Exhibit 99.1


MORRIS PUBLISHING ANNOUNCES
2004 FOURTH QUARTER AND YEAR END RESULTS
AUGUSTA, Ga. (March 24, 2005) — Morris Publishing Group, LLC today reported fourth quarter EBITDA (net income before net interest expense, including amortization of debt issuance costs, provision for income taxes, depreciation and amortization expense) of $29.2 million, up 17.3% from $24.9 million last year. For the year, EBITDA was $102.1 million, up 2.1% from $100.0 million in 2003.
Total operating revenue for the fourth quarter was $119.9 million, up 3.8% from $115.5 million in 2003, with total advertising revenue of $98.0 million, up 5.4%, and circulation revenue of $17.5 million, down 2.6%. Classified, retail and national advertising revenue categories were up 7.3%, 4.2% and 6.4%, respectively. Total operating cost for the quarter remained flat. Operating income was $23.8 million, up 22.7% from $19.4 million in the fourth quarter 2003.
For the year, total operating revenue was $455.7 million, up 3.9% from $438.4 million in 2003. Total advertising revenue for the year was $367.6 million, up 5.4%, while circulation revenue was $70.2 million, down 1.8%.
Total operating cost for 2004 was $374.2 million, up 4.3% from $358.8 million in 2003, with employee cost of $177.9 million, up 3.3%, newsprint cost of $45.4 million, up 9.7%, and all other operating cost of $150.9 million, up 8.4%. Operating income was $81.5 million, up 2.5% from $79.6 million in 2003.
Commenting on the results, Morris Publishing Group’s CEO and President William S. Morris IV said, “We are pleased with our fourth quarter results and, all together, the year 2004 was a strong one for the company. While our fourth quarter advertising revenues, particularly in retail advertising, were less than expected, our 5.4% year over year increase was solid compared to our modest 1.7% growth last year.”
The Company believes that EBITDA, a non-GAAP financial measure, is a useful metric for evaluating its financial performance because of its focus on the Company’s results from operations before depreciation and amortization. EBITDA is a common alternative measure of performance used by investors, financial analysts and rating agencies. These groups use EBITDA, along with other measures, to estimate the value of a company and evaluate a company’s ability to meet its debt service. Information concerning EBITDA is included in the exhibits to this release.
Certain statements contained in this report are forward-looking. They are based on management’s current knowledge of factors affecting Morris Publishing Group’s business. Actual results could differ materially from those currently anticipated, depending upon – but not limited to – the effects of interest rates, of national and local economies on revenue, of the evolution of the Internet, of unforeseen changes in the price of newsprint and other significant events that could affect the economy.
Morris Publishing Group, LLC is a wholly owned subsidiary of Morris Communications Company, LLC, a privately held media company based in Augusta, Ga. Morris Publishing was formed in 2001 and assumed the operations of the newspaper business segment of its parent, Morris Communications. Morris Publishing publishes 26 daily and 12 non-daily newspapers, 4 city magazines and numerous other free community publications across the United States.
A conference call will be held Thursday, March 24, 2005, at 10:30 a.m. Eastern Standard Time. The dial-in number is 1-800-210-9006. Please ask for the Morris Publishing Group conference call. This press release is available on our Web sitewww.morris.com. The contents of the call will be available for replay for 30 days at the following site entry link:https://cis.premconf.com/sc/scw.dll/?cid=vlllrswndcdvsndrz.
For further information, please contact:
Craig Mitchell
Senior Vice President of Finance
Morris Communications Company, LLC
706-823-3236
- 2 -
Fourth quarter and year to date results follow:
Morris Publishing Group, LLC
Condensed Consolidated Statements of Income
| | | | | | | | | | | | | | | | |
(Dollars in thousands)
| | Three Months Ended December 31,
| | | Twelve Months Ended December 31,
| |
| 2004
| | | 2003
| | | 2004
| | | 2003
| |
OPERATING REVENUES: | | | | | | | | | | | | | | | | |
Advertising | | $ | 97,951 | | | $ | 92,909 | | | $ | 367,560 | | | $ | 348,798 | |
Circulation | | | 17,547 | | | | 18,015 | | | | 70,197 | | | | 71,519 | |
Other | | | 4,408 | | | | 4,564 | | | | 17,977 | | | | 18,093 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating revenue | | | 119,907 | | | | 115,488 | | | | 455,734 | | | | 438,410 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
OPERATING EXPENSES: | | | | | | | | | | | | | | | | |
Labor and employee benefits | | | 44,520 | | | | 44,898 | | | | 177,905 | | | | 172,261 | |
Newsprint, ink and supplements | | | 13,960 | | | | 12,992 | | | | 53,848 | | | | 50,608 | |
Other operating costs (excluding depreciation and amortization) | | | 32,131 | | | | 32,807 | | | | 121,353 | | | | 115,434 | |
Depreciation and amortization | | | 5,497 | | | | 5,389 | | | | 21,097 | | | | 20,535 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 96,108 | | | | 96,086 | | | | 374,203 | | | | 358,838 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 23,799 | | | | 19,402 | | | | 81,531 | | | | 79,572 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
OTHER EXPENSE: | | | | | | | | | | | | | | | | |
Interest expense, including amortization of debt issuance costs | | | 8,295 | | | | 7,924 | | | | 32,281 | | | | 26,088 | |
Loss on extinguishment of debt | | | — | | | | — | | | | — | | | | 5,957 | |
Interest income | | | (285 | ) | | | (98 | ) | | | (1,249 | ) | | | (122 | ) |
Other, net | | | 57 | | | | (133 | ) | | | 497 | | | | 63 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total other expense | | | 8,067 | | | | 7,693 | | | | 31,529 | | | | 31,986 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
INCOME BEFORE INCOME TAXES | | | 15,731 | | | | 11,709 | | | | 50,002 | | | | 47,586 | |
PROVISION FOR INCOME TAXES | | | 6,192 | | | | 4,941 | | | | 19,694 | | | | 18,744 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
NET INCOME | | $ | 9,539 | | | $ | 6,768 | | | $ | 30,308 | | | $ | 28,842 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
The following table reconciles net income to EBITDA:
| | | | | | | | | | | | | | | | |
(Dollars in thousands)
| | Three Months Ended Deember 31,
| | | Twelve Months Ended December 31,
| |
| 2004
| | | 2003
| | | 2004
| | | 2003
| |
NET INCOME | | $ | 9,539 | | | $ | 6,768 | | | $ | 30,308 | | | $ | 28,842 | |
Add: | | | | | | | | | | | | | | | | |
Interest expense, including amortization of debt issuance costs | | | 8,295 | | | | 7,924 | | | | 32,281 | | | | 26,088 | |
Interest income | | | (285 | ) | | | (98 | ) | | | (1,249 | ) | | | (122 | ) |
Provision for income taxes | | | 6,192 | | | | 4,941 | | | | 19,694 | | | | 18,744 | |
Loss from Extinguishment of Debt | | | — | | | | — | | | | — | | | | 5,957 | |
Depreciation and amortization | | | 5,497 | | | | 5,389 | | | | 21,097 | | | | 20,535 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
EBITDA | | $ | 29,239 | | | $ | 24,924 | | | $ | 102,131 | | | $ | 100,044 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
- 3 -