February 3, 2014 | |||||||||||||||
Current assets | $ | 5 | ||||||||||||||
Property, plant and equipment | 117 | |||||||||||||||
Intangible assets (average useful lives of 30 years) | 148 | |||||||||||||||
Goodwill | 30 | |||||||||||||||
Total assets acquired | 300 | |||||||||||||||
Liabilities | ||||||||||||||||
Current liabilities | 5 | |||||||||||||||
Asset retirement obligations | 2 | |||||||||||||||
Total liabilities assumed | 7 | |||||||||||||||
Net assets acquired | $ | 293 | ||||||||||||||
The fair values of the assets acquired and liabilities assumed for the Eagle Rock Midstream, PVR and Hoover acquisitions were determined using various valuation techniques, including the income and market approaches. | ||||||||||||||||
Pro Forma Results of Operations | ||||||||||||||||
The following unaudited pro forma consolidated results of operations for the three and nine months ended September 30, 2014 and 2013 are presented as if the PVR and Eagle Rock Midstream acquisitions had been completed on January 1, 2013, and assume there were no other changes in operations. This pro forma information does not necessarily reflect the actual results that would have occurred had the acquisitions occurred on January 1, 2013, nor is it indicative of future results of operations. Actual results for the three months ended September 30, 2014 include PVR and the Eagle Rock midstream business for the entire period. | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues | $ | 14,987 | $ | 13,042 | $ | 43,036 | $ | 37,310 | ||||||||
Net income attributable to partners | 188 | 138 | 496 | 324 | ||||||||||||
Basic net income per Limited Partner unit | $ | 0.35 | $ | 0.25 | $ | 0.91 | $ | 0.58 | ||||||||
Diluted net income per Limited Partner unit | $ | 0.35 | $ | 0.25 | $ | 0.91 | $ | 0.58 | ||||||||
The pro forma consolidated results of operations include adjustments to reflect incremental expenses associated with the fair value adjustments recorded as a result of applying the acquisition method of accounting and incremental interest expense related to the financing of a portion of the purchase price. | ||||||||||||||||
The pro forma information is not necessarily indicative of the results of operations that would have occurred had the transactions been made at the beginning of the periods presented or the future results of the combined operations. | ||||||||||||||||
Discontinued Operations | ||||||||||||||||
Discontinued operations for the nine months ended September 30, 2014 included the results of operations for a marketing business that had been recently acquired by ETP and was sold effective April 1, 2014, as well as a $39 million gain on the sale. The disposed subsidiary’s results of operations were not material during any periods in 2013; therefore, the disposed subsidiary’s results were not reclassified to discontinued operations in the prior period. | ||||||||||||||||
Discontinued operations for the three and nine months ended September 30, 2013 included the results of Southern Union’s distribution operations. |
Advances_to_and_Investments_in
Advances to and Investments in Unconsolidated Affiliates | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
INVESTMENTS IN UNCONSOLIDATED AFFILIATES [Abstract] | ' | |||||||||||||||
Advances to and Investments in Unconsolidated Advances to Affiliates | ' | |||||||||||||||
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES: | ||||||||||||||||
The following investments in unconsolidated affiliates are reflected in our consolidated financial statements using the equity method: | ||||||||||||||||
• | AmeriGas. During the nine months ended September 30, 2014, ETP sold a total of approximately 18.9 million AmeriGas common units for net proceeds of $814 million. Net proceeds from these sales were used to repay borrowings under the ETP Credit Facility and for general partnership purposes. Subsequent to the sales, ETP’s remaining interest in AmeriGas common units consisted of 3.1 million units held by a wholly-owned captive insurance company. | |||||||||||||||
• | Citrus. ETP owns a 50% interest in Citrus, which owns 100% of FGT, a natural gas pipeline system that originates in Texas and delivers natural gas to the Florida peninsula. | |||||||||||||||
• | FEP. ETP owns a 50% interest in the FEP, which owns a natural gas pipeline that originates in Conway County, Arkansas, continues eastward through White County, Arkansas and terminates at an interconnect with Trunkline Gas Company, LLC in Panola County, Mississippi. | |||||||||||||||
• | HPC. Regency owns a 49.99% interest in HPC, which, through its ownership of the Regency Intrastate Gas System, delivers natural gas from Northwest Louisiana to downstream pipelines and markets through an intrastate pipeline system. | |||||||||||||||
• | MEP. Regency owns a 50% interest in MEP, which owns natural gas pipelines that extend from Southeast Oklahoma, across Northeast Texas, Northern Louisiana and Central Mississippi to an interconnect with the Transcontinental natural gas pipeline system in Butler, Alabama. | |||||||||||||||
The following table presents aggregated selected income statement data for our unconsolidated affiliates listed above (on a 100% basis for all periods presented). | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue | $ | 919 | $ | 883 | $ | 3,703 | $ | 3,324 | ||||||||
Operating income | 206 | 196 | 881 | 839 | ||||||||||||
Net income | 82 | 64 | 505 | 460 | ||||||||||||
In addition to the equity method investments described above, our subsidiaries have other equity method investments, which are not significant to our consolidated financial statements. | ||||||||||||||||
In May 2014, Sunoco Logistics entered into a joint agreement to form Bayview Refining Company, LLC (“Bayview”). Bayview will construct and operate a facility that will process crude oil into intermediate petroleum products. Sunoco Logistics will fund construction of the facility through contributions proportionate to its 49% economic and voting interests, with the remaining portion funded by the joint owner through a promissory note entered into with Sunoco Logistics. Through September 30, 2014, the joint owners have made contributions totaling $21 million. The facility is expected to commence operations in the second half of 2015. Bayview is a variable interest entity of which Sunoco Logistics is not the primary beneficiary. As a result, Sunoco Logistics’ interest in Bayview is reflected as an equity method investment. |
Cash_And_Cash_Equivalents
Cash And Cash Equivalents | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Supplemental Cash Flow Information [Abstract] | ' | |||||||
Cash And Cash Equivalents | ' | |||||||
CASH AND CASH EQUIVALENTS: | ||||||||
Cash and cash equivalents include all cash on hand, demand deposits, and investments with original maturities of three months or less. We consider cash equivalents to include short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. | ||||||||
Non-cash investing and financing activities were as follows: | ||||||||
Nine Months Ended | ||||||||
September 30, | ||||||||
2014 | 2013 | |||||||
NON-CASH INVESTING ACTIVITIES: | ||||||||
Accrued capital expenditures | $ | 399 | $ | 260 | ||||
Net gains (losses) from subsidiary common unit transactions | $ | 702 | $ | (410 | ) | |||
NON-CASH FINANCING ACTIVITIES: | ||||||||
Subsidiary issuances of common units in connection with PVR, Hoover and Eagle Rock Midstream acquisitions | $ | 4,281 | $ | — | ||||
Subsidiary issuances of common units in connection with Susser Merger | $ | 1,312 | $ | — | ||||
Long-term debt assumed in PVR Acquisition | $ | 1,887 | $ | — | ||||
Long-term debt exchanged in Eagle Rock Midstream Acquisition | $ | 499 | $ | — | ||||
Inventories_Notes
Inventories (Notes) | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Inventory, Net [Abstract] | ' | |||||||
Inventories | ' | |||||||
INVENTORIES: | ||||||||
Inventories consisted of the following: | ||||||||
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
Natural gas and NGLs | $ | 404 | $ | 523 | ||||
Crude oil | 459 | 488 | ||||||
Refined products | 597 | 597 | ||||||
Appliances, parts and fittings and other | 320 | 199 | ||||||
Total inventories | $ | 1,780 | $ | 1,807 | ||||
ETP utilizes commodity derivatives to manage price volatility associated with certain of its natural gas inventory and designates certain of these derivatives as fair value hedges for accounting purposes. Changes in fair value of the designated hedged inventory have been recorded in inventory on our consolidated balance sheets and in cost of products sold in our consolidated statements of operations. |
Fair_Value_Measurements
Fair Value Measurements | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Fair Value Measurements [Abstract] | ' | |||||||||||||||
Fair Value Measurements | ' | |||||||||||||||
FAIR VALUE MEASUREMENTS: | ||||||||||||||||
We have commodity derivatives, interest rate derivatives and embedded derivatives in the Regency Preferred Units that are accounted for as assets and liabilities at fair value in our consolidated balance sheets. We determine the fair value of our assets and liabilities subject to fair value measurement by using the highest possible “level” of inputs. Level 1 inputs are observable quotes in an active market for identical assets and liabilities. We consider the valuation of commodity derivatives transacted through a clearing broker with a published price from the appropriate exchange as a Level 1 valuation. Level 2 inputs are inputs observable for similar assets and liabilities. We consider OTC commodity derivatives entered into directly with third parties as a Level 2 valuation since the values of these derivatives are quoted on an exchange for similar transactions. Additionally, we consider our options transacted through our clearing broker as having Level 2 inputs due to the level of activity of these contracts on the exchange in which they trade. We consider the valuation of our interest rate derivatives as Level 2 as the primary input, the LIBOR curve, is based on quotes from an active exchange of Eurodollar futures for the same period as the future interest swap settlements, and we discount the future cash flows accordingly, including the effects of credit risk. Level 3 inputs are unobservable. Derivatives related to the Regency Preferred Units are valued using a binomial lattice model. The market inputs utilized in the model include credit spread, probabilities of the occurrence of certain events, common unit price, dividend yield, and expected value, and are considered Level 3. During the nine months ended September 30, 2014, no transfers were made between any levels within the fair value hierarchy. | ||||||||||||||||
Based on the estimated borrowing rates currently available to us and our subsidiaries for loans with similar terms and average maturities, the aggregate fair value of our consolidated debt obligations as of September 30, 2014 and December 31, 2013 was $31.23 billion and $23.97 billion, respectively. As of September 30, 2014 and December 31, 2013, the aggregate carrying amount of our consolidated debt obligations was $29.85 billion and $23.20 billion, respectively. The fair value of our consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities. | ||||||||||||||||
The following tables summarize the fair value of our financial assets and liabilities measured and recorded at fair value on a recurring basis as of September 30, 2014 and December 31, 2013 based on inputs used to derive their fair values: | ||||||||||||||||
Fair Value Measurements at | ||||||||||||||||
30-Sep-14 | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Total | ||||||||||||||||
Assets: | ||||||||||||||||
Interest rate derivatives | $ | 3 | $ | — | $ | 3 | $ | — | ||||||||
Commodity derivatives: | ||||||||||||||||
Condensate — Forward Swaps | 4 | — | 4 | — | ||||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | 6 | 6 | — | — | ||||||||||||
Swing Swaps IFERC | 6 | 1 | 5 | — | ||||||||||||
Fixed Swaps/Futures | 75 | 69 | 6 | — | ||||||||||||
Forward Physical Swaps | 1 | — | 1 | — | ||||||||||||
Natural Gas Liquids — Forwards/Swaps | 16 | 13 | 3 | — | ||||||||||||
Power: | ||||||||||||||||
Forwards | 2 | — | 2 | — | ||||||||||||
Futures | 1 | 1 | — | — | ||||||||||||
Refined Products — Futures | 19 | 19 | — | — | ||||||||||||
Total commodity derivatives | 130 | 109 | 21 | — | ||||||||||||
Total assets | $ | 133 | $ | 109 | $ | 24 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Interest rate derivatives | $ | (86 | ) | $ | — | $ | (86 | ) | $ | — | ||||||
Embedded derivatives in the Regency Preferred Units | (30 | ) | — | — | (30 | ) | ||||||||||
Commodity derivatives: | ||||||||||||||||
Condensate — Forward Swaps | (1 | ) | — | (1 | ) | — | ||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | (8 | ) | (8 | ) | — | — | ||||||||||
Swing Swaps IFERC | (5 | ) | (1 | ) | (4 | ) | — | |||||||||
Fixed Swaps/Futures | (75 | ) | (73 | ) | (2 | ) | — | |||||||||
Forward Physical Swaps | (1 | ) | — | (1 | ) | — | ||||||||||
Natural Gas Liquids — Forwards/Swaps | (19 | ) | (18 | ) | (1 | ) | — | |||||||||
Power: | ||||||||||||||||
Forwards | (2 | ) | — | (2 | ) | — | ||||||||||
Futures | (2 | ) | (2 | ) | — | — | ||||||||||
Refined Products — Futures | (5 | ) | (5 | ) | — | — | ||||||||||
Total commodity derivatives | (118 | ) | (107 | ) | (11 | ) | — | |||||||||
Total liabilities | $ | (234 | ) | $ | (107 | ) | $ | (97 | ) | $ | (30 | ) | ||||
Fair Value Measurements at | ||||||||||||||||
31-Dec-13 | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Total | ||||||||||||||||
Assets: | ||||||||||||||||
Interest rate derivatives | $ | 47 | $ | — | $ | 47 | $ | — | ||||||||
Commodity derivatives: | ||||||||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | 5 | 5 | — | — | ||||||||||||
Swing Swaps IFERC | 8 | 1 | 7 | — | ||||||||||||
Fixed Swaps/Futures | 203 | 201 | 2 | — | ||||||||||||
NGLs — Swaps | 7 | 5 | 2 | — | ||||||||||||
Power — Forwards | 3 | — | 3 | — | ||||||||||||
Refined Products — Futures | 5 | 5 | — | — | ||||||||||||
Total commodity derivatives | 231 | 217 | 14 | — | ||||||||||||
Total Assets | $ | 278 | $ | 217 | $ | 61 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Interest rate derivatives | $ | (95 | ) | $ | — | $ | (95 | ) | $ | — | ||||||
Embedded derivatives in the Regency Preferred Units | (19 | ) | — | — | (19 | ) | ||||||||||
Commodity derivatives: | ||||||||||||||||
Condensate — Forward Swaps | (1 | ) | — | (1 | ) | — | ||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | (4 | ) | (4 | ) | — | — | ||||||||||
Swing Swaps IFERC | (6 | ) | — | (6 | ) | — | ||||||||||
Fixed Swaps/Futures | (206 | ) | (201 | ) | (5 | ) | — | |||||||||
Forward Physical Contracts | (1 | ) | — | (1 | ) | — | ||||||||||
NGLs — Swaps | (9 | ) | (5 | ) | (4 | ) | — | |||||||||
Power — Forwards | (1 | ) | — | (1 | ) | — | ||||||||||
Refined Products — Futures | (5 | ) | (5 | ) | — | — | ||||||||||
Total commodity derivatives | (233 | ) | (215 | ) | (18 | ) | — | |||||||||
Total Liabilities | $ | (347 | ) | $ | (215 | ) | $ | (113 | ) | $ | (19 | ) | ||||
The following table presents a reconciliation of the beginning and ending balances for our Level 3 financial instruments measured at fair value on a recurring basis using significant unobservable inputs for the nine months ended September 30, 2014. | ||||||||||||||||
Balance, December 31, 2013 | $ | (19 | ) | |||||||||||||
Net unrealized loss included in other income (expense) | (11 | ) | ||||||||||||||
Balance, September 30, 2014 | $ | (30 | ) |
Net_Income_per_Limited_Partner
Net Income per Limited Partner Unit | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Net Income Per Limited Partner Unit | ' | |||||||||||||||
NET INCOME PER LIMITED PARTNER UNIT: | ||||||||||||||||
A reconciliation of income from continuing operations and weighted average units used in computing basic and diluted income from continuing operations per unit is as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Income from continuing operations | $ | 470 | $ | 343 | $ | 1,352 | $ | 972 | ||||||||
Less: Income from continuing operations attributable to noncontrolling interest | 282 | 195 | 839 | 623 | ||||||||||||
Income from continuing operations, net of noncontrolling interest | 188 | 148 | 513 | 349 | ||||||||||||
Less: General Partner’s interest in income from continuing operations | — | 1 | 1 | 1 | ||||||||||||
Less: Class D Unitholder’s interest in income from continuing operations | — | — | 1 | — | ||||||||||||
Income from continuing operations available to Limited Partners | $ | 188 | $ | 147 | $ | 511 | $ | 348 | ||||||||
Basic Income from Continuing Operations per Limited Partner Unit: | ||||||||||||||||
Weighted average limited partner units | 538.8 | 561.4 | 546.6 | 560.8 | ||||||||||||
Basic income from continuing operations per Limited Partner unit | $ | 0.35 | $ | 0.26 | $ | 0.94 | $ | 0.62 | ||||||||
Basic income from discontinued operations per Limited Partner unit | $ | — | $ | 0.01 | $ | 0.01 | $ | 0.03 | ||||||||
Diluted Income from Continuing Operations per Limited Partner Unit: | ||||||||||||||||
Income from continuing operations available to Limited Partners | $ | 188 | $ | 147 | $ | 511 | $ | 348 | ||||||||
Dilutive effect of equity-based compensation of subsidiaries and distributions to Class D Unitholder | (1 | ) | — | (2 | ) | (1 | ) | |||||||||
Diluted income from continuing operations available to Limited Partners | $ | 187 | $ | 147 | $ | 509 | $ | 347 | ||||||||
Weighted average limited partner units | 538.8 | 561.4 | 546.6 | 560.8 | ||||||||||||
Dilutive effect of unconverted unit awards | 1.1 | — | 1 | — | ||||||||||||
Weighted average limited partner units, assuming dilutive effect of unvested unit awards | 539.9 | 561.4 | 547.6 | 560.8 | ||||||||||||
Diluted income from continuing operations per Limited Partner unit | $ | 0.35 | $ | 0.26 | $ | 0.93 | $ | 0.62 | ||||||||
Diluted income from discontinued operations per Limited Partner unit | $ | — | $ | 0.01 | $ | 0.01 | $ | 0.03 | ||||||||
Debt_Obligations
Debt Obligations | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Debt Obligations [Abstract] | ' | |||||||
Debt Obligations | ' | |||||||
DEBT OBLIGATIONS: | ||||||||
Our outstanding consolidated indebtedness was as follows: | ||||||||
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
Parent Company Indebtedness: | ||||||||
ETE Senior Notes due October 15, 2020 | $ | 1,187 | $ | 1,187 | ||||
ETE Senior Notes due January 15, 2024 | 1,150 | 450 | ||||||
ETE Senior Secured Term Loan due December 2, 2019 | 1,400 | 1,000 | ||||||
ETE Senior Secured Revolving Credit Facility due December 2, 2018 | 800 | 171 | ||||||
Subsidiary Indebtedness: | ||||||||
ETP Senior Notes | 10,890 | 11,182 | ||||||
Regency Senior Notes | 4,899 | 2,800 | ||||||
PVR Senior Notes | 789 | — | ||||||
Transwestern Senior Notes | 870 | 870 | ||||||
Panhandle Senior Notes | 1,085 | 1,085 | ||||||
Sunoco Senior Notes | 965 | 965 | ||||||
Sunoco Logistics Senior Notes | 2,975 | 2,150 | ||||||
Revolving Credit Facilities: | ||||||||
ETP $2.5 billion Revolving Credit Facility due October 27, 2017 | 800 | 65 | ||||||
Regency $1.5 billion Revolving Credit Facility due May 21, 2018 | 689 | 510 | ||||||
Sunoco Logistics $35 million Revolving Credit Facility due April 30, 2015 | 35 | 35 | ||||||
Sunoco Logistics $1.5 billion Revolving Credit Facility due November 19, 2018 | 525 | 200 | ||||||
Sunoco LP $1.25 billion Revolving Credit Facility due September 25, 2019 | 270 | — | ||||||
Other Long-Term Debt | 220 | 228 | ||||||
Unamortized premiums, net of discounts and fair value adjustments | 304 | 301 | ||||||
Total | 29,853 | 23,199 | ||||||
Less: Current maturities of long-term debt | 1,345 | 637 | ||||||
Long-term debt and notes payable, less current maturities | $ | 28,508 | $ | 22,562 | ||||
Parent Company Indebtedness | ||||||||
The Parent Company’s indebtedness, including its senior notes, senior secured term loan and senior secured revolving credit facility, is secured by all of its and certain of its subsidiaries’ tangible and intangible assets. | ||||||||
ETE Term Loan Facility | ||||||||
In April 2014, the Parent Company amended its Senior Secured Term Loan Agreement (the “ETE Term Credit Agreement”) to increase the aggregate principal amount to $1.4 billion. The Parent Company used the proceeds from this $400 million increase to repay borrowings under its revolving credit facility and for general partnership purposes. No other significant changes were made to the terms of the ETE Term Credit Agreement, including maturity date and interest rate. | ||||||||
Revolving Credit Facility | ||||||||
In May 2014, the Parent Company amended its revolving credit facility to increase the capacity to $1.2 billion. As of September 30, 2014, there were $800 million outstanding borrowings under the Parent Company Credit Facility and the amount available for future borrowings was $400 million. | ||||||||
Senior Notes | ||||||||
In May 2014, the Parent Company issued an additional $700 million in principal amount of its 5.875% senior notes due 2024 in a private placement and used the net proceeds to repay amounts outstanding under its revolving credit facility and for general partnership purposes. | ||||||||
The Parent Company currently has outstanding an aggregate of $1.19 billion in principal amount of 7.5% senior notes due 2020 and $1.15 billion in principal amount of 5.875% senior notes due 2024. | ||||||||
Sunoco Logistics Senior Notes | ||||||||
In April 2014, Sunoco Logistics issued $300 million aggregate principal amount of 4.25% senior notes due April 2024 and $700 million aggregate principal amount of 5.30% senior notes due April 2044. The net proceeds from the offering were used to pay outstanding borrowings under the Sunoco Logistics’ Credit Facility and for general partnership purposes. | ||||||||
Regency Senior Notes | ||||||||
In February 2014, Regency issued $900 million aggregate principal amount of 5.875% senior notes due March 1, 2022. | ||||||||
In March 2014, as part of the PVR Acquisition, Regency assumed the outstanding senior notes of PVR with an aggregate notional amount of $1.2 billion. The PVR senior notes consisted of $300 million principal amount of 8.25% senior notes due April 15, 2018, $400 million principal amount of 6.5% senior notes due May 15, 2021, and $473 million principal amount of 8.375% senior notes due June 1, 2020. In April 2014, Regency redeemed all of the $300 million principal amount of 8.25% senior notes due April 15, 2018 for $313 million in cash. In July 2014, Regency redeemed $83 million of the $473 million principal amount of 8.375% senior notes due June 1, 2020 for $91 million, including $8 million of accrued interest and redemption premium. | ||||||||
In July 2014, Regency exchanged $499 million aggregate principal amount of 8.375% senior notes due 2019 of Eagle Rock and Eagle Rock Energy Finance Corp. for 8.375% Senior Notes due 2019 issued by Regency and its wholly-owned subsidiary. | ||||||||
In July 2014, Regency issued $700 million aggregate principal amount of 5.0% senior notes that mature on October 1, 2022. | ||||||||
In October 2014, Regency issued a notice of redemption to the holders of the $600 million 6.875% senior notes due December 1, 2018, with a redemption date of December 2, 2014 for a total price of 103.438%. | ||||||||
Subsidiary Credit Facilities | ||||||||
ETP Credit Facility | ||||||||
The ETP Credit Facility allows for borrowings of up to $2.5 billion and expires in October 2017. The indebtedness under the ETP Credit Facility is unsecured and not guaranteed by any of ETP’s subsidiaries and has equal rights to holders of ETP’s current and future unsecured debt. As of September 30, 2014, the ETP Credit Facility had $800 million of outstanding borrowings. | ||||||||
Regency Credit Facility | ||||||||
In February 2014, Regency entered into an amendment to the Regency Credit Facility to increase the borrowing capacity of the Regency Credit Facility to $1.5 billion with a $500 million uncommitted incremental facility and extended the maturity date to May 21, 2018. In September 2014, Regency entered into an amendment to, among other things, increase the letter of credit sublimit from $50 million to $100 million and update various swap agreement provisions to conform to current market standards. As of September 30, 2014, the Regency Credit Facility had a balance outstanding of $689 million in outstanding borrowings and approximately $25 million in letters of credit. | ||||||||
Sunoco Logistics Credit Facilities | ||||||||
Sunoco Logistics maintains a $1.50 billion unsecured credit facility (the “Sunoco Logistics Credit Facility”) which matures in November 2018. The Sunoco Logistics Credit Facility contains an accordion feature, under which the total aggregate commitment may be increased to $2.25 billion under certain conditions. As of September 30, 2014, the Sunoco Logistics Credit Facility had $525 million of outstanding borrowings. | ||||||||
Sunoco LP Credit Facility | ||||||||
On September 25, 2014, Sunoco LP entered into a $1.25 billion revolving credit agreement (the “Sunoco LP Credit Facility”), which expires in September 2019. The Sunoco LP Credit Facility can be increased from time to time upon Sunoco LP’s written request, subject to certain conditions, up to an additional $250 million. As of September 30, 2014, the Sunoco LP Credit Facility had $270 million of outstanding borrowings. | ||||||||
Compliance with Our Covenants | ||||||||
We and our subsidiaries were in compliance with all requirements, tests, limitations, and covenants related to our respective credit agreements as of September 30, 2014. |
Redeemable_Noncontrolling_Inte
Redeemable Noncontrolling Interest (Notes) | 9 Months Ended |
Sep. 30, 2014 | |
Redeemable Noncontrolling Interest [Table Text Block] | ' |
REDEEMABLE NONCONTROLLING INTERESTS: | |
The noncontrolling interest holders in one of Sunoco Logistics’ consolidated subsidiaries have the option to sell their interests to Sunoco Logistics. In accordance with applicable accounting guidance, the noncontrolling interest is excluded from total equity and reflected as redeemable interest on our consolidated balance sheet as of September 30, 2014. |
Equity
Equity | 9 Months Ended | ||||||||
Sep. 30, 2014 | |||||||||
Partners' Capital Notes [Abstract] | ' | ||||||||
Equity | ' | ||||||||
EQUITY: | |||||||||
ETE Common Unit Activity | |||||||||
The change in ETE Common Units during the nine months ended September 30, 2014 was as follows: | |||||||||
Number of | |||||||||
Units | |||||||||
Outstanding at December 31, 2013 | 559.9 | ||||||||
Repurchase of units under buyback program | (21.1 | ) | |||||||
Outstanding at September 30, 2014 | 538.8 | ||||||||
From January through May, ETE repurchased approximately $1 billion of ETE common units, completing its buyback program. | |||||||||
Sales of Common Units by Subsidiaries | |||||||||
The Parent Company accounts for the difference between the carrying amount of its investments in ETP and Regency and the underlying book value arising from the issuance or redemption of units by ETP or Regency (excluding transactions with the Parent Company) as capital transactions. | |||||||||
As a result of ETP’s and Regency’s issuances of common units during the nine months ended September 30, 2014, we recognized increases in partners’ capital of $702 million. | |||||||||
Sales of Common Units by ETP | |||||||||
During the nine months ended September 30, 2014, ETP received proceeds of $1.03 billion, net of commissions of $11 million, from the issuance of units pursuant to equity distribution agreements, which proceeds were used for general partnership purposes. As of September 30, 2014, approximately $109 million of ETP Common Units remained available to be issued under an equity distribution agreement, and all of the remaining capacity was utilized in October 2014. | |||||||||
During the nine months ended September 30, 2014, distributions of $100 million were reinvested under ETP’s Distribution Reinvestment Plan resulting in the issuance of 1.9 million ETP Common Units. As of September 30, 2014, a total of 0.2 million ETP Common Units remain available to be issued under the existing registration statement. | |||||||||
In October 2014, ETP filed a new registration statement with the SEC covering the issuance of up to an additional 8 million ETP Common Units under the Distribution Reinvestment Plan. | |||||||||
Sales of Common Units by Regency | |||||||||
For the nine months ended September 30, 2014, Regency received proceeds of $162 million, net of commissions of approximately $2 million, from units issued pursuant to its equity distribution agreements, which proceeds were used for general partnership purposes. As of September 30, 2014, approximately $272 million remained available to be issued under the agreement. | |||||||||
Regency issued 4.0 million, 140.4 million and 8.2 million Regency Common Units in connection with the Hoover, PVR and Eagle Rock Midstream acquisitions, respectively. | |||||||||
In June 2014, Regency sold 14.4 million Regency Common Units to a wholly-owned subsidiary of ETE for approximately $400 million. In July 2014, Regency sold an additional 16.5 million Regency Common Units to a wholly-owned subsidiary of ETE in connection with the Eagle Rock Midstream Acquisition for approximately $400 million. Proceeds from the issuance were used to fund a portion of the cash consideration paid to Eagle Rock in connection with the Eagle Rock Midstream Acquisition. | |||||||||
Sales of Common Units by Sunoco Logistics | |||||||||
In May 2014, Sunoco Logistics entered into an equity distribution agreement pursuant to which Sunoco Logistics may sell from time to time common units having aggregate offering prices of up to $250 million. During the nine months ended September 30, 2014, Sunoco Logistics received proceeds of $231 million, net of commissions of $2 million, from the issuance of units pursuant to an equity distribution agreement, which were used for general partnership purposes. All remaining units authorized under this distribution agreement were issued during October 2014. | |||||||||
In September 2014, Sunoco Logistics filed a registration statement which will allow it to issue up to an additional $1.0 billion of common units directly to the public under its equity distribution agreement. | |||||||||
Additionally, Sunoco Logistics completed an overnight public offering of 7.7 million common units for net proceeds of $362 million in September 2014. The net proceeds from this offering were used to repay outstanding borrowings under the $1.5 billion Sunoco Logistics Credit Facility and for general partnership purposes. | |||||||||
Sales of Common Units by Sunoco LP | |||||||||
In October 2014, Sunoco LP issued 8.0 million common units in an underwritten public offering. Net proceeds of $359 million from the offering were used to repay amounts outstanding under the $1.25 billion Sunoco LP Credit Facility and for general partnership purposes. | |||||||||
Parent Company Quarterly Distributions of Available Cash | |||||||||
Following are distributions declared and/or paid by us subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
December 31, 2013 | February 7, 2014 | February 19, 2014 | $ | 0.34625 | |||||
March 31, 2014 | 5-May-14 | 19-May-14 | 0.35875 | ||||||
June 30, 2014 | August 4, 2014 | August 19, 2014 | 0.38 | ||||||
30-Sep-14 | 3-Nov-14 | 19-Nov-14 | 0.415 | ||||||
ETP Quarterly Distributions of Available Cash | |||||||||
Following are distributions declared and/or paid by ETP subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
31-Dec-13 | February 7, 2014 | February 14, 2014 | $ | 0.92 | |||||
March 31, 2014 | 5-May-14 | 15-May-14 | 0.935 | ||||||
June 30, 2014 | August 4, 2014 | August 14, 2014 | 0.955 | ||||||
30-Sep-14 | 3-Nov-14 | 14-Nov-14 | 0.975 | ||||||
In connection with previous transactions between ETP and ETE, ETE has agreed to relinquish its right to certain incentive distributions in future periods, and ETP has agreed to make incremental distributions on the Class H Units in future periods. The net impact of these adjustments will result in a reduction of $88 million in the distributions to be paid from ETP to ETE for the nine months ended September 30, 2014. Following is a summary of the net reduction in total distributions that would potentially be made to ETE in future periods: | |||||||||
Total Year | |||||||||
2014 (remainder) | $ | 35 | |||||||
2015 | 86 | ||||||||
2016 | 107 | ||||||||
2017 | 85 | ||||||||
2018 | 80 | ||||||||
2019 | 70 | ||||||||
The amounts reflected above include the relinquishment of $350 million in the aggregate of incentive distributions that would potentially be made to ETE by ETP over the first forty fiscal quarters commencing immediately after the consummation of the Susser Merger. Such relinquishments would cease upon the agreement of an exchange of the Sunoco LP general partner interest and the incentive distribution rights between ETE and ETP. | |||||||||
Regency Quarterly Distributions of Available Cash | |||||||||
Following are distributions declared and/or paid by Regency subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
31-Dec-13 | February 7, 2014 | February 14, 2014 | $ | 0.475 | |||||
31-Mar-14 | 8-May-14 | 15-May-14 | 0.48 | ||||||
30-Jun-14 | August 7, 2014 | August 14, 2014 | 0.49 | ||||||
30-Sep-14 | 7-Nov-14 | 14-Nov-14 | 0.5025 | ||||||
Sunoco Logistics Quarterly Distributions of Available Cash | |||||||||
Following are distributions declared and/or paid by Sunoco Logistics subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
December 31, 2013 | February 10, 2014 | February 14, 2014 | $ | 0.3312 | |||||
March 31, 2014 | 9-May-14 | 15-May-14 | 0.3475 | ||||||
30-Jun-14 | 8-Aug-14 | 14-Aug-14 | 0.365 | ||||||
30-Sep-14 | 7-Nov-14 | 14-Nov-14 | 0.3825 | ||||||
Sunoco Logistics Unit Split | |||||||||
On May 5, 2014, Sunoco Logistics’ board of directors declared a two-for-one split of Sunoco Logistics common units. The unit split resulted in the issuance of one additional Sunoco Logistics common unit for every one unit owned as of the close of business on June 5, 2014. The unit split was effective June 12, 2014. All Sunoco Logistics unit and per unit information included in this report is presented on a post-split basis. | |||||||||
Sunoco LP Quarterly Distributions of Available Cash | |||||||||
Following are distributions declared by Sunoco LP subsequent to our acquisition on August 29, 2014: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
September 30, 2014 | 18-Nov-14 | 28-Nov-14 | $ | 0.5457 | |||||
Accumulated Other Comprehensive Income | |||||||||
The following table presents the components of AOCI, net of tax: | |||||||||
September 30, | December 31, 2013 | ||||||||
2014 | |||||||||
Available-for-sale securities | $ | 3 | $ | 2 | |||||
Foreign currency translation adjustment | (4 | ) | (1 | ) | |||||
Net loss on commodity related hedges | (1 | ) | (4 | ) | |||||
Actuarial gain related to pensions and other postretirement benefits | 54 | 56 | |||||||
Investments in unconsolidated affiliates, net | 2 | 8 | |||||||
Subtotal | 54 | 61 | |||||||
Amounts attributable to noncontrolling interest | (49 | ) | (52 | ) | |||||
Total AOCI, net of tax | $ | 5 | $ | 9 | |||||
Income_Taxes_Notes
Income Taxes (Notes) | 9 Months Ended |
Sep. 30, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income Tax Disclosure [Text Block] | ' |
INCOME TAXES: | |
Income tax expense from continuing operations for the nine months ended September 30, 2014 included the impact of the Lake Charles LNG Transaction, which was treated as a sale for tax purposes, resulting in $87 million of incremental income tax expense. | |
The acquisition of Susser by ETP (see Note 2) on August 29, 2014 did not have a material impact on income tax expense or the effective rate for the third quarter of 2014 due to the timing of the acquisition. However, the acquisition of Susser is expected to increase the effective rate for the full year of 2014. Additionally, deferred tax liabilities increased by approximately $457 million as a result of the acquisition. |
Retirement_Benefits
Retirement Benefits | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
BENEFITS [Abstract] | ' | |||||||||||||||
Postemployment Benefits Disclosure [Text Block] | ' | |||||||||||||||
RETIREMENT BENEFITS: | ||||||||||||||||
The following table sets forth the components of net period benefit cost of the Partnership’s pension and other postretirement benefit plans: | ||||||||||||||||
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Pension Benefits | Other Postretirement Benefits | Pension Benefits | Other Postretirement Benefits | |||||||||||||
Net periodic benefit cost: | ||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | (1 | ) | |||||||
Interest cost | 8 | 1 | 10 | 2 | ||||||||||||
Expected return on plan assets | (10 | ) | (2 | ) | (15 | ) | (3 | ) | ||||||||
Prior service cost amortization | — | — | — | 1 | ||||||||||||
Actuarial loss amortization | — | — | 1 | — | ||||||||||||
Settlement credits | (1 | ) | — | — | — | |||||||||||
(3 | ) | (1 | ) | (4 | ) | (1 | ) | |||||||||
Regulatory adjustment | — | — | 1 | — | ||||||||||||
Net periodic benefit cost | $ | (3 | ) | $ | (1 | ) | $ | (3 | ) | $ | (1 | ) | ||||
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Pension Benefits | Other Postretirement Benefits | Pension Benefits | Other Postretirement Benefits | |||||||||||||
Net periodic benefit cost: | ||||||||||||||||
Service cost | $ | 1 | $ | — | $ | 5 | $ | — | ||||||||
Interest cost | 23 | 4 | 28 | 5 | ||||||||||||
Expected return on plan assets | (30 | ) | (6 | ) | (45 | ) | (7 | ) | ||||||||
Prior service cost amortization | — | — | — | 1 | ||||||||||||
Actuarial (gain) loss amortization | (1 | ) | — | 2 | — | |||||||||||
Settlement credits | (3 | ) | — | (2 | ) | — | ||||||||||
(10 | ) | (2 | ) | (12 | ) | (1 | ) | |||||||||
Regulatory adjustment | — | — | 5 | — | ||||||||||||
Net periodic benefit cost | $ | (10 | ) | $ | (2 | ) | $ | (7 | ) | $ | (1 | ) | ||||
Panhandle has historically recovered certain qualified pension benefit plan and other postretirement benefit plan costs through rates charged to utility customers. Certain utility commissions require that the recovery of these costs be based on the Employee Retirement Income Security Act of 1974, as amended, or other utility commission specific guidelines. The difference between these regulatory-based amounts and the periodic benefit cost calculated pursuant to GAAP is deferred as a regulatory asset or liability and reflected in expense over periods in which this difference will be recovered in rates, as promulgated by the applicable utility commission. | ||||||||||||||||
Panhandle no longer has pension plans after the sale of the assets of Missouri Gas Energy and New England Gas Company in 2013. |
Regulatory_Matters_Commitments
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities [Abstract] | ' | |||||||||||||||
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities | ' | |||||||||||||||
REGULATORY MATTERS, COMMITMENTS, CONTINGENCIES AND ENVIRONMENTAL LIABILITIES: | ||||||||||||||||
Contingent Matters Potentially Impacting the Partnership from Our Investment in Citrus | ||||||||||||||||
Florida Gas Pipeline Relocation Costs. The Florida Department of Transportation, Florida’s Turnpike Enterprise (“FDOT/FTE”) has various turnpike/State Road 91 widening projects that have impacted or may, over time, impact one or more of FGTs’ mainline pipelines located in FDOT/FTE rights-of-way. Certain FDOT/FTE projects have been or are the subject of litigation in Broward County, Florida. On November 16, 2012, FDOT paid to FGT the sum of approximately $100 million, representing the amount of the judgment, plus interest, in a case tried in 2011. | ||||||||||||||||
On April 14, 2011, FGT filed suit against the FDOT/FTE and other defendants in Broward County, Florida seeking an injunction and damages as the result of the construction of a mechanically stabilized earth wall and other encroachments in FGT easements as part of FDOT/FTE’s I-595 project. On August 21, 2013, FGT and FDOT/FTE entered into a settlement agreement pursuant to which, among other things, FDOT/FTE paid FGT approximately $19 million in September 2013 in settlement of FGT’s claims with respect to the I-595 project. The settlement agreement also provided for agreed easement widths for FDOT/FTE right-of-way and for cost sharing between FGT and FDOT/FTE for any future relocations. Also in September 2013, FDOT/FTE paid FGT an additional approximate $1 million for costs related to the aforementioned turnpike/State Road 91 case tried in 2011. | ||||||||||||||||
FGT will continue to seek rate recovery in the future for these types of costs to the extent not reimbursed by the FDOT/FTE. There can be no assurance that FGT will be successful in obtaining complete reimbursement for any such relocation costs from the FDOT/FTE or from its customers or that the timing of such reimbursement will fully compensate FGT for its costs. | ||||||||||||||||
Contingent Residual Support Agreement — AmeriGas | ||||||||||||||||
In connection with the closing of the contribution of ETP’s propane operations in January 2012, ETP agreed to provide contingent, residual support of $1.55 billion of senior notes issued by AmeriGas and certain of its affiliates with maturities through 2022 from a finance subsidiary of AmeriGas that have maturity dates and repayment terms that mirror those of an equal principal amount of senior notes issued by this finance company subsidiary to third party purchases. | ||||||||||||||||
PEPL Holdings Guarantee of Collection | ||||||||||||||||
In connection with the SUGS Contribution, Regency issued $600 million of 4.50% Senior Notes due 2023 (the “Regency Debt”), the proceeds of which were used by Regency to fund the cash portion of the consideration, as adjusted, and pay certain other expenses or disbursements directly related to the closing of the SUGS Contribution. In connection with the closing of the SUGS Contribution on April 30, 2013, Regency entered into an agreement with PEPL Holdings, a subsidiary of Southern Union, pursuant to which PEPL Holdings provided a guarantee of collection (on a nonrecourse basis to Southern Union) to Regency and Regency Energy Finance Corp. with respect to the payment of the principal amount of the Regency Debt through maturity in 2023. In connection with the completion of the Panhandle Merger, in which PEPL Holdings was merged with and into Panhandle, the guarantee of collection for the Regency Debt was assumed by Panhandle. | ||||||||||||||||
NGL Pipeline Regulation | ||||||||||||||||
ETP has interests in NGL pipelines located in Texas and New Mexico. ETP commenced the interstate transportation of NGLs in 2013, which is subject to the jurisdiction of the FERC under the Interstate Commerce Act (“ICA”) and the Energy Policy Act of 1992. Under the ICA, tariff rates must be just and reasonable and not unduly discriminatory and pipelines may not confer any undue preference. The tariff rates established for interstate services were based on a negotiated agreement; however, the FERC’s rate-making methodologies may limit ETP’s ability to set rates based on our actual costs, may delay or limit the use of rates that reflect increased costs and may subject us to potentially burdensome and expensive operational, reporting and other requirements. Any of the foregoing could adversely affect ETP’s business, revenues and cash flow. | ||||||||||||||||
Transwestern Rate Case | ||||||||||||||||
On October 1, 2014, Transwestern filed a general NGA Section 4 rate case pursuant to a 2011 settlement agreement with its shippers. Transwestern expects the FERC to set a procedural schedule with a hearing scheduled in late 2015 for this case. | ||||||||||||||||
FGT Rate Case | ||||||||||||||||
On October 31, 2014, FGT filed a general NGA Section 4 rate case pursuant to a 2010 settlement agreement with its shippers. FGT expects the FERC to set a procedural schedule with a hearing scheduled in late 2015 for this case. | ||||||||||||||||
Commitments | ||||||||||||||||
In the normal course of our business, we purchase, process and sell natural gas pursuant to long-term contracts and we enter into long-term transportation and storage agreements. Such contracts contain terms that are customary in the industry. We believe that the terms of these agreements are commercially reasonable and will not have a material adverse effect on our financial position or results of operations. | ||||||||||||||||
We have certain non-cancelable leases for property and equipment, which require fixed monthly rental payments and expire at various dates through 2056. The table below reflects rental expense under these operating leases included in operating expenses in the accompanying statements of operations, which include contingent rentals, and rental expense recovered through related sublease rental income: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Rental expense(1) | $ | 31 | $ | 33 | $ | 90 | $ | 98 | ||||||||
Less: Sublease rental income | (9 | ) | (6 | ) | (27 | ) | (16 | ) | ||||||||
Rental expense, net | $ | 22 | $ | 27 | $ | 63 | $ | 82 | ||||||||
(1) | Includes contingent rentals totaling $8 million for the three months ended September 30, 2014 and 2013, and $17 million and $18 million for the nine months ended September 30, 2014 and 2013, respectively. | |||||||||||||||
Certain of our subsidiaries’ joint venture agreements require that they fund their proportionate shares of capital contributions to their unconsolidated affiliates. Such contributions will depend upon their unconsolidated affiliates’ capital requirements, such as for funding capital projects or repayment of long-term obligations. | ||||||||||||||||
Litigation and Contingencies | ||||||||||||||||
We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. Natural gas and crude oil are flammable and combustible. Serious personal injury and significant property damage can arise in connection with their transportation, storage or use. In the ordinary course of business, we are sometimes threatened with or named as a defendant in various lawsuits seeking actual and punitive damages for product liability, personal injury and property damage. We maintain liability insurance with insurers in amounts and with coverage and deductibles management believes are reasonable and prudent, and which are generally accepted in the industry. However, there can be no assurance that the levels of insurance protection currently in effect will continue to be available at reasonable prices or that such levels will remain adequate to protect us from material expenses related to product liability, personal injury or property damage in the future. | ||||||||||||||||
MTBE Litigation | ||||||||||||||||
Sunoco, along with other refiners, manufacturers and sellers of gasoline, is a defendant in lawsuits alleging MTBE contamination of groundwater. The plaintiffs typically include water purveyors and municipalities responsible for supplying drinking water and governmental authorities. The plaintiffs are asserting primarily product liability claims and additional claims including nuisance, trespass, negligence, violation of environmental laws and deceptive business practices. The plaintiffs in all of the cases are seeking to recover compensatory damages, and in some cases also seek natural resource damages, injunctive relief, punitive damages and attorneys’ fees. | ||||||||||||||||
As of September 30, 2014, Sunoco is a defendant in nine cases, including cases initiated by the States of New Jersey, Vermont, the Commonwealth of Pennsylvania, and two others by the Commonwealth of Puerto Rico with the more recent Puerto Rico action being a companion case alleging damages for additional sites beyond those at issue in the initial Puerto Rico action. Six of these cases are venued in a multidistrict litigation (“MDL”) proceeding in a New York federal court. The most recently filed Puerto Rico action is expected to be transferred to the MDL. The New Jersey, Puerto Rico, Vermont, and Pennsylvania cases assert natural resource damage claims. | ||||||||||||||||
Fact discovery has concluded with respect to an initial set of fewer than 20 sites each that will be the subject of the first trial phase in the New Jersey case and the initial Puerto Rico case. Insufficient information has been developed about the plaintiffs’ legal theories or the facts with respect to statewide natural resource damage claims to provide an analysis of the ultimate potential liability of Sunoco in these matters. It is reasonably possible that a loss may be realized; however, we are unable to estimate the possible loss or range of loss in excess of amounts accrued. Management believes that an adverse determination with respect to one or more of the MTBE cases could have a significant impact on results of operations during the period in which any said adverse determination occurs, but does not believe that any such adverse determination would have a material adverse effect on the Partnership’s consolidated financial position. | ||||||||||||||||
Litigation Relating to the PVR Merger | ||||||||||||||||
Five putative class action lawsuits challenging the merger have been filed and are currently pending. All of the cases name PVR, PVR GP and the current directors of PVR GP, as well as Regency and the General Partner of Regency (collectively, the “Regency Defendants”), as defendants. Each of the lawsuits has been brought by a purported unitholder of PVR, both individually and on behalf of a putative class consisting of public unitholders of PVR. The lawsuits generally allege, among other things, that the directors of PVR GP breached their fiduciary duties to unitholders of PVR, that PVR GP, PVR and the Regency Defendants aided and abetted the directors of PVR GP in the alleged breach of their fiduciary duties, and, as to the actions in federal court, that some or all of PVR, PVR GP, and the directors of PVR GP violated Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder and Section 20(a) of the Exchange Act. The lawsuits purport to seek, in general, (i) injunctive relief, (ii) disclosure of certain additional information concerning the transaction, (iii) in the event the merger is consummated, rescission or an award of rescissory damages, (iv) an award of plaintiffs’ costs and (v) the accounting for damages allegedly caused by the defendants to these actions, and, (vi) such further relief as the court deems just and proper. The styles of the pending cases are as follows: David Naiditch v. PVR Partners, L.P., et al. (Case No. 9015-VCL) in the Court of Chancery of the State of Delaware); Charles Monatt v. PVR Partners, LP, et al. (Case No. 2013-10606) and Saul Srour v. PVR Partners, L.P., et al. (Case No. 2013-011015), each pending in the Court of Common Pleas for Delaware County, Pennsylvania; Stephen Bushansky v. PVR Partners, L.P., et al. (C.A. No. 2:13-cv-06829-HB); and Mark Hinnau v. PVR Partners, L.P., et al. (C.A. No. 2:13-cv-07496-HB), pending in the United States District Court for the Eastern District of Pennsylvania. | ||||||||||||||||
On January 28, 2014, the defendants entered into a Memorandum of Understanding (“MOU”) with Monatt, Srour, Bushansky, Naiditch and Hinnau pursuant to which defendants and the referenced plaintiffs agreed in principle to a settlement of their lawsuits (“Settled Lawsuits”), which will be memorialized in a separate settlement agreement, subject to customary conditions, including consummation of the PVR Acquisition, which occurred on March 21, 2014, completion of certain confirmatory discovery, class certification and final approval by the Court of Common Pleas for Delaware County, Pennsylvania. If the Court approves the settlement, the Settled Lawsuits will be dismissed with prejudice and all defendants will be released from any and all claims relating to the Settled Lawsuits. | ||||||||||||||||
The settlement will not affect any provisions of the merger agreement or the form or amount of consideration received by PVR unitholders in the PVR Acquisition. The defendants have denied and continue to deny any wrongdoing or liability with respect to the plaintiffs’ claims in the aforementioned litigation and have entered into the settlement to eliminate the uncertainty, burden, risk, expense, and distraction of further litigation. | ||||||||||||||||
Utility Line Services, Inc. v. PVR Marcellus Gas Gathering LLC | ||||||||||||||||
On May 22, 2012, Plaintiff and Counterclaim Defendant, Utility Line Services, Inc. (“ULS”) filed suit against PVR Marcellus Gas Gathering, LLC now known as Regency Marcellus Gas Gathering LLC (“Regency Marcellus”) relating to a dispute involving payment under a construction contract (the “Construction Contract”) entered into in October 2010 for Regency Marcellus’ multi-phase pipeline construction project in Lycoming County, PA (the “Project”). Under the terms of the Construction Contract, Regency Marcellus believed ULS was obligated to design, permit and build Phases I and II of Regency Marcellus’ 30-inch pipeline and to design additional phases of the project. Due to ULS’ deficiencies and delays throughout the project, as well as extensive overbilling for its services, Regency Marcellus allowed the Construction Contract to terminate in accordance with its terms in December 2011 and refused to pay ULS’ outstanding invoices for the Project. ULS then filed suit alleging: Regency Marcellus’ refusal to pay certain invoices totaling approximately $17 million; penalties pursuant to the Pennsylvania Contractor and Subcontractor Payment Act, 73 P.S. § 501, et seq. (“CASPA”), Regency Marcellus’ alleged wrongful withholding of payments owed to ULS; and breach of contract in connection with Regency Marcellus’ alleged wrongful termination of ULS in December 2011. ULS alleged damages, inclusive of CASPA penalties, are in excess of $30 million. Regency Marcellus alleged counterclaims against ULS for breach of the parties’ contract for engineering and construction services; restitution for Regency Marcellus’ overpayments to ULS because of ULS’ improper billing practices; attorneys’ fees resulting from ULS’ meritless claim under CASPA; and professional malpractice against ULS for negligent performance of various engineering services on the Project. Regency Marcellus’ alleged damages exceed $21 million. | ||||||||||||||||
Trial commenced on March 24, 2014 and on April 17, 2014, the jury found in favor of ULS and assessed damages against Regency Marcellus of approximately $24 million plus interest and penalties. In June 2014, ULS and Regency Marcellus reached a settlement in this matter, the terms of which are confidential. The settlement will not have a material adverse effect on Regency’s business or financial position. | ||||||||||||||||
Litigation Related to the Eagle Rock Midstream Acquisition | ||||||||||||||||
Three putative class action lawsuits challenging Regency’s acquisition of the Eagle Rock midstream assets are currently pending in federal district court in Houston, Texas. All cases name Eagle Rock and its current directors, as well as Regency and a subsidiary as defendants. One of the lawsuits also names additional Eagle Rock entities as defendants. Each of the lawsuits has been brought by a purported unitholder of Eagle Rock (collectively, the “Plaintiffs”), both individually and on behalf of a putative class consisting of public unitholders of Eagle Rock. The Plaintiffs in each case seek to rescind the transaction, claiming, among other things, that it yields inadequate consideration, was tainted by conflict and constitutes breaches of common law fiduciary duties or contractually imposed duties to the shareholders. Plaintiffs also seek monetary damages and attorneys’ fees. Regency and its subsidiary are named as “aiders and abettors” of the allegedly wrongful actions of Eagle Rock and its board. | ||||||||||||||||
Other Litigation and Contingencies | ||||||||||||||||
We or our subsidiaries are a party to various legal proceedings and/or regulatory proceedings incidental to our businesses. For each of these matters, we evaluate the merits of the case, our exposure to the matter, possible legal or settlement strategies, the likelihood of an unfavorable outcome and the availability of insurance coverage. If we determine that an unfavorable outcome of a particular matter is probable and can be estimated, we accrue the contingent obligation, as well as any expected insurance recoverable amounts related to the contingency. As of September 30, 2014 and December 31, 2013, accruals of approximately $42 million and $46 million, respectively, were reflected on our balance sheets related to these contingent obligations. As new information becomes available, our estimates may change. The impact of these changes may have a significant effect on our results of operations in a single period. | ||||||||||||||||
The outcome of these matters cannot be predicted with certainty and there can be no assurance that the outcome of a particular matter will not result in the payment of amounts that have not been accrued for the matter. Furthermore, we may revise accrual amounts prior to resolution of a particular contingency based on changes in facts and circumstances or changes in the expected outcome. Currently, we are not able to estimate possible losses or a range of possible losses in excess of amounts accrued. | ||||||||||||||||
No amounts have been recorded in our September 30, 2014 or December 31, 2013 consolidated balance sheets for contingencies and current litigation, other than amounts disclosed herein. | ||||||||||||||||
Attorney General of the Commonwealth of Massachusetts v. New England Gas Company. On July 7, 2011, the Massachusetts Attorney General (“AG”) filed a regulatory complaint with the Massachusetts Department of Public Utilities (“MDPU”) against New England Gas Company with respect to certain environmental cost recoveries. The AG is seeking a refund to New England Gas Company customers for alleged “excessive and imprudently incurred costs” related to legal fees associated with Southern Union’s environmental response activities. In the complaint, the AG requests that the MDPU initiate an investigation into the New England Gas Company’s collection and reconciliation of recoverable environmental costs including: (i) the prudence of any and all legal fees, totaling $19 million, that were charged by the Kasowitz, Benson, Torres & Friedman firm and passed through the recovery mechanism since 2005, the year when a partner in the firm, Southern Union’s former Vice Chairman, President and Chief Operating Officer, joined Southern Union’s management team; (ii) the prudence of any and all legal fees that were charged by the Bishop, London & Dodds firm and passed through the recovery mechanism since 2005, the period during which a member of the firm served as Southern Union’s Chief Ethics Officer; and (iii) the propriety and allocation of certain legal fees charged that were passed through the recovery mechanism that the AG contends only qualify for a lesser, 50%, level of recovery. Southern Union has filed its answer denying the allegations and moved to dismiss the complaint, in part on a theory of collateral estoppel. The hearing officer has deferred consideration of Southern Union’s motion to dismiss. The AG’s motion to be reimbursed expert and consultant costs by Southern Union of up to $150,000 was granted. By tariff, these costs are recoverable through rates charged to New England Gas Company customers. The hearing officer previously stayed discovery pending resolution of a dispute concerning the applicability of attorney-client privilege to legal billing invoices. The MDPU issued an interlocutory order on June 24, 2013 that lifted the stay, and discovery has resumed. Panhandle (as successor to Southern Union) believes it has complied with all applicable requirements regarding its filings for cost recovery and has not recorded any accrued liability; however, Panhandle will continue to assess its potential exposure for such cost recoveries as the matter progresses. | ||||||||||||||||
Environmental Matters | ||||||||||||||||
Our operations are subject to extensive federal, state and local environmental and safety laws and regulations that require expenditures to ensure compliance, including related to air emissions and wastewater discharges, at operating facilities and for remediation at current and former facilities as well as waste disposal sites. Although we believe our operations are in substantial compliance with applicable environmental laws and regulations, risks of additional costs and liabilities are inherent in the business of transporting, storing, gathering, treating, compressing, blending and processing natural gas, natural gas liquids and other products. As a result, there can be no assurance that significant costs and liabilities will not be incurred. Costs of planning, designing, constructing and operating pipelines, plants and other facilities must incorporate compliance with environmental laws and regulations and safety standards. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal penalties, the imposition of remedial obligations, the issuance of injunctions and the filing of federally authorized citizen suits. Contingent losses related to all significant known environmental matters have been accrued and/or separately disclosed. However, we may revise accrual amounts prior to resolution of a particular contingency based on changes in facts and circumstances or changes in the expected outcome. | ||||||||||||||||
Environmental exposures and liabilities are difficult to assess and estimate due to unknown factors such as the magnitude of possible contamination, the timing and extent of remediation, the determination of our liability in proportion to other parties, improvements in cleanup technologies and the extent to which environmental laws and regulations may change in the future. Although environmental costs may have a significant impact on the results of operations for any single period, we believe that such costs will not have a material adverse effect on our financial position. | ||||||||||||||||
Based on information available at this time and reviews undertaken to identify potential exposure, we believe the amount reserved for environmental matters is adequate to cover the potential exposure for cleanup costs. | ||||||||||||||||
Environmental Remediation | ||||||||||||||||
Our subsidiaries are responsible for environmental remediation at certain sites, including the following: | ||||||||||||||||
• | Certain of our interstate pipelines conduct soil and groundwater remediation related to contamination from past uses of PCBs. PCB assessments are ongoing and, in some cases, our subsidiaries could potentially be held responsible for contamination caused by other parties. | |||||||||||||||
• | Certain gathering and processing systems are responsible for soil and groundwater remediation related to releases of hydrocarbons. | |||||||||||||||
• | Currently operating Sunoco retail sites. | |||||||||||||||
• | Legacy sites related to Sunoco, that are subject to environmental assessments include formerly owned terminals and other logistics assets, retail sites that Sunoco no longer operates, closed and/or sold refineries and other formerly owned sites. | |||||||||||||||
• | Sunoco is potentially subject to joint and several liability for the costs of remediation at sites at which it has been identified as a potentially responsible party (“PRP”). As of September 30, 2014, Sunoco had been named as a PRP at approximately 49 identified or potentially identifiable “Superfund” sites under federal and/or comparable state law. Sunoco is usually one of a number of companies identified as a PRP at a site. Sunoco has reviewed the nature and extent of its involvement at each site and other relevant circumstances and, based upon Sunoco’s purported nexus to the sites, believes that its potential liability associated with such sites will not be significant. | |||||||||||||||
To the extent estimable, expected remediation costs are included in the amounts recorded for environmental matters in our consolidated balance sheets. In some circumstances, future costs cannot be reasonably estimated because remediation activities are undertaken as claims are made by customers and former customers. To the extent that an environmental remediation obligation is recorded by a subsidiary that applies regulatory accounting policies, amounts that are expected to be recoverable through tariffs or rates are recorded as regulatory assets on our consolidated balance sheets. | ||||||||||||||||
The table below reflects the amounts of accrued liabilities recorded in our consolidated balance sheets related to environmental matters that are considered to be probable and reasonably estimable. Currently, we are not able to estimate possible losses or a range of possible losses in excess of amounts accrued. Except for matters discussed above, we do not have any material environmental matters assessed as reasonably possible that would require disclosure in our consolidated financial statements. | ||||||||||||||||
September 30, | 31-Dec-13 | |||||||||||||||
2014 | ||||||||||||||||
Current | $ | 73 | $ | 47 | ||||||||||||
Non-current | 321 | 356 | ||||||||||||||
Total environmental liabilities | $ | 394 | $ | 403 | ||||||||||||
In 2013, we established a wholly-owned captive insurance company to bear certain risks associated with environmental obligations related to certain sites that are no longer operating. The premiums paid to the captive insurance company include estimates for environmental claims that have been incurred but not reported, based on an actuarially determined fully developed claims expense estimate. In such cases, we accrue losses attributable to unasserted claims based on the discounted estimates that are used to develop the premiums paid to the captive insurance company. | ||||||||||||||||
During the three months ended September 30, 2014 and 2013, the Partnership recorded $10 million and $9 million, respectively, of expenditures related to environmental cleanup programs. During the nine months ended September 30, 2014 and 2013, the Partnership recorded $27 million of expenditures related to environmental cleanup programs. | ||||||||||||||||
On June 29, 2011, the U.S. Environmental Protection Agency finalized a rule under the Clean Air Act that revised the new source performance standards for manufacturers, owners and operators of new, modified and reconstructed stationary internal combustion engines. The rule became effective on August 29, 2011. The rule modifications may require us to undertake significant expenditures, including expenditures for purchasing, installing, monitoring and maintaining emissions control equipment, if we replace equipment or expand existing facilities in the future. At this point, we are not able to predict the cost to comply with the rule’s requirements, because the rule applies only to changes we might make in the future. | ||||||||||||||||
Our pipeline operations are subject to regulation by the U.S. Department of Transportation under the PHMSA, pursuant to which the PHMSA has established requirements relating to the design, installation, testing, construction, operation, replacement and management of pipeline facilities. Moreover, the PHMSA, through the Office of Pipeline Safety, has promulgated a rule requiring pipeline operators to develop integrity management programs to comprehensively evaluate their pipelines, and take measures to protect pipeline segments located in what the rule refers to as “high consequence areas.” Activities under these integrity management programs involve the performance of internal pipeline inspections, pressure testing or other effective means to assess the integrity of these regulated pipeline segments, and the regulations require prompt action to address integrity issues raised by the assessment and analysis. Integrity testing and assessment of all of these assets will continue, and the potential exists that results of such testing and assessment could cause us to incur future capital and operating expenditures for repairs or upgrades deemed necessary to ensure the continued safe and reliable operation of our pipelines; however, no estimate can be made at this time of the likely range of such expenditures. | ||||||||||||||||
Our operations are also subject to the requirements of the OSHA, and comparable state laws that regulate the protection of the health and safety of employees. In addition, OSHA’s hazardous communication standard requires that information be maintained about hazardous materials used or produced in our operations and that this information be provided to employees, state and local government authorities and citizens. We believe that our operations are in substantial compliance with the OSHA requirements, including general industry standards, record keeping requirements, and monitoring of occupational exposure to regulated substances. | ||||||||||||||||
Air Quality Control. SUGS is currently negotiating settlements to certain enforcement actions by the New Mexico Environmental Department (“NMED”) and the Texas Commission on Environmental Quality (“TCEQ”). The TCEQ recently initiated a state-wide emissions inventory for the sulfur dioxide emissions from sites with reported emissions of 10 tons per year or more. If this data demonstrates that any source or group of sources may cause or contribute to a violation of the National Ambient Air Quality Standards, they must be sufficiently controlled to ensure timely attainment of the standard. This may potentially affect three SUGS recovery units in Texas. It is unclear at this time how the NMED will address the sulfur dioxide standard. | ||||||||||||||||
Compliance Orders from the New Mexico Environmental Department. SUGS has been in discussions with the NMED concerning allegations of violations of New Mexico air regulations related to the Jal #3 and Jal #4 facilities. Hearings on the compliance orders were delayed until October 2014 to allow the parties to pursue substantive settlement discussions. SUGS has meritorious defenses to the NMED claims and can offer significant mitigating factors to the claimed violations. SUGS has recorded a liability of less than $1 million related to the claims and will continue to assess its potential exposure to the allegations as the matter progresses. |
Price_Risk_Management_Assets_A
Price Risk Management Assets And Liabilities | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2014 | |||||||||||||||||||
General Discussion of Derivative Instruments and Hedging Activities [Abstract] | ' | ||||||||||||||||||
Price Risk Management Assets And Liabilities | ' | ||||||||||||||||||
PRICE RISK MANAGEMENT ASSETS AND LIABILITIES: | |||||||||||||||||||
Commodity Price Risk | |||||||||||||||||||
We are exposed to market risks related to the volatility of commodity prices. To manage the impact of volatility from these prices, our subsidiaries utilize various exchange-traded and OTC commodity financial instrument contracts. These contracts consist primarily of futures, swaps and options and are recorded at fair value in our consolidated balance sheets. Following is a description of price risk management activities by operating entity. | |||||||||||||||||||
ETP | |||||||||||||||||||
ETP injects and holds natural gas in its Bammel storage facility to take advantage of contango markets (i.e., when the price of natural gas is higher in the future than the current spot price). ETP uses financial derivatives to hedge the natural gas held in connection with these arbitrage opportunities. At the inception of the hedge, ETP locks in a margin by purchasing gas in the spot market or off peak season and entering into a financial contract to lock in the sale price. If ETP designates the related financial contract as a fair value hedge for accounting purposes, ETP values the hedged natural gas inventory at current spot market prices along with the financial derivative ETP uses to hedge it. Changes in the spread between the forward natural gas prices designated as fair value hedges and the physical inventory spot price result in unrealized gains or losses until the underlying physical gas is withdrawn and the related designated derivatives are settled. Once the gas is withdrawn and the designated derivatives are settled, the previously unrealized gains or losses associated with these positions are realized. Unrealized margins represent the unrealized gains or losses from ETP’s derivative instruments using mark-to-market accounting, with changes in the fair value of ETP’s derivatives being recorded directly in earnings. These margins fluctuate based upon changes in the spreads between the physical spot price and forward natural gas prices. If the spread narrows between the physical and financial prices, ETP will record unrealized gains or lower unrealized losses. If the spread widens, ETP will record unrealized losses or lower unrealized gains. Typically, as we enter the winter months, the spread converges so that ETP recognizes in earnings the original locked-in spread through either mark-to-market adjustments or the physical withdraw of natural gas. | |||||||||||||||||||
ETP is also exposed to market risk on natural gas it retains for fees in ETP’s intrastate transportation and storage segment and operational gas sales on ETP’s interstate transportation and storage segment. ETP uses financial derivatives to hedge the sales price of this gas, including futures, swaps and options. Certain contracts that qualify for hedge accounting are designated as cash flow hedges of the forecasted sale of natural gas. The change in value, to the extent the contracts are effective, remains in AOCI until the forecasted transaction occurs. When the forecasted transaction occurs, any gain or loss associated with the derivative is recorded in cost of products sold in the consolidated statement of operations. | |||||||||||||||||||
ETP is also exposed to commodity price risk on NGLs and residue gas it retains for fees in ETP’s midstream segment whereby ETP’s subsidiaries generally gather and process natural gas on behalf of producers, sell the resulting residue gas and NGL volumes at market prices and remit to producers an agreed upon percentage of the proceeds based on an index price for the residue gas and NGLs. ETP uses NGL and crude derivative swap contracts to hedge forecasted sales of NGL and condensate equity volumes. Certain contracts that qualify for hedge accounting are accounted for as cash flow hedges. The change in value, to the extent the contracts are effective, remains in AOCI until the forecasted transaction occurs. When the forecasted transaction occurs, any gain or loss associated with the derivative is recorded in cost of products sold in the consolidated statement of operations. | |||||||||||||||||||
ETP may use derivatives in ETP’s NGL transportation and services segment to manage ETP’s storage facilities and the purchase and sale of purity NGLs. | |||||||||||||||||||
Sunoco Logistics utilizes derivatives such as swaps, futures and other derivative instruments to mitigate the risk associated with market movements in the price of refined products and NGLs. These derivative contracts act as a hedging mechanism against the volatility of prices by allowing Sunoco Logistics to transfer this price risk to counterparties who are able and willing to bear it. Since the first quarter 2013, Sunoco Logistics has not designated any of its derivative contracts as hedges for accounting purposes. Therefore, all realized and unrealized gains and losses from these derivative contracts are recognized in the consolidated statements of operations during the current period. | |||||||||||||||||||
ETP also uses derivatives to hedge a variety of price risks in its retail marketing operations. Futures and swaps are used to achieve ratable pricing of crude oil purchases, to convert certain expected refined product sales to fixed or floating prices, to lock in margins for certain refined products and to lock in the price of a portion of natural gas purchases or sales and transportation costs. The derivatives used in ETP’s retail marketing operations represent economic hedges; however, ETP has elected not to designate any of the hedges in these operations. Therefore, all realized and unrealized gains and losses from these derivative contracts are recognized in the consolidated statements of operations during the current period. | |||||||||||||||||||
ETP’s trading activities include the use of financial commodity derivatives to take advantage of market opportunities. These trading activities are a complement to ETP’s transportation and storage segment’s operations and are netted in cost of products sold in the consolidated statements of operations. Additionally, ETP also has trading and marketing activities related to power and natural gas in its other operations which are also netted in cost of products sold. As a result of ETP’s trading activities and the use of derivative financial instruments in ETP’s transportation and storage segment, the degree of earnings volatility that can occur may be significant, favorably or unfavorably, from period to period. ETP attempts to manage this volatility through the use of daily position and profit and loss reports provided to ETP’s risk oversight committee, which includes members of senior management, and the limits and authorizations set forth in ETP’s commodity risk management policy. | |||||||||||||||||||
The following table details ETP’s outstanding commodity-related derivatives: | |||||||||||||||||||
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
Notional | Maturity | Notional | Maturity | ||||||||||||||||
Volume | Volume | ||||||||||||||||||
Mark-to-Market Derivatives | |||||||||||||||||||
(Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Fixed Swaps/Futures | 920,000 | 2014-2015 | 9,457,500 | 2014-2019 | |||||||||||||||
Basis Swaps IFERC/NYMEX (1) | 2,882,500 | 2014-2015 | (487,500 | ) | 2014-2017 | ||||||||||||||
Options – Puts | 5,000,000 | 2015 | — | — | |||||||||||||||
Swing Swaps | — | — | 1,937,500 | 2014-2016 | |||||||||||||||
Power (Megawatt): | |||||||||||||||||||
Forwards | 343,775 | 2014 | 351,050 | 2014 | |||||||||||||||
Futures | (57,744 | ) | 2014 | (772,476 | ) | 2014 | |||||||||||||
Options — Puts | (54,400 | ) | 2014 | (52,800 | ) | 2014 | |||||||||||||
Options — Calls | 54,400 | 2014 | 103,200 | 2014 | |||||||||||||||
Crude (Bbls) — Futures | (81,000 | ) | 2014 | 103,000 | 2014 | ||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Basis Swaps IFERC/NYMEX | (7,182,500 | ) | 2014-2015 | 570,000 | 2014 | ||||||||||||||
Swing Swaps IFERC | 17,790,000 | 2014 | (9,690,000 | ) | 2014-2016 | ||||||||||||||
Fixed Swaps/Futures | (8,067,500 | ) | 2014-2019 | (8,195,000 | ) | 2014-2015 | |||||||||||||
Forward Physical Contracts | (9,325,164 | ) | 2014-2015 | 5,668,559 | 2014-2015 | ||||||||||||||
Natural Gas Liquid (Bbls) — Forwards/Swaps | (1,602,800 | ) | 2014-2015 | (1,133,600 | ) | 2014 | |||||||||||||
Refined Products (Bbls) — Futures | (243,000 | ) | 2014-2015 | (280,000 | ) | 2014 | |||||||||||||
Fair Value Hedging Derivatives | |||||||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Basis Swaps IFERC/NYMEX | (24,197,500 | ) | 2015 | (7,352,500 | ) | 2014 | |||||||||||||
Fixed Swaps/Futures | (24,197,500 | ) | 2015 | (50,530,000 | ) | 2014 | |||||||||||||
Hedged Item — Inventory | 24,197,500 | 2015 | 50,530,000 | 2014 | |||||||||||||||
Cash Flow Hedging Derivatives | |||||||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Basis Swaps IFERC/NYMEX | (460,000 | ) | 2014 | (1,825,000 | ) | 2014 | |||||||||||||
Fixed Swaps/Futures | (3,220,000 | ) | 2014 | (12,775,000 | ) | 2014 | |||||||||||||
Natural Gas Liquid (Bbls) — Forwards/Swaps | (255,000 | ) | 2014 | (780,000 | ) | 2014 | |||||||||||||
Crude (Bbls) — Futures | — | — | (30,000 | ) | 2014 | ||||||||||||||
(1) | Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations. | ||||||||||||||||||
We expect gains of less than $1 million related to ETP’s commodity derivatives to be reclassified into earnings over the next 12 months related to amounts currently reported in AOCI. The amount ultimately realized, however, will differ as commodity prices change and the underlying physical transaction occurs. | |||||||||||||||||||
Regency | |||||||||||||||||||
Regency is a net seller of NGLs, condensate and natural gas as a result of its gathering and processing operations. The prices of these commodities are impacted by changes in the supply and demand as well as market forces. Regency’s profitability and cash flow are affected by the inherent volatility of these commodities, which could adversely affect its ability to make distributions to its unitholders. Regency manages this commodity price exposure through an integrated strategy that includes management of its contract portfolio, matching sales prices of commodities with purchases, optimization of its portfolio by monitoring basis and other price differentials in operating areas, and the use of derivative contracts. In some cases, Regency may not be able to match pricing terms or to cover its risk to price exposure with financial hedges, and it may be exposed to commodity price risk. | |||||||||||||||||||
Commodity Derivative Instruments - Marketing & Trading. Regency conducts natural gas marketing and trading activities through its Logistics and Trading subsidiary. Regency engages in activities intended to capitalize on favorable price differentials between various receipt and delivery locations. Regency’s activities are governed by its risk policy. As part of its natural gas marketing and trading activities, Regency enters into both financial derivatives and physical contracts. These financial derivatives, primarily basis swaps, are transacted: (i) to economically hedge subscribed capacity exposed to market rate fluctuations and (ii) to mitigate the price risk related to other purchase and sales of natural gas. By entering into a basis swap, one pricing index is exchanged for another, effectively locking in the margin between the natural gas purchase and sale by removing index spread risk on the combined physical and financial transaction. Changes in the fair value of these financial and physical contracts are recorded as adjustments to natural gas sales. Through Regency’s natural gas marketing activity, Regency will have credit exposure to additional counterparties. Regency minimizes the credit risk associated with natural gas marketing by limiting its exposure to any single counterparty and monitoring the creditworthiness of its counterparties on an ongoing basis. In addition, Regency’s natural gas purchase and sale contracts, for certain counterparties, are subject to counterparty netting agreements governing settlement under such natural gas purchase and sales contracts, and when possible, Regency nets the open positions of each counterparty. | |||||||||||||||||||
The following table details Regency’s outstanding commodity-related derivatives: | |||||||||||||||||||
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
Notional | Maturity | Notional | Maturity | ||||||||||||||||
Volume | Volume | ||||||||||||||||||
Mark-to-Market Derivatives | |||||||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu) — Fixed Swaps/Futures | (13,289,000 | ) | 2014-2015 | (24,455,000 | ) | 2014-2015 | |||||||||||||
Propane (Gallons) — Forwards/Swaps | (44,562,000 | ) | 2014-2015 | (52,122,000 | ) | 2014-2015 | |||||||||||||
NGLs (Barrels) — Forwards/Swaps | (439,000 | ) | 2014-2015 | (438,000 | ) | 2014 | |||||||||||||
WTI Crude Oil (Barrels) — Forwards/Swaps | (1,715,000 | ) | 2014-2016 | (521,000 | ) | 2014 | |||||||||||||
Interest Rate Risk | |||||||||||||||||||
We are exposed to market risk for changes in interest rates. To maintain a cost effective capital structure, we borrow funds using a mix of fixed rate debt and floating rate debt. We also manage our interest rate exposures by utilizing interest rate swaps to achieve a desired mix of fixed and floating rate debt. We also utilize forward starting interest rate swaps to lock in the rate on a portion of anticipated debt issuances. | |||||||||||||||||||
The following table summarizes our interest rate swaps outstanding none of which were designated as hedges for accounting purposes: | |||||||||||||||||||
Notional Amount | |||||||||||||||||||
Outstanding | |||||||||||||||||||
Entity | Term | Type(1) | September 30, | December 31, 2013 | |||||||||||||||
2014 | |||||||||||||||||||
ETP | July 2014(2) | Forward-starting to pay a fixed rate of 4.25% and receive a floating rate | $ | — | $ | 400 | |||||||||||||
ETP | July 2015(2) | Forward-starting to pay a fixed rate of 3.38% and receive a floating rate | 200 | — | |||||||||||||||
ETP | July 2016(3) | Forward-starting to pay a fixed rate of 3.80% and receive a floating rate | 200 | — | |||||||||||||||
ETP | July 2017(4) | Forward-starting to pay a fixed rate of 4.18% and receive a floating rate | 200 | — | |||||||||||||||
ETP | July 2018(4) | Forward-starting to pay a fixed rate of 4.00% and receive a floating rate | 200 | — | |||||||||||||||
ETP | Jul-18 | Pay a floating rate plus a spread of 4.17% and receive a fixed rate of 6.70% | — | 600 | |||||||||||||||
ETP | Jun-21 | Pay a floating rate plus a spread of 2.17% and receive a fixed rate of 4.65% | — | 400 | |||||||||||||||
ETP | Feb-23 | Pay a floating rate plus a spread of 1.73% and receive a fixed rate of 3.60% | 200 | 400 | |||||||||||||||
Panhandle | Nov-21 | Pay a fixed rate of 3.82% and receive a floating rate | 125 | 275 | |||||||||||||||
(1) | Floating rates are based on 3-month LIBOR. | ||||||||||||||||||
(2) | Represents the effective date. These forward starting swaps have a term of 10 years with a mandatory termination date the same as the effective date. | ||||||||||||||||||
(3) | Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date. | ||||||||||||||||||
(4) | Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date. | ||||||||||||||||||
Credit Risk | |||||||||||||||||||
Credit risk refers to the risk that a counterparty may default on its contractual obligations resulting in a loss to the Partnership. Credit policies have been approved and implemented to govern ETP’s portfolio of counterparties with the objective of mitigating credit losses. These policies establish guidelines, controls and limits to manage credit risk within approved tolerances by mandating an appropriate evaluation of the financial condition of existing and potential counterparties, monitoring agency credit ratings, and by implementing credit practices that limit exposure according to the risk profiles of the counterparties. Furthermore, ETP may at times require collateral under certain circumstances to mitigate credit risk as necessary. ETP also implements the use of industry standard commercial agreements which allow for the netting of positive and negative exposures associated with transactions executed under a single commercial agreement. Additionally, ETP utilizes master netting agreements to offset credit exposure across multiple commercial agreements with a single counterparty or affiliated group of counterparties. | |||||||||||||||||||
ETP’s counterparties consist of a diverse portfolio of customers across the energy industry, including petrochemical companies, commercial and industrials, oil and gas producers, municipalities, utilities and midstream companies. ETP’s overall exposure may be affected positively or negatively by macroeconomic or regulatory changes that could impact its counterparties to one extent or another. Currently, management does not anticipate a material adverse effect in our financial position or results of operations as a consequence of counterparty non-performance. | |||||||||||||||||||
ETP has maintenance margin deposits with certain counterparties in the OTC market, primarily independent system operators, and with clearing brokers. Payments on margin deposits are required when the value of a derivative exceeds our pre-established credit limit with the counterparty. Margin deposits are returned to ETP on or about the settlement date for non-exchange traded derivatives, and ETP exchanges margin calls on a daily basis for exchange traded transactions. Since the margin calls are made daily with the exchange brokers, the fair value of the financial derivative instruments are deemed current and netted in deposits paid to vendors within other current assets in the consolidated balance sheets. | |||||||||||||||||||
Regency is exposed to credit risk from its derivative counterparties. Regency does not require collateral from these counterparties as it deals primarily with financial institutions when entering into financial derivatives, and enters into master netting agreements that allow for netting of swap contract receivables and payables in the event of default by either party. If Regency’s counterparties failed to perform under existing swap contracts, Regency’s maximum loss as of September 30, 2014 would be $10 million, which would be reduced by $2 million, due to the netting features. Regency has elected to present assets and liabilities under master netting agreements gross on the condensed consolidated balance sheets for it derivate contracts outside of its marketing and trading operations. | |||||||||||||||||||
For financial instruments, failure of a counterparty to perform on a contract could result in our inability to realize amounts that have been recorded on our consolidated balance sheets and recognized in net income or other comprehensive income. | |||||||||||||||||||
Derivative Summary | |||||||||||||||||||
The following table provides a summary of our derivative assets and liabilities: | |||||||||||||||||||
Fair Value of Derivative Instruments | |||||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||||
September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | ||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||
Commodity derivatives (margin deposits) | $ | 2 | $ | 3 | $ | (3 | ) | $ | (18 | ) | |||||||||
2 | 3 | (3 | ) | (18 | ) | ||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||
Commodity derivatives (margin deposits) | $ | 114 | $ | 227 | $ | (110 | ) | $ | (209 | ) | |||||||||
Commodity derivatives | 25 | 43 | (16 | ) | (48 | ) | |||||||||||||
Interest rate derivatives | 3 | 47 | (86 | ) | (95 | ) | |||||||||||||
Embedded derivatives in Regency Preferred Units | — | — | (30 | ) | (19 | ) | |||||||||||||
142 | 317 | (242 | ) | (371 | ) | ||||||||||||||
Total derivatives | $ | 144 | $ | 320 | $ | (245 | ) | $ | (389 | ) | |||||||||
The following table presents the fair value of our recognized derivative assets and liabilities on a gross basis and amounts offset on the consolidated balance sheets that are subject to enforceable master netting arrangements or similar arrangements: | |||||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||||
Balance Sheet Location | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | |||||||||||||||
Derivatives in offsetting agreements: | |||||||||||||||||||
OTC contracts | Price risk management asset (liability) | $ | 12 | $ | 42 | $ | (12 | ) | $ | (38 | ) | ||||||||
Broker cleared derivative contracts | Other current assets | 130 | 264 | (152 | ) | (318 | ) | ||||||||||||
142 | 306 | (164 | ) | (356 | ) | ||||||||||||||
Offsetting agreements: | |||||||||||||||||||
Counterparty netting | Price risk management asset (liability) | (9 | ) | (36 | ) | 9 | 36 | ||||||||||||
Payments on margin deposit | Other current assets | (5 | ) | (1 | ) | 30 | 55 | ||||||||||||
(14 | ) | (37 | ) | 39 | 91 | ||||||||||||||
Net derivatives with offsetting agreements | 128 | 269 | (125 | ) | (265 | ) | |||||||||||||
Derivatives without offsetting agreements | 16 | 51 | (120 | ) | (124 | ) | |||||||||||||
Total derivatives | $ | 144 | $ | 320 | $ | (245 | ) | $ | (389 | ) | |||||||||
We disclose the non-exchange traded financial derivative instruments as price risk management assets and liabilities on our consolidated balance sheets at fair value with amounts classified as either current or long-term depending on the anticipated settlement date. | |||||||||||||||||||
The following tables summarize the amounts recognized with respect to our derivative financial instruments: | |||||||||||||||||||
Change in Value Recognized in OCI on Derivatives | |||||||||||||||||||
(Effective Portion) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||||
Commodity derivatives | $ | 3 | $ | (4 | ) | $ | (3 | ) | $ | 4 | |||||||||
Total | $ | 3 | $ | (4 | ) | $ | (3 | ) | $ | 4 | |||||||||
Location of Gain/(Loss) | Amount of Gain/(Loss) | ||||||||||||||||||
Reclassified from | Reclassified from AOCI into Income | ||||||||||||||||||
AOCI into Income | (Effective Portion) | ||||||||||||||||||
(Effective Portion) | Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||||
Commodity derivatives | Cost of products sold | $ | — | $ | 3 | $ | (6 | ) | $ | 5 | |||||||||
Total | $ | — | $ | 3 | $ | (6 | ) | $ | 5 | ||||||||||
Location of Gain/(Loss) | Amount of Gain/(Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness | ||||||||||||||||||
Recognized in Income | |||||||||||||||||||
on Derivatives | Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives in fair value hedging relationships (including hedged item): | |||||||||||||||||||
Commodity derivatives | Cost of products sold | $ | 1 | $ | — | $ | (5 | ) | $ | 4 | |||||||||
Total | $ | 1 | $ | — | $ | (5 | ) | $ | 4 | ||||||||||
Location of Gain/(Loss) | Amount of Gain/(Loss) Recognized in Income on Derivatives | ||||||||||||||||||
Recognized in Income | |||||||||||||||||||
on Derivatives | Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||
Commodity derivatives – Trading | Cost of products sold | $ | (4 | ) | $ | (11 | ) | $ | (2 | ) | $ | (12 | ) | ||||||
Commodity derivatives – Non-trading | Cost of products sold | 52 | (34 | ) | 9 | (20 | ) | ||||||||||||
Commodity derivatives – Non-trading | Deferred gas purchases | — | — | — | (3 | ) | |||||||||||||
Interest rate derivatives | Gains (losses) on interest rate derivatives | (25 | ) | 3 | (73 | ) | 55 | ||||||||||||
Embedded derivatives | Other income | (1 | ) | 24 | (11 | ) | 2 | ||||||||||||
Total | $ | 22 | $ | (18 | ) | $ | (77 | ) | $ | 22 | |||||||||
Related_Party_Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2014 | |
Related Party Transactions [Abstract] | ' |
Related Party Transactions | ' |
RELATED PARTY TRANSACTIONS: | |
The Parent Company has agreements with subsidiaries to provide or receive various general and administrative services. The Parent Company pays ETP to provide services on its behalf and on behalf of other subsidiaries of the Parent Company. The Parent Company receives management fees from certain of its subsidiaries, which include the reimbursement of various general and administrative services for expenses incurred by ETP on behalf of those subsidiaries. All such amounts have been eliminated in our consolidated financial statements. | |
In the ordinary course of business, our subsidiaries have related party transactions between each other which are generally based on transactions made at market-related rates. Our consolidated revenues and expenses reflect the elimination of all material intercompany transactions. | |
In addition, ETE recorded sales with affiliates of $261 million and $951 million during the three and nine months ended September 30, 2014, respectively, and $387 million and $1.08 billion during the three and nine months ended September 30, 2013, respectively. |
Other_Information
Other Information | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Other Information [Abstract] | ' | |||||||
Other Information | ' | |||||||
OTHER INFORMATION: | ||||||||
The tables below present additional detail for certain balance sheet captions. | ||||||||
Other Current Assets | ||||||||
Other current assets consisted of the following: | ||||||||
September 30, | December 31, 2013 | |||||||
2014 | ||||||||
Deposits paid to vendors | $ | 46 | $ | 49 | ||||
Prepaid expenses and other | 261 | 263 | ||||||
Total other current assets | $ | 307 | $ | 312 | ||||
Accrued and Other Current Liabilities | ||||||||
Accrued and other current liabilities consisted of the following: | ||||||||
September 30, | December 31, 2013 | |||||||
2014 | ||||||||
Interest payable | $ | 410 | $ | 357 | ||||
Customer advances and deposits | 95 | 142 | ||||||
Accrued capital expenditures | 398 | 260 | ||||||
Accrued wages and benefits | 204 | 173 | ||||||
Taxes payable other than income taxes | 343 | 211 | ||||||
Income taxes payable | 127 | 4 | ||||||
Deferred income taxes | 132 | 119 | ||||||
Other | 399 | 412 | ||||||
Total accrued and other current liabilities | $ | 2,108 | $ | 1,678 | ||||
Reportable_Segments
Reportable Segments | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Reportable Segments | ' | |||||||||||||||
REPORTABLE SEGMENTS: | ||||||||||||||||
As a result of the Lake Charles LNG Transaction in 2014, our reportable segments were re-evaluated and currently reflect the following reportable segments: | ||||||||||||||||
•Investment in ETP, including the consolidated operations of ETP; | ||||||||||||||||
• | Investment in Regency, including the consolidated operations of Regency; | |||||||||||||||
• | Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and | |||||||||||||||
• | Corporate and Other, including the following: | |||||||||||||||
• | activities of the Parent Company; and | |||||||||||||||
• | the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P. | |||||||||||||||
Related party transactions among our segments are generally based on transactions made at market-related rates. Consolidated revenues and expenses reflect the elimination of all material intercompany transactions. | ||||||||||||||||
We define Segment Adjusted EBITDA as earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, non-cash impairment charges, loss on extinguishment of debt, gain on deconsolidation and other non-operating income or expense items. Unrealized gains and losses on commodity risk management activities include unrealized gains and losses on commodity derivatives and inventory fair value adjustments (excluding lower of cost or market adjustments). Segment Adjusted EBITDA reflects amounts for unconsolidated affiliates based on the Partnership’s proportionate ownership and amounts for less than wholly owned subsidiaries based on 100% of the subsidiaries’ results of operations. Based on the change in our reportable segments we have recast the presentation of our segment results for the prior years to be consistent with the current year presentation. | ||||||||||||||||
Regency completed its acquisition of SUGS on April 30, 2013. Therefore, the investment in Regency segment amounts have been retrospectively adjusted to reflect SUGS beginning March 26, 2012. | ||||||||||||||||
Eliminations in the tables below include the following: | ||||||||||||||||
• | ETP’s Segment Adjusted EBITDA reflected 100% of Lone Star, which is a consolidated subsidiary of ETP. Regency’s Segment Adjusted EBITDA included its 30% investment in Lone Star. Therefore, 30% of the results of Lone Star were included in eliminations. | |||||||||||||||
• | ETP’s Segment Adjusted EBITDA reflected the results of SUGS from March 26, 2012 to April 30, 2013. Since the SUGS Contribution was a transaction between entities under common control, Regency’s results have been recast to retrospectively consolidate SUGS beginning March 26, 2012. Therefore, the eliminations also included the results of SUGS from March 26, 2012 to April 30, 2013. | |||||||||||||||
• | ETP’s Segment Adjusted EBITDA reflected the results of Lake Charles LNG prior to the Lake Charles LNG Transaction, which was effective January 1, 2014. The Investment in Lake Charles LNG segment reflected the results of operations of Lake Charles LNG for all periods presented. Consequently, the results of operations of Lake Charles LNG were reflected in two segments for the three and nine months ended September 30, 2013. Therefore, the results of Lake Charles LNG were included in eliminations for 2013. | |||||||||||||||
The following tables present financial information by segment: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Segment Adjusted EBITDA: | ||||||||||||||||
Investment in ETP | $ | 1,172 | $ | 942 | $ | 3,547 | $ | 2,967 | ||||||||
Investment in Regency | 344 | 172 | 856 | 446 | ||||||||||||
Investment in Lake Charles LNG | 51 | 47 | 146 | 139 | ||||||||||||
Corporate and Other | (18 | ) | (9 | ) | (73 | ) | (38 | ) | ||||||||
Adjustments and Eliminations | (78 | ) | (103 | ) | (190 | ) | (250 | ) | ||||||||
Total | 1,471 | 1,049 | 4,286 | 3,264 | ||||||||||||
Depreciation, depletion and amortization | (425 | ) | (332 | ) | (1,248 | ) | (962 | ) | ||||||||
Interest expense, net of interest capitalized | (356 | ) | (298 | ) | (1,015 | ) | (913 | ) | ||||||||
Gain on sale of AmeriGas common units | 14 | 87 | 177 | 87 | ||||||||||||
Gains (losses) on interest rate derivatives | (25 | ) | 3 | (73 | ) | 55 | ||||||||||
Non-cash unit-based compensation expense | (20 | ) | (16 | ) | (60 | ) | (43 | ) | ||||||||
Unrealized gains (losses) on commodity risk management activities | 32 | 22 | (11 | ) | 45 | |||||||||||
Gains (losses) on extinguishment of debt | 2 | — | 2 | (7 | ) | |||||||||||
LIFO valuation adjustments | (51 | ) | 6 | (17 | ) | 22 | ||||||||||
Equity in earnings of unconsolidated affiliates | 84 | 38 | 265 | 182 | ||||||||||||
Adjusted EBITDA related to unconsolidated affiliates | (183 | ) | (165 | ) | (583 | ) | (553 | ) | ||||||||
Adjusted EBITDA related to discontinued operations | — | (12 | ) | (27 | ) | (75 | ) | |||||||||
Other, net | (17 | ) | 10 | (73 | ) | 6 | ||||||||||
Income from continuing operations before income tax expense | $ | 526 | $ | 392 | $ | 1,623 | $ | 1,108 | ||||||||
September 30, | 31-Dec-13 | |||||||||||||||
2014 | ||||||||||||||||
Total assets: | ||||||||||||||||
Investment in ETP | $ | 48,571 | $ | 43,702 | ||||||||||||
Investment in Regency | 17,180 | 8,782 | ||||||||||||||
Investment in Lake Charles LNG | 1,170 | 1,338 | ||||||||||||||
Corporate and Other | 804 | 720 | ||||||||||||||
Adjustments and Eliminations | (3,044 | ) | (4,212 | ) | ||||||||||||
Total | $ | 64,681 | $ | 50,330 | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: | ||||||||||||||||
Investment in ETP: | ||||||||||||||||
Revenues from external customers | $ | 13,573 | $ | 11,848 | $ | 38,778 | $ | 34,214 | ||||||||
Intersegment revenues | 45 | 54 | 101 | 93 | ||||||||||||
13,618 | 11,902 | 38,879 | 34,307 | |||||||||||||
Investment in Regency: | ||||||||||||||||
Revenues from external customers | 1,381 | 633 | 3,282 | 1,796 | ||||||||||||
Intersegment revenues | 102 | 32 | 242 | 48 | ||||||||||||
1,483 | 665 | 3,524 | 1,844 | |||||||||||||
Investment in Lake Charles LNG: | ||||||||||||||||
Revenues from external customers | 55 | 55 | 162 | 162 | ||||||||||||
Adjustments and Eliminations | (169 | ) | (136 | ) | (355 | ) | (585 | ) | ||||||||
Total revenues | $ | 14,987 | $ | 12,486 | $ | 42,210 | $ | 35,728 | ||||||||
The following tables provide revenues, grouped by similar products and services, for our reportable segments. These amounts include intersegment revenues for transactions between ETP, Regency and Lake Charles LNG. | ||||||||||||||||
Investment in ETP | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Intrastate Transportation and Storage | $ | 559 | $ | 502 | $ | 2,075 | $ | 1,705 | ||||||||
Interstate Transportation and Storage | 254 | 296 | 794 | 973 | ||||||||||||
Midstream | 311 | 334 | 915 | 973 | ||||||||||||
Liquids Transportation and Services | 1,165 | 537 | 2,844 | 1,303 | ||||||||||||
Investment in Sunoco Logistics | 4,862 | 4,502 | 14,080 | 12,215 | ||||||||||||
Retail Marketing | 5,985 | 5,297 | 16,561 | 15,805 | ||||||||||||
All Other | 482 | 434 | 1,610 | 1,333 | ||||||||||||
Total revenues | 13,618 | 11,902 | 38,879 | 34,307 | ||||||||||||
Less: Intersegment revenues | 45 | 54 | 101 | 93 | ||||||||||||
Revenues from external customers | $ | 13,573 | $ | 11,848 | $ | 38,778 | $ | 34,214 | ||||||||
Investment in Regency | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Gathering and Processing | $ | 1,387 | $ | 603 | $ | 3,254 | $ | 1,671 | ||||||||
Contract Services | 76 | 58 | 217 | 159 | ||||||||||||
Natural Resources | 18 | — | 40 | — | ||||||||||||
Corporate and Other | 2 | 4 | 13 | 14 | ||||||||||||
Total revenues | 1,483 | 665 | 3,524 | 1,844 | ||||||||||||
Less: Intersegment revenues | 102 | 32 | 242 | 48 | ||||||||||||
Revenues from external customers | $ | 1,381 | $ | 633 | $ | 3,282 | $ | 1,796 | ||||||||
Investment in Lake Charles LNG | ||||||||||||||||
Lake Charles LNG’s revenues of $55 million and $162 million for the three and nine months ended September 30, 2014, respectively, and $55 million and $162 million for the three and nine months ended September 30, 2013, respectively, were related to LNG terminalling. |
Supplemental_Financial_Stateme
Supplemental Financial Statement Information | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Supplemental Financial Statement Information | ' | |||||||||||||||
Supplemental Financial Statement Information | ' | |||||||||||||||
SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION: | ||||||||||||||||
Following are the financial statements of the Parent Company, which are included to provide additional information with respect to the Parent Company’s financial position, results of operations and cash flows on a stand-alone basis: | ||||||||||||||||
BALANCE SHEETS | ||||||||||||||||
(unaudited) | ||||||||||||||||
September 30, | December 31, 2013 | |||||||||||||||
2014 | ||||||||||||||||
ASSETS | ||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||
Cash and cash equivalents | $ | 9 | $ | 8 | ||||||||||||
Accounts receivable from related companies | 13 | 5 | ||||||||||||||
Other current assets | 1 | — | ||||||||||||||
Total current assets | 23 | 13 | ||||||||||||||
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES | 5,303 | 3,841 | ||||||||||||||
INTANGIBLE ASSETS, net | 11 | 14 | ||||||||||||||
GOODWILL | 9 | 9 | ||||||||||||||
OTHER NON-CURRENT ASSETS, net | 49 | 41 | ||||||||||||||
Total assets | $ | 5,395 | $ | 3,918 | ||||||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||||
Accounts payable to related companies | $ | 77 | $ | 11 | ||||||||||||
Interest payable | 63 | 24 | ||||||||||||||
Accrued and other current liabilities | 3 | 3 | ||||||||||||||
Total current liabilities | 143 | 38 | ||||||||||||||
LONG-TERM DEBT, less current maturities | 4,540 | 2,801 | ||||||||||||||
OTHER NON-CURRENT LIABILITIES | 3 | 1 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||||
PARTNERS’ CAPITAL: | ||||||||||||||||
General Partner | (1 | ) | (3 | ) | ||||||||||||
Limited Partners: | ||||||||||||||||
Common Unitholders | 687 | 1,066 | ||||||||||||||
Class D Units | 18 | 6 | ||||||||||||||
Accumulated other comprehensive income | 5 | 9 | ||||||||||||||
Total partners’ capital | 709 | 1,078 | ||||||||||||||
Total liabilities and partners’ capital | $ | 5,395 | $ | 3,918 | ||||||||||||
STATEMENTS OF OPERATIONS | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | $ | (20 | ) | $ | (11 | ) | $ | (83 | ) | $ | (40 | ) | ||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Interest expense, net of interest capitalized | (57 | ) | (47 | ) | (147 | ) | (164 | ) | ||||||||
Gains on interest rate derivatives | — | 3 | — | 9 | ||||||||||||
Equity in earnings of unconsolidated affiliates | 269 | 207 | 756 | 573 | ||||||||||||
Other, net | (2 | ) | (1 | ) | (4 | ) | (11 | ) | ||||||||
INCOME BEFORE INCOME TAXES | 190 | 151 | 522 | 367 | ||||||||||||
Income tax expense (benefit) | 2 | — | 2 | (1 | ) | |||||||||||
NET INCOME | 188 | 151 | 520 | 368 | ||||||||||||
GENERAL PARTNER’S INTEREST IN NET INCOME | — | 1 | 1 | 1 | ||||||||||||
CLASS D UNITHOLDER’S INTEREST IN NET INCOME | — | — | 1 | — | ||||||||||||
LIMITED PARTNERS’ INTEREST IN NET INCOME | $ | 188 | $ | 150 | $ | 518 | $ | 367 | ||||||||
STATEMENTS OF CASH FLOWS | ||||||||||||||||
(unaudited) | ||||||||||||||||
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | $ | 704 | $ | 650 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||
Proceeds received in acquisitions and other transactions, net | — | 1,332 | ||||||||||||||
Contributions to unconsolidated affiliate | (30 | ) | (8 | ) | ||||||||||||
Purchase of additional interest in Regency | (800 | ) | — | |||||||||||||
Payments received on note receivable from affiliate | — | 166 | ||||||||||||||
Net cash used in investing activities | (830 | ) | 1,490 | |||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||
Proceeds from borrowings | 2,820 | 440 | ||||||||||||||
Principal payments on debt | (1,082 | ) | (1,603 | ) | ||||||||||||
Distributions to partners | (596 | ) | (544 | ) | ||||||||||||
Redemption of Preferred Units | — | (340 | ) | |||||||||||||
Units repurchased under buyback program | (1,000 | ) | — | |||||||||||||
Debt issuance costs | (15 | ) | (2 | ) | ||||||||||||
Net cash used in financing activities | 127 | (2,049 | ) | |||||||||||||
INCREASE IN CASH AND CASH EQUIVALENTS | 1 | 91 | ||||||||||||||
CASH AND CASH EQUIVALENTS, beginning of period | 8 | 9 | ||||||||||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 9 | $ | 100 | ||||||||||||
Operations_And_Organization_Ac
Operations And Organization Accounting policy (Policies) | 9 Months Ended |
Sep. 30, 2014 | |
Accounting Policies [Abstract] | ' |
New Accounting Pronouncements, Policy [Policy Text Block] | ' |
New Accounting Pronouncements | |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which clarifies the principles for recognizing revenue based on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, with earlier adoption not permitted. ASU 2014-09 can be adopted either retrospectively to each prior reporting period presented or as a cumulative-effect adjustment as of the date of adoption. The Partnership is currently evaluating the impact, if any, that adopting this new accounting standard will have on our revenue recognition policies. | |
In April 2014, the FASB issued Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”), which changed the requirements for reporting discontinued operations. Under ASU 2014-08, a disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. ASU 2014-08 is effective for all disposals or classifications as held for sale of components of an entity that occur within fiscal years beginning after December 15, 2014, and early adoption is permitted. We expect to adopt this standard for the year ending December 31, 2015. ASU 2014-08 could have an impact on whether transactions will be reported in discontinued operations in the future, as well as the disclosures required when a component of an entity is disposed. |
Acquisitions_Acquisition_Table
Acquisitions Acquisition Tables (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Business Acquisition [Line Items] | ' | |||||||||||||||
Business Acquisition, Pro Forma Information [Table Text Block] | ' | |||||||||||||||
Pro Forma Results of Operations | ||||||||||||||||
The following unaudited pro forma consolidated results of operations for the three and nine months ended September 30, 2014 and 2013 are presented as if the PVR and Eagle Rock Midstream acquisitions had been completed on January 1, 2013, and assume there were no other changes in operations. This pro forma information does not necessarily reflect the actual results that would have occurred had the acquisitions occurred on January 1, 2013, nor is it indicative of future results of operations. Actual results for the three months ended September 30, 2014 include PVR and the Eagle Rock midstream business for the entire period. | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues | $ | 14,987 | $ | 13,042 | $ | 43,036 | $ | 37,310 | ||||||||
Net income attributable to partners | 188 | 138 | 496 | 324 | ||||||||||||
Basic net income per Limited Partner unit | $ | 0.35 | $ | 0.25 | $ | 0.91 | $ | 0.58 | ||||||||
Diluted net income per Limited Partner unit | $ | 0.35 | $ | 0.25 | $ | 0.91 | $ | 0.58 | ||||||||
Susser Merger [Member] | ' | |||||||||||||||
Business Acquisition [Line Items] | ' | |||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | ' | |||||||||||||||
The following table summarizes the preliminary assets acquired and liabilities assumed recognized as of the merger date: | ||||||||||||||||
Susser | ||||||||||||||||
Total current assets | $ | 422 | ||||||||||||||
Property, plant and equipment | 1,065 | |||||||||||||||
Goodwill(1) | 1,605 | |||||||||||||||
Intangible assets | 481 | |||||||||||||||
Other non-current assets | 27 | |||||||||||||||
3,600 | ||||||||||||||||
Current liabilities | 377 | |||||||||||||||
Long-term debt, less current maturities | 564 | |||||||||||||||
Deferred income taxes | 432 | |||||||||||||||
Other non-current liabilities | 40 | |||||||||||||||
Noncontrolling interest | 404 | |||||||||||||||
1,817 | ||||||||||||||||
Total consideration | 1,783 | |||||||||||||||
Cash received | 67 | |||||||||||||||
Total consideration, net of cash received | $ | 1,716 | ||||||||||||||
(1) | None of the goodwill is expected to be deductible for tax purposes. | |||||||||||||||
Eagle Rock Midstream Acquisition [Member] | ' | |||||||||||||||
Business Acquisition [Line Items] | ' | |||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | ' | |||||||||||||||
Regency’s evaluation of the assigned fair values is ongoing. The table below represents a preliminary allocation of the total purchase price: | ||||||||||||||||
Assets | At July 1, 2014 | |||||||||||||||
Current assets | $ | 115 | ||||||||||||||
Property, plant and equipment | 1,329 | |||||||||||||||
Other long-term assets | 4 | |||||||||||||||
Total assets acquired | 1,448 | |||||||||||||||
Liabilities | ||||||||||||||||
Current liabilities | 109 | |||||||||||||||
Long-term debt | 499 | |||||||||||||||
Long-term liabilities | 12 | |||||||||||||||
Total liabilities assumed | 620 | |||||||||||||||
Net assets acquired | $ | 828 | ||||||||||||||
PVR Acquisition [Member] | ' | |||||||||||||||
Business Acquisition [Line Items] | ' | |||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | ' | |||||||||||||||
Management completed the evaluation of the assigned fair values to the assets acquired and liabilities assumed. The total purchase price was allocated as follows: | ||||||||||||||||
Assets | At March 21, 2014 | |||||||||||||||
Current assets | $ | 149 | ||||||||||||||
Property, plant and equipment | 2,716 | |||||||||||||||
Investment in unconsolidated affiliates | 62 | |||||||||||||||
Intangible assets (average useful lives of 30 years) | 2,717 | |||||||||||||||
Goodwill | 370 | |||||||||||||||
Other long-term assets | 18 | |||||||||||||||
Total assets acquired | 6,032 | |||||||||||||||
Liabilities | ||||||||||||||||
Current liabilities | 168 | |||||||||||||||
Long-term debt | 1,788 | |||||||||||||||
Premium related to senior notes | 99 | |||||||||||||||
Long-term liabilities | 30 | |||||||||||||||
Total liabilities assumed | 2,085 | |||||||||||||||
Net assets acquired | $ | 3,947 | ||||||||||||||
Hoover Midstream Acquisition [Member] | ' | |||||||||||||||
Business Acquisition [Line Items] | ' | |||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | ' | |||||||||||||||
Management completed the evaluation of the assigned fair values to the assets acquired and liabilities assumed. The total purchase price was allocated as follows: | ||||||||||||||||
Assets | At February 3, 2014 | |||||||||||||||
Current assets | $ | 5 | ||||||||||||||
Property, plant and equipment | 117 | |||||||||||||||
Intangible assets (average useful lives of 30 years) | 148 | |||||||||||||||
Goodwill | 30 | |||||||||||||||
Total assets acquired | 300 | |||||||||||||||
Liabilities | ||||||||||||||||
Current liabilities | 5 | |||||||||||||||
Asset retirement obligations | 2 | |||||||||||||||
Total liabilities assumed | 7 | |||||||||||||||
Net assets acquired | $ | 293 | ||||||||||||||
Advances_to_and_Investments_in1
Advances to and Investments in Unconsolidated Affiliates (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
INVESTMENTS IN UNCONSOLIDATED AFFILIATES [Abstract] | ' | |||||||||||||||
Investments in and Advances to Affiliates, Schedule of Investments [Text Block] | ' | |||||||||||||||
The following table presents aggregated selected income statement data for our unconsolidated affiliates listed above (on a 100% basis for all periods presented). | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue | $ | 919 | $ | 883 | $ | 3,703 | $ | 3,324 | ||||||||
Operating income | 206 | 196 | 881 | 839 | ||||||||||||
Net income | 82 | 64 | 505 | 460 | ||||||||||||
Cash_And_Cash_Equivalents_Tabl
Cash And Cash Equivalents (Tables) | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Supplemental Cash Flow Information [Abstract] | ' | |||||||
Schedule Of Non-Cash Investing and Non-Cash Financing Activities | ' | |||||||
Non-cash investing and financing activities were as follows: | ||||||||
Nine Months Ended | ||||||||
September 30, | ||||||||
2014 | 2013 | |||||||
NON-CASH INVESTING ACTIVITIES: | ||||||||
Accrued capital expenditures | $ | 399 | $ | 260 | ||||
Net gains (losses) from subsidiary common unit transactions | $ | 702 | $ | (410 | ) | |||
NON-CASH FINANCING ACTIVITIES: | ||||||||
Subsidiary issuances of common units in connection with PVR, Hoover and Eagle Rock Midstream acquisitions | $ | 4,281 | $ | — | ||||
Subsidiary issuances of common units in connection with Susser Merger | $ | 1,312 | $ | — | ||||
Long-term debt assumed in PVR Acquisition | $ | 1,887 | $ | — | ||||
Long-term debt exchanged in Eagle Rock Midstream Acquisition | $ | 499 | $ | — | ||||
Inventories_Tables
Inventories (Tables) | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Inventory, Net [Abstract] | ' | |||||||
Schedule Of Inventory | ' | |||||||
Inventories consisted of the following: | ||||||||
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
Natural gas and NGLs | $ | 404 | $ | 523 | ||||
Crude oil | 459 | 488 | ||||||
Refined products | 597 | 597 | ||||||
Appliances, parts and fittings and other | 320 | 199 | ||||||
Total inventories | $ | 1,780 | $ | 1,807 | ||||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Fair Value Measurements [Abstract] | ' | |||||||||||||||
Fair Value Of Financial Assets And Liabilities Measured On Recurring Basis | ' | |||||||||||||||
The following tables summarize the fair value of our financial assets and liabilities measured and recorded at fair value on a recurring basis as of September 30, 2014 and December 31, 2013 based on inputs used to derive their fair values: | ||||||||||||||||
Fair Value Measurements at | ||||||||||||||||
30-Sep-14 | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Total | ||||||||||||||||
Assets: | ||||||||||||||||
Interest rate derivatives | $ | 3 | $ | — | $ | 3 | $ | — | ||||||||
Commodity derivatives: | ||||||||||||||||
Condensate — Forward Swaps | 4 | — | 4 | — | ||||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | 6 | 6 | — | — | ||||||||||||
Swing Swaps IFERC | 6 | 1 | 5 | — | ||||||||||||
Fixed Swaps/Futures | 75 | 69 | 6 | — | ||||||||||||
Forward Physical Swaps | 1 | — | 1 | — | ||||||||||||
Natural Gas Liquids — Forwards/Swaps | 16 | 13 | 3 | — | ||||||||||||
Power: | ||||||||||||||||
Forwards | 2 | — | 2 | — | ||||||||||||
Futures | 1 | 1 | — | — | ||||||||||||
Refined Products — Futures | 19 | 19 | — | — | ||||||||||||
Total commodity derivatives | 130 | 109 | 21 | — | ||||||||||||
Total assets | $ | 133 | $ | 109 | $ | 24 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Interest rate derivatives | $ | (86 | ) | $ | — | $ | (86 | ) | $ | — | ||||||
Embedded derivatives in the Regency Preferred Units | (30 | ) | — | — | (30 | ) | ||||||||||
Commodity derivatives: | ||||||||||||||||
Condensate — Forward Swaps | (1 | ) | — | (1 | ) | — | ||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | (8 | ) | (8 | ) | — | — | ||||||||||
Swing Swaps IFERC | (5 | ) | (1 | ) | (4 | ) | — | |||||||||
Fixed Swaps/Futures | (75 | ) | (73 | ) | (2 | ) | — | |||||||||
Forward Physical Swaps | (1 | ) | — | (1 | ) | — | ||||||||||
Natural Gas Liquids — Forwards/Swaps | (19 | ) | (18 | ) | (1 | ) | — | |||||||||
Power: | ||||||||||||||||
Forwards | (2 | ) | — | (2 | ) | — | ||||||||||
Futures | (2 | ) | (2 | ) | — | — | ||||||||||
Refined Products — Futures | (5 | ) | (5 | ) | — | — | ||||||||||
Total commodity derivatives | (118 | ) | (107 | ) | (11 | ) | — | |||||||||
Total liabilities | $ | (234 | ) | $ | (107 | ) | $ | (97 | ) | $ | (30 | ) | ||||
Fair Value Measurements at | ||||||||||||||||
31-Dec-13 | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Total | ||||||||||||||||
Assets: | ||||||||||||||||
Interest rate derivatives | $ | 47 | $ | — | $ | 47 | $ | — | ||||||||
Commodity derivatives: | ||||||||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | 5 | 5 | — | — | ||||||||||||
Swing Swaps IFERC | 8 | 1 | 7 | — | ||||||||||||
Fixed Swaps/Futures | 203 | 201 | 2 | — | ||||||||||||
NGLs — Swaps | 7 | 5 | 2 | — | ||||||||||||
Power — Forwards | 3 | — | 3 | — | ||||||||||||
Refined Products — Futures | 5 | 5 | — | — | ||||||||||||
Total commodity derivatives | 231 | 217 | 14 | — | ||||||||||||
Total Assets | $ | 278 | $ | 217 | $ | 61 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Interest rate derivatives | $ | (95 | ) | $ | — | $ | (95 | ) | $ | — | ||||||
Embedded derivatives in the Regency Preferred Units | (19 | ) | — | — | (19 | ) | ||||||||||
Commodity derivatives: | ||||||||||||||||
Condensate — Forward Swaps | (1 | ) | — | (1 | ) | — | ||||||||||
Natural Gas: | ||||||||||||||||
Basis Swaps IFERC/NYMEX | (4 | ) | (4 | ) | — | — | ||||||||||
Swing Swaps IFERC | (6 | ) | — | (6 | ) | — | ||||||||||
Fixed Swaps/Futures | (206 | ) | (201 | ) | (5 | ) | — | |||||||||
Forward Physical Contracts | (1 | ) | — | (1 | ) | — | ||||||||||
NGLs — Swaps | (9 | ) | (5 | ) | (4 | ) | — | |||||||||
Power — Forwards | (1 | ) | — | (1 | ) | — | ||||||||||
Refined Products — Futures | (5 | ) | (5 | ) | — | — | ||||||||||
Total commodity derivatives | (233 | ) | (215 | ) | (18 | ) | — | |||||||||
Total Liabilities | $ | (347 | ) | $ | (215 | ) | $ | (113 | ) | $ | (19 | ) | ||||
Reconciliation For Liabilities Measured At Fair Value On A Recurring Basis | ' | |||||||||||||||
The following table presents a reconciliation of the beginning and ending balances for our Level 3 financial instruments measured at fair value on a recurring basis using significant unobservable inputs for the nine months ended September 30, 2014. | ||||||||||||||||
Balance, December 31, 2013 | $ | (19 | ) | |||||||||||||
Net unrealized loss included in other income (expense) | (11 | ) | ||||||||||||||
Balance, September 30, 2014 | $ | (30 | ) |
Net_Income_per_Limited_Partner1
Net Income per Limited Partner Unit (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Reconciliation Of Net Income And Weighted Average Units | ' | |||||||||||||||
A reconciliation of income from continuing operations and weighted average units used in computing basic and diluted income from continuing operations per unit is as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Income from continuing operations | $ | 470 | $ | 343 | $ | 1,352 | $ | 972 | ||||||||
Less: Income from continuing operations attributable to noncontrolling interest | 282 | 195 | 839 | 623 | ||||||||||||
Income from continuing operations, net of noncontrolling interest | 188 | 148 | 513 | 349 | ||||||||||||
Less: General Partner’s interest in income from continuing operations | — | 1 | 1 | 1 | ||||||||||||
Less: Class D Unitholder’s interest in income from continuing operations | — | — | 1 | — | ||||||||||||
Income from continuing operations available to Limited Partners | $ | 188 | $ | 147 | $ | 511 | $ | 348 | ||||||||
Basic Income from Continuing Operations per Limited Partner Unit: | ||||||||||||||||
Weighted average limited partner units | 538.8 | 561.4 | 546.6 | 560.8 | ||||||||||||
Basic income from continuing operations per Limited Partner unit | $ | 0.35 | $ | 0.26 | $ | 0.94 | $ | 0.62 | ||||||||
Basic income from discontinued operations per Limited Partner unit | $ | — | $ | 0.01 | $ | 0.01 | $ | 0.03 | ||||||||
Diluted Income from Continuing Operations per Limited Partner Unit: | ||||||||||||||||
Income from continuing operations available to Limited Partners | $ | 188 | $ | 147 | $ | 511 | $ | 348 | ||||||||
Dilutive effect of equity-based compensation of subsidiaries and distributions to Class D Unitholder | (1 | ) | — | (2 | ) | (1 | ) | |||||||||
Diluted income from continuing operations available to Limited Partners | $ | 187 | $ | 147 | $ | 509 | $ | 347 | ||||||||
Weighted average limited partner units | 538.8 | 561.4 | 546.6 | 560.8 | ||||||||||||
Dilutive effect of unconverted unit awards | 1.1 | — | 1 | — | ||||||||||||
Weighted average limited partner units, assuming dilutive effect of unvested unit awards | 539.9 | 561.4 | 547.6 | 560.8 | ||||||||||||
Diluted income from continuing operations per Limited Partner unit | $ | 0.35 | $ | 0.26 | $ | 0.93 | $ | 0.62 | ||||||||
Diluted income from discontinued operations per Limited Partner unit | $ | — | $ | 0.01 | $ | 0.01 | $ | 0.03 | ||||||||
Debt_Obligations_Debt_Table_Ta
Debt Obligations Debt Table (Tables) | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Debt Instrument [Line Items] | ' | |||||||
Schedule of Debt [Table Text Block] | ' | |||||||
DEBT OBLIGATIONS: | ||||||||
Our outstanding consolidated indebtedness was as follows: | ||||||||
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
Parent Company Indebtedness: | ||||||||
ETE Senior Notes due October 15, 2020 | $ | 1,187 | $ | 1,187 | ||||
ETE Senior Notes due January 15, 2024 | 1,150 | 450 | ||||||
ETE Senior Secured Term Loan due December 2, 2019 | 1,400 | 1,000 | ||||||
ETE Senior Secured Revolving Credit Facility due December 2, 2018 | 800 | 171 | ||||||
Subsidiary Indebtedness: | ||||||||
ETP Senior Notes | 10,890 | 11,182 | ||||||
Regency Senior Notes | 4,899 | 2,800 | ||||||
PVR Senior Notes | 789 | — | ||||||
Transwestern Senior Notes | 870 | 870 | ||||||
Panhandle Senior Notes | 1,085 | 1,085 | ||||||
Sunoco Senior Notes | 965 | 965 | ||||||
Sunoco Logistics Senior Notes | 2,975 | 2,150 | ||||||
Revolving Credit Facilities: | ||||||||
ETP $2.5 billion Revolving Credit Facility due October 27, 2017 | 800 | 65 | ||||||
Regency $1.5 billion Revolving Credit Facility due May 21, 2018 | 689 | 510 | ||||||
Sunoco Logistics $35 million Revolving Credit Facility due April 30, 2015 | 35 | 35 | ||||||
Sunoco Logistics $1.5 billion Revolving Credit Facility due November 19, 2018 | 525 | 200 | ||||||
Sunoco LP $1.25 billion Revolving Credit Facility due September 25, 2019 | 270 | — | ||||||
Other Long-Term Debt | 220 | 228 | ||||||
Unamortized premiums, net of discounts and fair value adjustments | 304 | 301 | ||||||
Total | 29,853 | 23,199 | ||||||
Less: Current maturities of long-term debt | 1,345 | 637 | ||||||
Long-term debt and notes payable, less current maturities | $ | 28,508 | $ | 22,562 | ||||
Equity_Tables
Equity (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2014 | |||||||||
Schedule of Net IDR Subsidies [Table Text Block] | ' | ||||||||
Total Year | |||||||||
2014 (remainder) | $ | 35 | |||||||
2015 | 86 | ||||||||
2016 | 107 | ||||||||
2017 | 85 | ||||||||
2018 | 80 | ||||||||
2019 | 70 | ||||||||
Change In ETE Common Units | ' | ||||||||
The change in ETE Common Units during the nine months ended September 30, 2014 was as follows: | |||||||||
Number of | |||||||||
Units | |||||||||
Outstanding at December 31, 2013 | 559.9 | ||||||||
Repurchase of units under buyback program | (21.1 | ) | |||||||
Outstanding at September 30, 2014 | 538.8 | ||||||||
Accumulated Other Comprehensive Income | ' | ||||||||
The following table presents the components of AOCI, net of tax: | |||||||||
September 30, | December 31, 2013 | ||||||||
2014 | |||||||||
Available-for-sale securities | $ | 3 | $ | 2 | |||||
Foreign currency translation adjustment | (4 | ) | (1 | ) | |||||
Net loss on commodity related hedges | (1 | ) | (4 | ) | |||||
Actuarial gain related to pensions and other postretirement benefits | 54 | 56 | |||||||
Investments in unconsolidated affiliates, net | 2 | 8 | |||||||
Subtotal | 54 | 61 | |||||||
Amounts attributable to noncontrolling interest | (49 | ) | (52 | ) | |||||
Total AOCI, net of tax | $ | 5 | $ | 9 | |||||
Parent Company [Member] | ' | ||||||||
Distributions Made to Limited Partner, by Distribution [Table Text Block] | ' | ||||||||
Following are distributions declared and/or paid by us subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
December 31, 2013 | February 7, 2014 | February 19, 2014 | $ | 0.34625 | |||||
March 31, 2014 | 5-May-14 | 19-May-14 | 0.35875 | ||||||
June 30, 2014 | August 4, 2014 | August 19, 2014 | 0.38 | ||||||
30-Sep-14 | 3-Nov-14 | 19-Nov-14 | 0.415 | ||||||
ETP [Member] | ' | ||||||||
Distributions Made to Limited Partner, by Distribution [Table Text Block] | ' | ||||||||
Following are distributions declared and/or paid by ETP subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
31-Dec-13 | February 7, 2014 | February 14, 2014 | $ | 0.92 | |||||
March 31, 2014 | 5-May-14 | 15-May-14 | 0.935 | ||||||
June 30, 2014 | August 4, 2014 | August 14, 2014 | 0.955 | ||||||
30-Sep-14 | 3-Nov-14 | 14-Nov-14 | 0.975 | ||||||
Regency [Member] | ' | ||||||||
Distributions Made to Limited Partner, by Distribution [Table Text Block] | ' | ||||||||
Following are distributions declared and/or paid by Regency subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
31-Dec-13 | February 7, 2014 | February 14, 2014 | $ | 0.475 | |||||
31-Mar-14 | 8-May-14 | 15-May-14 | 0.48 | ||||||
30-Jun-14 | August 7, 2014 | August 14, 2014 | 0.49 | ||||||
30-Sep-14 | 7-Nov-14 | 14-Nov-14 | 0.5025 | ||||||
Sunoco Logistics [Member] | ' | ||||||||
Distributions Made to Limited Partner, by Distribution [Table Text Block] | ' | ||||||||
Following are distributions declared and/or paid by Sunoco Logistics subsequent to December 31, 2013: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
December 31, 2013 | February 10, 2014 | February 14, 2014 | $ | 0.3312 | |||||
March 31, 2014 | 9-May-14 | 15-May-14 | 0.3475 | ||||||
30-Jun-14 | 8-Aug-14 | 14-Aug-14 | 0.365 | ||||||
30-Sep-14 | 7-Nov-14 | 14-Nov-14 | 0.3825 | ||||||
Sunoco LP [Member] | ' | ||||||||
Distributions Made to Limited Partner, by Distribution [Table Text Block] | ' | ||||||||
Sunoco LP Quarterly Distributions of Available Cash | |||||||||
Following are distributions declared by Sunoco LP subsequent to our acquisition on August 29, 2014: | |||||||||
Quarter Ended | Record Date | Payment Date | Rate | ||||||
September 30, 2014 | 18-Nov-14 | 28-Nov-14 | $ | 0.5457 | |||||
Retirement_Benefits_Tables
Retirement Benefits (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
BENEFITS [Abstract] | ' | |||||||||||||||
Schedule of Net Benefit Costs [Table Text Block] | ' | |||||||||||||||
The following table sets forth the components of net period benefit cost of the Partnership’s pension and other postretirement benefit plans: | ||||||||||||||||
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Pension Benefits | Other Postretirement Benefits | Pension Benefits | Other Postretirement Benefits | |||||||||||||
Net periodic benefit cost: | ||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | (1 | ) | |||||||
Interest cost | 8 | 1 | 10 | 2 | ||||||||||||
Expected return on plan assets | (10 | ) | (2 | ) | (15 | ) | (3 | ) | ||||||||
Prior service cost amortization | — | — | — | 1 | ||||||||||||
Actuarial loss amortization | — | — | 1 | — | ||||||||||||
Settlement credits | (1 | ) | — | — | — | |||||||||||
(3 | ) | (1 | ) | (4 | ) | (1 | ) | |||||||||
Regulatory adjustment | — | — | 1 | — | ||||||||||||
Net periodic benefit cost | $ | (3 | ) | $ | (1 | ) | $ | (3 | ) | $ | (1 | ) | ||||
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Pension Benefits | Other Postretirement Benefits | Pension Benefits | Other Postretirement Benefits | |||||||||||||
Net periodic benefit cost: | ||||||||||||||||
Service cost | $ | 1 | $ | — | $ | 5 | $ | — | ||||||||
Interest cost | 23 | 4 | 28 | 5 | ||||||||||||
Expected return on plan assets | (30 | ) | (6 | ) | (45 | ) | (7 | ) | ||||||||
Prior service cost amortization | — | — | — | 1 | ||||||||||||
Actuarial (gain) loss amortization | (1 | ) | — | 2 | — | |||||||||||
Settlement credits | (3 | ) | — | (2 | ) | — | ||||||||||
(10 | ) | (2 | ) | (12 | ) | (1 | ) | |||||||||
Regulatory adjustment | — | — | 5 | — | ||||||||||||
Net periodic benefit cost | $ | (10 | ) | $ | (2 | ) | $ | (7 | ) | $ | (1 | ) | ||||
Panhandle has historically recovered certain qualified pension benefit plan and other postretirement benefit plan costs through rates charged to utility customers. Certain utility commissions require that the recovery of these costs be based on the Employee Retirement Income Security Act of 1974, as amended, or other utility commission specific guidelines. The difference between these regulatory-based amounts and the periodic benefit cost calculated pursuant to GAAP is deferred as a regulatory asset or liability and reflected in expense over periods in which this difference will be recovered in rates, as promulgated by the applicable utility commission. | ||||||||||||||||
Panhandle no longer has pension plans after the sale of the assets of Missouri Gas Energy and New England Gas Company in 2013. |
Regulatory_Matters_Commitments1
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Environmental Exit Cost [Line Items] | ' | |||||||||||||||
Schedule of Rent Expense [Table Text Block] | ' | |||||||||||||||
We have certain non-cancelable leases for property and equipment, which require fixed monthly rental payments and expire at various dates through 2056. The table below reflects rental expense under these operating leases included in operating expenses in the accompanying statements of operations, which include contingent rentals, and rental expense recovered through related sublease rental income: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Rental expense(1) | $ | 31 | $ | 33 | $ | 90 | $ | 98 | ||||||||
Less: Sublease rental income | (9 | ) | (6 | ) | (27 | ) | (16 | ) | ||||||||
Rental expense, net | $ | 22 | $ | 27 | $ | 63 | $ | 82 | ||||||||
(1) | Includes contingent rentals totaling $8 million for the three months ended September 30, 2014 and 2013, and $17 million and $18 million for the nine months ended September 30, 2014 and 2013, respectively. | |||||||||||||||
Environmental Exit Costs by Cost | ' | |||||||||||||||
The table below reflects the amounts of accrued liabilities recorded in our consolidated balance sheets related to environmental matters that are considered to be probable and reasonably estimable. Currently, we are not able to estimate possible losses or a range of possible losses in excess of amounts accrued. Except for matters discussed above, we do not have any material environmental matters assessed as reasonably possible that would require disclosure in our consolidated financial statements. | ||||||||||||||||
September 30, | 31-Dec-13 | |||||||||||||||
2014 | ||||||||||||||||
Current | $ | 73 | $ | 47 | ||||||||||||
Non-current | 321 | 356 | ||||||||||||||
Total environmental liabilities | $ | 394 | $ | 403 | ||||||||||||
Price_Risk_Management_Assets_A1
Price Risk Management Assets And Liabilities (Tables) | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2014 | |||||||||||||||||||
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] | ' | ||||||||||||||||||
Location of Gain/(Loss) | Amount of Gain/(Loss) Recognized in Income on Derivatives | ||||||||||||||||||
Recognized in Income | |||||||||||||||||||
on Derivatives | Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||
Commodity derivatives – Trading | Cost of products sold | $ | (4 | ) | $ | (11 | ) | $ | (2 | ) | $ | (12 | ) | ||||||
Commodity derivatives – Non-trading | Cost of products sold | 52 | (34 | ) | 9 | (20 | ) | ||||||||||||
Commodity derivatives – Non-trading | Deferred gas purchases | — | — | — | (3 | ) | |||||||||||||
Interest rate derivatives | Gains (losses) on interest rate derivatives | (25 | ) | 3 | (73 | ) | 55 | ||||||||||||
Embedded derivatives | Other income | (1 | ) | 24 | (11 | ) | 2 | ||||||||||||
Total | $ | 22 | $ | (18 | ) | $ | (77 | ) | $ | 22 | |||||||||
Interest Rate Swaps Outstanding | ' | ||||||||||||||||||
The following table summarizes our interest rate swaps outstanding none of which were designated as hedges for accounting purposes: | |||||||||||||||||||
Notional Amount | |||||||||||||||||||
Outstanding | |||||||||||||||||||
Entity | Term | Type(1) | September 30, | December 31, 2013 | |||||||||||||||
2014 | |||||||||||||||||||
ETP | July 2014(2) | Forward-starting to pay a fixed rate of 4.25% and receive a floating rate | $ | — | $ | 400 | |||||||||||||
ETP | July 2015(2) | Forward-starting to pay a fixed rate of 3.38% and receive a floating rate | 200 | — | |||||||||||||||
ETP | July 2016(3) | Forward-starting to pay a fixed rate of 3.80% and receive a floating rate | 200 | — | |||||||||||||||
ETP | July 2017(4) | Forward-starting to pay a fixed rate of 4.18% and receive a floating rate | 200 | — | |||||||||||||||
ETP | July 2018(4) | Forward-starting to pay a fixed rate of 4.00% and receive a floating rate | 200 | — | |||||||||||||||
ETP | Jul-18 | Pay a floating rate plus a spread of 4.17% and receive a fixed rate of 6.70% | — | 600 | |||||||||||||||
ETP | Jun-21 | Pay a floating rate plus a spread of 2.17% and receive a fixed rate of 4.65% | — | 400 | |||||||||||||||
ETP | Feb-23 | Pay a floating rate plus a spread of 1.73% and receive a fixed rate of 3.60% | 200 | 400 | |||||||||||||||
Panhandle | Nov-21 | Pay a fixed rate of 3.82% and receive a floating rate | 125 | 275 | |||||||||||||||
(1) | Floating rates are based on 3-month LIBOR. | ||||||||||||||||||
(2) | Represents the effective date. These forward starting swaps have a term of 10 years with a mandatory termination date the same as the effective date. | ||||||||||||||||||
(3) | Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date. | ||||||||||||||||||
(4) | Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date. | ||||||||||||||||||
Fair Value Of Derivative Instruments | ' | ||||||||||||||||||
The following table provides a summary of our derivative assets and liabilities: | |||||||||||||||||||
Fair Value of Derivative Instruments | |||||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||||
September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | ||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||
Commodity derivatives (margin deposits) | $ | 2 | $ | 3 | $ | (3 | ) | $ | (18 | ) | |||||||||
2 | 3 | (3 | ) | (18 | ) | ||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||
Commodity derivatives (margin deposits) | $ | 114 | $ | 227 | $ | (110 | ) | $ | (209 | ) | |||||||||
Commodity derivatives | 25 | 43 | (16 | ) | (48 | ) | |||||||||||||
Interest rate derivatives | 3 | 47 | (86 | ) | (95 | ) | |||||||||||||
Embedded derivatives in Regency Preferred Units | — | — | (30 | ) | (19 | ) | |||||||||||||
142 | 317 | (242 | ) | (371 | ) | ||||||||||||||
Total derivatives | $ | 144 | $ | 320 | $ | (245 | ) | $ | (389 | ) | |||||||||
Derivatives, Offsetting Fair Value Amounts [Table Text Block] | ' | ||||||||||||||||||
The following table presents the fair value of our recognized derivative assets and liabilities on a gross basis and amounts offset on the consolidated balance sheets that are subject to enforceable master netting arrangements or similar arrangements: | |||||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||||
Balance Sheet Location | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | |||||||||||||||
Derivatives in offsetting agreements: | |||||||||||||||||||
OTC contracts | Price risk management asset (liability) | $ | 12 | $ | 42 | $ | (12 | ) | $ | (38 | ) | ||||||||
Broker cleared derivative contracts | Other current assets | 130 | 264 | (152 | ) | (318 | ) | ||||||||||||
142 | 306 | (164 | ) | (356 | ) | ||||||||||||||
Offsetting agreements: | |||||||||||||||||||
Counterparty netting | Price risk management asset (liability) | (9 | ) | (36 | ) | 9 | 36 | ||||||||||||
Payments on margin deposit | Other current assets | (5 | ) | (1 | ) | 30 | 55 | ||||||||||||
(14 | ) | (37 | ) | 39 | 91 | ||||||||||||||
Net derivatives with offsetting agreements | 128 | 269 | (125 | ) | (265 | ) | |||||||||||||
Derivatives without offsetting agreements | 16 | 51 | (120 | ) | (124 | ) | |||||||||||||
Total derivatives | $ | 144 | $ | 320 | $ | (245 | ) | $ | (389 | ) | |||||||||
Partnership's Derivative Assets And Liabilities Recognized OCI On Derivatives | ' | ||||||||||||||||||
The following tables summarize the amounts recognized with respect to our derivative financial instruments: | |||||||||||||||||||
Change in Value Recognized in OCI on Derivatives | |||||||||||||||||||
(Effective Portion) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||||
Commodity derivatives | $ | 3 | $ | (4 | ) | $ | (3 | ) | $ | 4 | |||||||||
Total | $ | 3 | $ | (4 | ) | $ | (3 | ) | $ | 4 | |||||||||
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block] | ' | ||||||||||||||||||
Location of Gain/(Loss) | Amount of Gain/(Loss) | ||||||||||||||||||
Reclassified from | Reclassified from AOCI into Income | ||||||||||||||||||
AOCI into Income | (Effective Portion) | ||||||||||||||||||
(Effective Portion) | Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||||
Commodity derivatives | Cost of products sold | $ | — | $ | 3 | $ | (6 | ) | $ | 5 | |||||||||
Total | $ | — | $ | 3 | $ | (6 | ) | $ | 5 | ||||||||||
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] | ' | ||||||||||||||||||
Location of Gain/(Loss) | Amount of Gain/(Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness | ||||||||||||||||||
Recognized in Income | |||||||||||||||||||
on Derivatives | Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Derivatives in fair value hedging relationships (including hedged item): | |||||||||||||||||||
Commodity derivatives | Cost of products sold | $ | 1 | $ | — | $ | (5 | ) | $ | 4 | |||||||||
Total | $ | 1 | $ | — | $ | (5 | ) | $ | 4 | ||||||||||
ETP [Member] | ' | ||||||||||||||||||
Outstanding Commodity-Related Derivatives | ' | ||||||||||||||||||
The following table details ETP’s outstanding commodity-related derivatives: | |||||||||||||||||||
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
Notional | Maturity | Notional | Maturity | ||||||||||||||||
Volume | Volume | ||||||||||||||||||
Mark-to-Market Derivatives | |||||||||||||||||||
(Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Fixed Swaps/Futures | 920,000 | 2014-2015 | 9,457,500 | 2014-2019 | |||||||||||||||
Basis Swaps IFERC/NYMEX (1) | 2,882,500 | 2014-2015 | (487,500 | ) | 2014-2017 | ||||||||||||||
Options – Puts | 5,000,000 | 2015 | — | — | |||||||||||||||
Swing Swaps | — | — | 1,937,500 | 2014-2016 | |||||||||||||||
Power (Megawatt): | |||||||||||||||||||
Forwards | 343,775 | 2014 | 351,050 | 2014 | |||||||||||||||
Futures | (57,744 | ) | 2014 | (772,476 | ) | 2014 | |||||||||||||
Options — Puts | (54,400 | ) | 2014 | (52,800 | ) | 2014 | |||||||||||||
Options — Calls | 54,400 | 2014 | 103,200 | 2014 | |||||||||||||||
Crude (Bbls) — Futures | (81,000 | ) | 2014 | 103,000 | 2014 | ||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Basis Swaps IFERC/NYMEX | (7,182,500 | ) | 2014-2015 | 570,000 | 2014 | ||||||||||||||
Swing Swaps IFERC | 17,790,000 | 2014 | (9,690,000 | ) | 2014-2016 | ||||||||||||||
Fixed Swaps/Futures | (8,067,500 | ) | 2014-2019 | (8,195,000 | ) | 2014-2015 | |||||||||||||
Forward Physical Contracts | (9,325,164 | ) | 2014-2015 | 5,668,559 | 2014-2015 | ||||||||||||||
Natural Gas Liquid (Bbls) — Forwards/Swaps | (1,602,800 | ) | 2014-2015 | (1,133,600 | ) | 2014 | |||||||||||||
Refined Products (Bbls) — Futures | (243,000 | ) | 2014-2015 | (280,000 | ) | 2014 | |||||||||||||
Fair Value Hedging Derivatives | |||||||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Basis Swaps IFERC/NYMEX | (24,197,500 | ) | 2015 | (7,352,500 | ) | 2014 | |||||||||||||
Fixed Swaps/Futures | (24,197,500 | ) | 2015 | (50,530,000 | ) | 2014 | |||||||||||||
Hedged Item — Inventory | 24,197,500 | 2015 | 50,530,000 | 2014 | |||||||||||||||
Cash Flow Hedging Derivatives | |||||||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||
Basis Swaps IFERC/NYMEX | (460,000 | ) | 2014 | (1,825,000 | ) | 2014 | |||||||||||||
Fixed Swaps/Futures | (3,220,000 | ) | 2014 | (12,775,000 | ) | 2014 | |||||||||||||
Natural Gas Liquid (Bbls) — Forwards/Swaps | (255,000 | ) | 2014 | (780,000 | ) | 2014 | |||||||||||||
Crude (Bbls) — Futures | — | — | (30,000 | ) | 2014 | ||||||||||||||
(1) | Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations | ||||||||||||||||||
Regency [Member] | ' | ||||||||||||||||||
Outstanding Commodity-Related Derivatives | ' | ||||||||||||||||||
The following table details Regency’s outstanding commodity-related derivatives: | |||||||||||||||||||
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
Notional | Maturity | Notional | Maturity | ||||||||||||||||
Volume | Volume | ||||||||||||||||||
Mark-to-Market Derivatives | |||||||||||||||||||
(Non-Trading) | |||||||||||||||||||
Natural Gas (MMBtu) — Fixed Swaps/Futures | (13,289,000 | ) | 2014-2015 | (24,455,000 | ) | 2014-2015 | |||||||||||||
Propane (Gallons) — Forwards/Swaps | (44,562,000 | ) | 2014-2015 | (52,122,000 | ) | 2014-2015 | |||||||||||||
NGLs (Barrels) — Forwards/Swaps | (439,000 | ) | 2014-2015 | (438,000 | ) | 2014 | |||||||||||||
WTI Crude Oil (Barrels) — Forwards/Swaps | (1,715,000 | ) | 2014-2016 | (521,000 | ) | 2014 |
Other_Information_Tables
Other Information (Tables) | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Other Information [Abstract] | ' | |||||||
Other Current Assets | ' | |||||||
Other current assets consisted of the following: | ||||||||
September 30, | December 31, 2013 | |||||||
2014 | ||||||||
Deposits paid to vendors | $ | 46 | $ | 49 | ||||
Prepaid expenses and other | 261 | 263 | ||||||
Total other current assets | $ | 307 | $ | 312 | ||||
Accrued And Other Current Liabilities | ' | |||||||
Accrued and other current liabilities consisted of the following: | ||||||||
September 30, | December 31, 2013 | |||||||
2014 | ||||||||
Interest payable | $ | 410 | $ | 357 | ||||
Customer advances and deposits | 95 | 142 | ||||||
Accrued capital expenditures | 398 | 260 | ||||||
Accrued wages and benefits | 204 | 173 | ||||||
Taxes payable other than income taxes | 343 | 211 | ||||||
Income taxes payable | 127 | 4 | ||||||
Deferred income taxes | 132 | 119 | ||||||
Other | 399 | 412 | ||||||
Total accrued and other current liabilities | $ | 2,108 | $ | 1,678 | ||||
Reportable_Segments_Tables
Reportable Segments (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Operating Segments [Member] | ' | |||||||||||||||
Financial Information By Segment | ' | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Segment Adjusted EBITDA: | ||||||||||||||||
Investment in ETP | $ | 1,172 | $ | 942 | $ | 3,547 | $ | 2,967 | ||||||||
Investment in Regency | 344 | 172 | 856 | 446 | ||||||||||||
Investment in Lake Charles LNG | 51 | 47 | 146 | 139 | ||||||||||||
Corporate and Other | (18 | ) | (9 | ) | (73 | ) | (38 | ) | ||||||||
Adjustments and Eliminations | (78 | ) | (103 | ) | (190 | ) | (250 | ) | ||||||||
Total | 1,471 | 1,049 | 4,286 | 3,264 | ||||||||||||
Depreciation, depletion and amortization | (425 | ) | (332 | ) | (1,248 | ) | (962 | ) | ||||||||
Interest expense, net of interest capitalized | (356 | ) | (298 | ) | (1,015 | ) | (913 | ) | ||||||||
Gain on sale of AmeriGas common units | 14 | 87 | 177 | 87 | ||||||||||||
Gains (losses) on interest rate derivatives | (25 | ) | 3 | (73 | ) | 55 | ||||||||||
Non-cash unit-based compensation expense | (20 | ) | (16 | ) | (60 | ) | (43 | ) | ||||||||
Unrealized gains (losses) on commodity risk management activities | 32 | 22 | (11 | ) | 45 | |||||||||||
Gains (losses) on extinguishment of debt | 2 | — | 2 | (7 | ) | |||||||||||
LIFO valuation adjustments | (51 | ) | 6 | (17 | ) | 22 | ||||||||||
Equity in earnings of unconsolidated affiliates | 84 | 38 | 265 | 182 | ||||||||||||
Adjusted EBITDA related to unconsolidated affiliates | (183 | ) | (165 | ) | (583 | ) | (553 | ) | ||||||||
Adjusted EBITDA related to discontinued operations | — | (12 | ) | (27 | ) | (75 | ) | |||||||||
Other, net | (17 | ) | 10 | (73 | ) | 6 | ||||||||||
Income from continuing operations before income tax expense | $ | 526 | $ | 392 | $ | 1,623 | $ | 1,108 | ||||||||
Assets Segments [Member] | ' | |||||||||||||||
Financial Information By Segment | ' | |||||||||||||||
September 30, | 31-Dec-13 | |||||||||||||||
2014 | ||||||||||||||||
Total assets: | ||||||||||||||||
Investment in ETP | $ | 48,571 | $ | 43,702 | ||||||||||||
Investment in Regency | 17,180 | 8,782 | ||||||||||||||
Investment in Lake Charles LNG | 1,170 | 1,338 | ||||||||||||||
Corporate and Other | 804 | 720 | ||||||||||||||
Adjustments and Eliminations | (3,044 | ) | (4,212 | ) | ||||||||||||
Total | $ | 64,681 | $ | 50,330 | ||||||||||||
Sales Revenue, Segment [Member] | ' | |||||||||||||||
Financial Information By Segment | ' | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: | ||||||||||||||||
Investment in ETP: | ||||||||||||||||
Revenues from external customers | $ | 13,573 | $ | 11,848 | $ | 38,778 | $ | 34,214 | ||||||||
Intersegment revenues | 45 | 54 | 101 | 93 | ||||||||||||
13,618 | 11,902 | 38,879 | 34,307 | |||||||||||||
Investment in Regency: | ||||||||||||||||
Revenues from external customers | 1,381 | 633 | 3,282 | 1,796 | ||||||||||||
Intersegment revenues | 102 | 32 | 242 | 48 | ||||||||||||
1,483 | 665 | 3,524 | 1,844 | |||||||||||||
Investment in Lake Charles LNG: | ||||||||||||||||
Revenues from external customers | 55 | 55 | 162 | 162 | ||||||||||||
Adjustments and Eliminations | (169 | ) | (136 | ) | (355 | ) | (585 | ) | ||||||||
Total revenues | $ | 14,987 | $ | 12,486 | $ | 42,210 | $ | 35,728 | ||||||||
Investment In ETP [Member] | ' | |||||||||||||||
Revenue from External Customers by Products and Services [Table Text Block] | ' | |||||||||||||||
Investment in ETP | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Intrastate Transportation and Storage | $ | 559 | $ | 502 | $ | 2,075 | $ | 1,705 | ||||||||
Interstate Transportation and Storage | 254 | 296 | 794 | 973 | ||||||||||||
Midstream | 311 | 334 | 915 | 973 | ||||||||||||
Liquids Transportation and Services | 1,165 | 537 | 2,844 | 1,303 | ||||||||||||
Investment in Sunoco Logistics | 4,862 | 4,502 | 14,080 | 12,215 | ||||||||||||
Retail Marketing | 5,985 | 5,297 | 16,561 | 15,805 | ||||||||||||
All Other | 482 | 434 | 1,610 | 1,333 | ||||||||||||
Total revenues | 13,618 | 11,902 | 38,879 | 34,307 | ||||||||||||
Less: Intersegment revenues | 45 | 54 | 101 | 93 | ||||||||||||
Revenues from external customers | $ | 13,573 | $ | 11,848 | $ | 38,778 | $ | 34,214 | ||||||||
Investment In Regency [Member] | ' | |||||||||||||||
Revenue from External Customers by Products and Services [Table Text Block] | ' | |||||||||||||||
Investment in Regency | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Gathering and Processing | $ | 1,387 | $ | 603 | $ | 3,254 | $ | 1,671 | ||||||||
Contract Services | 76 | 58 | 217 | 159 | ||||||||||||
Natural Resources | 18 | — | 40 | — | ||||||||||||
Corporate and Other | 2 | 4 | 13 | 14 | ||||||||||||
Total revenues | 1,483 | 665 | 3,524 | 1,844 | ||||||||||||
Less: Intersegment revenues | 102 | 32 | 242 | 48 | ||||||||||||
Revenues from external customers | $ | 1,381 | $ | 633 | $ | 3,282 | $ | 1,796 | ||||||||
Supplemental_Financial_Stateme1
Supplemental Financial Statement Information (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Schedule Of Balance Sheets | ' | |||||||||||||||
BALANCE SHEETS | ||||||||||||||||
(unaudited) | ||||||||||||||||
September 30, | December 31, 2013 | |||||||||||||||
2014 | ||||||||||||||||
ASSETS | ||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||
Cash and cash equivalents | $ | 9 | $ | 8 | ||||||||||||
Accounts receivable from related companies | 13 | 5 | ||||||||||||||
Other current assets | 1 | — | ||||||||||||||
Total current assets | 23 | 13 | ||||||||||||||
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES | 5,303 | 3,841 | ||||||||||||||
INTANGIBLE ASSETS, net | 11 | 14 | ||||||||||||||
GOODWILL | 9 | 9 | ||||||||||||||
OTHER NON-CURRENT ASSETS, net | 49 | 41 | ||||||||||||||
Total assets | $ | 5,395 | $ | 3,918 | ||||||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||||
Accounts payable to related companies | $ | 77 | $ | 11 | ||||||||||||
Interest payable | 63 | 24 | ||||||||||||||
Accrued and other current liabilities | 3 | 3 | ||||||||||||||
Total current liabilities | 143 | 38 | ||||||||||||||
LONG-TERM DEBT, less current maturities | 4,540 | 2,801 | ||||||||||||||
OTHER NON-CURRENT LIABILITIES | 3 | 1 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||||
PARTNERS’ CAPITAL: | ||||||||||||||||
General Partner | (1 | ) | (3 | ) | ||||||||||||
Limited Partners: | ||||||||||||||||
Common Unitholders | 687 | 1,066 | ||||||||||||||
Class D Units | 18 | 6 | ||||||||||||||
Accumulated other comprehensive income | 5 | 9 | ||||||||||||||
Total partners’ capital | 709 | 1,078 | ||||||||||||||
Total liabilities and partners’ capital | $ | 5,395 | $ | 3,918 | ||||||||||||
Schedule Of Statements Of Operations | ' | |||||||||||||||
STATEMENTS OF OPERATIONS | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | $ | (20 | ) | $ | (11 | ) | $ | (83 | ) | $ | (40 | ) | ||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Interest expense, net of interest capitalized | (57 | ) | (47 | ) | (147 | ) | (164 | ) | ||||||||
Gains on interest rate derivatives | — | 3 | — | 9 | ||||||||||||
Equity in earnings of unconsolidated affiliates | 269 | 207 | 756 | 573 | ||||||||||||
Other, net | (2 | ) | (1 | ) | (4 | ) | (11 | ) | ||||||||
INCOME BEFORE INCOME TAXES | 190 | 151 | 522 | 367 | ||||||||||||
Income tax expense (benefit) | 2 | — | 2 | (1 | ) | |||||||||||
NET INCOME | 188 | 151 | 520 | 368 | ||||||||||||
GENERAL PARTNER’S INTEREST IN NET INCOME | — | 1 | 1 | 1 | ||||||||||||
CLASS D UNITHOLDER’S INTEREST IN NET INCOME | — | — | 1 | — | ||||||||||||
LIMITED PARTNERS’ INTEREST IN NET INCOME | $ | 188 | $ | 150 | $ | 518 | $ | 367 | ||||||||
Parent Company [Member] | ' | |||||||||||||||
Schedule Of Statements Of Cash Flows | ' | |||||||||||||||
STATEMENTS OF CASH FLOWS | ||||||||||||||||
(unaudited) | ||||||||||||||||
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | $ | 704 | $ | 650 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||
Proceeds received in acquisitions and other transactions, net | — | 1,332 | ||||||||||||||
Contributions to unconsolidated affiliate | (30 | ) | (8 | ) | ||||||||||||
Purchase of additional interest in Regency | (800 | ) | — | |||||||||||||
Payments received on note receivable from affiliate | — | 166 | ||||||||||||||
Net cash used in investing activities | (830 | ) | 1,490 | |||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||
Proceeds from borrowings | 2,820 | 440 | ||||||||||||||
Principal payments on debt | (1,082 | ) | (1,603 | ) | ||||||||||||
Distributions to partners | (596 | ) | (544 | ) | ||||||||||||
Redemption of Preferred Units | — | (340 | ) | |||||||||||||
Units repurchased under buyback program | (1,000 | ) | — | |||||||||||||
Debt issuance costs | (15 | ) | (2 | ) | ||||||||||||
Net cash used in financing activities | 127 | (2,049 | ) | |||||||||||||
INCREASE IN CASH AND CASH EQUIVALENTS | 1 | 91 | ||||||||||||||
CASH AND CASH EQUIVALENTS, beginning of period | 8 | 9 | ||||||||||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 9 | $ | 100 | ||||||||||||
Operations_And_Organization_Na
Operations And Organization Narrative (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
FEP [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 50.00% | ' |
Citrus [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 50.00% | ' |
Trunkline LNG [Member] | ' | ' | ' | ' |
LNG Storage Capacity | 9 | ' | 9 | ' |
ETP [Member] | Lone Star L.L.C. [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 70.00% | ' |
ETP [Member] | Susser [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 100.00% | ' |
ETP [Member] | Sunoco LP [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 44.00% | ' |
Fayetteville Express Pipeline, LLC [Member] | FEP [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 100.00% | ' |
FGT [Member] | FEP [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 100.00% | ' |
Regency [Member] | Lone Star L.L.C. [Member] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 30.00% | ' |
Retail Marketing [Member] | ' | ' | ' | ' |
Excise Taxes Collected | $632 | $581 | $1,740 | $1,660 |
Acquisitions_Narrative_Details
Acquisitions Narrative (Details) (USD $) | 3 Months Ended | 9 Months Ended | 1 Months Ended | 0 Months Ended | 3 Months Ended | 1 Months Ended | 1 Months Ended | 9 Months Ended | 9 Months Ended | 1 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 0 Months Ended | 1 Months Ended | 1 Months Ended | ||||||||||||||||||||||||||||||
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Jan. 09, 2014 | Oct. 01, 2014 | Oct. 01, 2014 | Sep. 30, 2014 | Aug. 01, 2014 | Sep. 30, 2014 | Aug. 29, 2014 | Jul. 31, 2014 | Mar. 03, 2014 | Oct. 31, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Oct. 01, 2014 | Oct. 01, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Jul. 31, 2014 | Jun. 30, 2014 | Mar. 21, 2014 | Sep. 30, 2014 | Feb. 28, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Mar. 21, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Jan. 09, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Jan. 09, 2014 | Jan. 09, 2014 | Jul. 01, 2014 | Sep. 30, 2014 | Jan. 09, 2014 | Aug. 01, 2014 | Mar. 21, 2014 | Mar. 21, 2014 | Feb. 28, 2014 | Jan. 09, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | |
MACS Transaction [Member] | MACS Transaction [Member] | Aloha Acquisition [Member] | Susser Merger [Member] | Susser Merger [Member] | Susser Merger [Member] | Eagle Rock Midstream Acquisition [Member] | Hoover Midstream Acquisition [Member] | MACS Transaction [Member] | Susser [Member] | Sunoco LP [Member] | Sunoco LP [Member] | Sunoco LP [Member] | Eagle Rock [Member] | Regency [Member] | Regency [Member] | Regency [Member] | Regency [Member] | Regency [Member] | Regency [Member] | Regency [Member] | PVR [Member] | PVR [Member] | PVR [Member] | PVR [Member] | ETP [Member] | ETP [Member] | Hoover Midstream Acquisition [Member] | Hoover Midstream Acquisition [Member] | Panhandle [Member] | ETP [Member] | ETP [Member] | 7.60% Senior Notes, due February 1, 2024 [Member] | 8.25% Senior Notes, due November 14, 2029 [Member] | 8.375% Senior Notes due June 1, 2019 [Member] | 8.375% Senior Notes due June 1, 2019 [Member] | Class F Units [Member] | Common Units [Member] | Common Units [Member] | Common Units [Member] | Common Units [Member] | Common Units [Member] | Lake Charles LNG Transaction [Member] | Trunkline LNG Transaction [Member] | ||||||
Company owned retail stores [Member] | Dealer operated and consignment [Member] | MACS Transaction [Member] | ETE Common Holdings [Member] | ETE Common Holdings [Member] | PVR Acquisition [Member] | Eagle Rock Midstream Acquisition [Member] | Hoover Midstream Acquisition [Member] | ETP [Member] | Susser [Member] | Sunoco LP [Member] | Eagle Rock [Member] | PVR [Member] | Panhandle [Member] | Sunoco LP [Member] | Regency [Member] | Regency [Member] | Regency [Member] | Panhandle [Member] | |||||||||||||||||||||||||||||||
sites | sites | Regency [Member] | Susser Merger [Member] | PVR Acquisition [Member] | Eagle Rock Midstream Acquisition [Member] | Hoover Midstream Acquisition [Member] | Regency [Member] | ||||||||||||||||||||||||||||||||||||||||||
SUGS Contribution [Member] | SUGS Contribution [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | ' | ' | $39,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity Distribution Agreement Program, Capacity Remaining, Dollar Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 272,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Senior Notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,899,000,000 | 2,800,000,000 | ' | ' | ' | ' | ' | 789,000,000 | 789,000,000 | 1,200,000,000 | 0 | 10,890,000,000 | 11,182,000,000 | ' | ' | ' | ' | ' | ' | ' | 499,000,000 | 473,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from Issuance of Common Stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 359,000,000 | ' | ' | ' | ' | ' | 400,000,000 | 400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Limited Partners' Capital Account, Units Issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,000,000 | 4,000,000 | ' | ' | ' | ' | ' | ' | 8,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7.60% | 8.25% | ' | 8.38% | ' | ' | ' | ' | ' | ' | ' | ' |
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | ' | ' | ' | ' | ' | ' | ' | ' | 15,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11,000,000 | 140,400,000 | 8,200,000 | 4,040,471 | ' | ' | ' |
Number of Stores | ' | ' | ' | ' | ' | 110 | 200 | ' | ' | ' | 630 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Payments for Merger Related Costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | 24,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | 44.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Consideration Transferred | ' | ' | ' | ' | ' | ' | ' | 240,000,000 | 1,800,000,000 | ' | ' | 1,300,000,000 | ' | 768,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,700,000,000 | ' | 293,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Acquisition, Share Price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $27.82 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Noncash or Part Noncash Divestiture, Amount of Consideration Received | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,800,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Acquisition, Cost of Acquired Entity, Cash Paid | ' | ' | ' | ' | ' | ' | ' | ' | 875,000,000 | ' | ' | ' | ' | 556,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 36,000,000 | ' | 184,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenues | 14,987,000,000 | 12,486,000,000 | 42,210,000,000 | 35,728,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 575,000,000 | ' | ' | ' | 472,000,000 | ' | ' | ' | ' | ' | ' | ' | 302,000,000 | 653,000,000 | ' | ' | ' | ' | 11,000,000 | 26,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net Income (Loss) Attributable to Parent | 188,000,000 | 151,000,000 | 520,000,000 | 368,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number Of Share Received In Exchange Of Each Share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.02 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of common units of a subsidiary partnership that are held by a less than wholly-owned subsidiary of the Parent. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,300,000 | ' | ' | ' | ' | 31,400,000 | ' | ' |
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Guarantor Obligations, Current Carrying Value | ' | ' | ' | ' | 600,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Partners' Capital Account, Units, Redeemed | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,700,000 |
Related Party Transaction, Amounts of Transaction | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 75,000,000 | ' |
Net income | $470,000,000 | $356,000,000 | $1,418,000,000 | $1,016,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,000,000 | ' | ' | ' | $18,000,000 | ' | ' | ' | ' | ' | ' | ' | $84,000,000 | $119,000,000 | ' | ' | ' | ' | ($2,000,000) | $2,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisitions_Regency_PPA_Detai
Acquisitions Regency PPA (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Millions, except Per Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Jul. 01, 2014 | Jul. 01, 2014 | Mar. 21, 2014 | Mar. 03, 2014 |
Eagle Rock Midstream Acquisition [Member] | PVR Acquisition [Member] | Hoover Midstream Acquisition [Member] | ||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets | ' | ' | ' | ' | ' | $115 | $149 | ' |
Business Acquisition, Pro Forma Revenue | 14,987 | 13,042 | 43,036 | 37,310 | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets | ' | ' | ' | ' | ' | ' | ' | 5 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | ' | ' | ' | ' | 1,329 | ' | 2,716 | 117 |
Business Acquisition, Purchase Price Allocation, Investments in Affilaites | ' | ' | ' | ' | ' | ' | 62 | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | ' | ' | ' | ' | ' | ' | 2,717 | 148 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Goodwill | ' | ' | ' | ' | ' | ' | 370 | 30 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets | ' | ' | ' | ' | 4 | ' | 18 | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | ' | ' | ' | ' | 1,448 | ' | 6,032 | 300 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | ' | ' | ' | ' | 109 | ' | 168 | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | ' | ' | ' | ' | ' | ' | ' | 5 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | ' | ' | ' | ' | ' | ' | ' | 2 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | ' | ' | ' | ' | 499 | ' | 1,788 | ' |
Business Combination, Purchase Price Allocation, Premium on Long Term Debt | ' | ' | ' | ' | ' | ' | 99 | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | ' | ' | ' | ' | 12 | ' | 30 | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | ' | ' | ' | ' | 620 | ' | 2,085 | 7 |
Business Acquisition, Pro Forma Net Income (Loss) | 188 | 138 | 496 | 324 | ' | ' | ' | ' |
Business Acquisition, Pro Forma Earnings Per Share, Basic | $0.35 | $0.25 | $0.91 | $0.58 | ' | ' | ' | ' |
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $0.35 | $0.25 | $0.91 | $0.58 | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | ' | ' | ' | ' | $828 | ' | $3,947 | $293 |
Acquisitions_Susser_PPA_Detail
Acquisitions Susser PPA (Details) (USD $) | Jul. 01, 2014 | Aug. 01, 2014 | Aug. 29, 2014 | |
In Millions, unless otherwise specified | Susser Merger [Member] | Susser Merger [Member] | ||
Business Acquisition [Line Items] | ' | ' | ' | |
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Net of Cash Received | ' | ' | $1,716 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets | ' | ' | 422 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 1,329 | ' | 1,065 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Goodwill | ' | ' | 1,605 | [1] |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | ' | ' | 481 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets | 4 | ' | 27 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 1,448 | ' | 3,600 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | 109 | ' | 377 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | 499 | ' | 564 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent | ' | ' | 432 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 12 | ' | 40 | |
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value | ' | ' | 404 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 620 | ' | 1,817 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 828 | ' | 1,783 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | ' | ' | 67 | |
Business Combination, Consideration Transferred | ' | $1,800 | ' | |
[1] | (1)Â None of the goodwill is expected to be deductible for tax purposes. |
Advances_to_and_Investments_in2
Advances to and Investments in Unconsolidated Affiliates Narrative (Details) (USD $) | 9 Months Ended | 9 Months Ended | 9 Months Ended | |||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Aug. 01, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 |
AmeriGas [Member] | AmeriGas [Member] | Citrus [Member] | FGT [Member] | Fayetteville Express Pipeline, LLC [Member] | RIGS Haynesville Partnership Co. [Member] | Midcontinent Express Pipeline, LLC [Member] | Bayview Refining Company, LLC [Member] | |||
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Investment Owned, Balance, Shares | ' | ' | ' | 3.1 | ' | ' | ' | ' | ' | ' |
AmeriGas common units sold by ETP | ' | ' | 18.9 | ' | ' | ' | ' | ' | ' | ' |
Proceeds from ETP's sale of AmeriGas common units | $814 | $346 | ' | ' | ' | ' | ' | ' | ' | ' |
Interest ownership | ' | ' | ' | ' | 50.00% | ' | 50.00% | 49.99% | 50.00% | 49.00% |
Percentage Ownership Operating Facility | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' |
Advances to affiliates, net of repayments | ' | ' | ' | ' | ' | ' | ' | ' | ' | $21 |
Advances_to_and_Investments_in3
Advances to and Investments in Unconsolidated Affiliates Table - Selected I/S Data (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Revenue | $919 | $883 | $3,703 | $3,324 |
Operating income | 206 | 196 | 881 | 839 |
Net income | $82 | $64 | $505 | $460 |
Cash_And_Cash_Equivalents_Tabl1
Cash And Cash Equivalents Table - Schedule of Non-Cash Investing & Financing Activities (Details) (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
NON-CASH INVESTING ACTIVITIES: | ' | ' |
Accrued capital expenditures | $399 | $260 |
Net gains (losses) from subsidiary common unit transactions | 702 | -410 |
NON-CASH FINANCING ACTIVITIES: | ' | ' |
Long-term debt assumed in acquisition | 1,887 | 0 |
Long term debt exchanged in connection with acquisition | 499 | 0 |
PVR, Hoover and Eagle Rock Acquisitions [Member] | ' | ' |
NON-CASH FINANCING ACTIVITIES: | ' | ' |
Partners' Capital Account, Acquisitions | 4,281 | 0 |
Subsidiary units issued in Susser Merger [Member] | ' | ' |
NON-CASH FINANCING ACTIVITIES: | ' | ' |
Partners' Capital Account, Acquisitions | $1,312 | $0 |
Inventories_Table_Inventory_Ba
Inventories Table - Inventory Balances (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Inventory, Net [Abstract] | ' | ' |
Natural gas and NGLs | $404 | $523 |
Crude oil | 459 | 488 |
Refined products | 597 | 597 |
Appliances, parts and fittings and other | 320 | 199 |
Total inventories | $1,780 | $1,807 |
Fair_Value_Measurements_Narrat
Fair Value Measurements Narrative (Details) (USD $) | 9 Months Ended | |
Sep. 30, 2014 | Dec. 31, 2013 | |
Fair Value Measurements [Abstract] | ' | ' |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | $0 | ' |
Debt obligations, fair value | 31,230,000,000 | 23,970,000,000 |
Long-term Debt | $29,853,000,000 | $23,199,000,000 |
Fair_Value_Measurements_Table_
Fair Value Measurements Table - Fair Value of Financial Assets and Liabilities (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Liabilities, Fair Value Disclosure, Recurring | $234 | ($347) |
Fair Value, Inputs, Level 1 [Member] | ' | ' |
Liabilities, Fair Value Disclosure, Recurring | 107 | -215 |
Fair Value, Inputs, Level 2 [Member] | ' | ' |
Liabilities, Fair Value Disclosure, Recurring | 97 | -113 |
Level 3 [Member] | ' | ' |
Liabilities, Fair Value Disclosure, Recurring | 30 | -19 |
Commodity Natural Gas [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 1 | ' |
Commodity Natural Gas [Member] | Fair Value, Inputs, Level 1 [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | ' |
Commodity Natural Gas [Member] | Fair Value, Inputs, Level 2 [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 1 | ' |
Commodity Natural Gas [Member] | Level 3 [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | ' |
Fair Value, Measurements, Recurring [Member] | ' | ' |
Interest Rate Derivative Assets, at Fair Value | 3 | 47 |
Price Risk Derivative Assets, at Fair Value | 130 | 231 |
Assets, Fair Value Disclosure | 133 | 278 |
Interest Rate Derivative Liabilities, at Fair Value | -86 | -95 |
Embedded Derivative, Fair Value of Embedded Derivative Liability | -30 | -19 |
Price Risk Derivative Liabilities, at Fair Value | -118 | -233 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Interest Rate Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Assets, at Fair Value | 109 | 217 |
Assets, Fair Value Disclosure | 109 | 217 |
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Embedded Derivative, Fair Value of Embedded Derivative Liability | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | -107 | -215 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Interest Rate Derivative Assets, at Fair Value | 3 | 47 |
Price Risk Derivative Assets, at Fair Value | 21 | 14 |
Assets, Fair Value Disclosure | 24 | 61 |
Interest Rate Derivative Liabilities, at Fair Value | -86 | -95 |
Embedded Derivative, Fair Value of Embedded Derivative Liability | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | -11 | -18 |
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | ' | ' |
Interest Rate Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Assets, Fair Value Disclosure | 0 | 0 |
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Embedded Derivative, Fair Value of Embedded Derivative Liability | -30 | -19 |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Condensate [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 4 | ' |
Price Risk Derivative Liabilities, at Fair Value | -1 | -1 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Condensate [Member] | Fair Value, Inputs, Level 1 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | ' |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Condensate [Member] | Fair Value, Inputs, Level 2 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 4 | ' |
Price Risk Derivative Liabilities, at Fair Value | -1 | -1 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Condensate [Member] | Level 3 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | ' |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 6 | 5 |
Price Risk Derivative Liabilities, at Fair Value | -8 | -4 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Swing Swaps IFERC [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 6 | 8 |
Price Risk Derivative Liabilities, at Fair Value | -5 | -6 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 75 | 203 |
Price Risk Derivative Liabilities, at Fair Value | -75 | -206 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | -1 | -1 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 1 [Member] | Basis Swaps IFERC/NYMEX [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 6 | 5 |
Price Risk Derivative Liabilities, at Fair Value | -8 | -4 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 1 [Member] | Swing Swaps IFERC [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 1 | 1 |
Price Risk Derivative Liabilities, at Fair Value | -1 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 1 [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 69 | 201 |
Price Risk Derivative Liabilities, at Fair Value | -73 | -201 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 1 [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 2 [Member] | Basis Swaps IFERC/NYMEX [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 2 [Member] | Swing Swaps IFERC [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 5 | 7 |
Price Risk Derivative Liabilities, at Fair Value | -4 | -6 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 2 [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 6 | 2 |
Price Risk Derivative Liabilities, at Fair Value | -2 | -5 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Fair Value, Inputs, Level 2 [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | -1 | -1 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Level 3 [Member] | Basis Swaps IFERC/NYMEX [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Level 3 [Member] | Swing Swaps IFERC [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Level 3 [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Natural Gas [Member] | Level 3 [Member] | Forward Physical Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | ' | -5 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Future [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 19 | 5 |
Price Risk Derivative Liabilities, at Fair Value | -5 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Fair Value, Inputs, Level 1 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | ' | -5 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Fair Value, Inputs, Level 1 [Member] | Future [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 19 | 5 |
Price Risk Derivative Liabilities, at Fair Value | -5 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Fair Value, Inputs, Level 2 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | ' | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Fair Value, Inputs, Level 2 [Member] | Future [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Level 3 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Liabilities, at Fair Value | ' | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Refined Products [Member] | Level 3 [Member] | Future [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 2 | 3 |
Price Risk Derivative Liabilities, at Fair Value | -2 | -1 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 1 | ' |
Price Risk Derivative Liabilities, at Fair Value | -2 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Fair Value, Inputs, Level 1 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Fair Value, Inputs, Level 1 [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 1 | ' |
Price Risk Derivative Liabilities, at Fair Value | -2 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Fair Value, Inputs, Level 2 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 2 | 3 |
Price Risk Derivative Liabilities, at Fair Value | -2 | -1 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Fair Value, Inputs, Level 2 [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | ' |
Price Risk Derivative Liabilities, at Fair Value | 0 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Level 3 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - Power [Member] | Level 3 [Member] | Fixed Swaps/Futures [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | ' |
Price Risk Derivative Liabilities, at Fair Value | 0 | ' |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - NGLs [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 16 | 7 |
Price Risk Derivative Liabilities, at Fair Value | -19 | -9 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - NGLs [Member] | Fair Value, Inputs, Level 1 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 13 | 5 |
Price Risk Derivative Liabilities, at Fair Value | -18 | -5 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - NGLs [Member] | Fair Value, Inputs, Level 2 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 3 | 2 |
Price Risk Derivative Liabilities, at Fair Value | -1 | -4 |
Fair Value, Measurements, Recurring [Member] | Commodity Derivatives - NGLs [Member] | Level 3 [Member] | Forward Swaps [Member] | ' | ' |
Price Risk Derivative Assets, at Fair Value | 0 | 0 |
Price Risk Derivative Liabilities, at Fair Value | $0 | $0 |
Fair_Value_Measurements_Table_1
Fair Value Measurements Table - Reconciliation of Level 3 Derivatives (Details) (USD $) | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 |
Level 3 [Member] | Level 3 [Member] | ||
Fair Value, Measurements, Recurring [Member] | Fair Value, Measurements, Recurring [Member] | ||
Balance, December 31, 2013 | ' | ($30) | ($19) |
Net unrealized loss included in other income (expense) | 11 | ' | ' |
Balance, September 30, 2014 | ' | ($30) | ($19) |
Net_Income_per_Limited_Partner2
Net Income per Limited Partner Unit Table - Income Reconciliation (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Reconciliation of income from continuing operations to income from continuing operations available to limited partners [Line Items] | ' | ' | ' | ' |
Income from continuing operations | $470 | $343 | $1,352 | $972 |
Less: Income from continuing operations attributable to noncontrolling interest | 282 | 195 | 839 | 623 |
Income from continuing operations, net of noncontrolling interest | 188 | 148 | 513 | 349 |
Less: General Partner’s interest in income from continuing operations | 0 | 1 | 1 | 1 |
Less: Class D Unitholder’s interest in income from continuing operations | 0 | 0 | 1 | 0 |
Income from continuing operations available to Limited Partners | 188 | 147 | 511 | 348 |
Basic Income from Continuing Operations per Limited Partner Unit: | ' | ' | ' | ' |
Weighted average Limited Partner units | 538.8 | 561.4 | 546.6 | 560.8 |
Basic income from continuing operations per Limited Partner unit | $0.35 | $0.26 | $0.94 | $0.62 |
Basic income from discontinued operations per Limited Partner unit | $0 | $0.01 | $0.01 | $0.03 |
Diluted Income from Continuing Operations per Limited Partner Unit: | ' | ' | ' | ' |
Dilutive effect of equity-based compensation of subsidiaries and distributions to Class D Unitholder | -1 | 0 | -2 | -1 |
Diluted income from continuing operations available to Limited Partners | $187 | $147 | $509 | $347 |
Dilutive effect of unconverted unit awards | 1.1 | 0 | 1 | 0 |
Weighted average limited partner units, assuming dilutive effect of unvested unit awards | 539.9 | 561.4 | 547.6 | 560.8 |
Diluted income from continuing operations per Limited Partner unit | $0.35 | $0.26 | $0.93 | $0.62 |
Diluted income from discontinued operations per Limited Partner unit | $0 | $0.01 | $0.01 | $0.03 |
Debt_Obligations_Narrative_Det
Debt Obligations Narrative (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Mar. 21, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Apr. 30, 2014 | Sep. 30, 2014 | 1-May-14 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Jul. 01, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 01, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2014 |
ETP [Member] | ETP [Member] | Sunoco Logistics [Member] | Sunoco Logistics [Member] | Regency [Member] | Regency [Member] | PVR [Member] | PVR [Member] | PVR [Member] | 5.875% Senior Notes due January 15, 2024 [Member] | ETE Senior Secured Term Loan due December 2, 2019 [Member] | ETE Senior Secured Revolving Credit Facilities [Member] | ETE Senior Secured Revolving Credit Facilities [Member] | 5.30% Senior Notes due April 2024 [Member] | 4.25% Senior Notes due April 2024 [Member] | ETE 7.5% Senior Notes due 2020 [Member] | 5.875% Senior Notes due March 1, 2022 [Member] | 8.25% Senior Notes due April 15, 2015 [Member] | 6.5% Senior Notes due May 15, 2021 [Member] | 8.375% Senior Notes due June 1, 2020 [Member] | 8.375% Senior Notes due June 1, 2020 [Member] | 5.0% Senior Notes due October 1, 2022 [Member] | ETP Revolving Credit Facility, due October 2017 [Member] | Regency Credit Facility [Member] | Sunoco Logistics $1.5 billion Revolving Credit Facility, due November 1, 2018 [Member] | Sunoco LP $250 Million Revolving Credit Facility Due September 2017 [Member] | Uncommitted Incremental Facility [Member] | Sublimit [Member] | Sublimit [Member] | ETE Senior Secured Term Loan due December 2, 2018 [Member] | ETE Senior Secured Term Loan due December 2, 2018 [Member] | 5.875% Senior Notes due January 15, 2024 [Member] | 5.875% Senior Notes due January 15, 2024 [Member] | 5.875% Senior Notes due January 15, 2024 [Member] | ETE 7.5% Senior Notes due 2020 [Member] | ETE 7.5% Senior Notes due 2020 [Member] | Subsequent Event [Member] | |
Parent Company [Member] | Sunoco Logistics [Member] | Sunoco Logistics [Member] | Regency [Member] | PVR [Member] | PVR [Member] | PVR [Member] | Eagle Rock [Member] | Regency [Member] | ETP [Member] | Sunoco Logistics [Member] | Sunoco LP [Member] | Regency Credit Facility [Member] | Regency Credit Facility [Member] | Regency Credit Facility [Member] | Parent Company [Member] | Parent Company [Member] | Parent Company [Member] | Parent Company [Member] | May 2014 [Member] | Parent Company [Member] | Parent Company [Member] | 8.25% Senior Notes due April 15, 2015 [Member] | |||||||||||||||
Parent Company [Member] | Regency [Member] | ||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of Credit Facility, Current Borrowing Capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,400,000,000 | ' | $1,200,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,500,000,000 | ' | $1,500,000,000 | $1,250,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line Of Credit Facility, Additional Borrowing Capacity Subject To Lender Approval | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 250,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Repayments of Lines of Credit | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 800,000,000 | 689,000,000 | 525,000,000 | 270,000,000 | ' | ' | ' | 800,000,000 | 171,000,000 | ' | ' | ' | ' | ' | ' |
Line of Credit Facility, Remaining Borrowing Capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Letters of Credit Outstanding, Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Senior Notes | 10,890,000,000 | 11,182,000,000 | 2,975,000,000 | 2,150,000,000 | 4,899,000,000 | 2,800,000,000 | 789,000,000 | 1,200,000,000 | 0 | ' | ' | ' | ' | 700,000,000 | 300,000,000 | ' | 900,000,000 | 300,000,000 | 400,000,000 | 473,000,000 | 499,000,000 | 700,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,150,000,000 | 450,000,000 | 700,000,000 | 1,187,000,000 | 1,187,000,000 | ' |
Payments of Debt Extinguishment Costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 313,000,000 | ' | 91,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Increase, Accrued Interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Extinguishment of Debt, Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 300,000,000 | ' | 83,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 600,000,000 |
Debt Instrument, Interest Rate, Stated Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.88% | ' | ' | ' | 5.30% | 4.25% | 7.50% | 5.88% | 8.25% | 6.50% | 8.38% | ' | 5.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.88% | ' | ' | ' |
Debt Instrument, Redemption Price, Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 103.44% |
Line of Credit Facility, Maximum Borrowing Capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,500,000,000 | $2,250,000,000 | ' | $500,000,000 | $100,000,000 | $50,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Debt_Obligations_Debt_Table_De
Debt Obligations Debt Table (Details) (USD $) | Sep. 30, 2014 | Mar. 21, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | |||
Debt Instrument [Line Items] | ' | ' | ' |
Other Long-term Debt | $220 | ' | $228 |
Debt Instrument, Unamortized Discount (Premium), Net | 304 | ' | 301 |
Long-term Debt | 29,853 | ' | 23,199 |
Current maturities of long-term debt | 1,345 | ' | 637 |
LONG-TERM DEBT, less current maturities | 28,508 | ' | 22,562 |
Parent Company [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
LONG-TERM DEBT, less current maturities | 4,540 | ' | 2,801 |
Parent Company [Member] | ETE 7.5% Senior Notes due 2020 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 1,187 | ' | 1,187 |
Parent Company [Member] | 5.875% Senior Notes due January 15, 2024 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 1,150 | ' | 450 |
Parent Company [Member] | ETE Senior Secured Term Loan due December 2, 2019 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Secured Debt | 1,400 | ' | 1,000 |
Parent Company [Member] | ETE Senior Secured Term Loan due December 2, 2018 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | 800 | ' | 171 |
ETP [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 10,890 | ' | 11,182 |
ETP [Member] | ETP Revolving Credit Facility, due October 2017 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | 800 | ' | 65 |
Regency [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 4,899 | ' | 2,800 |
Regency [Member] | Revolving Credit Facility [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | 689 | ' | 510 |
PVR [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 789 | 1,200 | 0 |
Transwestern [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 870 | ' | 870 |
Panhandle [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 1,085 | ' | 1,085 |
Sunoco [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 965 | ' | 965 |
Sunoco Logistics [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Senior Notes | 2,975 | ' | 2,150 |
Sunoco Logistics [Member] | Sunoco Logistics $35 million Revolving Credit Facility, due April 30, 2015 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | 35 | ' | 35 |
Sunoco Logistics [Member] | Sunoco Logistics Revolving Credit Facility due November 19, 2018 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | 525 | ' | 200 |
Sunoco LP [Member] | Sunoco LP $250 Million Revolving Credit Facility Due September 2017 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Amount Outstanding | $270 | ' | $0 |
Equity_Narrative_Details
Equity Narrative (Details) (USD $) | 4 Months Ended | 9 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | ||||||||||||||
1-May-14 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Jul. 31, 2014 | Jun. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Feb. 28, 2014 | Mar. 21, 2014 | Mar. 21, 2014 | Oct. 31, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | |
ETP [Member] | Regency [Member] | Sunoco Logistics [Member] | Sunoco LP [Member] | Equity Distribution Agreement entered in September 2014 [Member] | Equity distribution agreement [Member] | Equity distribution agreement [Member] | ETE Common Holdings [Member] | ETE Common Holdings [Member] | Equity Distribution Agreement entered in May 2014 [Member] | Susser Merger [Member] | Hoover Midstream Acquisition [Member] | PVR Acquisition [Member] | Eagle Rock Midstream Acquisition [Member] | ETP [Member] | Sunoco Logistics $1.5 billion Revolving Credit Facility, due November 1, 2018 [Member] | Sunoco LP $1.25 Billion Revolving Credit Facility Due September 2019 [Member] | ||||
Sunoco Logistics [Member] | ETP [Member] | Regency [Member] | Regency [Member] | Regency [Member] | Sunoco Logistics [Member] | Common Units [Member] | Common Units [Member] | Common Units [Member] | Sunoco Logistics [Member] | Sunoco LP [Member] | ||||||||||
Regency [Member] | Regency [Member] | Regency [Member] | ||||||||||||||||||
Units repurchased under buyback program | $1,000,000,000 | ($1,000,000,000) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity Distribution Reinvestment Program, Capacity, Shares | ' | ' | ' | 200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common Units Remaining Available to be Issued Under Distribution Reinvestment Plan | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,000,000 | ' | ' |
Gain on Sale of Previously Unissued Stock by Subsidiary | ' | 702,000,000 | -410,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from Issuance of Common Limited Partners Units | ' | ' | ' | ' | ' | ' | ' | ' | ' | 162,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity Distribution Agreement Program, Capacity Remaining, Dollar Amount | ' | ' | ' | ' | 272,000,000 | ' | ' | ' | 109,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Relinquishment of Rights of Incentive Distributions | ' | 88,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 350,000,000 | ' | ' | ' | ' | ' | ' |
Proceeds from Issuance of Common Stock, net | ' | ' | ' | ' | ' | 362,000,000 | 359,000,000 | ' | 1,030,000,000 | ' | 400,000,000 | 400,000,000 | 231,000,000 | ' | ' | ' | ' | ' | ' | ' |
Equity Distribution Agreement, Maximum Aggregate Value Of Common Units | ' | ' | ' | ' | ' | ' | ' | 1,000,000,000 | ' | ' | ' | ' | 250,000,000 | ' | ' | ' | ' | ' | ' | ' |
Partners' Capital Account, Units, Sale of Units | ' | ' | ' | ' | ' | 7,700,000 | 8,000,000 | ' | ' | ' | 16,500,000 | 14,400,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Fees and Commissions | ' | ' | ' | ' | ' | ' | ' | ' | 11,000,000 | 2,000,000 | ' | ' | 2,000,000 | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Value, Dividend Reinvestment Plan | ' | ' | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Dividend Reinvestment Plan | ' | ' | ' | 1,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,040,471 | 140,400,000 | 8,200,000 | ' | ' | ' |
Line of Credit Facility, Current Borrowing Capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,500,000,000 | $1,250,000,000 |
Equity_Table_Change_In_ETE_Com
Equity Table - Change In ETE Common Units (Details) | 9 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2014 |
Partners' Capital Notes [Abstract] | ' |
Outstanding at December 31, 2013 | 559.9 |
Stock Repurchased During Period, Shares | -21.1 |
Outstanding at September 30, 2014 | 538.8 |
Equity_Table_Quarterly_Distrib
Equity Table - Quarterly Distributions of Available Cash (Details) (USD $) | 3 Months Ended | |||
Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | |
Sunoco LP [Member] | ' | ' | ' | ' |
Distribution Made to Limited Partner, Date of Record | 18-Nov-14 | ' | ' | ' |
Distribution Made to Limited Partner, Distribution Date | 28-Nov-14 | ' | ' | ' |
Distribution Made to Limited Partner, Distributions Paid, Per Unit | $0.55 | ' | ' | ' |
Parent Company [Member] | ' | ' | ' | ' |
Distribution Made to Limited Partner, Date of Record | 3-Nov-14 | 4-Aug-14 | 5-May-14 | 7-Feb-14 |
Distribution Made to Limited Partner, Distribution Date | 19-Nov-14 | 19-Aug-14 | 19-May-14 | 19-Feb-14 |
Distribution Made to Limited Partner, Distributions Paid, Per Unit | $0.42 | $0.38 | $0.36 | $0.35 |
ETP [Member] | ' | ' | ' | ' |
Distribution Made to Limited Partner, Date of Record | 3-Nov-14 | 4-Aug-14 | 5-May-14 | 7-Feb-14 |
Distribution Made to Limited Partner, Distribution Date | 14-Nov-14 | 14-Aug-14 | 15-May-14 | 14-Feb-14 |
Distribution Made to Limited Partner, Distributions Paid, Per Unit | $0.98 | $0.96 | $0.94 | $0.92 |
Regency [Member] | ' | ' | ' | ' |
Distribution Made to Limited Partner, Date of Record | 7-Nov-14 | 7-Aug-14 | 8-May-14 | 7-Feb-14 |
Distribution Made to Limited Partner, Distribution Date | 14-Nov-14 | 14-Aug-14 | 15-May-14 | 14-Feb-14 |
Distribution Made to Limited Partner, Distributions Paid, Per Unit | $0.50 | $0.49 | $0.48 | $0.48 |
Sunoco Logistics [Member] | ' | ' | ' | ' |
Distribution Made to Limited Partner, Date of Record | 7-Nov-14 | 8-Aug-14 | 9-May-14 | 10-Feb-14 |
Distribution Made to Limited Partner, Distribution Date | 14-Nov-14 | 14-Aug-14 | 15-May-14 | 14-Feb-14 |
Distribution Made to Limited Partner, Distributions Paid, Per Unit | $0.38 | $0.37 | $0.35 | $0.33 |
Equity_Table_IDR_Schedule_Deta
Equity Table - IDR Schedule (Details) (USD $) | 9 Months Ended | 3 Months Ended | 12 Months Ended | ||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 |
IDR Relinquishment [Member] | IDR Relinquishment [Member] | IDR Relinquishment [Member] | IDR Relinquishment [Member] | IDR Relinquishment [Member] | IDR Relinquishment [Member] | ||
Subsequent Event [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Relinquishment of Rights of Incentive Distributions | $88 | $35 | $70 | $80 | $85 | $107 | $86 |
Equity_Table_Accumulated_Other
Equity Table - Accumulated Other Comprehensive Income (Details) (USD $) | 9 Months Ended | 12 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 |
Partners' Capital Notes [Abstract] | ' | ' |
Available-for-sale securities | $3 | $2 |
Foreign currency translation adjustment | -4 | -1 |
Net loss on commodity related hedges | -1 | -4 |
Actuarial gain related to pensions and other postretirement benefits | 54 | 56 |
Investments in unconsolidated affiliates, net | 2 | 8 |
Subtotal | 54 | 61 |
Amounts attributable to noncontrolling interest | -49 | -52 |
Accumulated other comprehensive income, net | $5 | $9 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2014 |
Lake Charles LNG [Member] | ' |
Incremental Income Tax Related to Transaction | $87 |
Susser Merger [Member] | ' |
Deferred Tax Liabilities, Other | $457 |
Retirement_Benefits_Table_Comp
Retirement Benefits Table - Components of Pension Expense (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Pension Plans, Defined Benefit [Member] | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' |
Service cost | $0 | $0 | $1 | $5 |
Interest cost | 8 | 10 | 23 | 28 |
Expected return on plan assets | -10 | -15 | -30 | -45 |
Prior service cost amortization | 0 | 0 | 0 | 0 |
Actuarial loss amortization | 0 | -1 | 1 | -2 |
Settlement credits | -1 | 0 | -3 | -2 |
Net periodic benefit cost subtotal | -3 | -4 | -10 | -12 |
Regulatory adjustment | 0 | 1 | 0 | 5 |
Net periodic benefit cost | -3 | -3 | -10 | -7 |
Other Postretirement Benefit Plans, Defined Benefit [Member] | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' |
Service cost | 0 | -1 | 0 | 0 |
Interest cost | 1 | 2 | 4 | 5 |
Expected return on plan assets | -2 | -3 | -6 | -7 |
Prior service cost amortization | 0 | 1 | 0 | 1 |
Actuarial loss amortization | 0 | 0 | 0 | 0 |
Settlement credits | 0 | 0 | 0 | 0 |
Net periodic benefit cost subtotal | -1 | -1 | -2 | -1 |
Regulatory adjustment | 0 | 0 | 0 | 0 |
Net periodic benefit cost | ($1) | ($1) | ($2) | ($1) |
Regulatory_Matters_Commitments2
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities Narrative (Details) (USD $) | 3 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | |||||||||||||||
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Jan. 09, 2014 | Dec. 31, 2013 | Apr. 30, 2013 | Nov. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Jan. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | |||||
Regency 4.50% Senior Notes Due 2023 [Member] | FGT [Member] | FGT [Member] | FGT [Member] | AmeriGas [Member] | Plaintiff [Member] | PVR [Member] | Sunoco [Member] | SUGS [Member] | Attorney General of Commonwealth [Member] | |||||||||||
I-595 Project [Member] | Turnpike/State Road 91 [Member] | |||||||||||||||||||
Proceeds from Legal Settlements | ' | ' | ' | ' | ' | ' | ' | $100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Loss Contingency, Damages Awarded, Value | ' | ' | 24,000,000 | ' | ' | ' | ' | ' | 19,000,000 | 1,000,000 | ' | ' | ' | ' | ' | ' | ||||
Contingent Residual Support Agreement, Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,550,000,000 | ' | ' | ' | ' | ' | ||||
Debt Instrument, Interest Rate, Stated Percentage | ' | ' | ' | ' | ' | ' | 4.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Guarantor Obligations, Current Carrying Value | ' | ' | ' | ' | 600,000,000 | ' | 600,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Lease Expiration Date | ' | ' | 31-Dec-56 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Operating Leases, Rent Expense | 31,000,000 | [1] | 33,000,000 | [1] | 90,000,000 | [1] | 98,000,000 | [1] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Leases, Rent Expense, Contingent Rentals | 8,000,000 | 8,000,000 | 17,000,000 | 18,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Invoices in Dispute | ' | ' | 17,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Loss Contingency, Estimate of Possible Loss | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 30,000,000 | 21,000,000 | ' | ' | ' | ||||
Loss Contingency Accrual, at Carrying Value | 42,000,000 | ' | 42,000,000 | ' | ' | 46,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Amounts recorded in balance sheets for contingencies and current litigation not disclosed | 0 | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Legal Fees | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 19,000,000 | ||||
Percentage Of Recovery | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | ||||
Reimbursement expert and consultant cost, maximum | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 150,000 | ||||
Payments for Environmental Liabilities | 10,000,000 | 9,000,000 | 27,000,000 | 27,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Site Contingency, Number of Sites Needing Remediation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 49 | ' | ' | ||||
Environmental Expense and Liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,000,000 | ' | ||||
[1] | (1)Â Includes contingent rentals totaling $8 million for the three months ended September 30, 2014 and 2013, and $17 million and $18 million for the nine months ended September 30, 2014 and 2013, respectively. |
Regulatory_Matters_Commitments3
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities Table - Accrued Environmental Liabilities (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Environmental Exit Cost [Line Items] | ' | ' |
Current | $73 | $47 |
Non-current | 321 | 356 |
Total environmental liabilities | $394 | $403 |
Regulatory_Matters_Commitments4
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities Rent expense table (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Operating Leases, Rent Expense, Contingent Rentals | $8 | $8 | $17 | $18 | ||||
Operating Leases, Rent Expense | 31 | [1] | 33 | [1] | 90 | [1] | 98 | [1] |
Operating Leases, Rent Expense, Sublease Rentals | 9 | 6 | 27 | 16 | ||||
Operating Leases, Rent Expense, Net | $22 | $27 | $63 | $82 | ||||
[1] | (1)Â Includes contingent rentals totaling $8 million for the three months ended September 30, 2014 and 2013, and $17 million and $18 million for the nine months ended September 30, 2014 and 2013, respectively. |
Price_Risk_Management_Assets_A2
Price Risk Management Assets And Liabilities Narrative (Details) (USD $) | Sep. 30, 2014 |
In Millions, unless otherwise specified | |
ETP [Member] | ' |
Expected gains (losses) related to derivatives to be reclassified into earnings over next year related to amounts currently reported an AOCI | $1 |
Regency [Member] | ' |
Notional Amount of Credit Risk Derivatives | 10 |
Derivative, Fair Value, Amount Offset Against Collateral, Net | $2 |
Price_Risk_Management_Assets_A3
Price Risk Management Assets And Liabilities Table - Outstanding Commodity-Related Derivatives (Details) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
barrels | barrels | |
Mark-To-Market Derivatives [Member] | Crude Oil [Member] | Future [Member] | ETP [Member] | ' | ' |
Notional Volume | -81,000 | 103,000 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Mark-To-Market Derivatives [Member] | Power [Member] | Call Option [Member] | ETP [Member] | ' | ' |
Notional Volume | 54,400 | 103,200 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Mark-To-Market Derivatives [Member] | Power [Member] | Forwards Swaps [Member] | ETP [Member] | ' | ' |
Notional Volume | 343,775 | 351,050 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Mark-To-Market Derivatives [Member] | Power [Member] | Future [Member] | ETP [Member] | ' | ' |
Notional Volume | -57,744 | -772,476 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Mark-To-Market Derivatives [Member] | Power [Member] | Options - Puts [Member] | ETP [Member] | ' | ' |
Notional Volume | -54,400 | -52,800 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Cash Flow Hedging [Member] | Crude Oil [Member] | Future [Member] | ETP [Member] | ' | ' |
Notional Volume | 0 | -30,000 |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Refined Products [Member] | Future [Member] | ' | ' |
Notional Volume | -243,000 | -280,000 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Notional Volume | 2,882,500 | -487,500 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Swing Swaps IFERC [Member] | ETP [Member] | ' | ' |
Notional Volume | 0 | 1,937,500 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Notional Volume | 920,000 | 9,457,500 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Options - Puts [Member] | ETP [Member] | ' | ' |
Notional Volume | 5,000,000 | 0 |
Maximum Term Of Commodity Derivatives | '2015 | ' |
Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | '2017 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Swing Swaps IFERC [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | ' | '2016 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | '2019 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Swing Swaps IFERC [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | NGL [Member] | Forwards Swaps [Member] | ETP [Member] | ' | ' |
Notional Volume | -1,602,800 | -1,133,600 |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | WTI Crude Oil [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Notional Volume | -1,715,000 | -521,000 |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas Liquids [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Notional Volume | -439,000 | -438,000 |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Refined Products [Member] | Future [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Notional Volume | -7,182,500 | 570,000 |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Swing Swaps IFERC [Member] | ETP [Member] | ' | ' |
Notional Volume | 17,790,000 | -9,690,000 |
Maximum Term Of Commodity Derivatives | '2014 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Notional Volume | -8,067,500 | -8,195,000 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | Regency [Member] | ' | ' |
Notional Volume | -13,289,000 | -24,455,000 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Natural Gas [Member] | Forward Physical Contracts [Member] | ETP [Member] | ' | ' |
Notional Volume | -9,325,164 | 5,668,559 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Propane [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Notional Volume | -44,562,000 | -52,122,000 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | NGL [Member] | Forwards Swaps [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | WTI Crude Oil [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2016 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas Liquids [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Refined Products [Member] | Forwards Swaps [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Swing Swaps IFERC [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | ' | '2016 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2019 | '2015 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | '2015 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Natural Gas [Member] | Forward Physical Contracts [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | '2015 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Maximum [Member] | Propane [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2015 | '2015 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | NGL [Member] | Forwards Swaps [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | WTI Crude Oil [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas Liquids [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Refined Products [Member] | Forwards Swaps [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | ' |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Swing Swaps IFERC [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | ' | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Natural Gas [Member] | Forward Physical Contracts [Member] | ETP [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Non Trading [Member] | Mark-To-Market Derivatives [Member] | Minimum [Member] | Propane [Member] | Forwards Swaps [Member] | Regency [Member] | ' | ' |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Non Trading [Member] | Fair Value Hedging [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Notional Volume | -24,197,500 | -7,352,500 |
Maximum Term Of Commodity Derivatives | '2015 | '2014 |
Non Trading [Member] | Fair Value Hedging [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Notional Volume | -24,197,500 | -50,530,000 |
Maximum Term Of Commodity Derivatives | '2015 | '2014 |
Non Trading [Member] | Fair Value Hedging [Member] | Natural Gas [Member] | Hedged Item - Inventory (MMBtu) [Member] | ETP [Member] | ' | ' |
Notional Volume | 24,197,500 | 50,530,000 |
Maximum Term Of Commodity Derivatives | '2015 | '2014 |
Non Trading [Member] | Cash Flow Hedging [Member] | NGL [Member] | Forwards Swaps [Member] | ETP [Member] | ' | ' |
Notional Volume | -255,000 | -780,000 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Non Trading [Member] | Cash Flow Hedging [Member] | Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | ETP [Member] | ' | ' |
Notional Volume | -460,000 | -1,825,000 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Non Trading [Member] | Cash Flow Hedging [Member] | Natural Gas [Member] | Fixed Swaps/Futures [Member] | ETP [Member] | ' | ' |
Notional Volume | -3,220,000 | -12,775,000 |
Maximum Term Of Commodity Derivatives | '2014 | '2014 |
Price_Risk_Management_Assets_A4
Price Risk Management Assets And Liabilities Table - Interest Rate Swaps Outstanding (Details) (Interest Rate Derivatives [Member], USD $) | 9 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 | ||
Forward Starting July 2014 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | $0 | [1] | $400 | [1] |
Type | 'Forward-starting to pay a fixed rate of 4.25% and receive a floating rate | [2] | ' | |
July 2015 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | 200 | [1] | 0 | [1] |
Type | 'Forward-starting to pay a fixed rate of 3.38% and receive a floating rate | [1],[2] | ' | |
Forward Starting July 2016 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | 200 | [3] | 0 | [3] |
Type | 'Forward-starting to pay a fixed rate of 3.80% and receive a floating rate | [2],[3] | ' | |
July 2017 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | 200 | [4] | 0 | [4] |
Type | 'Forward-starting to pay a fixed rate of 4.18% and receive a floating rate | [2],[4] | ' | |
Forward Starting July 2018 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | 200 | [4] | 0 | [4] |
Type | 'Forward-starting to pay a fixed rate of 4.00% and receive a floating rate | [2],[4] | ' | |
July 2018 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | 0 | 600 | ||
Type | 'Pay a floating rate plus a spread of 4.17% and receive a fixed rate of 6.70% | [2] | ' | |
July 2021 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | 0 | 400 | ||
Type | 'Pay a floating rate plus a spread of 2.17% and receive a fixed rate of 4.65% | [2] | ' | |
February 2023 [Member] | ETP [Member] | ' | ' | ||
Notional Amount | 200 | 400 | ||
Type | 'Pay a floating rate plus a spread of 1.73% and receive a fixed rate of 3.60% | [2] | ' | |
November 2021 [Member] | Panhandle [Member] | ' | ' | ||
Notional Amount | $125 | $275 | ||
Type | 'Pay a fixed rate of 3.82% and receive a floating rate | [2] | ' | |
[1] | (2)Â Represents the effective date. These forward starting swaps have a term of 10 years with a mandatory termination date the same as the effective date. | |||
[2] | (1)Â Floating rates are based on 3-month LIBOR. | |||
[3] | (3)Â Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date. | |||
[4] | (4)Â Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date. |
Price_Risk_Management_Assets_A5
Price Risk Management Assets And Liabilities Table - Fair Value of Derivative Instruments (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Total derivatives assets | $144 | $320 |
Total derivatives liabilities | 245 | 389 |
Designated as Hedging Instrument [Member] | ' | ' |
Total derivatives assets | 2 | 3 |
Total derivatives liabilities | 3 | 18 |
Designated as Hedging Instrument [Member] | Commodity Derivatives (Margin Deposits) [Member] | ' | ' |
Total derivatives assets | 2 | 3 |
Total derivatives liabilities | 3 | 18 |
Not Designated as Hedging Instrument [Member] | ' | ' |
Total derivatives assets | 142 | 317 |
Total derivatives liabilities | 242 | 371 |
Not Designated as Hedging Instrument [Member] | Commodity Derivatives (Margin Deposits) [Member] | ' | ' |
Total derivatives assets | 114 | 227 |
Total derivatives liabilities | 110 | 209 |
Not Designated as Hedging Instrument [Member] | Commodity Derivatives [Member] | ' | ' |
Total derivatives assets | 25 | 43 |
Total derivatives liabilities | 16 | 48 |
Not Designated as Hedging Instrument [Member] | Interest Rate Derivatives [Member] | ' | ' |
Total derivatives assets | 3 | 47 |
Total derivatives liabilities | 86 | 95 |
Not Designated as Hedging Instrument [Member] | Embedded Derivatives [Member] | ' | ' |
Total derivatives assets | 0 | 0 |
Total derivatives liabilities | $30 | $19 |
Price_Risk_Management_Assets_A6
Price Risk Management Assets And Liabilities Table - Gross FV and Netting Offset (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Derivatives, Fair Value [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | $144 | $320 |
Derivative Liability, Fair Value, Gross Liability | -245 | -389 |
Derivative Asset, Fair Value, Amount Offset Against Collateral | -14 | -37 |
Derivative Liability, Fair Value, Amount Offset Against Collateral | 39 | 91 |
Netting [Member] | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | 142 | 306 |
Derivative Liability, Fair Value, Gross Liability | -164 | -356 |
Derivative Asset, Fair Value, Gross Liability | -9 | -36 |
Derivative Liability, Fair Value, Gross Asset | 9 | 36 |
Derivative Asset, Fair Value, Net | 128 | 269 |
Derivative Liability, Fair Value, Net | -125 | -265 |
Netting [Member] | OTC contracts [Member] | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | 12 | 42 |
Derivative Liability, Fair Value, Gross Liability | -12 | -38 |
Netting [Member] | Broker cleared derivative contracts [Member] | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | 130 | 264 |
Derivative Liability, Fair Value, Gross Liability | -152 | -318 |
Netting [Member] | Asset Fair Value, Netting Offset [Member] | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' |
Payments on Margin Deposits | -5 | -1 |
Other Derivatives Not Designated as Hedging Instruments Assets at Fair Value | 16 | 51 |
Netting [Member] | Liability Fair Value, Netting Offset [Member] | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' |
Payments on Margin Deposits | 30 | 55 |
Other Derivatives Not Designated as Hedging Instruments Liabilities at Fair Value | ($120) | ($124) |
Price_Risk_Management_Assets_A7
Price Risk Management Assets And Liabilities Table - Partnership's Derivative Assets and Liabilities Recognized OCI on Derivatives (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Change in Value Recognized in OCI on Derivatives (Effective Portion) | $3 | ($4) | ($3) | $4 |
Commodity Derivatives [Member] | ' | ' | ' | ' |
Change in Value Recognized in OCI on Derivatives (Effective Portion) | $3 | ($4) | ($3) | $4 |
Price_Risk_Management_Assets_A8
Price Risk Management Assets And Liabilities Table - Partnership's Derivative Assets and Liabilities Amount of Gain (Loss) Recognized (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Amount of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | $0 | $3 | ($6) | $5 |
Amount of Gain/(Loss) Recognized in Income representing hedge ineffectiveness and amount excluded from the assessment of effectiveness | 1 | 0 | -5 | 4 |
Amount of Gain/(Loss) Recognized in Income on Derivatives | 22 | -18 | -77 | 22 |
Commodity Derivatives - Trading [Member] | Cost of Products Sold [Member] | ' | ' | ' | ' |
Amount of Gain/(Loss) Recognized in Income on Derivatives | -4 | -11 | -2 | -12 |
Commodity Derivatives [Member] | Cost of Products Sold [Member] | ' | ' | ' | ' |
Amount of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | 0 | 3 | -6 | 5 |
Amount of Gain/(Loss) Recognized in Income representing hedge ineffectiveness and amount excluded from the assessment of effectiveness | 1 | 0 | -5 | 4 |
Amount of Gain/(Loss) Recognized in Income on Derivatives | 52 | -34 | 9 | -20 |
Commodity Derivatives [Member] | Deferred Gas Purchases [Member] | ' | ' | ' | ' |
Amount of Gain/(Loss) Recognized in Income on Derivatives | 0 | 0 | 0 | -3 |
Interest Rate Derivatives [Member] | Gains On Interest Rate Derivatives [Member] | ' | ' | ' | ' |
Amount of Gain/(Loss) Recognized in Income on Derivatives | -25 | 3 | -73 | 55 |
Embedded Derivatives [Member] | Other Income (Expenses) [Member] | ' | ' | ' | ' |
Amount of Gain/(Loss) Recognized in Income on Derivatives | ($1) | $24 | ($11) | $2 |
Related_Party_Transactions_Rel
Related Party Transactions Related Party Revenue (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Related Party Transactions [Abstract] | ' | ' | ' | ' |
Revenue from Related Parties | $261 | $387 | $951 | $1,080 |
Other_Information_Table_Other_
Other Information Table - Other Current Assets (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Other Information [Abstract] | ' | ' |
Deposits paid to vendors | $46 | $49 |
Prepaid expenses and other | 261 | 263 |
Total other current assets | $307 | $312 |
Other_Information_Table_Accrue
Other Information Table - Accrued and Other Current Liabilities (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Other Information [Abstract] | ' | ' |
Interest payable | $410 | $357 |
Customer advances and deposits | 95 | 142 |
Accrued Capital Expenditures | 398 | 260 |
Accrued wages and benefits | 204 | 173 |
Taxes payable other than income taxes | 343 | 211 |
Income taxes payable | 127 | 4 |
Deferred income taxes | 132 | 119 |
Other | 399 | 412 |
Total accrued and other current liabilities | $2,108 | $1,678 |
Reportable_Segments_Narrative_
Reportable Segments Narrative (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | $14,987 | $12,486 | $42,210 | $35,728 |
Regency [Member] | Lone Star L.L.C. [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | ' | ' | 30.00% | ' |
External Customers [Member] | Investment in Lake Charles LNG [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | $55 | $55 | $162 | $162 |
Reportable_Segments_Table_Segm
Reportable Segments Table - Segment Adjusted EBITDA (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Adjusted EBITDA | $1,471 | $1,049 | $4,286 | $3,264 |
Depreciation, depletion and amortization | -425 | -332 | -1,248 | -962 |
Interest Expense, net of interest capitalized | -356 | -298 | -1,015 | -913 |
Gain on sale of AmeriGas common units | 14 | 87 | 177 | 87 |
Gains (losses) on interest rate derivatives | -25 | 3 | -73 | 55 |
Non-cash unit-based compensation expense | -20 | -16 | -60 | -43 |
Unrealized Gain (Loss) on commodity risk management activities | 32 | 22 | -11 | 45 |
Gains (losses) on extinguishment of debt | 2 | 0 | 2 | -7 |
LIFO valuation adjustment | -51 | 6 | -17 | 22 |
Equity in earnings of unconsolidated affiliates | 84 | 38 | 265 | 182 |
Adjusted EBITDA related to unconsolidated affiliates | -183 | -165 | -583 | -553 |
Adjusted EBITDA related to discontinued operations | 0 | -12 | -27 | -75 |
Other, net | -17 | 10 | -73 | 6 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE | 526 | 392 | 1,623 | 1,108 |
Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Adjusted EBITDA | 1,172 | 942 | 3,547 | 2,967 |
Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Adjusted EBITDA | 344 | 172 | 856 | 446 |
Investment in Lake Charles LNG [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Adjusted EBITDA | 51 | 47 | 146 | 139 |
Corporate and Other [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Adjusted EBITDA | -18 | -9 | -73 | -38 |
Adjustments And Eliminations [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Adjusted EBITDA | ($78) | ($103) | ($190) | ($250) |
Reportable_Segments_Table_Segm1
Reportable Segments Table - Segment Assets (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Assets | $64,681 | $50,330 |
Investment In ETP [Member] | ' | ' |
Assets | 48,571 | 43,702 |
Investment In Regency [Member] | ' | ' |
Assets | 17,180 | 8,782 |
Investment in Lake Charles LNG [Member] | ' | ' |
Assets | 1,170 | 1,338 |
Corporate and Other [Member] | ' | ' |
Assets | 804 | 720 |
Adjustments And Eliminations [Member] | ' | ' |
Assets | ($3,044) | ($4,212) |
Reportable_Segments_Table_Reve
Reportable Segments Table - Revenues (External and Intersegment) by Investments (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Intersegment Revenues | $14,987 | $12,486 | $42,210 | $35,728 |
Investment In ETP [Member] | ' | ' | ' | ' |
Intersegment Revenues | 13,618 | 11,902 | 38,879 | 34,307 |
Investment In Regency [Member] | ' | ' | ' | ' |
Intersegment Revenues | 1,483 | 665 | 3,524 | 1,844 |
Adjustments And Eliminations [Member] | ' | ' | ' | ' |
Intersegment Revenues | -169 | -136 | -355 | -585 |
Intersegment [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Intersegment Revenues | 45 | 54 | 101 | 93 |
Intersegment [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Intersegment Revenues | 102 | 32 | 242 | 48 |
External Customers [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Intersegment Revenues | 13,573 | 11,848 | 38,778 | 34,214 |
External Customers [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Intersegment Revenues | 1,381 | 633 | 3,282 | 1,796 |
External Customers [Member] | Investment in Lake Charles LNG [Member] | ' | ' | ' | ' |
Intersegment Revenues | $55 | $55 | $162 | $162 |
Reportable_Segments_Table_Reve1
Reportable Segments Table - Revenues from External Customers by Segment (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | $14,987 | $12,486 | $42,210 | $35,728 |
Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 13,618 | 11,902 | 38,879 | 34,307 |
Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 1,483 | 665 | 3,524 | 1,844 |
Natural Resources [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 18 | 0 | 40 | 0 |
Gathering And Processing [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 1,387 | 603 | 3,254 | 1,671 |
Corporate and Other [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 2 | 4 | 13 | 14 |
Contract Services [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 76 | 58 | 217 | 159 |
Intersegment [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 45 | 54 | 101 | 93 |
Intersegment [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 102 | 32 | 242 | 48 |
Other Segments [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 482 | 434 | 1,610 | 1,333 |
Liquids Transportation And Services [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 1,165 | 537 | 2,844 | 1,303 |
Midstream [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 311 | 334 | 915 | 973 |
Interstate Transportation and Storage [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 254 | 296 | 794 | 973 |
Intrastate Transportation And Storage [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 559 | 502 | 2,075 | 1,705 |
Investment in Sunoco Logistics [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 4,862 | 4,502 | 14,080 | 12,215 |
Retail Marketing [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 5,985 | 5,297 | 16,561 | 15,805 |
External Customers [Member] | Investment In ETP [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | 13,573 | 11,848 | 38,778 | 34,214 |
External Customers [Member] | Investment In Regency [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Revenues | $1,381 | $633 | $3,282 | $1,796 |
Supplemental_Financial_Stateme2
Supplemental Financial Statement Information Table - Balance Sheets (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||||
Cash and cash equivalents | $1,108 | $590 | $1,177 | $372 |
Accounts receivable from related companies | 51 | 63 | ' | ' |
Other current assets | 307 | 312 | ' | ' |
Total current assets | 8,042 | 6,536 | ' | ' |
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES | 3,633 | 4,014 | ' | ' |
INTANGIBLE ASSETS, net | 5,504 | 2,264 | ' | ' |
GOODWILL | 7,867 | 5,894 | ' | ' |
OTHER NON-CURRENT ASSETS, net | 897 | 922 | ' | ' |
Total assets | 64,681 | 50,330 | ' | ' |
Accounts payable | 4,694 | 3,834 | ' | ' |
Accounts payable to related companies | 6 | 14 | ' | ' |
Interest payable | 410 | 357 | ' | ' |
Price risk management liabilities | 9 | 53 | ' | ' |
Accrued and other current liabilities | 2,108 | 1,678 | ' | ' |
Current maturities of long-term debt | 1,345 | 637 | ' | ' |
Total current liabilities | 8,431 | 6,500 | ' | ' |
LONG-TERM DEBT, less current maturities | 28,508 | 22,562 | ' | ' |
PREFERRED UNITS OF SUBSIDIARY | 32 | 32 | ' | ' |
OTHER NON-CURRENT LIABILITIES | 1,060 | 1,019 | ' | ' |
COMMITMENTS AND CONTINGENCIES | ' | ' | ' | ' |
General Partner | -1 | -3 | ' | ' |
Common Unitholders | 687 | 1,066 | ' | ' |
Class D Units | 18 | 6 | ' | ' |
Accumulated other comprehensive income | 5 | 9 | ' | ' |
Total partners’ capital | 709 | 1,078 | ' | ' |
Total liabilities and equity | 64,681 | 50,330 | ' | ' |
Parent Company [Member] | ' | ' | ' | ' |
Cash and cash equivalents | 9 | 8 | 100 | 9 |
Accounts receivable from related companies | 13 | 5 | ' | ' |
Other current assets | 1 | 0 | ' | ' |
Total current assets | 23 | 13 | ' | ' |
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES | 5,303 | 3,841 | ' | ' |
INTANGIBLE ASSETS, net | 11 | 14 | ' | ' |
GOODWILL | 9 | 9 | ' | ' |
OTHER NON-CURRENT ASSETS, net | 49 | 41 | ' | ' |
Total assets | 5,395 | 3,918 | ' | ' |
Accounts payable to related companies | 77 | 11 | ' | ' |
Interest payable | 63 | 24 | ' | ' |
Accrued and other current liabilities | 3 | 3 | ' | ' |
Total current liabilities | 143 | 38 | ' | ' |
LONG-TERM DEBT, less current maturities | 4,540 | 2,801 | ' | ' |
OTHER NON-CURRENT LIABILITIES | 3 | 1 | ' | ' |
COMMITMENTS AND CONTINGENCIES | ' | ' | ' | ' |
General Partner | -1 | -3 | ' | ' |
Common Unitholders | 687 | 1,066 | ' | ' |
Class D Units | 18 | 6 | ' | ' |
Accumulated other comprehensive income | 5 | 9 | ' | ' |
Total partners’ capital | 709 | 1,078 | ' | ' |
Total liabilities and equity | $5,395 | $3,918 | ' | ' |
Supplemental_Financial_Stateme3
Supplemental Financial Statement Information Schedule of Statements of Operations (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | ($185) | ($142) | ($490) | ($448) |
Interest Expense, net of interest capitalized | -356 | -298 | -1,015 | -913 |
Equity in earnings of unconsolidated affiliates | 84 | 38 | 265 | 182 |
Gains on interest rate derivatives | -25 | 3 | -73 | 55 |
Other, net | -15 | 33 | -38 | 0 |
Income tax expense (benefit) | 56 | 49 | 271 | 136 |
NET INCOME ATTRIBUTABLE TO PARTNERS | 188 | 151 | 520 | 368 |
GENERAL PARTNER’S INTEREST IN NET INCOME | 0 | 1 | 1 | 1 |
CLASS D UNITHOLDER’S INTEREST IN NET INCOME | 0 | 0 | 1 | 0 |
LIMITED PARTNERS' INTEREST IN NET INCOME | 188 | 150 | 518 | 367 |
Parent Company [Member] | ' | ' | ' | ' |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | -20 | -11 | -83 | -40 |
Interest Expense, net of interest capitalized | -57 | -47 | -147 | -164 |
Equity in earnings of unconsolidated affiliates | 269 | 207 | 756 | 573 |
Gains on interest rate derivatives | 0 | 3 | 0 | 9 |
Other, net | -2 | -1 | -4 | -11 |
INCOME BEFORE INCOME TAXES | 190 | 151 | 522 | 367 |
Income tax expense (benefit) | 2 | 0 | 2 | -1 |
NET INCOME ATTRIBUTABLE TO PARTNERS | 188 | 151 | 520 | 368 |
GENERAL PARTNER’S INTEREST IN NET INCOME | 0 | 1 | 1 | 1 |
CLASS D UNITHOLDER’S INTEREST IN NET INCOME | 0 | 0 | 1 | 0 |
LIMITED PARTNERS' INTEREST IN NET INCOME | $188 | $150 | $518 | $367 |
Supplemental_Financial_Stateme4
Supplemental Financial Statement Information Schedule Of Statements of Cash Flows (Details) (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | $2,507 | $1,847 |
Proceeds received in acquisitions and other transactions, net | -1,794 | -5 |
Net cash used in investing activities | -4,574 | -833 |
Proceeds from borrowings | 12,044 | 9,768 |
Repayments of long-term debt | -8,342 | -9,439 |
Distributions to partners | 596 | 544 |
Redemption of Preferred Units | 0 | 340 |
Units repurchased under buyback program | 1,000 | 0 |
Debt issuance costs | -61 | -56 |
Net cash used in financing activities | 2,585 | -209 |
INCREASE IN CASH AND CASH EQUIVALENTS | 518 | 805 |
CASH AND CASH EQUIVALENTS, beginning of period | 590 | 372 |
CASH AND CASH EQUIVALENTS, end of period | 1,108 | 1,177 |
Parent Company [Member] | ' | ' |
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | 704 | 650 |
Proceeds received in acquisitions and other transactions, net | 0 | 1,332 |
Contributions to unconsolidated affiliate | -30 | -8 |
Purchase of additional interest in Regency | 800 | 0 |
Payments received on note receivable from affiliate | 0 | 166 |
Net cash used in investing activities | -830 | 1,490 |
Proceeds from borrowings | 2,820 | 440 |
Repayments of long-term debt | -1,082 | -1,603 |
Distributions to partners | -596 | -544 |
Redemption of Preferred Units | 0 | -340 |
Units repurchased under buyback program | -1,000 | 0 |
Debt issuance costs | -15 | -2 |
Net cash used in financing activities | 127 | -2,049 |
INCREASE IN CASH AND CASH EQUIVALENTS | 1 | 91 |
CASH AND CASH EQUIVALENTS, beginning of period | 8 | 9 |
CASH AND CASH EQUIVALENTS, end of period | $9 | $100 |