Morris Publishing 10-Q 2011 Q2 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2010

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission File Number: 333-112246

Morris Publishing Group, LLC

 (Exact name of Registrant as specified in its charter)

Georgia	26-2569462
(State of organization)	(I.R.S. Employer Identification Number)

725 Broad Street	30901
Augusta, Georgia	(Zip Code)
(Address of principal executive offices)

(706) 724-0851

(Registrant's Telephone Number)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes  ¨     No  x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  ¨     No  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, accelerated filer, non-accelerated filer, or smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Check one:

Large Accelerated Filer  ¨   Smaller Reporting Company ¨   Accelerated Filer  ¨ Non-Accelerated Filer  x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨     No  x

Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yesx     No  ¨

MORRIS PUBLISHING GROUP, LLC

QUARTERLY REPORT

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2010

TABLE OF CONTENTS

	Page
FORWARD-LOOKING STATEMENTS	iii
PART I.
Item 1. Financial Statements:
Unaudited condensed consolidated balance sheets as of September 30, 2010 and December 31, 2009.	1
Unaudited condensed consolidated statements of income (loss) for the three and nine-month periods ended September 30, 2010 and 2009.	2
Unaudited condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2010 and 2009.	3
Notes to the unaudited condensed consolidated financial statements.	4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.	16
Item 3. Quantitative and Qualitative Disclosures about Market Risk.	34
Item 4. Controls and Procedures.	34
PART II.
Item 1. Legal Proceedings.	35
Item 1A. Risk Factors.	35
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.	35
Item 3. Defaults Upon Senior Securities.	35
Item 4. Reserved.	35
Item 5. Other Information.	35
Item 6. Exhibits.	35

At December 31, 2008, Morris Publishing Group, LLC ("Morris Publishing") was a wholly owned subsidiary of Morris Communications Company, LLC ("Morris Communications"), a privately held media company. On January 28, 2009, Shivers Trading & Operating Company ("Shivers"), Morris Publishing's indirect corporate parent, and Morris Communications, then Morris Publishing's direct parent, consummated a reorganization of their company structure. In the reorganization, (i) Morris Communications distributed ownership of all membership interests in Morris Publishing to MPG Newspaper Holding, LLC ("MPG Holdings"), a subsidiary of Shivers, and (ii) Shivers distributed beneficial ownership of Morris Communications to an affiliated corporation. Subsequent to the reorganization, (i) Morris Publishing remains an indirect subsidiary of Shivers, and (ii) Morris Communications remains an affiliate of Morris Publishing, but is no longer its parent.

In this report, Morris Publishing is considered as and will be referred to as a wholly owned subsidiary of MPG Holdings, a subsidiary of Shivers. "We," "us" "Company" and "our" also refer to Morris Publishing and its subsidiaries and "parent" refers to MPG Holdings.

-ii-

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements. These statements relate to future periods and include statements regarding our anticipated performance. You may find discussions containing such forward-looking statements in "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in Item 2 of this report.

Generally, the words "anticipates," "believes," "expects," "intends," "estimates," "projects," "plans" and similar expressions identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements or industry results, to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements.

Although we believe that these statements are based upon reasonable assumptions, we can give no assurance that these statements will be realized. Given these uncertainties, investors are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are made as of the date of this report. We assume no obligation to update or revise them or provide reasons why actual results may differ. Important factors that could cause our actual results to differ materially from our expectations include those described in Part I, Item 1A-Risk Factors, included herein, as well as other risks and factors identified from time to time in our United States Securities and Exchange Commission filings.

Some of the factors that could cause our actual results to be materially different from our forward-looking statements are as follows:

· our ability to service our debt;  

· our ability to comply with the financial tests and other covenants in our existing and future debt obligations;  

· further deterioration of economic conditions in the markets we serve;  

· risks from increased competition from alternative forms of media;  

· our ability to contain the costs of labor and employee benefits;  

· our ability to maintain or grow advertising and circulation revenues;  

· our ability to successfully implement our business strategy;  

· our ability to retain employees;  

· industry cyclicality and seasonality;  

· interest rate fluctuations; and  

· fluctuations in the cost of our supplies, including newsprint.  

-iii-

Part I

Morris Publishing Group, LLC
Unaudited condensed consolidated balance sheets
(Dollars in thousands)	September 30, 2010			December 31, 2009
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	3,186		$	25,638
Accounts receivable, net of allowance for doubtful accounts of $1,715 and $2,174 at September 30, 2010 and December 31, 2009, respectively		22,589			28,846
Inventories		2,134			2,110
Assets held for sale		2,252			2,252
Current portion of deferred income taxes		1,119			1,338
Income taxes receivable		2,479			2,523
Prepaid and other current assets		1,723			2,315
Total current assets		35,482			65,022
NET PROPERTY AND EQUIPMENT		87,346			93,753
OTHER ASSETS:
Intangible assets, net of accumulated amortization of $3,487 and $2,994 at September 30, 2010 and December 31, 2009, respectively		6,032			6,311
Deferred income tax asset, less current portion		7,915			-
Deferred loan costs and other assets, net of accumulated amortization of loan costs of $189 and $8,811 at September 30, 2010 and December 31, 2009, respectively		4,402			5,412
		18,349			11,723
Total assets	$	141,177		$	170,498
LIABILITIES AND MEMBER'S DEFICIENCY IN ASSETS
CURRENT LIABILITIES:
Accounts payable	$	3,307		$	5,504
Long-term debt-current (Note 6)		16,500			47,221
Accrued cash interest payments		2,254			-
Due to Morris Communications		1,668			2,880
Deferred revenues		11,978			12,124
Accrued employee costs		4,655			3,224
Other accrued liabilities		2,292			1,029
Total current liabilities		42,654			71,982
LONG-TERM DEBT, less current portion		108,911			400,438
DEFERRED INCOME TAXES, less current portion		-			10,078
INCOME TAXES PAYABLE (Note 7)		13,012			-
OTHER LONG-TERM LIABILITIES		2,763			2,810
Total liabilities		167,340			485,308
COMMITMENTS AND CONTINGENCIES (Note 8)
MEMBER'S DEFICIENCY IN ASSETS:
Member's deficit		(26,163	)		(296,501	)
Loan receivable from Morris Communications, net		-			(18,309	)
Total member's deficiency in assets		(26,163	)		(314,810	)
Total liabilities and member's deficiency in assets	$	141,177		$	170,498
See notes to unaudited condensed consolidated financial statements.

-1-

Morris Publishing Group, LLC
Unaudited condensed consolidated statements of income (loss)
	Three months ended September 30,						Nine months ended September 30,
	2010			2009			2010			2009
(Dollars in thousands)
NET OPERATING REVENUES:
Advertising	$	42,089		$	44,544		$	126,945		$	136,600
Circulation		15,255			15,740			46,388			47,253
Other		2,359			2,013			6,189			6,151
Total net operating revenues		59,703			62,297			179,522			190,004
OPERATING EXPENSES:
Labor and employee benefits		24,129			25,550			73,007			77,307
Newsprint, ink and supplements		6,518			4,560			18,691			17,327
Other operating costs (excluding depreciation and amortization)		24,541			23,571			72,366			71,848
Depreciation and amortization expense		2,365			2,932			7,227			9,076
Total operating expenses		57,553			56,613			171,291			175,558
OPERATING INCOME		2,150			5,684			8,231			14,446
OTHER (INCOME) EXPENSES:
Interest expense, including amortization of debt issuance costs		120			6,272			6,477			20,714
(Income) expense from cancellation of debt		(1,587	)		2,508			(167,736	)		7,994
(Collection on) write-off of note receivable		-			(4,000	)		-			7,538
Interest income		-			(193	)		(2	)		(652	)
Other, net		(39	)		(49	)		(108	)		(113	)
Total other (income) expense, net		(1,506	)		4,538			(161,369	)		35,481
INCOME (LOSS) BEFORE PROVISION FOR (BENEFIT FROM) INCOME TAXES		3,656			1,146			169,600			(21,035	)
PROVISION FOR (BENEFIT FROM) INCOME TAXES		1,487			435			(6,669	)		(7,871	)
NET INCOME (LOSS)	$	2,169		$	711		$	176,269		$	(13,164	)
See notes to unaudited condensed consolidated financial statements.

-2-

Morris Publishing Group, LLC
Unaudited condensed consolidated statements of cash flows
Nine months ended September 30,
(Dollars in thousands)	2010			2009
OPERATING ACTIVITIES:
Net income (loss)	$	176,269		$	(13,164	)
Adjustments to reconcile net income (loss) to cash provided by operating activities:
Cancellation of debt		(173,069	)		-
Depreciation and amortization		7,227			9,077
Write-off of deferred loan costs		3,121			199
Amortization of debt issuance costs		334			2,431
Write-off of note receivable		-			7,538
Loss on sale of fixed assets, net		52			132
Deferred income taxes		(17,774	)		(2,585	)
Changes in assets and liabilities
Accounts receivable		6,257			11,435
Note receivable		-			4,000
Inventories		(24	)		549
Prepaids and other current assets		592			(1,555	)
Other assets		(1,992	)		(416	)
Accounts payable		(2,197	)		(221	)
Income taxes receivable		44			(5,295	)
Accrued employee costs		1,431			(3,454	)
Accrued interest expense		5,413			14,658
Due to Morris Communications		60			1,654
Deferred revenues and other liabilities		1,117			805
Income taxes payable		13,012			-
Other long-term liabilities		(47	)		(80	)
Net cash provided by operating activities		19,826			25,708
INVESTING ACTIVITIES:
Capital expenditures		(668	)		(713	)
Net proceeds from sale of property and equipment		75			249
Net cash used in investing activities		(593	)		(464	)
FINANCING ACTIVITIES:
Repayment of Tranche A term loan-Credit Agreement		(19,700	)		-
Proceeds from revolving credit facility-Prior Credit Agreement		-			10,000
Repayments on Tranche B term loan-Credit Agreement		(7,360	)		-
Proceeds from Refinancing Indebtedness		7,126			-
Repayment of Refinancing Indebtedness		(7,126	)		-
Redemptions of New Notes		(9,884	)		-
Repayment of Tranche A term loan-Prior Credit Agreement		-			(6,750	)
Repayments on Working Capital Facility		(5,703	)		-
Proceeds from Working Capital Facility		5,703			-
Cash interest payments on New Notes		(3,288	)		-
Payment of debt issuance costs		(453	)		(731	)
Advances on loan receivable from Morris Communications		(1,000	)		(5,807	)
Net cash used in financing activities		(41,685	)		(3,288	)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS		(22,452	)		21,956
CASH AND CASH EQUIVALENTS, beginning of period		25,638			4,782
CASH AND CASH EQUIVALENTS, end of period	$	3,186		$	26,738
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid (including cash interest on New Notes)	$	3,293		$	3,625
Income tax refund		(2,252	)		-
Cancellation of Original Notes
Cancellation of aggregate principal amount outstanding	$	(278,478	)	$	-
Cancellation of accrued and unpaid interest expense		(35,427	)		-
Exchange for New Notes
Aggregate principal amount of New Notes		100,000			-
Total expected cash interest payments on New Notes		40,836			-
Cancellation of debt, net	$	(173,069	)	$	-
Cancellation of Tranche C term loan
Cancellation of aggregate principal amount outstanding plus PIK interest	$	(112,106	)	$	-
Settlement of intercompany indebtedness		24,862			-
Capital contribution to Morris Publishing		87,244			-
See notes to unaudited condensed consolidated financial statements.

-3-

MORRIS PUBLISHING GROUP, LLC

Notes to condensed consolidated financial statements (unaudited)

(Dollars in thousands)

1.   Basis of Presentation

The accompanying condensed consolidated financial statements furnished herein reflect all adjustments, which in the opinion of management, are necessary for the fair presentation of the financial position, results of operations and cash flows of Morris Publishing Group, LLC ("Morris Publishing", "Company"). All such adjustments are of a normal recurring nature. Results of operations for the three and nine-month interim periods in 2010 are not necessarily indicative of results expected for the full year. While certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted, the Company believes that the disclosures herein are adequate to keep the information presented from being misleading. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended December 31, 2009. The accounting policies that are employed are the same as those shown in Note 1 to the consolidated financial statements as of December 31, 2009 and 2008 and for each of the three years ended December 31, 2009.

As further described in Note 3, certain expenses, assets and liabilities of Morris Communications Company, LLC ("Morris Communications") have been allocated to the Company. These allocations were based on estimates of the proportion of corporate expenses, assets and liabilities related to the Company, utilizing such factors as revenues, number of employees, salaries and wages expenses, and other applicable factors. The costs of these services charged to the Company may not reflect the actual costs the Company would have incurred for similar services as a stand-alone company. The Company and Morris Communications have executed various agreements with respect to the allocation of assets, liabilities and costs.

Corporate restructuring—Prior to January 28, 2009, Morris Publishing was a wholly-owned subsidiary of Morris Communications, a privately held media company. On January 28, 2009, Shivers Trading & Operating Company ("Shivers"), the Company's indirect corporate parent, and Morris Communications, then the Company's direct parent, consummated a reorganization of their company structure. In the reorganization, (i) Morris Communications distributed ownership of all membership interests in Morris Publishing to MPG Newspaper Holding, LLC ("MPG Holdings"), a subsidiary of Shivers, and (ii) Shivers distributed beneficial ownership of Morris Communications to an affiliated corporation. Subsequent to the reorganization, (i) Morris Publishing remains an indirect subsidiary of Shivers, and (ii) Morris Communications remains an affiliate of Morris Publishing, but is no longer its parent.

Morris Communications will continue to provide management and related services to the Company, as well as all of the Company's operating subsidiaries.

Debt restructuring—On January 19, 2010, the Company filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the "Bankruptcy Code") in the United States Bankruptcy Court. The Company continued to operate its businesses as "debtors-in-possession" under the jurisdiction of the United States Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the United States Bankruptcy Court.

On February 17, 2010, the United States Bankruptcy Court confirmed the Company's plan of reorganization, enabling the Company to emerge from bankruptcy on March 1, 2010, the "Effective Date" of the Company's debt restructuring (the "Restructuring"). The holders of the $278,478 principal amount of 7% Senior Subordinated Notes due 2013, dated as of August 7, 2003 (the "Original Notes"), were the only impaired class of creditors, and their claims were cancelled in exchange for the issuance of $100,000 in aggregate principal amount of Floating Rate Secured Notes due 2014 (the "New Notes") on the Effective Date of the Restructuring.

The equity ownership interests in the Company did not change as a result of the Restructuring.

-4-

The table below reflects the non cash changes in the total member's deficiency in assets resulting from the Restructuring, along with the operating activities for the nine-month period ended September 30, 2010. See Note 3 ("Loan Receivable from Morris Communications") and Note 6 ("Debt Restructuring").

(Dollars in thousands)	Member's deficit			Amount due from Morris Communications (a)			Accumulated unrecognized  interest (b)			Loan  receivable, net (a+b)			Total member's deficiency in assets
December 31, 2009	$	(296,501	)	$	(25,000	)	$	6,691		$	(18,309	)	$	(314,810	)
Net income		176,269			-			-			-			176,269
Capital contribution-settlement of Tranche C debt		87,244			-			-			-			87,244
Reclassification of accumulated unrecognized interest		6,825			-			(6,825	)		(6,825	)		-
Settlement of Tranche C debt		-			24,862			-			24,862			24,862
Reclassified to short-term non-interest bearing receivable		-			1,138			-			1,138			1,138
Advance on loan receivable from Morris Communications		-			(866	)		-			(866	)		(866	)
Interest accrued on loan receivable		-			(134	)		134			-			-
September 30, 2010	$	(26,163	)	$	-		$	-		$	-		$	(26,163	)

Due to the consummation of the Restructuring, the debt restructuring costs of $2,508 and $7,994 recorded within operating costs during the three and nine-month periods ended September 30, 2009, respectively, have been reclassified from within operating expenses to other expense related to the cancellation of debt within the Company's unaudited condensed consolidated financial statements as of and for the three and nine-month periods ended September 30, 2010 and 2009. The restructuring costs related to the cancellation of debt totaled $0 and $2,213 for the three and nine-month period ended September 30, 2010, respectively.

In accordance with the accounting guidance for troubled debt restructuring, future cash interest payments are recorded as indebtedness with respect to the New Notes such that future cash interest payments on the New Notes, when accrued, will not be treated as an expense, but will be treated as payments on this recorded indebtedness. Therefore, no interest expense will be recorded on the New Notes during the current year or in future years. Thus, the Company's interest expense will not be comparable to an issuer that incurred indebtedness on terms identical to the New Notes under normal circumstances, rather than as part of a troubled debt restructuring.

Fair value of financial instruments—The Company estimated the fair values presented below using appropriate valuation methodologies and market information available as of September 30, 2010. Considerable judgment is required to develop estimates of fair value, and the estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair values. Additionally, the fair values were estimated at September 30, 2010, and current estimates of fair value may differ from the amounts presented.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and equivalents, accounts receivable and accounts payable. The carrying amount of these items approximates fair value due to their short term nature.

Long-term debt. To estimate the fair value of the $90,116 aggregate principal amount outstanding of the New Notes, the Company used the average price of the corporate bond trades reported on or around September 30, 2010. At September 30, 2010, the fair value of the New Notes was approximately $87,600.

Inventories—Inventories consist principally of newsprint, prepress costs and supplies, which are stated at the lower of cost or market value. The cost of newsprint inventory is determined by the last in, first out method ("LIFO"). Costs for newsprint inventory would have been $1,290 and $1,026 higher at September 30, 2010 and December 31, 2009, respectively, had the first in, first out method been used for all inventories.

-5-

The Company also experienced LIFO liquidations based on permanent decreased levels in its inventories. These LIFO liquidations resulted in a decrease in cost of products sold of $1,197 for the nine-month period ended September 30, 2009. The Company experienced no LIFO liquidations for the three-month periods ended September 30, 2010 and 2009 and the nine-month period ended September 30, 2010.

2.   Reserve on Note Receivable

During 2007, the Company completed the sale of fourteen daily newspapers, three non-daily newspapers, a commercial printing operation and other related publications to GateHouse Media, Inc. ("GateHouse"). The total purchase price was $115,000, with $105,000 received at closing in cash, with the remainder payable in the form of a one-year $10,000 promissory note bearing interest, payable monthly, at 8% per annum.

The terms of the promissory note were ultimately amended extending the payment of the note plus the remaining $1,538 net working capital reimbursement over eight equal monthly installments, together with interest, with the first principal payment due April 15, 2009 and the final principal payment due November 15, 2009.

During the first quarter of 2009, the Company reserved the $11,538 due on the note due to GateHouse' failure to pay the $1,442 principal amount due on April 15, 2009; with GateHouse continuing to make only the interest payments. During the third quarter of 2009, the Company received a one time principal payment in the amount of $4,000 from GateHouse to settle the total outstanding obligation, with the remaining $7,538 previously reserved, being written off.

3.   Transactions with Parent and Affiliates

Management, Technology and Shared Services Fees—The Company receives certain services from, and has entered into certain transactions with, Morris Communications. The management fee compensates Morris Communications for corporate services and costs incurred on behalf of the Company, including executive, legal, secretarial, tax, internal audit, risk management, employee benefit administration, travel and other support services. The technology and shared services fee compensates Morris Communications for technology and shared services.

Prior to the Effective Date of the Restructuring, the management fee was the greater of 4.0% of the Company’s annual total operating revenues or the amount of actual expenses allocable to the management of the Company’s business by Morris Communications (such allocations to be based upon time and resources spent on the management of the Company’s business by Morris Communications). In addition, the technology and shared services fee was based on the lesser of 2.5% of the Company’s total net operating revenue or the actual technology costs allocated to the Company based upon usage.

On January 6, 2010, Morris Publishing entered into a Fourth Amendment to Management and Services Agreement, effective upon the consummation of the Restructuring, changing the fees payable by Morris Publishing to an allocation of the actual amount of costs of providing the services, with the fees not to exceed $22,000 in any calendar year.

The management fee totaled $2,231 and $2,492 for the three-month periods ended September 30, 2010 and 2009, respectively, and $6,850 and $7,600 for the nine-month periods ended September 30, 2010 and 2009, respectively. The technology and shared services fee paid to Morris Communications totaled $3,090 and $1,557 for the three-month periods ended September 30, 2010 and 2009, respectively, and $8,110 and $4,750 for the nine-month periods ended September 30, 2010 and 2009, respectively. The Company has recorded the management fee within other operating costs in the accompanying consolidated financial statements.

Due to Morris Communications—Due to Morris Communications represents a net short-term payable that resulted from operating activities between the Company and its affiliate or parent. On the Effective Date of the Restructuring, the $1,138 which remained outstanding on the intercompany loan receivable from Morris Communications was satisfied though an offset against the amount due to Morris Communications.

-6-

Health and Disability Plan—The Company has participated in Morris Communications’ health and disability plan for active employees. Accordingly, Morris Communications has allocated to the Company certain expenses associated with the payment of current obligations and the estimated amounts incurred but not yet reported. The expense, allocated to the Company based on the total headcount, was $1,884 and $3,143 for the three-month periods ended September 30, 2010 and 2009, respectively, and $5,807 and $6,953 for the nine-month periods ended September 30, 2010 and 2009, respectively.

The Company was also allocated its portion of Morris Communications’ health and disability obligation. The amounts allocated to the Company, based on total headcount, were $1,258 and $1,458 as of September 30, 2010 and December 31, 2009, respectively. The Company has recorded this liability within accrued employee costs in the accompanying financial statements.

Workers’ Compensation Expense—The Company has participated in Morris Communications’ workers’ compensation self-insurance plan, which is guaranteed and secured by the Company’s ultimate parent, Questo, Inc. ("Questo"), through a letter of credit.Accordingly, Morris Communications has allocated to the Company certain expenses associated with the payment of current obligations and the estimated amounts incurred but not yet reported. The expenses allocated to the Company, based on a percentage of total salaries expense, were $337 and $438 for t he three-month periods ended September 30, 2010 and 2009, respectively, and $1,151 and $1,416 for the nine-month periods ended September 30, 2010 and 2009, respectively.

Loan Receivable from Morris Communications—Under the terms of the Prior Credit Agreement, dated as of December 14, 2005 (the "Prior Credit Agreement") and the indenture to the Original Notes (the "Original Indenture"), the Company had been permitted to loan up to $40,000 at any one time to Morris Communications or any of its wholly-owned subsidiaries outside the Publishing Group, solely for purposes of funding its working capital, capital expenditures and acquisition requirements. The Company had also been permitted to invest in or lend an additional $20,000 at any one time outstanding to Morris Communications or any other Person(s), as define d in the Original Indenture.

The interest-bearing portion of all loans from the Company to Morris Communications bore the same rate as the borrowings under the credit agreements. The Company distinguished between intercompany transactions incurred in the ordinary course of business and settled on a monthly basis (which do not bear interest) and those of a more long-term nature which are subject to an interest accrual. Interest was accrued on the average outstanding long-term balance each month.

The Company accounted for this arrangement as a capital distribution transaction and classified such borrowings as contra-equity within member’s deficiency in assets, given the historical practice of the Company and Morris Communications settling a significant portion of the outstanding loan receivable balance with a dividend. In addition, interest accrued on this loan receivable has been reported as contra-equity within member’s deficiency in assets for the periods presented.

As part of the Restructuring, the reduction of the bondholder debt was accompanied by the cancellation of the aggregate principal amount, plus accrued paid in kind ("PIK") interest, of the Company's Tranche C term loan outstanding under the Amended and Restated Credit Agreement, dated as of October 15, 2009 (the "Credit Agreement"), as a settlement of intercompany indebtedness of $24,500 plus interest at 3.5% from September 30, 2009, and as a capital contribution. On March 1, 2010, Morris Communications settled $24,862 of the $26,000 intercompany loan receivable, with the $6,825 of unrecognized accumulated accrued interest canceled, in effect, as a capital contribution. The $1,138 remaining balance on the intercompany loan was reclassified as a non-interest bearing short-term receivable.

Income taxes—The Company is a single member limited liability company and is not subject to income taxes, with its results being included in the consolidated federal income tax return of its ultimate parent. However, the Company is required to provide for its portion of income taxes under a "Tax Consolidation Agreement" with its ultimate parent and other affiliated entities. Under the terms of the agreement, the Company recognizes an allocation of income taxes in its

-7-

separate financial statements in accordance with the agreement as if it filed a separate income tax return and remitted taxes for its current tax liability.

Prior to January 28, 2009, the Company's results were included in the consolidated federal income tax return of Shivers, Morris Communications' and the Company's ultimate parent. The tax provisions were settled through the intercompany account and Morris Communications, the Company's immediate parent, made income tax payments based on the Company's results.

On January 28, 2009, the Company amended its Tax Consolidation Agreement with Morris Communications and Shivers to include Questo as the new common parent of the group and to include MPG Holdings as its new parent, for tax periods after the Company's corporate reorganization. The Amendment did not change the Company's financial rights or obligations and the parent entities remain obligated to indemnify the Company for any tax liability of any other member of the consolidated group.

On January 6, 2010, the Company entered into an Amended and Restated Tax Consolidation Agreement with its parent entities, MPG Holdings, Shivers, and Questo and its affiliated entity, Morris Communications. The amendments in the restated agreement (1) clarify that the Company will not be liable for certain adverse consequences related to certain specified extraordinary transactions in 2009 primarily relating to its parent entity and other related entities, (2) provide that, in calculating the Company's tax payment obligation, the indebtedness of its parent entity, MPG Holdings, will be treated as if it were the Company's indebtedness and (3) provide that the Trustee of the indenture for the New Notes (the "New Indenture") will have an approval right with respect to elections or discretionary positions taken for tax return purposes related to specified transactions or actions taken with respect to the indebtedness of MPG Holdings, if such elections, positions or actions would have an adverse consequence on the New Notes or the Company.

The Company accounts for income taxes under the provisions of the liability method as required by accounting guidance, which requires the recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases. The recognition of future tax benefits is required to the extent that realization of such benefits is more likely than not.

In July 2008, the Financial Accounting Standards Board ("FASB") issued guidance for the accounting for uncertainty in income taxes which became effective for fiscal years beginning after December 15, 2007. Under this guidance, companies are required to make explicit disclosures about uncertainties in their income tax positions, including a detailed roll forward of tax benefits taken that do not qualify for financial statement recognition. Under the guidance, the recognition of a tax benefit would only occur when it is "more-likely-than-not" that the position would be sustained in a dispute with the taxing authority in the "court of last resort." The Company believes that adequate provisions have been made for all income tax uncertainties consistent with this standard. See Note 7.

4.   Recently Issued Accounting Standards

In October 2009, the FASB issued Accounting Standards Update No. 2009-13, "Revenue Recognition—Multiple Deliverable Revenue Arrangements," which amends previous guidance related to the accounting for revenue arrangements with multiple deliverables. The guidance specifically addresses how consideration should be allocated to the separate units of accounting. The guidance is effective for fiscal years beginning on or after June 15, 2010, and will apply to the Company's 2011 fiscal year. The guidance can be applied prospectively to new or materially modified arrangements after the effective date or retrospectively for all periods presented, and early application is permitted. The Company is currently evaluating the impact o f adopting this guidance on the Company's financial statements.

-8-

5.   Other Intangible Assets

Newspaper mastheads (newspaper titles and Web site domain names) are not subject to amortization and are tested for impairment annually (at year-end), or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test consists of a comparison of the fair value of the Company’s mastheads with the carrying amount. The Company performed impairment tests on newspaper mastheads as of December 31, 2009. No impairment loss was recognized as estimated fair value exceeded carrying value.

Intangible assets subject to amortization (primarily advertiser and subscriber lists) are tested for recoverability whenever events or changes in circumstance indicate that their carrying amounts may not be recoverable. The carrying amount of each asset group is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of such asset group. At the end of 2009, the facts and circumstances indicating possible impairment of the finite-lived intangible assets existed; therefore the Company performed impairment tests on these long-lived assets as of December 31, 2009. The Company's analysis resulted in no impairments of long-lived assets.

Changes in the carrying amount of other intangible assets for the nine months ended September 30, 2010 is as follows:

	Other intangible assets
Balance at December 31, 2009	$	6,311
Amortization expense		(279	)
Balance at September 30, 2010	$	6,032

Amortization expense of other intangible assets totaled $88 and $162 for the three-month periods ended September 30, 2010 and 2009, respectively, and $279 and $510 for the nine-month periods ended September 30, 2010 and 2009, respectively.

The remaining expense for the last three months of 2010 and for the four succeeding years for the existing finite-lived intangible assets is as follows:

	Amortization Expense
2010	$	86
2011		283
2012		264
2013		254
2014		146
2015		699

-9-

Other finite-lived and indefinite-lived intangible assets at September 30, 2010 and December 31, 2009 were as follows:

	Cost		Accumulated amortization		Net cost
September 30, 2010:
Finite-lived intangible assets
Subscriber lists	$	4,365	$	2,633	$	1,732
Non-compete agreements and other assets		50		50		-
Total finite-lived intangible assets		4,415		2,683		1,732
Indefinite-lived intangible assets
Newspaper mastheads		5,031		792		4,239
Domain names		73		12		61
Total indefinite-lived intangible assets		5,104		804		4,300
Total other intangible assets	$	9,519	$	3,487	$	6,032
December 31, 2009:
Finite-lived intangible assets
Subscriber lists	$	4,365	$	2,354	$	2,011
Non-compete agreements and other assets		50		50		-
Total finite-lived intangible assets		4,415		2,404		2,011
Indefinite-lived intangible assets
Newspaper mastheads		5,031		792		4,239
Domain names		73		12		61
Total indefinite-lived intangible assets		5,104		804		4,300
Total other intangible assets	$	9,519	$	3,208	$	6,311

6.   Long-Term Debt

Debt Restructuring—On the Effective Date, the Company completed the following steps to consummate the plan of reorganization confirmed by the Bankruptcy Court:

· The claims of the holders of the Original Notes, in an aggregate principal amount of approximately $278,478, plus $35,427 in accrued and unpaid interest, were cancelled in exchange for the issuance of $100,000 in aggregate principal amount of New Notes.

In accordance with accounting guidance for troubled debt restructuring, the total maturities of the New Notes includes the stated principal amount plus any additional cash outflows (i.e., the maximum future cash interest payments thereon) on the New Notes. On the Effective Date, the Company recorded the $100,000 in aggregate principal amount outstanding on the New Notes, plus $45,000 in maximum future cash interest payments, as long-term debt within its consolidated balance sheet.

As a result of the Restructuring, the Company recorded pre-tax cancellation of debt ("COD") income of $164,606 in the first quarter of 2010. This amount is net of the write-off of $3,121 in deferred loan costs related to the Original Notes and $1,178 in debt restructuring costs. Further, any subsequent prepayments on or redemptions of New Notes reduce the amount of expected future cash interest payments and, thus, will result in a reduction of indebtedness by such amount, which will be treated as additional COD income. Additional debt restructuring costs will be treated as a reduction in COD income.

-10-

Under the terms of the New Indenture, the New Notes bear 10% interest commencing March 1, 2010, payable in cash quarterly; provided, however, that the interest rate could have been increased during the time that any Refinancing Indebtedness (as described below) was outstanding, to a rate equal to the greater of 10% or the highest rate payable on the Refinancing Indebtedness plus 5% (with one-half of the interest being payable quarterly in cash and the other half being PIK interest in the form of an addition to the principal amount of the New Notes). The New Notes mature on October 1, 2014.

The New Notes are secured by a lien on substantially all of the Company's assets, with the New Notes, and the liens securing the New Notes, subordinated to the Company's senior debt, which includes a $10,000 working capital facility.

Under certain conditions, the notes may be redeemed at the option of the Issuers. Upon certain sales or dispositions of assets or events of loss unless the proceeds are reinvested in accordance with the New Indenture, the Issuers must offer to use proceeds to redeem the Notes. Upon a change of control of the Company, the Issuers must offer to repurchase all of the New Notes.

The New Indenture contains various representations, warranties and covenants generally consistent with the Original Indenture, including requirements to provide reports and to file publicly available reports with the United Stated Securities and Exchange Commission ("SEC") (unless the SEC will not accept the reports) and limitations on dividends, indebtedness, liens, transactions with affiliates and capital expenditures.

In addition, the New Indenture contains financial covenants requiring the Company to meet certain financial tests on an on-going basis, including a total leverage ratio and a cash interest coverage ratio, based upon the consolidated financial results of the Company. At September 30, 2010, the Company was in compliance with all financial covenants under the New Indenture.

Pursuant to their rights under the New Indenture, the holders of the New Notes have appointed an observer to the Board of Directors of the Company and each of its subsidiaries.

· The Morris family, through its affiliated entities, made a capital contribution to the Company of $87,244 and settled $24,862 of intercompany indebtedness to the Company, resulting in the cancellation of $112,106 (including accrued PIK interest) of the Tranche C senior secured debt outstanding under the Credit Agreement.

Repayment of Tranche A Term Loan—On March 1, 2010, the Company repaid from excess cash on hand, as required under the New Indenture, the entire $19,700 principal amount of Tranche A senior secured debt, plus $16 in accrued interest and a $300 prepayment fee, leaving only the $6,800 (plus accrued PIK interest) Tranche B term loan remaining outstanding on the $136,500 aggregate principal amount originally outstanding under the Credit Agreement. The Tranche B term loan became pari passu with the New Notes as of the Effective Date.

Refinancing of Tranche B Term Loan—Under the New Indenture, the Company was permitted to incur "Refinancing Indebtedness", as defined in and contemplated by the New Indenture, within 150 days after March 1, 2010, in order to refinance the Tranche B term loan under the Credit Agreement.

On April 26, 2010, in connection with, and immediately prior to entering into the Working Capital Facility (as described below), the Company refinanced the Tranche B term loan under the Credit Agreement in the amount of approximately $7,126 (including $327 in accrued PIK interest) with a $7,126 loan from a commercial bank.

Working Capital Facility— On April 26, 2010, the Company entered into a senior, secured Loan and Line of Credit Agreement with Columbus Bank & Trust Company (the "Bank"), providing for a revolving line of credit in the amount of $10,000 (the "Working Capital Facility"). The parties to the Working Capital Facility are Morris Publishing, as borrower, all of its subsidiaries and its parent, as guarantors, and the Bank.

-11-

Interest will accrue on outstanding principal at the rate of LIBOR plus 4%, with a minimum rate of 6%. There was no outstanding balance on the Working Capital Facility at September 30, 2010.

The $453 in debt issuance costs associated with the loan were deferred and are being amortized ratably through May 15, 2011, the maturity date of the Working Capital Facility. 

The Working Capital Facility is secured by a first lien on substantially all of the assets of Morris Publishing and its subsidiaries. Liens on such assets were previously granted to the Collateral Agent for the holders of the New Notes pursuant to the New Indenture. Pursuant to the New Indenture and an Intercreditor Agreement between the Collateral Agent and the Bank, the New Notes (and their related liens) are subordinated to the Working Capital Facility. The Working Capital Facility contains various customary representations, warranties and covenants, as well as financial covenants similar to the financial covenants in the New Indenture.

As permitted by the New Indenture, the Company intends to maintain a $10,000 senior secured Working Capital Facility for the foreseeable future. While the current Working Capital Facility expires in May 2011, the Company intends to either renew or replace this Working Capital Facility from time to time. If at any time the Company does not have a Working Capital Facility, it would intend to retain cash flow generated from operations in order to maintain cash balances of up to $7,000 to provide liquidity, as permitted by the New Indenture, but the Company would be required to use monthly excess free cash flow to redeem New Notes to the extent its cash balances exceed $7,000.

Repayment of Refinancing Indebtedness— As required by the New Indenture, upon entering into a working capital facility, the Company used part of its available cash to fully repay the Refinancing Indebtedness immediately upon its issuance. Since this Refinancing Indebtedness was immediately repaid without an accrual of interest, the interest rate on the New Notes remained at 10% per annum, payable in cash.

Redemption Summary— As required by the New Indenture, upon repayment of the Tranche A senior secured debt (as described above), the Company was required to apply a portion of their available cash on hand as of the Effective Date to indebtedness under the Tranche B term loan and to redeem the New Notes, on a pro rata basis. Prior to the entering into the Working Capital Facility, the amount of cash to be applied was equal to an amount that, if applied, would reduce the available cash on hand on the issue date to $7,000.

As required by the New Indenture, upon the repayment of the Refinancing Indebtedness (as described above), the Company applied the remainder of its available cash on hand to repay the amount borrowed against the Working Capital Facility and then to redeem the New Notes.

In addition, the Company is required by the New Indenture to use its monthly positive operating cash flow, net of permitted cash flow adjustments, ("Excess Free Cash Flow") to repay any amounts outstanding on the Working Capital Facility, and then to redeem (on a pro rata basis) New Notes. The table below summarizes the above transactions:

			Redemption of New Notes				Repayment
	Total		Principal		Interest		Tranche B term loan		Working Capital Facility		Excess Free Cash Flow Payment Date
Excess cash-at Tranche A repayment	$	3,465	$	3,211	$	21	$	233	$	-	4/23/10
Excess cash-at Tranche B refinance		2,237		1,760		24		-		453	5/21/10
Excess Free Cash Flow-May		1,038		1,016		22		-		-	6/17/10
Total-second quarter		6,740		5,987		67		233		453
Excess Free Cash Flow-June		2,817		2,803		14		-		-	7/19/10
Excess Free Cash Flow-July		-		-		-		-		-	8/24/10
Excess Free Cash Flow-August		1,118		1,094		24		-		-	9/17/10
Total-third quarter		3,935		3,897		38		-		-
Excess Free Cash Flow-September		426		424		2		-		-	10/19/10
Total-year to date	$	11,101	$	10,308	$	107	$	233	$	453

-12-

Total Long-Term Debt Summary— The following table summarizes the above transactions and reflects its total outstanding debt on September 30, 2010 and December 31, 2009:

Long-term debt	Outstanding as of 12/31/2009		Additional accrued interest		Net advances (repayment)			Capital contribution to Morris Publishing			Cancellation of Original Notes			New Notes			Outstanding as of 9/30/2010
Credit Agreement
Tranche A	$	19,700	$	-	$	(19,700	)	$	-		$	-		$	-		$	-
Tranche B		7,021		339		(7,360	)		-			-			-			-
Tranche C		111,192		914		(24,862	)		(87,244	)		-			-			-
		137,913		1,253		(51,922	)		(87,244	)		-			-			-
Original Indenture
Original Notes		278,478		-		-			-			(278,478	)		-			-
Accrued and unpaid interest		31,268		4,159		-			-			(35,427	)		-			-
		309,746		4,159		-			-			(313,905	)		-			-
New Indenture
Issuance of New Notes on Exchange Date		-		-		-			-			-			100,000			100,000
Redemptions through 9/30/2010		-		-		-			-			-			(9,884	)		(9,884	)
Maximum future cash interest payments at 9/30/2010		-		-		-			-			-			35,295			35,295
		-		-		-			-			-			125,411			125,411
Total	$	447,659	$	5,412	$	(51,922	)	$	(87,244	)	$	(313,905	)	$	125,411		$	125,411

The average interest rate on the Company's total aggregate principal amount of debt outstanding (excluding the future cash interest payments) was 10% at September 30, 2010 and 7.7% at December 31, 2009.

Current Maturities of Long-Term Debt Summary— The table below summarizes the current maturities of long-term debt outstanding as of September 30, 2010 and December 31, 2009:

	Current maturity of long-term debt
	September 30, 2010		December 31, 2009
Existing Credit Agreement
Tranche A	$	-	$	19,700
Tranche B (including accrued PIK interest)		-		7,021
Total		-		26,721
New Indenture
New Notes-principal and future cash interest payments (a)		16,500		20,500
Total	$	16,500	$	47,221
(a) The New Indenture requires monthly redemptions of New Notes with certain amounts of "Excess Free Cash Flow" as defined in the New Indenture. The current maturities of the New Notes include management's estimate of payments of Excess Free Cash Flow and future cash interest payments on the New Notes required during the twelve months following the end of the period presented.

At December 31, 2009, the current maturities of long-term debt reflect the consummation of the Restructuring on March 1, 2010, the refinancing and repayment of the Tranche B term loan on April 26, 2010, and the entering into a $10,000 working capital facility on April 26, 2010. All debt cancelled upon the consummation of the Restructuring (the Tranche C term loan and Original Notes) is considered not paid and is included within non-current maturities of long-term debt as of December 31, 2009.

New Notes—At September 30, 2010, the principal amount outstanding on the New Notes was $90,116, with the maximum future cash interest payments totaling $35,295. Cash interest on the New Notes totaled $2,388 and $3,288 for the three and nine-month periods ended September 30, 2010, of which $2,253 was accrued at the end of the third quarter of 2010 and payable October 1, 2010.

-13-

The table below summarizes the components of the income from the cancellation of debt during the first nine months of 2010:

Cancellation of debt
Cancellation of Original Notes	$	278,478
Cancellation of interest accrued on Original Notes		35,427
		313,905
Issuance of debt
Issuance of New Notes		(100,000	)
Future cash interest payments as of March 31, 2010		(45,000	)
Reduction in future cash interest payments based on redemptions		4,165
		(140,835	)
Other costs
Debt restructuring costs-first nine months of 2010		(2,213	)
Write-off of deferred loan costs		(3,121	)
		(5,334	)
COD income	$	167,736

During the three-month and nine-month periods ending September 30, 2010, the Company redeemed $3,897 and $9,884, respectively, in aggregate principal amount outstanding on the New Notes. As a result of these redemptions, the total expected cash interest payments, including the cash interest payments paid or accrued at the end of the third quarter of 2010, were reduced by $1,587 and $4,165 during the three and nine-month periods ending September 30, 2010, in effect, increasing COD income by the same amount.

Credit Agreement—The interest rates on the Tranche A, Tranche B and Tranche C senior secured debt under the Credit Agreement were 15%, 15%, and 5%, respectively. The interest on both the Tranche B and C term loans was PIK.

Prior Credit Agreement—At September 30, 2009, the Company had $60,000 outstanding on its revolving credit facility. The commitment fee on the unborrowed funds available under the revolver was 0.5% at September 30, 2009.

At September 30, 2009, the interest rate was 3.25% on the $76,500 Tranche A term loan and was 3.27% on the revolving line of credit.

During the three and nine-month periods ended September 30, 2009, the Company paid $2,250 and $6,750 in principal due on the term loan, respectively.

On January 28, 2009, the Company, as borrower, entered into an amendment to the Prior Credit Agreement, which, among other things, temporarily waived any default that arose from the Company’s failure to pay the interest payment due February 1, 2009 on the Original Notes. The $731 in debt issuance costs associated with this amendment were deferred and amortized ratably through May, 2009, the date when the credit facility was originally required to be repaid pursuant to a prior amendment.

In addition, the Company wrote off $199 in deferred loan costs during January of 2009.

7.   Income Taxes

The Company does not intend to reduce its tax attributes as a result of the COD income excluded from its taxable income.

During 2010, the Company has accrued $13,012 as a long-term tax liability for an uncertain tax position. If required, tax attribute reduction could increase income taxes payable for 2011 and after, but would not impact the determination of the Company's tax liability for 2010, the year in which the COD income is realized.

-14-

A reconciliation of the beginning and ending amount of gross unrecognized tax benefits is as follows:

Balance at December 31, 2009	$	-
Increases based on tax positions in current year		13,012
Balance at September 30, 2010	$	13,012

The provision (benefit) for income taxes for the three and nine-month periods ended September 30, 2010 was $1,487 and ($6,669), respectively. The income tax benefit related to the exclusion of the COD income from taxable income was $9,225. The provision (benefit) for the three and nine-month periods ended September 30, 2009 was $435 and ($7,871), respectively.

8.   Commitments and Contingencies

The Company and its subsidiaries are parties to several claims and lawsuits arising in the course of their normal business activities. Although the ultimate outcome of these suits cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material effect on the Company’s condensed consolidated financial statements.

-15-

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements as of and for the three and nine-month periods ended September 30, 2010 and 2009 and with our consolidated financial statements as of December 31, 2009 and 2008 and for each of three years in the period ended December 31, 2009, filed on Form 10-K.

Information availability

Our quarterly reports on Form 10-Q, annual reports on Form 10-K, current reports on Form 8-K and all amendments to those reports are available free of charge on our Web site, www.morris.com, as soon as feasible after such reports are electronically filed with or furnished to the United States Securities and Exchange Commission ("SEC"). In addition, information regarding corporate governance at Morris Publishing Group, LLC ("Morris Publishing") and our affiliate, Morris Communications Company, LLC ("Morris Communications"), is also available on this Web site.

The information on our Web site is not incorporated by reference into, or as part of, the Report on Form 10-Q.

Critical accounting policies and estimates

Critical accounting policies are those that are most significant to the portrayal of our financial position and results of operations and require difficult, subjective and complex judgments by management in order to make estimates about the effect of matters that are inherently uncertain. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts in our condensed consolidated financial statements. We evaluate our estimates on an on-going basis, including those related to our allowances for bad debts, asset impairments, self-insurance and casualty, management fees, income taxes and commitments and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities.

Although actual results have historically been reasonably consistent with management’s expectations, the actual results may differ from these estimates or our estimates may be affected by different assumptions or conditions.

We believe there have been no significant changes, other than the accrual of a long-term tax liability for an uncertain tax position (as described below), during the nine-month period ended September 30, 2010 to the items that we disclosed as our critical accounting policies and estimates herein and in the Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual report dated December 31, 2009 filed with the SEC on Form 10-K.

Parent company reorganization—On January 28, 2009, Shivers Trading & Operating Company ("Shivers"), our indirect corporate parent, and Morris Communications (then our direct parent), consummated a reorganization of their company structure. In the reorganization, (i) Morris Communications distributed ownership of all membership interests in Morris Publishing to our new parent, MPG Newspaper Holding, LLC ("MPG Holdings"), a subsidiary of Shivers, and (ii) Shivers distributed beneficial ownership of Morris Communications to an affiliated corporation. Subsequent to the reorganization, (i) Morris Publishing remains an indirect subsidiary of Shivers, and (ii) Morris Communications remains an affiliate of Morris Publishing, but is no longer our parent.

Cost allocations—In this report certain expenses, assets and liabilities of Morris Communications have been allocated to us. These allocations were based on estimates of the proportion of corporate expenses, assets and liabilities related to us, utilizing such factors as revenues, number of employees, salaries and wages expenses, and other applicable factors. The costs of these services charged to us may not reflect the actual costs we would have incurred for similar services as a stand-alone company. Morris Publishing and Morris Communications have executed various agreements with respect to the allocation of assets, liabilities and costs.

Prior to March 1, 2010, the management fee was the greater of 4.0% of our annual total operating revenues or the amount of actual expenses allocable to the management of our business by Morris Communications (such allocations to be based upon time and resources spent on the management of our business by Morris Communications). In addition, the technology and shared services fee was based on the lesser of 2.5% of our total net operating revenue or the actual technology costs allocated to us based upon usage.

On January 6, 2010, we entered into a Fourth Amendment to Management and Services Agreement, effective March 1, 2010, which changed the fees payable by Morris Publishing to an allocation of the actual amount of costs of providing the services, but the fees shall not exceed $22,000 in any calendar year.

Income taxes—We are a single member limited liability company and are not subject to income taxes, with our results being included in the consolidated federal income tax return of our ultimate parent. However, we are required to provide for our portion of income taxes under a Tax Consolidation Agreement with our ultimate parent and other affiliated entities. Under the terms of the agreement, we recognize an allocation of income taxes in our separate financial statements in accordance with the agreement as if we filed a separate income tax return and remitted taxes for our current tax liability.

Prior to January 28, 2009, our results were included in the consolidated federal income tax return of Shivers, which for that period was Morris Communications' and Morris Publishing's ultimate parent. The tax provisions were settled through the intercompany account and Morris Communications, which for that period was our immediate parent, made income tax payments based on our results.

On January 28, 2009, we amended our Tax Consolidation Agreement with Morris Communications and Shivers to include Questo, Inc. ("Questo") as the new common parent of the group and to include MPG Holdings as our new parent, for tax periods after our corporate reorganization. The Amendment did not change our financial rights or obligations and the parent entities remain obligated to indemnify us for any tax liability of any other member of the consolidated group.

On January 6, 2010, we entered into an Amended and Restated Tax Consolidation Agreement with our parent entities, MPG Holdings, Shivers, and Questo and our affiliated entity, Morris Communications. The amendments in the restated agreement (1) clarify that we will not be liable for certain adverse consequences related to certain specified extraordinary transactions in 2009 primarily relating to our parent entity and other related entities, (2) provide that, in calculating our tax payment obligation, the indebtedness of our parent entity will be treated as if it were our indebtedness and (3) provide that the Trustee of the indenture under the Floating Rate Secured Notes due 2014 (the "New Indenture") will have an approval right with respect to elections or discretionary positions taken for tax return purposes related to specified transactio ns or actions taken with respect to the indebtedness of our parent entity, if such elections, positions or actions would have an adverse consequence on the Floating Rate Secured Notes due 2014 (the "New Notes") or Morris Publishing.

We account for income taxes under the provisions of the liability method as required by accounting guidance, which requires the recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases.

In July 2008, the Financial Accounting Standards Board ("FASB") issued guidance for the accounting for uncertainty in income taxes which became effective for fiscal years beginning after December 15, 2007. Under this guidance, companies are required to make explicit disclosures about uncertainties in their income tax positions, including a detailed roll forward of tax benefits taken that do not qualify for financial statement recognition. Under the guidance, the recognition of a tax benefit would only occur when it is "more-likely-than-not" that the position would be sustained in a dispute with the taxing authority in the "court of last resort." We believe that adequate provisions have been made for all income tax uncertainties consistent with this standard.

Debt Restructuring—On March 1, 2010, we restructured our debt through the consummation of a plan of reorganization confirmed by the U.S. Bankruptcy Court, reducing the total principal amount of our debt outstanding from $447.7 million at December 31, 2009 to $107.2 million plus total future cash interest payments. The holders of the 7% Senior Subordinated Notes due 2013, dated as of August 7, 2003 (the "Original Notes") were the only impaired class of creditors and there was no change in equity ownership interests as a result of the debt restructuring.

-16-

The Company does not intend to reduce its tax attributes as a result of the income from the cancelation of debt which was excluded from its taxable income.

During 2010, the Company has accrued $13,012 as a long-term tax liability for an uncertain tax position. If required, tax attribute reduction could increase income taxes payable for 2011 and after, but would not impact the determination of the Company's tax liability for 2010, the year in which the COD income is realized.

The reader should evaluate any information provided herein in this context. Refer to the liquidity and capital resources within this section for additional information on the debt restructuring.

Recently issued accounting standards

In October 2009, the FASB issued Accounting Standards Update No. 2009-13, "Revenue Recognition—Multiple Deliverable Revenue Arrangements," which amends previous guidance related to the accounting for revenue arrangements with multiple deliverables. The guidance specifically addresses how consideration should be allocated to the separate units of accounting. The guidance is effective for fiscal years beginning on or after June 15, 2010, and will apply to our 2011 fiscal year. The guidance can be applied prospectively to new or materially modified arrangements after the effective date or retrospectively for all periods presented, and early application is permitted. We are currently evaluating the impact of adopting this gu idance on our financial statements.

Overview

Morris Publishing owns and operates 13 daily newspapers as well as non-daily newspapers, city magazines and free community publications in the Southeast, Midwest, Southwest and Alaska. Morris Publishing-owned newspapers include, among others, The Florida Times-Union , Jacksonville, The Augusta (Ga.) Chronicle, Savannah (Ga.) Morning Ne ws, Lubbock (Texas) Avalanche-Journal, Amarillo (Texas) Globe-News, Athens (Ga.) Banner Herald, Topeka (Kans.) Capital-Journal, and The St. Augustine (Fla.) Record.

While most of our revenue is generated from advertising and circulation from our newspaper operations, we also print and distribute periodical publications and operate commercial printing operations in conjunction with our newspapers.

Linage, the number of inserts, Internet page views, along with rate and mix of advertisement are the primary components of advertising revenue. The advertising rate depends largely on our market reach, primarily through circulation, and market penetration. Online advertising includes revenue generated from the sale of advertising on websites that are not owned by us. Our online revenue would be negatively affected if one or all of the third party online advertising agreements were to be modified or terminated.

During the third quarter of 2010, advertising revenue represented 70.5% of our total net operating revenue, compared to 71.5 % during the same period last year. Our advertising revenue consisted of 57.7% in retail, 35.9% in classified and 6.4% in national.

Circulation revenue represented 25.6% of our total net operating revenue during the third quarter of 2010, compared to 25.3% during the same quarter last year. The number of copies sold and the amount charged to our customers are the primary components of circulation revenue.

Our other revenue consists primarily of commercial printing and other online revenue.

During the third quarter of 2010, employee labor (wages and salaries) and newsprint costs were the primary costs at our newspapers, representing 30.8% and 10.0%, respectively, of our total operating costs.

In addition, newsprint has been subject to significant price fluctuations from year to year, unrelated in many cases to general economic trends. Supply and demand has typically controlled pricing.

-17-

Financial summary for the three months ended September 30, 2010 compared to September 30, 2009

Financial Summary. The following table summarizes our consolidated financial results for the three months ended September 30, 2010 and 2009:

	Three months ended September 30,
(Dollars in thousands)	2010			2009
Total net operating revenues	$	59,703		$	62,297
Total operating expenses		57,553			56,613
Operating income		2,150			5,684
Interest and loan amortization expense		120			6,272
(Income) expense related to cancellation of debt		(1,587	)		2,508
Collection on note receivable reserve		-			(4,000	)
Other		(39	)		(242	)
Other, net		(1,506	)		4,538
Net income before taxes		3,656			1,146
Income tax provision		1,487			435
Net income	$	2,169		$	711

Compared to the third quarter of 2009, our total net operating revenues were $59.7 million, down $2.6 million, or 4.2%, from $62.3 million in 2009 and total operating expenses were $57.6 million, up $1.0 million, or 1.7%, from $56.6 million in 2009. As a result, our operating income was $2.1 million for the third quarter of 2010, down $3.6 million, or 62.2%, from $5.7 million during the same period last year.

Compared to the third quarter last year, interest and loan amortization expense totaled less than $0.1 million compared to $6.3 million last year.

In accordance with the accounting guidance for troubled debt restructuring, future cash interest payments are recorded as indebtedness with respect to the New Notes, such that future cash interest payments on the New Notes, when accrued, will not be treated as an expense, but will be treated as payments on this recorded indebtedness. Therefore, no interest expense was recorded on the New Notes during the third quarter of 2010. Further, we do not expect to accrue interest expense on the New Notes for the remainder of 2010 or in future years. Thus, our interest expense will not be comparable to an issuer that incurred indebtedness on terms identical to the New Notes under normal circumstances, rather than as part of a troubled debt restructuring. Cash interest on the New Notes totaled $2.3 million for the three-month period ended September 30, 2010, which was accrued at the end of the third quarter of 2010 and payable October 1, 2010.

During the third quarter of 2009, interest expense under the Credit Agreement, dated as of December 14, 2005 (the "Prior Credit Agreement") totaled $1.2 million and interest expense on the aggregate principal amount outstanding on the Original Notes totaled $4.9 million.

Compared to the third quarter of 2009, loan amortization expense totaled $0.1 million, down $0.1 million from $0.2 million last year.

During the third quarter of 2010, we redeemed a total of $3.9 million of the principal amount of New Notes, in effect, reducing future cash interest payments by $1.6 million and increasing income from the cancellation of debt ("COD") by the same amount.

As part of our restructuring efforts, we incurred $2.5 million in fees paid to advisors and consultants of our then-senior creditors and of certain of the holders of the Original Notes during the third quarter of 2009. The debt restructuring costs were recorded as a reduction in COD income.

-18-

At the end of the first quarter of 2009, we reserved the $11.5 million due on the note receivable from GateHouse Media, Inc. ("GateHouse"), given GateHouse’s reported losses in the last three years and its reported liquidity problems at that time. Subsequently in September of 2009, Morris Publishing and GateHouse agreed to a one time payment in the amount of $4.0 million to settle the outstanding obligation. The entire $4.0 million was recorded as a gain within other income on our income statement.

Interest income from the GateHouse note receivable was $0.1 million in the third quarter of 2009.

Our income before taxes was $3.7 million, compared to net income before taxes of $1.1 million last year.

The provision for income taxes was $1.5 million during the third quarter of 2010, compared to $0.4 million last year.

Our net income was $2.2 million compared to net income of $0.7 million during the third quarter last year.

Results of operations for the three months ended September 30, 2010 compared to September 30, 2009

Net operating revenue. The table below presents the total net operating revenue for the three months ended September 30, 2010 compared to September 30, 2009:

(Dollars in thousands)	Three months ended September 30,				Percentage change
	2010		2009		2010 vs. 2009
Net operating revenues
Advertising
Retail	$	24,291	$	26,105		(6.9	%)
National		2,697		3,065		(12.0	%)
Classified		15,101		15,375		(1.8	%)
Total advertising revenues		42,089		44,545		(5.5	%)
Circulation		15,254		15,740		(3.1	%)
Other		2,359		2,012		17.2	%
Total net operating revenues	$	59,702	$	62,297		(4.2	%)

Advertising revenue. During the third quarter of 2010, advertising revenue was $42.1 million, a decrease of $2.4 million, or 5.5%, from $44.5 million during the third quarter last year.

Compared to the third quarter of 2009, print and online advertising revenue totaled $29.8 million, down $2.0 million, or 6.3%, from last year. Compared to last year, total online page-views were 168.5 million, up 5.5 million, or 3.4% while unique online page-views were 18.8 million, up 3.7 million, or 24.1%.

In addition, insert advertising revenue was $10.3 million, down $0.3 million, or 3.3% and advertising revenue from specialty products printed by us, but not a part of main newspaper product, was $2.0 million, down $0.1 million, or 4.6%, from last year.

In addition, our advertising results exhibit that from time to time, each individual newspaper may perform better or worse than our newspaper group as a whole due to certain local or regional conditions.

Compared to the third quarter of 2009, advertising revenue from our daily newspapers was down $2.3 million, or 5.9%.

Our existing Florida newspapers and publications, which account for 31.5% of our total advertising revenues, contributed 43.6% of our entire net decline in advertising revenue. Real estate remained a languishing part of Jacksonville's economy and double digit unemployment in Jacksonville continued to weigh on consumer spending.

Advertising revenue from Jacksonville was down $1.1 million, or 9.3%, and St. Augustine was unchanged from last year.

-19-

Augusta was down $0.1 million, or 2.0%, Savannah was down $0.3 million, or 6.6%, Lubbock was down $0.2 million, or 3.9%, and Topeka was down $0.2 million, or 5.8%, Athens was down $0.2 million, or 10.4%, and Amarillo was down $0.1 million, or 4.7%. Our five other daily newspapers were together down $0.1 million, or 3.4%.

Our non-daily publications were down $0.1 million, or 1.4%, with declines from Skirt! offset somewhat by the gain from Savannah city magazine.

Retail advertising revenue:

Retail advertising revenue was $24.3 million, down $1.8 million, or 6.9%, from $26.1 million the prior year.

Insert retail revenue was $9.4 million, down $0.2 million, or 1.9%, while retail advertising revenue from specialty products printed by us, but not a part of main newspaper product, was $1.8 million, down $0.1 million, or 5.4%, from last year.

Classified advertising revenue:

Total classified advertising revenue was $15.1 million, down $0.3 million, or 1.8%, from $15.4 million during the third quarter of 2009.

Jacksonville was down $0.4 million, or 10.7%; with significant declines in real estate, automotive and employment.

National advertising revenue:

Total national advertising revenue was $2.7 million, down $0.4 million, or 12.0%, from $3.1 million last year, with Jacksonville contributing 74.8% of the net decrease.

Circulation revenue. During the third quarter of 2010, circulation revenue was $15.3 million, down $0.4 million, or 3.1%, from $15.7 million last year.

Average daily and Sunday circulation volume was down 8.3% and 7.0%, respectively, with Jacksonville contributing about 34.9% of the weekly circulation decline.

Other revenue. Other income was $2.3 million, up $0.4 million, or 17.1%, from last year, due to increases in commercial printing and third party Web site sales.

Net operating expense. The table below presents the total operating expenses for three months ended September 30, 2010 compared to September 30, 2009:

(Dollars in thousands)	Three months ended September 30,				Percentage change
	2010		2009		2010 vs. 2009
Operating expenses
Labor and employee benefits	$	24,129	$	25,550		(5.6	%)
Newsprint, ink and supplements		6,517		4,559		42.9	%
Other operating costs		24,542		23,571		4.1	%
Depreciation and amortization		2,365		2,932		(19.3	%)
Total operating expenses	$	57,553	$	56,612		1.7	%

-20-

Labor and employee benefits. During the third quarter of 2010, total labor and employee benefit costs were $24.1 million, down $1.5 million, or 5.6% from $25.6 million last year, with these costs being favorably impacted by reductions in head count.

Compared to the third quarter of 2009, our salaries and wages totaled $17.8 million, down $0.3 million, or 1.9%, and average full time employee equivalents ("FTEs") were 1,972 down 87, or 4.2%. Employee severance payments, primarily from Jacksonville, totaled $0.4 million and $0.1 million for the third quarter of 2010 and 2009, respectively.

Commissions and bonuses were $2.9 million, up $0.1 million, or 4.9%, from last year.

Employee medical insurance cost was $1.9 million, down $1.3 million, or 40.1%, from last year.

Payroll tax expense was $1.5 million, up $0.1 million, or 5.0%.

Newsprint, ink and supplements cost. Newsprint, ink and supplements costs were $6.5 million, up $1.9 million, or 42.9%, from $4.6 million during the third quarter last year.

Compared to the third quarter last year, total newsprint expense was $5.8 million, up $1.8 million, or 48.5%, with a 48.6% increase in the average cost per ton of newsprint and a 0.1% decrease in newsprint consumption.

Supplements and ink expense totaled $0.7 million, up $0.1 million, or 10.5%, from last year.

Other operating costs. Compared to the third quarter of last year, other operating costs were $24.6 million, up $1.1 million, or 4.1%, from $23.5 million.

The combined technology and shared services fee from our parent and management fee charged by our parent under the management agreement totaled $5.3 million, up $1.2 million, or 30.8%, from last year. The third quarter 2010 fees were based on actual costs and the third quarter 2009 fees were based on 6.5% of total net operating revenues.

Depreciation and amortization. Depreciation and amortization expense was $2.4 million, down $0.5 million, or 19.3%, from $2.9 million during the third quarter of 2009.

Financial summary for the nine months ended September 30, 2010 compared to September 30, 2009

Financial Summary. The following table summarizes our consolidated financial results for the nine months ended September 30, 2010 and 2009:

	Nine months ended September 30,
(Dollars in thousands)	2010			2009
Total net operating revenues	$	179,522		$	190,004
Total operating expenses		171,291			175,558
Operating income		8,231			14,446
Interest expense and loan amortization cost		6,477			20,714
(Income) expense from cancellation of debt, net		(167,736	)		7,994
Reserve on note receivable		-			7,538
Other		(110	)		(765	)
Other, net		(161,369	)		35,481
Income (loss) before taxes		169,600			(21,035	)
Income tax provision (benefit)		(6,669	)		(7,871	)
Net income (loss)	$	176,269		$	(13,164	)

-21-

During the first nine months of 2010, our total net operating revenues were $179.5 million, down $10.5 million, or 5.5%, from $190.0 million in 2009 and total operating expenses were $171.3 million, down $4.3 million, or 2.4%, from $175.6 million in 2009. As a result, our operating income was $8.2 million for the first nine months of 2010, down $6.2 million, or 43.0%, from $14.4 million during the same period last year.

Interest and loan amortization expense totaled $6.5 million, compared to $20.7 million last year.

Cash interest on the New Notes totaled $3.3 for the nine-month period ended September 30, 2010, of which $2.3 million was accrued at the end of the third quarter of 2010 and payable October 1, 2010.

Interest expense on the Tranche A, B and C term loans under the Credit Agreement totaled $0.8 million (including the $0.3 million prepayment penalty), $0.3 million and $0.9 million during the first nine months of 2010, respectively. The interest on both the Tranche B and C term loans was PIK.

Prior to the Restructuring, interest expense (accrued and unpaid) on the aggregate principal amount outstanding on the Original Notes totaled $4.2 million during 2010, compared to $14.6 million during the first nine months of 2009. The 2010 interest expense included the 1% default interest ("Default Interest") on the Original Notes; however, the Default Interest for the first nine months of 2009 was not accrued until the fourth quarter of 2009.

Interest expense under the Prior Credit Agreement totaled $3.7 million for the first nine months of 2009. Compared to the first nine months of 2009, loan amortization expense totaled $0.3 million, down $2.1 million from $2.4 million last year.

During 2009, the amortization periods for the deferred loan costs associated with the loans under the Prior Credit Agreement were accelerated, with $1.6 million in related loan costs being amortized ratably through May 2009, the date when the loans under the Prior Credit Agreement were originally required to be repaid pursuant to a prior amendment. In addition, we wrote off $0.2 in deferred loan costs related to an amendment to the Prior Credit Agreement during January of 2009.

Loan amortization expense related to the Original Notes totaled $0.2 million and $0.6 million during the first nine months of 2010 and 2009, respectively. Loan amortization expense on the New Notes total $0.1 million during the first nine months of 2010.

On March 1, 2010, the effective date of our debt restructuring, the claims of the holders of the Original Notes, in an aggregate principal amount of approximately $278.5 million, plus $35.4 million in accrued and unpaid interest, were cancelled in exchange for the issuance of $100.0 million in aggregate principal amount of Floating Rate Secured Notes due 2014 (the "New Notes"), plus $45.0 million in maximum future cash interest payments. As a result, we recorded COD income of $164.6 million, net of the write-off of $3.1 million in deferred loan costs related to the Original Notes and $1.2 million costs in fees paid to advisors and consultants of our then-senior creditors and of certain of the holders of the Original Notes ("debt restructuring costs") during the first quarter of 2010.

During the second and third quarter of 2010, we redeemed a total of $9.9 million of the principal amount of the New Notes, in effect, reducing the maximum cash interest payments by $4.2 million and increasing the COD income by the same amount.

During the second quarter of 2010, the $1.0 million in additional debt restructuring costs were recorded as a reduction in COD income. For the first nine months of 2009, debt restructuring costs totaled $8.0 million.

-22-

The table below summarizes the components of our income from the cancellation of debt during the first nine months of 2010: (Dollars in thousands)

Cancellation of debt
Cancellation of Original Notes	$	278,478
Cancellation of interest accrued on Original Notes		35,427
		313,905
Issuance of debt
Issuance of New Notes		(100,000	)
Future cash interest payments as of March 31, 2010		(45,000	)
Reduction in future cash interest payments based on redemptions		4,165
		(140,835	)
Other costs
Debt restructuring costs-first nine months of 2010		(2,213	)
Write-off of deferred loan costs		(3,121	)
		(5,334	)
COD income	$	167,736

At the end of the first quarter of 2009, we reserved the $11.5 million due on the note receivable from GateHouse. In September of 2009, Morris Publishing and GateHouse agreed to a one time payment in the amount of $4.0 million to settle the outstanding obligation. The entire $4.0 million was recorded as a reduction in the note receivable reserve, with the remaining $7.5 million being written off.

During the first nine months of 2009, we received $0.7 million in interest income from GateHouse.

Our income before taxes was $169.6 million, which included the $167.7 million of COD income; compared to a loss before taxes of $21.0 million during the first nine months last year.

The income tax benefit for the nine months ended September 30, 2010 was $6.7 million. The income tax benefit related to the exclusion of the COD income from taxable income was $9.2 million.

The income tax benefit for the nine months ended September 30, 2009 was $7.9 million.

Net income for the first nine months of 2010 was $176.3 million compared to a loss of $13.2 million last year.

Results of operations for the nine months ended September 30, 2010 compared to September 30, 2009

Net operating revenue. The table below presents the total net operating revenue for the nine months ended September 30, 2010 compared to September 30, 2009:

(Dollars in thousands)	Nine months ended September 30,				Percentage change
	2010		2009		2010 vs. 2009
Net operating revenues
Advertising
Retail	$	73,577	$	79,409		(7.3	%)
National		8,803		10,122		(13.0	%)
Classified		44,565		47,069		(5.3	%)
Total advertising revenues		126,945		136,600		(7.1	%)
Circulation		46,388		47,253		(1.8	%)
Other		6,189		6,151		0.6	%
Total net operating revenues	$	179,522	$	190,004		(5.5	%)

-23-

Advertising revenue. During the first nine months of 2010, advertising revenue was $126.9 million, a decrease of $9.7 million, or 7.1%, from $136.6 million during the first nine months last year.

During the first nine months of 2010, advertising revenue represented 70.7% of our total net operating revenue, compared to 71.9% during the same period last year. Our advertising revenue consisted of 58.0% in retail, 35.1% in classified and 6.9% in national.

Compared to the first nine months of 2009, print and online advertising revenue totaled $90.4 million, down $7.8 million, or 7.9%, from last year. Compared to last year, total online page-views were 518.9 million, up 31.8 million, or 6.5% while unique online page-views were 53.8 million, up 11.0 million, or 25.8%.

In addition, insert advertising revenue was $30.8 million, down $1.4 million, or 4.3% and advertising revenue from specialty products printed by us, but not a part of main newspaper product, was $5.8 million, down $0.5 million, or 8.0%, from last year.

In addition, our advertising results exhibit that from time to time, each individual newspaper may perform better or worse than our newspaper group as a whole due to local or regional conditions.

Compared to the first nine months of 2009, advertising revenue from our daily newspapers was down $9.2 million, or 7.4%.

Our existing Florida newspapers and publications, which account for 32.0% of our total advertising revenues, contributed 53.4% of our entire net decline in advertising revenue. Real estate remained a languishing part of Jacksonville's economy, with home prices continuing to fall as additional foreclosure added to the surplus and with potential buyers facing difficulty getting loans. In addition, double digit unemployment in Jacksonville continued to weigh on consumer spending.

Advertising revenue from Jacksonville was down $4.8 million, or 12.5%, and St. Augustine was down $0.2 million, or 3.9%.

Augusta was down $0.5 million, or 3.5%, Savannah was down $0.6 million, or 4.7%, Lubbock was down $0.8 million, or 5.9%, Amarillo was down $0.4 million, or 2.9%, Topeka was down $0.7 million, or 6.8%, and Athens was down $0.4 million, or 7.9%. Our five other daily newspapers were down $0.8 million, or 7.1%.

Our non-daily publications were down $0.5 million, or 3.6%, with declines from Skirt! and Jacksonville's discontinued Waters Edge city magazine offset somewhat by the gains from the Savannah and Augusta city magazines.

Retail advertising revenue:

Retail advertising revenue was $73.6 million, down $5.8 million, or 7.3%, from $79.4 million during the prior year.

Insert retail advertising revenue was $27.8 million, down $1.0 million, or 3.5%, while retail advertising revenue from specialty products printed by us, but not a part of main newspaper product, was $5.4 million, down $0.6 million, or 9.7%, from last year.

Our Jacksonville newspaper’s retail advertising revenue was down $2.0 million, or 10.2%, with significant declines from restaurants, entertainment, apparel, home improvement, financial, auto aftermarket and department stores.

Classified advertising revenue:

Total classified advertising revenue was $44.5 million, down $2.6 million, or 5.3%, from $47.1 million the first nine months of 2009.

-24-

Jacksonville was down $1.9 million, or 14.9%; with significant declines in real estate, automotive and employment.

National advertising revenue:

Total national advertising revenue was $8.8 million, down $1.3 million, or 13.0%, from $10.1 million last year, with Jacksonville contributing 65.2% of the net decrease.

Insert national advertising revenue was $2.8 million, down $0.4 million, or 13.0%, from last year.

Circulation revenue. During the first nine months of 2010, circulation revenue was $46.4 million, down $0.8 million, or 1.8%, from $47.2 million during the same period last year.

Average daily and Sunday circulation volume was down 7.4% and 6.1%, respectively, from the end of 2009, with Jacksonville contributing about 35.2% of the weekly circulation decline.

Other revenue. Other income was $6.2 million, unchanged from last year.

Net operating expense. The table below presents the total operating expenses for nine months ended September 30, 2010 compared to September 30, 2009:

(Dollars in thousands)	Nine months ended September 30,				Percentage change
	2010		2009		2010 vs. 2009
Operating expenses
Labor and employee benefits	$	73,007	$	77,307		(5.6	%)
Newsprint, ink and supplements		18,691		17,327		7.9	%
Other operating costs		72,366		71,848		0.7	%
Depreciation and amortization		7,227		9,077		(20.4	%)
Total operating expenses	$	171,291	$	175,559		(2.4	%)

Labor and employee benefits. During the first months of 2010, total labor and employee benefit costs were $73.0 million, down $4.3 million, or 2.4%, from $77.3 million last year, with these costs being favorably impacted by reductions in head count.

Compared to the first nine months of 2009, our salaries and wages totaled $52.8 million, down $3.9 million, or 6.9%, and our FTEs for the first nine months of 2010 were 2,021, down 147, or 6.8%. Effective April 1, 2009, we reduced employee wages by 5 to 10 percent, with the pay cuts designed to preserve jobs in a difficult economic environment. During the first nine months of 2010, salaries and wages represented 30.8% of our total operating costs.

Excluding the $0.6 million and $1.1 million in employee severance costs during the first nine months of 2010 and 2009; respectively, our average pay rate was up 0.7%.

Commissions and bonuses were $9.1 million, up $0.8 million, or 9.5%, from last year.

Employee medical insurance cost was $5.8 million, down $1.1 million, or 16.5%, from last year.

Payroll tax expense was $5.1 million, up $0.1 million, or 1.5% and other employee expenses were $0.2 million, down $0.2 million, or 37.8%.

Newsprint, ink and supplements cost. Newsprint, ink and supplements costs were $18.7 million, up $1.4 million, or 7.9% from $17.3 million during the first nine months last year.

-25-

Compared to the first nine months last year, total newsprint expense was $16.6 million, up $1.6 million, or 10.5%, from last year, with a 10.7% increase in the average cost per ton of newsprint and a 0.2% decrease in newsprint consumption. During the first nine months of 2010, newsprint costs represented 9.7% of our total operating costs.

Supplements expense totaled $0.9 million, down $0.2 million, or 21.5%. Ink expense totaled $1.2 million, unchanged from last year.

Other operating costs. Compared to the first nine months last year, other operating costs were $72.4 million, up $0.5 million, or 0.7%, from $71.9 million. The combined technology and shared services fee from our parent and management fee charged by our parent under the management agreement totaled $15.0 million, up $2.7 million, or 20.9%, from last year. Since March 1, 2010, the fees were based on actual costs and the 2009 fees and the January and February 2010 fees were based on 6.5% of total net operating revenues.

Depreciation and amortization. Depreciation and amortization expense was $7.2 million, down $1.9 million, or 20.4%, from $9.1 million during the first nine months of 2009.

-26-

Liquidity and capital resources

Our unrestricted cash balance was $3.2 million at September 30, 2010, compared with $25.6 million at December 31, 2009.

At September 30, 2010, our sources of liquidity were the cash flow generated from operations, our cash balances and a $10.0 million senior secured Working Capital Facility (as described below). Our primary short term needs for cash were funding operating expenses, capital expenditures, income taxes, working capital and the quarterly interest payments and any required monthly excess free cash flow redemptions on the New Notes.

As permitted by the New Indenture, we intend to maintain a $10 million senior secured Working Capital Facility for the foreseeable future. Our current Working Capital Facility expires in May 2011, and we intend to either renew or replace this Working Capital Facility from time to time. If at any time we do not have a Working Capital Facility, we would intend to retain cash flow generated from operations in order to maintain cash balances of up to $7.0 million to provide liquidity, as permitted by the New Indenture, but we would be required to use monthly excess free cash flow to redeem New Notes to the extent our cash balances exceed $7.0 million.

We expect that, for the reasonably foreseeable future, cash generated from operations, together with the proceeds from the Working Capital Facility, will be sufficient to allow us to service our debt, fund our operations, and to fund planned capital expenditures and expansions. However, our cash reserves or the Working Capital Facility may not be able to cover any significant unexpected periods of negative cash flow.

Our stronger capital position and increased liquidity affords us additional time and resources to execute our broader business restructuring strategy, including refinement of our business model, and efficiency enhancements. We will continue to focus on owning and operating newspapers and other publications in small and mid-size communities. We also will continue to implement strategies in response to declining advertising revenues and changing market conditions, including by restructuring the operations of our business and implementing various initiatives to increase revenues and decrease our costs.

Operating activities. Net cash provided by operations was $19.8 million for the first nine months of 2010, down $5.9 million from $25.7 million for the same period in 2009.

Current assets were $35.5 million and current liabilities, excluding the current portion of long-term debt and accrued future cash interest payments, were $26.2 million as of September 30, 2010 as compared to current assets of $65.0 million and current liabilities, excluding the current portion of long-term debt, of $24.8 million as of December 31, 2009.

Investment activities. Net cash used in investing activities was $0.6 million for the first nine months of 2010, up $0.1 million from $0.5 million for the same period in 2009.

For the first nine months in 2010 and 2009, we spent $0.7 million and $0.7 million on property, plant and equipment, respectively. We anticipate our total capital expenditures to range from $1.0 million to $2.0 million during 2010.

Financing activities. Net cash used in financing activities was $41.7 million for the first nine months of 2010 compared to $3.3 million used in financing activities for the same period in 2009.

Debt Restructuring— On the Effective Date, March 1, 2010, we completed the following steps to consummate the plan of reorganization confirmed by the Bankruptcy Court:

-27-

· The claims of the holders of the Original Notes, in an aggregate principal amount of approximately $278.5 million, plus $35.4 million in accrued and unpaid interest, were cancelled in exchange for the issuance of $100.0 million in aggregate principal amount of New Notes, plus future cash interest payments.

Under the terms of the New Indenture, the New Notes bear 10% interest commencing March 1, 2010, payable in cash quarterly; provided, however, that the interest rate could have been increased during the time that any Refinancing Indebtedness (as described below) was outstanding, to a rate equal to the greater of 10% or the highest rate payable on the Refinancing Indebtedness plus 5% (with one-half of the interest being payable quarterly in cash and the other half being PIK interest in the form of an addition to the principal amount of the New Notes). The New Notes mature on October 1, 2014.

The New Notes are secured by a lien on substantially all of our assets, with the New Notes, and the liens securing the New Notes, subordinated to our senior debt, which includes a $10.0 million working capital facility.

Under certain conditions, the notes may be redeemed at the option of the Issuers. Upon certain sales or dispositions of assets or events of loss unless the proceeds are reinvested in accordance with the New Indenture, the Issuers must offer to use proceeds to redeem the Notes. Upon a change of control of Morris Publishing, the Issuers must offer to repurchase all of the New Notes.

The New Indenture contains various representations, warranties and covenants generally consistent with the Original Indenture, including requirements to provide reports and to file publicly available reports with the SEC (unless the SEC will not accept the reports) and limitations on dividends, indebtedness, liens, transactions with affiliates and capital expenditures.

In addition, the New Indenture contains financial covenants requiring us to meet certain financial tests on an on-going basis, including a total leverage ratio and a cash interest coverage ratio, based upon our consolidated financial results. At September 30, 2010, we were in compliance with all financial covenants under the New Indenture.

Pursuant to their rights under the New Indenture, the holders of the New Notes have appointed an observer to our Board of Directors and each of our subsidiaries.

· The Morris family, through their affiliated entities, made a capital contribution to Morris Publishing of $87.2 million and settled $24.9 million of intercompany indebtedness to Morris Publishing, resulting in the cancellation of $112.1 million (including accrued PIK interest) of the Tranche C senior secured debt outstanding under the Credit Agreement.

Repayment of Tranche A Term Loan—On March 1, 2010, we repaid from excess cash on hand, as required under the New Indenture, the entire $19.7 million principal amount of Tranche A senior secured debt, plus accrued interest and a $0.3 million prepayment fee, leaving only the $6.8 million (plus accrued PIK interest) Tranche B term loan remaining outstanding on the $136.5 million aggregate principal amount originally outstanding under the Credit Agreement. The Tranche B term loan became pari passu with the New Notes as of the Effective Date.

Refinancing of Tranche B Term Loan—Under the New Indenture, we were permitted to incur "Refinancing Indebtedness", as defined in and contemplated by the New Indenture, within 150 days after March 1, 2010, in order to refinance the Tranche B term loan under the Credit Agreement.

On April 26, 2010, in connection with, and immediately prior to entering into the Working Capital Facility (as described below), we refinanced the Tranche B term loan under the Credit Agreement in the amount of approximately $7.1 million (including accrued PIK interest) with a $7.1 million loan from a commercial bank.

-28-

Working Capital Facility—On April 26, 2010, we entered into a senior, secured Loan and Line of Credit Agreement with Columbus Bank & Trust Company (the "Bank"), providing for a revolving line of credit in the amount of $10 million (the "Working Capital Facility"). The parties to the Working Capital Facility are Morris Publishing, as borrower, all of its subsidiaries and its parent, as guarantors, and the Bank.

Interest will accrue on outstanding principal at the rate of LIBOR plus 4%, with a minimum rate of 6%. There was no outstanding balance on the Working Capital Facility at September 30, 2010.

The $0.5 million in debt issuance costs associated with the loan were deferred and are being amortized ratably through May 15, 2011, the maturity date of the Working Capital Facility. 

The Working Capital Facility is secured by a first lien on substantially all of the assets of Morris Publishing and its subsidiaries. Liens on such assets were previously granted to the Collateral Agent for the holders of the New Notes pursuant to the New Indenture. Pursuant to the New Indenture and an Intercreditor Agreement between the Collateral Agent and the Bank, the New Notes (and their related liens) are subordinated to the Working Capital Facility.

The Working Capital Facility contains various customary representations, warranties and covenants, as well as financial covenants similar to the financial covenants in the New Indenture.

Repayment of Refinancing Indebtedness— As required by the New Indenture, upon entering into a working capital facility, we used part of our available cash to fully repay this Refinancing Indebtedness immediately upon its issuance. Since this Refinancing Indebtedness was immediately repaid without an accrual of interest, the interest rate on the New Notes remained at 10% per annum, payable in cash.

Redemption Summary— As required by the New Indenture, upon repayment of the Tranche A senior secured debt (as described above), we were required to apply a portion of our available cash on hand as of the Effective Date to indebtedness under the Tranche B term loan and to redeem the New Notes, on a pro rata basis. Prior to the entering into the Working Capital Facility, the amount of cash to be applied was equal to an amount that, if applied, would reduce the available cash on hand on the issue date to $7.0 million.

As required by the New Indenture, upon the repayment of the Refinancing Indebtedness (as described above), we applied the remainder of our available cash on hand to repay the amount borrowed against the Working Capital Facility and then to redeem the New Notes.

In addition, we are required by the New Indenture to use our monthly positive operating cash flow, net of permitted cash flow adjustments, ("Excess Free Cash Flow") to repay any amounts outstanding on the Working Capital Facility, and then to redeem (on a pro rata basis) New Notes. The table below summarizes these transactions: (dollars in thousands)

			Redemption of New Notes				Repayment
	Total		Principal		Interest		Tranche B term loan		Working Capital Facility		Excess Free Cash Flow Payment Date
Excess cash-Tranche A repayment	$	3,465	$	3,211	$	21	$	233	$	-	4/23/10
Excess cash-Tranche B refinance		2,237		1,760		24		-		453	5/21/10
Excess Free Cash Flow-May		1,038		1,016		22		-		-	6/17/10
Total-second quarter		6,740		5,987		67		233		453
Excess Free Cash Flow-June		2,817		2,803		14		-		-	7/19/10
Excess Free Cash Flow-July		-		-		-		-		-	8/24/10
Excess Free Cash Flow-August		1,118		1,094		24		-		-	9/17/10
Total-third quarter		3,935		3,897		38		-		-
Excess Free Cash Flow-September		426		424		2		-		-	10/19/10
Total-year to date	$	11,101	$	10,308	$	107	$	233	$	453

-29-

Total Long-Term Debt—The following table summarizes the above transactions and reflects our total outstanding debt on September 30, 2010 and December 31, 2009: (Dollars in thousands)

Long-term debt	Outstanding as of 12/31/2009		Additional accrued interest		Net advances (repayment)			Capital contribution to Morris Publishing			Cancellation of Original Notes			New Notes			Outstanding as of 9/30/2010
Credit Agreement
Tranche A	$	19,700	$	-	$	(19,700	)	$	-		$	-		$	-		$	-
Tranche B		7,021		339		(7,360	)		-			-			-			-
Tranche C		111,192		914		(24,862	)		(87,244	)		-			-			-
		137,913		1,253		(51,922	)		(87,244	)		-			-			-
Original Indenture
Original Notes		278,478		-		-			-			(278,478	)		-			-
Accrued and unpaid interest		31,268		4,159		-			-			(35,427	)		-			-
		309,746		4,159		-			-			(313,905	)		-			-
New Indenture
Issuance of New Notes on Exchange Date		-		-		-			-			-			100,000			100,000
Redemptions through 9/30/2010		-		-		-			-			-			(9,884	)		(9,884	)
Maximum future cash interest payments at 9/30/2010		-		-		-			-			-			35,295			35,295
		-		-		-			-			-			125,411			125,411
Total	$	447,659	$	5,412	$	(51,922	)	$	(87,244	)	$	(313,905	)	$	125,411		$	125,411

The average interest rate on our total aggregate principal amount of debt outstanding (excluding the future cash interest payments) was 10.0% at September 30, 2010 and 7.7% at December 31, 2009.

New Notes—At September 30, 2010, the principal amount outstanding on the New Notes was $90.1 million plus $35.3 million in future cash interest.

Due to the partial redemptions of the New Notes during the second and third quarter of 2010, the maximum total cash interest payments on the New Notes, including the cash interest payments paid or accrued during the first nine months of 2010, totaled $35.3 million, down $9.7 million from $45.0 million at the end of the first quarter of 2010. Any subsequent prepayments on or redemptions of New Notes will reduce the amount of expected future cash interest payments and, thus, will result in a reduction of indebtedness by such amount, which will be treated as additional COD income.

Credit Agreement—The interest rates on the Tranche A, Tranche B and Tranche C senior secured debt under the Credit Agreement were 15%, 15%, and 5%, respectively. Interest on the Tranche B and Tranche C term loans were PIK.

Prior Credit Agreement—At September 30, 2009, we had $60 million outstanding on our revolving credit facility. The commitment fee on the unborrowed funds available under the revolver was 0.5% at September 30, 2009.

At September 30, 2009, the interest rate was 3.3% on the $78.8 million Tranche A term loan and was 3.4% on the revolving line of credit.

During the three and nine-month periods ended September 30, 2009, we paid $2.3 million and $6.8 million in principal due on the term loan, respectively.

On January 28, 2009, we, as borrower, entered into an amendment to the Prior Credit Agreement, which, among other things, temporarily waived any default that arose from our failure to pay the $9.7 million interest payment due February 1, 2009 on the Original Notes. The $0.7 million in debt issuance costs associated with this amendment were deferred and amortized ratably through May, 2009, the date when the credit facility was originally required to be repaid pursuant to a prior amendment.

In addition, we wrote off $0.2 million in deferred loan costs during January of 2009.

-30-

Current Maturities of Long-Term Debt— The table below summarizes the current maturities of long-term debt outstanding as of September 30, 2010 and December 31, 2009: (Dollars in thousands)

	Current maturity of long-term debt
	September 30, 2010		December 31, 2009
Existing Credit Agreement
Tranche A	$	-	$	19,700
Tranche B (including accrued PIK interest)		-		7,021
Total		-		26,721
New Indenture
New Notes-principal and future cash interest payments (a)		16,500		20,500
Total	$	16,500	$	47,221
(a) The New Indenture requires monthly redemptions of New Notes with certain amounts of "Excess Free Cash Flow" as defined in the New Indenture. The current maturities of the New Notes include management's estimate of payments of Excess Free Cash Flow and future cash interest payments on the New Notes required during the twelve months following the end of the period presented.

At December 31, 2009, the current maturities of long-term debt reflect the consummation of the Restructuring on March 1, 2010, the refinancing and repayment of the Tranche B term loan on April 26, 2010, and the entering into a $10 million working capital facility on April 26, 2010. All debt cancelled upon the consummation of the Restructuring (the Tranche C term loan and Original Notes) is considered not paid and is included within non-current maturities of long-term debt as of December 31, 2009.

Intercompany loan receivable permitted under the Original Indenture

Under the terms of the Prior Credit Agreement and the indenture to the Original Notes (the "Original Indenture"), we had been permitted to loan up to $40 million at any one time to Morris Communications or any of its wholly-owned subsidiaries outside the Publishing Group, solely for purposes of funding its working capital, capital expenditures and acquisition requirements. We had also been permitted to invest in or lend an additional $20 million at any one time outstanding to Morris Communications or any other Person(s), as defined in the Original Indenture.

The interest-bearing portion of all loans from Morris Publishing to Morris Communications bore the same rate as the borrowings under the credit agreements. We distinguished between intercompany transactions incurred in the ordinary course of business and settled on a monthly basis (which do not bear interest) and those of a more long-term nature which are subject to an interest accrual. Interest was accrued on the average outstanding long-term balance each month.

We accounted for this arrangement as a capital distribution transaction and classified such borrowings as contra-equity within member’s deficiency in assets, given the historical practice of Morris Publishing and Morris Communications settling a significant portion of the outstanding loan receivable balance with a dividend. In addition, interest accrued on this loan receivable has been reported as contra-equity within member’s deficiency in assets for the periods presented.

As part of the Restructuring, the reduction of the bondholder debt was accompanied by the cancellation of $110 million in aggregate principal amount, plus accrued PIK interest, of our Tranche C term loan outstanding under the Credit Agreement, as a settlement of intercompany indebtedness of $24.5 million, plus interest at 3.5% from September 30, 2009, and as a capital contribution. On March 1, 2010, Morris Communications settled $24.9 million of the intercompany loan receivable, with unrecognized accumulated accrued interest canceled, in effect, as a capital contribution. On March 1, 2010, the $1.1 million remaining balance on the intercompany loan was reclassified to a non-interest bearing short-term receivable from Morris Communications.

-31-

The following table summarizes the Restructuring transaction: (Dollars in thousands)

							Restructuring transactions
Intercompany loan receivable	Outstanding as of 12/31/2009			Net increase during 2010			Settled by cancellation of Tranche C term loan			Capital contribution to Morris Publishing		Reclassified as non-interest bearing short-term receivable from Morris Communications
Due from Morris Communications	$	25,000		$	1,000		$	(24,862	)	$	-	$	1,138
Unrecognized accumulated accrued interest		(6,691	)		(134	)		-			6,825		-
Due from Morris Communications, net	$	18,309		$	866		$	(24,862	)	$	6,825	$	1,138

-32-

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate risk-(Dollars in thousands) - We are not exposed to the impact of interest rate fluctuations since all of our outstanding debt is at a fixed rate. See Note 6 to our condensed consolidated financial statements.

To estimate the fair value of the $90,116 outstanding principal amount of Floating Rate Secured Notes due 2014, dated as of March 1, 2010 (the "New Notes"); we used the average price of the corporate bond trades reported on or around September 30, 2010. At September 30, 2010, the fair value of the New Notes was approximately $87,600.

ITEM 4. CONTROLS AND PROCEDURES

Our management carried out an evaluation, with the participation of our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures as of September 30, 2010. Based upon that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.

There has not been any change in our internal control over financial reporting in connection with the evaluation required by Rule 13A-15(d) under the Exchange Act that occurred during the three-month period ended September 30, 2010, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

-33-

Part II

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

Important factors that could cause our actual results to differ materially from our expectations include those described in Part I, Item 1A-Risk Factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009, as well as other risks and factors identified from time to time in other SEC filings.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information.

None.

Item 6. Exhibits.

31.1	Rule 13a-14(a) Certifications
31.2	Rule 13a-14(a) Certifications

-34-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	MORRIS PUBLISHING GROUP, LLC
Date: November 15, 2010	By:	/s/ Steve K. Stone
		Steve K. Stone
		Chief Financial Officer
		(On behalf of the Registrant, and as its Principal Financial and Accounting Officer)

-35-