Table of Contents
EXHIBIT 99.2
Table of Contents
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Table of Contents | Page | |||
3 | ||||
Use of Non-GAAP Measures and Selected Operating Performance Measures | 4 | |||
5 | ||||
7 | ||||
8 | ||||
9-10 | ||||
11-12 | ||||
13 | ||||
15-23 | ||||
Net Operating Income (Loss) and Sales—Global Mortgage Insurance Division | 25-48 | |||
Net Operating Income (Loss) and Sales—Corporate and Other Division | 50-61 | |||
63 | ||||
64 | ||||
65-66 | ||||
67 | ||||
Net Investment Gains (Losses), Net of Taxes and Other Adjustments—Detail | 68 | |||
70 | ||||
71 | ||||
72 | ||||
73 | ||||
75-76 |
Note:
Unless otherwise noted, references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, book value and book value per common share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.
2
Table of Contents
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Dear Investor,
Once again, thank you for your continued interest in Genworth Financial.
Please feel free to call with any questions or comments.
Regards,
Georgette Nicholas
Investor Relations
804 662.2248
3
Table of Contents
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Use of Non-GAAP Measures
This financial supplement includes the non-GAAP(1) financial measure entitled “net operating income (loss).” The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses and infrequent or unusual non-operating items. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments and gains (losses) on the sale of businesses are also excluded from net operating income (loss) because in the company’s opinion, they are not indicative of overall operating trends. Other non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.
There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than a $13 million after-tax expense recorded in the second quarter of 2013 related to restructuring costs. In June 2013, the company announced an expense reduction plan as it continues to work on improving the operating performance of the businesses resulting in a pre-tax non-operating charge of $20 million reflecting severance, outplacement and other associated costs. This plan eliminated approximately 400 positions, including 150 open positions that will not be filled, and will reduce related information technology and program spend.
While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.
The table on page 8 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 70 through 73 of this financial supplement.
Selected Operating Performance Measures
This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.
Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) annualized first-year premiums for term life and long-term care insurance products; (2) annualized first-year deposits plus 5% of excess deposits for universal and term universal life insurance products; (3) 10% of premium deposits for linked-benefits products; (4) new and additional premiums/deposits for fixed annuities; (5) new insurance written for mortgage insurance; and (6) net premiums written for the lifestyle protection insurance business. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers annualized first-year premiums/ deposits, premium equivalents, new premiums/deposits, written premiums and new insurance written to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.
Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the life, international mortgage and U.S. mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For the risk in-force in the international mortgage insurance business, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. Risk in-force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100% of the mortgage loan value. The company considers insurance in-force and risk in-force to be a measure of the company’s operating performance because they represent a measure of the size of the business at a specific date which will generate revenues and profits in a future period, rather than a measure of the company’s revenues or profitability during that period.
This financial supplement also includes information related to loss mitigation activities for the U.S. mortgage insurance business. The company defines loss mitigation activities as rescissions, cancellations, borrower loan modifications, repayment plans, lender- and borrower-titled presales, claims administration and other loan workouts. Estimated savings related to rescissions are the reduction in carried loss reserves, net of premium refunds and reinstatement of prior rescissions. Estimated savings related to loan modifications and other cure related loss mitigation actions represent the reduction in carried loss reserves. Estimated savings related to claims mitigation activities represent amounts deducted or “curtailed” from claims due to acts or omissions by the insured or the servicer with respect to the servicing of an insured loan that is not in compliance with obligations under our master policy. For non-cure related actions, including presales, the estimated savings represent the difference between the full claim obligation and the actual amount paid. Loans subject to our loss mitigation actions, the results of which have been included in our reported estimated loss mitigations savings, are subject to re-default and may result in a potential claim in future periods as well as potential future loss mitigation savings depending on the resolution of the re-defaulted loan. The company believes that this information helps to enhance the understanding of the operating performance of the U.S. mortgage insurance business as loss mitigation activities specifically impact current and future loss reserves and level of claim payments.
Management regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage and lifestyle protection insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.
These operating measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.
(1) | U.S. Generally Accepted Accounting Principles |
4
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
(amounts in millions, except per share data)
Balance Sheet Data | September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income | $ | 11,665 | $ | 11,547 | $ | 11,398 | $ | 11,291 | $ | 11,158 | ||||||||||
Total accumulated other comprehensive income | 2,939 | 3,142 | 4,824 | 5,202 | 5,223 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity | $ | 14,604 | $ | 14,689 | $ | 16,222 | $ | 16,493 | $ | 16,381 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Book value per common share | $ | 29.55 | $ | 29.76 | $ | 32.90 | $ | 33.53 | $ | 33.31 | ||||||||||
Book value per common share, excluding accumulated other comprehensive income | $ | 23.60 | $ | 23.39 | $ | 23.11 | $ | 22.95 | $ | 22.69 | ||||||||||
Common shares outstanding as of the balance sheet date | 494.2 | 493.6 | 493.1 | 491.9 | 491.8 | |||||||||||||||
Twelve months ended | ||||||||||||||||||||
Twelve Month Rolling Average ROE | September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||
GAAP Basis ROE | 4.6% | 4.0% | 3.4% | 2.9% | 2.7% | |||||||||||||||
Operating ROE(1) | 4.9% | 4.9% | 4.4% | 3.2% | 2.8% | |||||||||||||||
Three months ended | ||||||||||||||||||||
Quarterly Average ROE | September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||
GAAP Basis ROE | 3.7% | 4.9% | 3.6% | 6.0% | 1.3% | |||||||||||||||
Operating ROE(1) | 4.1% | 4.6% | 5.3% | 5.7% | 4.0% |
Basic and Diluted Shares | Three months ended September 30, 2013 | Nine months ended September 30, 2013 | ||||||
Weighted-average shares used in basic earnings per common share calculations | 494.0 | 493.3 | ||||||
Potentially dilutive securities: | ||||||||
Stock options, restricted stock units and stock appreciation rights | 5.3 | 4.6 | ||||||
|
|
|
| |||||
Weighted-average shares used in diluted earnings per common share calculations | 499.3 | 497.9 | ||||||
|
|
|
|
(1) | See page 70 herein for a reconciliation of GAAP Basis ROE to Operating ROE. |
5
Table of Contents
6
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Consolidated Net Income by Quarter
(amounts in millions, except per share amounts)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 1,291 | $ | 1,286 | $ | 1,261 | $ | 3,838 | $ | 1,320 | $ | 1,313 | $ | 1,302 | $ | 1,106 | $ | 5,041 | ||||||||||||||||||
Net investment income | 801 | 821 | 814 | 2,436 | 840 | 825 | 846 | 832 | 3,343 | |||||||||||||||||||||||||||
Net investment gains (losses) | (23 | ) | 21 | (61 | ) | (63 | ) | 14 | 9 | (33 | ) | 37 | 27 | |||||||||||||||||||||||
Insurance and investment product fees and other | 248 | 243 | 289 | 780 | 293 | 309 | 287 | 340 | 1,229 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 2,317 | 2,371 | 2,303 | 6,991 | 2,467 | 2,456 | 2,402 | 2,315 | 9,640 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 1,169 | 1,269 | 1,201 | 3,639 | 1,401 | 1,363 | 1,382 | 1,232 | 5,378 | |||||||||||||||||||||||||||
Interest credited | 184 | 184 | 184 | 552 | 193 | 193 | 194 | 195 | 775 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 407 | 413 | 433 | 1,253 | 272 | 443 | 439 | 440 | 1,594 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 182 | 137 | 122 | 441 | 144 | 160 | 147 | 271 | 722 | |||||||||||||||||||||||||||
Goodwill impairment | — | — | — | — | — | 89 | — | — | 89 | |||||||||||||||||||||||||||
Interest expense | 124 | 121 | 126 | 371 | 124 | 126 | 131 | 95 | 476 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 2,066 | 2,124 | 2,066 | 6,256 | 2,134 | 2,374 | 2,293 | 2,233 | 9,034 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 251 | 247 | 237 | 735 | 333 | 82 | 109 | 82 | 606 | |||||||||||||||||||||||||||
Provision for income taxes | 105 | 73 | 76 | 254 | 73 | 23 | 27 | 15 | 138 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 146 | 174 | 161 | 481 | 260 | 59 | 82 | 67 | 468 | |||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes(1) | 2 | 6 | (20 | ) | (12 | ) | 6 | 12 | 27 | 12 | 57 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET INCOME | 148 | 180 | 141 | 469 | 266 | 71 | 109 | 79 | 525 | |||||||||||||||||||||||||||
Less: net income attributable to noncontrolling interests | 40 | 39 | 38 | 117 | 98 | 36 | 33 | 33 | 200 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | $ | 108 | $ | 141 | $ | 103 | $ | 352 | $ | 168 | $ | 35 | $ | 76 | $ | 46 | $ | 325 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Earnings Per Share Data: | ||||||||||||||||||||||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share | ||||||||||||||||||||||||||||||||||||
Basic | $ | 0.21 | $ | 0.27 | $ | 0.25 | $ | 0.74 | $ | 0.33 | $ | 0.05 | $ | 0.10 | $ | 0.07 | $ | 0.55 | ||||||||||||||||||
Diluted | $ | 0.21 | $ | 0.27 | $ | 0.25 | $ | 0.73 | $ | 0.33 | $ | 0.05 | $ | 0.10 | $ | 0.07 | $ | 0.54 | ||||||||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders per common share | ||||||||||||||||||||||||||||||||||||
Basic | $ | 0.22 | $ | 0.29 | $ | 0.21 | $ | 0.71 | $ | 0.34 | $ | 0.07 | $ | 0.16 | $ | 0.09 | $ | 0.66 | ||||||||||||||||||
Diluted | $ | 0.22 | $ | 0.28 | $ | 0.21 | $ | 0.71 | $ | 0.34 | $ | 0.07 | $ | 0.16 | $ | 0.09 | $ | 0.66 | ||||||||||||||||||
Weighted-average shares outstanding | ||||||||||||||||||||||||||||||||||||
Basic | 494.0 | 493.4 | 492.5 | 493.3 | 491.9 | 491.7 | 491.5 | 491.2 | 491.6 | |||||||||||||||||||||||||||
Diluted | 499.3 | 497.5 | 496.8 | 497.9 | 493.9 | 493.9 | 493.9 | 495.7 | 494.4 |
(1) | Income from discontinued operations related to the wealth management business, which was sold on August 30, 2013. Refer to page 61 for operating results of discontinued operations. |
7
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income by Segment by Quarter
(amounts in millions, except per share amounts)
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||||
U.S. Life Insurance Division | ||||||||||||||||||||||||||||||||||||||
U.S. Life Insurance segment: | ||||||||||||||||||||||||||||||||||||||
Life Insurance | $ | 54 | $ | 27 | $ | 36 | $ | 117 | $ | 49 | $ | 22 | $ | 30 | $ | 6 | $ | 107 | ||||||||||||||||||||
Long-Term Care | 41 | 26 | 20 | 87 | 7 | 45 | 14 | 35 | 101 | |||||||||||||||||||||||||||||
Fixed Annuities | 16 | 26 | 29 | 71 | 20 | 19 | 20 | 23 | 82 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total U.S. Life Insurance segment | 111 | 79 | 85 | 275 | 76 | 86 | 64 | 64 | 290 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total U.S. Life Insurance Division | 111 | 79 | 85 | 275 | 76 | 86 | 64 | 64 | 290 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Global Mortgage Insurance Division | ||||||||||||||||||||||||||||||||||||||
International Mortgage Insurance segment: | ||||||||||||||||||||||||||||||||||||||
Canada | 41 | 43 | 42 | 126 | 114 | 42 | 41 | 37 | 234 | |||||||||||||||||||||||||||||
Australia | 61 | 55 | 46 | 162 | 62 | 57 | 44 | (21 | ) | 142 | ||||||||||||||||||||||||||||
Other Countries | (12 | ) | (9 | ) | (7 | ) | (28 | ) | (11 | ) | (5 | ) | (9 | ) | (9 | ) | (34 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total International Mortgage Insurance segment | 90 | 89 | 81 | 260 | 165 | 94 | 76 | 7 | 342 | |||||||||||||||||||||||||||||
U.S. Mortgage Insurance segment | (3 | ) | 13 | 21 | 31 | (32 | ) | (37 | ) | (25 | ) | (44 | ) | (138 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total Global Mortgage Insurance Division | 87 | 102 | 102 | 291 | 133 | 57 | 51 | (37 | ) | 204 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Corporate and Other Division | ||||||||||||||||||||||||||||||||||||||
International Protection segment | 4 | 1 | 6 | 11 | 8 | 8 | 3 | 5 | 24 | |||||||||||||||||||||||||||||
Runoff segment | 25 | 6 | 16 | 47 | 8 | 9 | (6 | ) | 35 | 46 | ||||||||||||||||||||||||||||
Corporate and Other | (108 | ) | (55 | ) | (58 | ) | (221 | ) | (65 | ) | (49 | ) | (45 | ) | (50 | ) | (209 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total Corporate and Other Division | (79 | ) | (48 | ) | (36 | ) | (163 | ) | (49 | ) | (32 | ) | (48 | ) | (10 | ) | (139 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET OPERATING INCOME | 119 | 133 | 151 | 403 | 160 | 111 | 67 | 17 | 355 | |||||||||||||||||||||||||||||
ADJUSTMENTS TO NET OPERATING INCOME: | ||||||||||||||||||||||||||||||||||||||
Net investment gains (losses), net of taxes and other adjustments | (13 | ) | 15 | (28 | ) | (26 | ) | 2 | (2 | ) | (18 | ) | 17 | (1 | ) | |||||||||||||||||||||||
Goodwill impairment, net of taxes | — | — | — | — | — | (86 | ) | — | — | (86 | ) | |||||||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | (13 | ) | — | (13 | ) | — | — | — | — | — | |||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes | 2 | 6 | (20 | ) | (12 | ) | 6 | 12 | 27 | 12 | 57 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 108 | 141 | 103 | 352 | 168 | 35 | 76 | 46 | 325 | |||||||||||||||||||||||||||||
Add: net income attributable to noncontrolling interests | 40 | 39 | 38 | 117 | 98 | 36 | 33 | 33 | 200 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET INCOME | $ | 148 | $ | 180 | $ | 141 | $ | 469 | $ | 266 | $ | 71 | $ | 109 | $ | 79 | $ | 525 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Earnings Per Share Data: | ||||||||||||||||||||||||||||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders per common share | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.22 | $ | 0.29 | $ | 0.21 | $ | 0.71 | $ | 0.34 | $ | 0.07 | $ | 0.16 | $ | 0.09 | $ | 0.66 | ||||||||||||||||||||
Diluted | $ | 0.22 | $ | 0.28 | $ | 0.21 | $ | 0.71 | $ | 0.34 | $ | 0.07 | $ | 0.16 | $ | 0.09 | $ | 0.66 | ||||||||||||||||||||
Net operating income per common share | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.24 | $ | 0.27 | $ | 0.31 | $ | 0.82 | $ | 0.32 | $ | 0.23 | $ | 0.14 | $ | 0.03 | $ | 0.72 | ||||||||||||||||||||
Diluted | $ | 0.24 | $ | 0.27 | $ | 0.30 | $ | 0.81 | $ | 0.32 | $ | 0.22 | $ | 0.14 | $ | 0.03 | $ | 0.72 | ||||||||||||||||||||
Weighted-average shares outstanding | ||||||||||||||||||||||||||||||||||||||
Basic | 494.0 | 493.4 | 492.5 | 493.3 | 491.9 | 491.7 | 491.5 | 491.2 | 491.6 | |||||||||||||||||||||||||||||
Diluted | 499.3 | 497.5 | 496.8 | 497.9 | 493.9 | 493.9 | 493.9 | 495.7 | 494.4 |
8
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
(amounts in millions)
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Investments: | ||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value | $ | 59,086 | $ | 58,008 | $ | 61,082 | $ | 62,161 | $ | 62,214 | ||||||||||
Equity securities available-for-sale, at fair value | 379 | 411 | 490 | 518 | 524 | |||||||||||||||
Commercial mortgage loans | 5,858 | 5,831 | 5,866 | 5,872 | 5,861 | |||||||||||||||
Restricted commercial mortgage loans related to securitization entities | 290 | 309 | 324 | 341 | 359 | |||||||||||||||
Policy loans | 1,668 | 1,671 | 1,606 | 1,601 | 1,626 | |||||||||||||||
Other invested assets | 1,826 | 1,976 | 2,982 | 3,493 | 3,906 | |||||||||||||||
Restricted other invested assets related to securitization entities | 392 | 392 | 399 | 393 | 393 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total investments | 69,499 | 68,598 | 72,749 | 74,379 | 74,883 | |||||||||||||||
Cash and cash equivalents | 3,554 | 3,613 | 3,797 | 3,632 | 3,720 | |||||||||||||||
Accrued investment income | 705 | 639 | 769 | 715 | 746 | |||||||||||||||
Deferred acquisition costs | 5,256 | 5,237 | 5,050 | 5,036 | 5,020 | |||||||||||||||
Intangible assets | 404 | 433 | 346 | 366 | 375 | |||||||||||||||
Goodwill | 867 | 867 | 868 | 868 | 868 | |||||||||||||||
Reinsurance recoverable | 17,224 | 17,236 | 17,211 | 17,230 | 17,195 | |||||||||||||||
Other assets | 668 | 704 | 706 | 710 | 975 | |||||||||||||||
Separate account assets | 9,957 | 9,806 | 10,140 | 9,937 | 10,166 | |||||||||||||||
Assets associated with discontinued operations(1) | — | 443 | 439 | 439 | 439 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | $ | 108,134 | $ | 107,576 | $ | 112,075 | $ | 113,312 | $ | 114,387 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
(1) | The assets associated with discontinued operations prior to the sale on August 30, 2013 have been segregated in the consolidated balance sheets. The major assets categories for discontinued operations were as follows: |
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Other invested assets | $ | — | $ | 10 | $ | 10 | $ | 10 | $ | 10 | ||||||||||
Cash and cash equivalents | — | 24 | 22 | 21 | 21 | |||||||||||||||
Intangible assets | — | 118 | 116 | 115 | 113 | |||||||||||||||
Goodwill | — | 247 | 247 | 260 | 260 | |||||||||||||||
Other assets | — | 44 | 44 | 33 | 35 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Assets associated with discontinued operations | $ | — | $ | 443 | $ | 439 | $ | 439 | $ | 439 | ||||||||||
|
|
|
|
|
|
|
|
|
|
9
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Consolidated Balance Sheets
(amounts in millions)
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Future policy benefits | $ | 33,612 | $ | 33,437 | $ | 33,601 | $ | 33,505 | $ | 33,221 | ||||||||||
Policyholder account balances | 25,266 | 24,935 | 25,886 | 26,262 | 26,449 | |||||||||||||||
Liability for policy and contract claims | 7,271 | 7,302 | 7,343 | 7,509 | 7,545 | |||||||||||||||
Unearned premiums | 4,160 | 4,022 | 4,193 | 4,333 | 4,291 | |||||||||||||||
Other liabilities | 4,607 | 4,629 | 5,028 | 5,239 | 6,094 | |||||||||||||||
Borrowings related to securitization entities | 297 | 317 | 329 | 336 | 353 | |||||||||||||||
Non-recourse funding obligations | 2,046 | 2,054 | 2,062 | 2,066 | 2,325 | |||||||||||||||
Long-term borrowings | 4,780 | 4,720 | 4,766 | 4,776 | 4,880 | |||||||||||||||
Deferred tax liability | 293 | 369 | 1,132 | 1,507 | 1,406 | |||||||||||||||
Separate account liabilities | 9,957 | 9,806 | 10,140 | 9,937 | 10,166 | |||||||||||||||
Liabilities associated with discontinued operations(1) | — | 83 | 86 | 61 | 56 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities | 92,289 | 91,674 | 94,566 | 95,531 | 96,786 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Stockholders’ equity: | ||||||||||||||||||||
Common stock | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Additional paid-in capital | 12,149 | 12,139 | 12,131 | 12,127 | 12,162 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Accumulated other comprehensive income (loss): | ||||||||||||||||||||
Net unrealized investment gains (losses): | ||||||||||||||||||||
Net unrealized gains on securities not other-than-temporarily impaired | 1,106 | 1,296 | 2,471 | 2,692 | 2,641 | |||||||||||||||
Net unrealized gains (losses) on other-than-temporarily impaired securities | 3 | (2 | ) | (28 | ) | (54 | ) | (88 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net unrealized investment gains (losses) | 1,109 | 1,294 | 2,443 | 2,638 | 2,553 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Derivatives qualifying as hedges | 1,442 | 1,581 | 1,799 | 1,909 | 2,011 | |||||||||||||||
Foreign currency translation and other adjustments | 388 | 267 | 582 | 655 | 659 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total accumulated other comprehensive income | 2,939 | 3,142 | 4,824 | 5,202 | 5,223 | |||||||||||||||
Retained earnings | 2,215 | 2,107 | 1,966 | 1,863 | 1,695 | |||||||||||||||
Treasury stock, at cost | (2,700 | ) | (2,700 | ) | (2,700 | ) | (2,700 | ) | (2,700 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity | 14,604 | 14,689 | 16,222 | 16,493 | 16,381 | |||||||||||||||
Noncontrolling interests | 1,241 | 1,213 | 1,287 | 1,288 | 1,220 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total stockholders’ equity | 15,845 | 15,902 | 17,509 | 17,781 | 17,601 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities and stockholders’ equity | $ | 108,134 | $ | 107,576 | $ | 112,075 | $ | 113,312 | $ | 114,387 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
(1) | The liabilities associated with discontinued operations prior to the sale on August 30, 2013 have been segregated in the consolidated balance sheets. The major liability categories for discontinued operations were as follows: |
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||
LIABILITIES | ||||||||||||||||||||
Other liabilities | $ | — | $ | 67 | $ | 70 | $ | 48 | $ | 49 | ||||||||||
Deferred tax liability | — | 16 | 16 | 13 | 7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities associated with discontinued operations | $ | — | $ | 83 | $ | 86 | $ | 61 | $ | 56 | ||||||||||
|
|
|
|
|
|
|
|
|
|
10
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Consolidated Balance Sheet by Segment
(amounts in millions)
September 30, 2013 | ||||||||||||||||||||||||||||
U.S. Life Insurance | International Mortgage Insurance | U.S. Mortgage Insurance | International Protection | Runoff | Corporate and Other(1) | Total | ||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash and investments | $ | 54,853 | $ | 9,100 | $ | 1,922 | $ | 1,661 | $ | 2,846 | $ | 3,376 | $ | 73,758 | ||||||||||||||
Deferred acquisition costs and intangible assets | 5,646 | 205 | 20 | 264 | 384 | 8 | 6,527 | |||||||||||||||||||||
Reinsurance recoverable | 16,227 | 20 | 58 | 29 | 890 | — | 17,224 | |||||||||||||||||||||
Deferred tax and other assets | 268 | 99 | 43 | 141 | 61 | 56 | 668 | |||||||||||||||||||||
Separate account assets | — | — | — | — | 9,957 | — | 9,957 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total assets | $ | 76,994 | $ | 9,424 | $ | 2,043 | $ | 2,095 | $ | 14,138 | $ | 3,440 | $ | 108,134 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||
Future policy benefits | $ | 33,607 | $ | — | $ | — | $ | — | $ | 5 | $ | — | $ | 33,612 | ||||||||||||||
Policyholder account balances | 21,732 | — | — | 16 | 3,518 | — | 25,266 | |||||||||||||||||||||
Liability for policy and contract claims | 5,108 | 451 | 1,587 | 107 | 18 | — | 7,271 | |||||||||||||||||||||
Unearned premiums | 617 | 2,887 | 123 | 524 | 9 | — | 4,160 | |||||||||||||||||||||
Non-recourse funding obligations | 2,076 | — | — | — | — | (30 | ) | 2,046 | ||||||||||||||||||||
Deferred tax and other liabilities | 4,250 | 334 | (829 | ) | 463 | (83 | ) | 765 | 4,900 | |||||||||||||||||||
Borrowings and capital securities | — | 544 | — | — | 11 | 4,522 | 5,077 | |||||||||||||||||||||
Separate account liabilities | — | — | — | — | 9,957 | — | 9,957 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total liabilities | 67,390 | 4,216 | 881 | 1,110 | 13,435 | 5,257 | 92,289 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Stockholders’ equity: | ||||||||||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) | 7,185 | 3,436 | 1,160 | 937 | 738 | (1,791 | ) | 11,665 | ||||||||||||||||||||
Allocated accumulated other comprehensive income (loss) | 2,419 | 531 | 2 | 48 | (35 | ) | (26 | ) | 2,939 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity | 9,604 | 3,967 | 1,162 | 985 | 703 | (1,817 | ) | 14,604 | ||||||||||||||||||||
Noncontrolling interests | — | 1,241 | — | — | — | — | 1,241 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total stockholders’ equity | 9,604 | 5,208 | 1,162 | 985 | 703 | (1,817 | ) | 15,845 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total liabilities and stockholders’ equity | $ | 76,994 | $ | 9,424 | $ | 2,043 | $ | 2,095 | $ | 14,138 | $ | 3,440 | $ | 108,134 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and non-core products. |
11
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Consolidated Balance Sheet by Segment
(amounts in millions)
June 30, 2013 | ||||||||||||||||||||||||||||
U.S. Life Insurance | International Mortgage Insurance | U.S. Mortgage Insurance | International Protection | Runoff | Corporate and Other(1) | Total | ||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash and investments | $ | 54,416 | $ | 8,837 | $ | 2,028 | $ | 1,587 | $ | 2,962 | $ | 3,020 | $ | 72,850 | ||||||||||||||
Deferred acquisition costs and intangible assets | 5,667 | 202 | 19 | 256 | 364 | 29 | 6,537 | |||||||||||||||||||||
Reinsurance recoverable | 16,226 | 18 | 64 | 28 | 900 | — | 17,236 | |||||||||||||||||||||
Deferred tax and other assets | 357 | 105 | 47 | 146 | 33 | 16 | 704 | |||||||||||||||||||||
Separate account assets | — | — | — | — | 9,806 | — | 9,806 | |||||||||||||||||||||
Assets associated with discontinued operations | — | — | — | — | — | 443 | 443 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total assets | $ | 76,666 | $ | 9,162 | $ | 2,158 | $ | 2,017 | $ | 14,065 | $ | 3,508 | $ | 107,576 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||
Future policy benefits | $ | 33,431 | $ | — | $ | — | $ | — | $ | 6 | $ | — | $ | 33,437 | ||||||||||||||
Policyholder account balances | 21,323 | — | — | 15 | 3,597 | — | 24,935 | |||||||||||||||||||||
Liability for policy and contract claims | 5,042 | 442 | 1,696 | 103 | 19 | — | 7,302 | |||||||||||||||||||||
Unearned premiums | 603 | 2,780 | 120 | 509 | 10 | — | 4,022 | |||||||||||||||||||||
Non-recourse funding obligations | 2,084 | — | — | — | — | (30 | ) | 2,054 | ||||||||||||||||||||
Deferred tax and other liabilities | 4,145 | 349 | (828 | ) | 435 | (79 | ) | 976 | 4,998 | |||||||||||||||||||
Borrowings and capital securities | — | 532 | — | — | 10 | 4,495 | 5,037 | |||||||||||||||||||||
Separate account liabilities | — | — | — | — | 9,806 | — | 9,806 | |||||||||||||||||||||
Liabilities associated with discontinued operations | — | — | — | — | — | 83 | 83 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total liabilities | 66,628 | 4,103 | 988 | 1,062 | 13,369 | 5,524 | 91,674 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Stockholders’ equity: | ||||||||||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) | 7,283 | 3,394 | 1,162 | 943 | 747 | (1,982 | ) | 11,547 | ||||||||||||||||||||
Allocated accumulated other comprehensive income (loss) | 2,755 | 452 | 8 | 12 | (51 | ) | (34 | ) | 3,142 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity | 10,038 | 3,846 | 1,170 | 955 | 696 | (2,016 | ) | 14,689 | ||||||||||||||||||||
Noncontrolling interests | — | 1,213 | — | — | — | — | 1,213 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total stockholders’ equity | 10,038 | 5,059 | 1,170 | 955 | 696 | (2,016 | ) | 15,902 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total liabilities and stockholders’ equity | $ | 76,666 | $ | 9,162 | $ | 2,158 | $ | 2,017 | $ | 14,065 | $ | 3,508 | $ | 107,576 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and non-core products. |
12
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Deferred Acquisition Costs Rollforward
(amounts in millions)
U.S. Life Insurance | International Mortgage Insurance | U.S. Mortgage Insurance | International Protection | Runoff(1) | Corporate and Other | Total | ||||||||||||||||||||||
Unamortized balance as of June 30, 2013 | $ | 4,707 | $ | 149 | $ | 11 | $ | 232 | $ | 344 | $ | — | $ | 5,443 | ||||||||||||||
Costs deferred | 79 | 15 | 2 | 24 | — | — | 120 | |||||||||||||||||||||
Amortization, net of interest accretion | (97 | ) | (12 | ) | (1 | ) | (24 | ) | (1 | ) | — | (135 | ) | |||||||||||||||
Impact of foreign currency translation | — | 4 | — | 7 | — | — | 11 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Unamortized balance as of September 30, 2013 | 4,689 | 156 | 12 | 239 | 343 | — | 5,439 | |||||||||||||||||||||
Effect of accumulated net unrealized investment (gains) losses | (182 | ) | — | — | — | (1 | ) | — | (183 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance as of September 30, 2013 | $ | 4,507 | $ | 156 | $ | 12 | $ | 239 | $ | 342 | $ | — | $ | 5,256 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Amortization, net of interest accretion, included $6 million of amortization related to net investment gains for the policyholder account balances. |
13
Table of Contents
U.S. Life Insurance Division
14
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income—U.S. Life Insurance Division
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 751 | $ | 738 | $ | 707 | $ | 2,196 | $ | 759 | $ | 754 | $ | 733 | $ | 543 | $ | 2,789 | ||||||||||||||||||
Net investment income | 650 | 658 | 638 | 1,946 | 661 | 644 | 651 | 638 | 2,594 | |||||||||||||||||||||||||||
Net investment gains (losses) | (6 | ) | 17 | (12 | ) | (1 | ) | 8 | 7 | (21 | ) | (2 | ) | (8 | ) | |||||||||||||||||||||
Insurance and investment product fees and other | 192 | 190 | 188 | 570 | 199 | 221 | 192 | 263 | 875 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 1,587 | 1,603 | 1,521 | 4,711 | 1,627 | 1,626 | 1,555 | 1,442 | 6,250 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 924 | 1,041 | 974 | 2,939 | 1,075 | 1,051 | 1,038 | 786 | 3,950 | |||||||||||||||||||||||||||
Interest credited | 156 | 155 | 152 | 463 | 161 | 160 | 160 | 162 | 643 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 154 | 177 | 163 | 494 | 169 | 170 | 169 | 169 | 677 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 139 | 80 | 87 | 306 | 78 | 94 | 82 | 223 | 477 | |||||||||||||||||||||||||||
Interest expense | 25 | 24 | 23 | 72 | 26 | 24 | 24 | 12 | 86 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 1,398 | 1,477 | 1,399 | 4,274 | 1,509 | 1,499 | 1,473 | 1,352 | 5,833 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 189 | 126 | 122 | 437 | 118 | 127 | 82 | 90 | 417 | |||||||||||||||||||||||||||
Provision for income taxes | 82 | 46 | 45 | 173 | 40 | 42 | 29 | 32 | 143 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 107 | 80 | 77 | 264 | 78 | 85 | 53 | 58 | 274 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 4 | (10 | ) | 8 | 2 | (2 | ) | 1 | 11 | 6 | 16 | |||||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 9 | — | 9 | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME | $ | 111 | $ | 79 | $ | 85 | $ | 275 | $ | 76 | $ | 86 | $ | 64 | $ | 64 | $ | 290 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income)(1) | 43.0 | % | 37.1 | % | 36.4 | % | 39.4 | % | 32.7 | % | 32.4 | % | 36.1 | % | 35.6 | % | 34.1 | % |
(1) | The operating income (loss) effective tax rate for all pages in this financial supplement was calculated using whole dollars. As a result, the percentages shown may differ from an operating income (loss) effective tax rate calculated using the rounded numbers in this financial supplement. |
15
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income—U.S. Life Insurance Division
(amounts in millions)
U.S. Life Insurance Segment | ||||||||||||||||||||
Three months ended September 30, 2013 | Life Insurance | Long-Term Care | Fixed Annuities | Total U.S. Life Insurance Segment | Total | |||||||||||||||
REVENUES: | ||||||||||||||||||||
Premiums | $ | 166 | $ | 564 | $ | 21 | $ | 751 | $ | 751 | ||||||||||
Net investment income | 138 | 282 | 230 | 650 | 650 | |||||||||||||||
Net investment gains (losses) | — | (2 | ) | (4 | ) | (6 | ) | (6 | ) | |||||||||||
Insurance and investment product fees and other | 188 | 2 | 2 | 192 | 192 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total revenues | 492 | 846 | 249 | 1,587 | 1,587 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||
Benefits and other changes in policy reserves | 160 | 659 | 105 | 924 | 924 | |||||||||||||||
Interest credited | 68 | — | 88 | 156 | 156 | |||||||||||||||
Acquisition and operating expenses, net of deferrals | 47 | 90 | 17 | 154 | 154 | |||||||||||||||
Amortization of deferred acquisition costs and intangibles | 88 | 31 | 20 | 139 | 139 | |||||||||||||||
Interest expense | 25 | — | — | 25 | 25 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total benefits and expenses | 388 | 780 | 230 | 1,398 | 1,398 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 104 | 66 | 19 | 189 | 189 | |||||||||||||||
Provision for income taxes | 50 | 26 | 6 | 82 | 82 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS | 54 | 40 | 13 | 107 | 107 | |||||||||||||||
ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | — | 1 | 3 | 4 | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
NET OPERATING INCOME | $ | 54 | $ | 41 | $ | 16 | $ | 111 | $ | 111 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| |||||||||||||||||||
Effective tax rate (operating income) | 47.5 | % | 38.6 | % | 35.4 | % | 43.0 | % | 43.0 | % |
U.S. Life Insurance Segment | ||||||||||||||||||||
Three months ended September 30, 2012 | Life Insurance | Long-Term Care | Fixed Annuities | Total U.S. Life Insurance Segment | Total | |||||||||||||||
REVENUES: | ||||||||||||||||||||
Premiums | $ | 187 | $ | 541 | $ | 26 | $ | 754 | $ | 754 | ||||||||||
Net investment income | 129 | 266 | 249 | 644 | 644 | |||||||||||||||
Net investment gains (losses) | (2 | ) | 1 | 8 | 7 | 7 | ||||||||||||||
Insurance and investment product fees and other | 219 | 1 | 1 | 221 | 221 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total revenues | 533 | 809 | 284 | 1,626 | 1,626 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||
Benefits and other changes in policy reserves | 313 | 625 | 113 | 1,051 | 1,051 | |||||||||||||||
Interest credited | 66 | — | 94 | 160 | 160 | |||||||||||||||
Acquisition and operating expenses, net of deferrals | 51 | 100 | 19 | 170 | 170 | |||||||||||||||
Amortization of deferred acquisition costs and intangibles | 49 | 19 | 26 | 94 | 94 | |||||||||||||||
Interest expense | 24 | — | — | 24 | 24 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total benefits and expenses | 503 | 744 | 252 | 1,499 | 1,499 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 30 | 65 | 32 | 127 | 127 | |||||||||||||||
Provision for income taxes | 10 | 20 | 12 | 42 | 42 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS | 20 | 45 | 20 | 85 | 85 | |||||||||||||||
ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 2 | — | (1 | ) | 1 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
NET OPERATING INCOME | $ | 22 | $ | 45 | $ | 19 | $ | 86 | $ | 86 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| |||||||||||||||||||
Effective tax rate (operating income) | 32.8 | % | 30.9 | % | 35.4 | % | 32.4 | % | 32.4 | % |
16
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income—U.S. Life Insurance Division
(amounts in millions)
U.S. Life Insurance Segment | ||||||||||||||||||||
Nine months ended September 30, 2013 | Life Insurance | Long-Term Care | Fixed Annuities | Total U.S. Life Insurance Segment | Total | |||||||||||||||
REVENUES: | ||||||||||||||||||||
Premiums | $ | 520 | $ | 1,627 | $ | 49 | $ | 2,196 | $ | 2,196 | ||||||||||
Net investment income | 402 | 823 | 721 | 1,946 | 1,946 | |||||||||||||||
Net investment gains (losses) | 5 | (7 | ) | 1 | (1 | ) | (1 | ) | ||||||||||||
Insurance and investment product fees and other | 561 | 4 | 5 | 570 | 570 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total revenues | 1,488 | 2,447 | 776 | 4,711 | 4,711 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||
Benefits and other changes in policy reserves | 704 | 1,950 | 285 | 2,939 | 2,939 | |||||||||||||||
Interest credited | 200 | — | 263 | 463 | 463 | |||||||||||||||
Acquisition and operating expenses, net of deferrals | 147 | 291 | 56 | 494 | 494 | |||||||||||||||
Amortization of deferred acquisition costs and intangibles | 161 | 80 | 65 | 306 | 306 | |||||||||||||||
Interest expense | 72 | — | — | 72 | 72 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total benefits and expenses | 1,284 | 2,321 | 669 | 4,274 | 4,274 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 204 | 126 | 107 | 437 | 437 | |||||||||||||||
Provision for income taxes | 86 | 49 | 38 | 173 | 173 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS | 118 | 77 | 69 | 264 | 264 | |||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (3 | ) | 4 | 1 | 2 | 2 | ||||||||||||||
Expenses related to restructuring, net of taxes | 2 | 6 | 1 | 9 | 9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
NET OPERATING INCOME | $ | 117 | $ | 87 | $ | 71 | $ | 275 | $ | 275 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| |||||||||||||||||||
Effective tax rate (operating income) | 42.0 | % | 38.4 | % | 35.8 | % | 39.4 | % | 39.4 | % |
U.S. Life Insurance Segment | ||||||||||||||||||||
Nine months ended September 30, 2012 | Life Insurance | Long-Term Care | Fixed Annuities | Total U.S. Life Insurance Segment | Total | |||||||||||||||
REVENUES: | ||||||||||||||||||||
Premiums | $ | 365 | $ | 1,591 | $ | 74 | $ | 2,030 | $ | 2,030 | ||||||||||
Net investment income | 388 | 787 | 758 | 1,933 | 1,933 | |||||||||||||||
Net investment gains (losses) | (16 | ) | (1 | ) | 1 | (16 | ) | (16 | ) | |||||||||||
Insurance and investment product fees and other | 667 | 4 | 5 | 676 | 676 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total revenues | 1,404 | 2,381 | 838 | 4,623 | 4,623 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||
Benefits and other changes in policy reserves | 659 | 1,880 | 336 | 2,875 | 2,875 | |||||||||||||||
Interest credited | 196 | — | 286 | 482 | 482 | |||||||||||||||
Acquisition and operating expenses, net of deferrals | 161 | 294 | 53 | 508 | 508 | |||||||||||||||
Amortization of deferred acquisition costs and intangibles | 258 | 65 | 76 | 399 | 399 | |||||||||||||||
Interest expense | 59 | 1 | — | 60 | 60 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total benefits and expenses | 1,333 | 2,240 | 751 | 4,324 | 4,324 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 71 | 141 | 87 | 299 | 299 | |||||||||||||||
Provision for income taxes | 24 | 48 | 31 | 103 | 103 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME FROM CONTINUING OPERATIONS | 47 | 93 | 56 | 196 | 196 | |||||||||||||||
ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 11 | 1 | 6 | 18 | 18 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
NET OPERATING INCOME | $ | 58 | $ | 94 | $ | 62 | $ | 214 | $ | 214 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| |||||||||||||||||||
Effective tax rate (operating income) | 34.0 | % | 34.3 | % | 35.4 | % | 34.5 | % | 34.5 | % |
17
Table of Contents
18
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income and Sales—U.S. Life Insurance Segment—Life Insurance
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q(1) | 2Q | 1Q(2) | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 166 | $ | 173 | $ | 181 | $ | 520 | $ | 177 | $ | 187 | $ | 189 | $ | (11 | ) | $ | 542 | |||||||||||||||||
Net investment income | 138 | 133 | 131 | 402 | 137 | 129 | 130 | 129 | 525 | |||||||||||||||||||||||||||
Net investment gains (losses) | — | 9 | (4 | ) | 5 | 10 | (2 | ) | (9 | ) | (5 | ) | (6 | ) | ||||||||||||||||||||||
Insurance and investment product fees and other | 188 | 187 | 186 | 561 | 198 | 219 | 188 | 260 | 865 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 492 | 502 | 494 | 1,488 | 522 | 533 | 498 | 373 | 1,926 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 160 | 280 | 264 | 704 | 264 | 313 | 281 | 65 | 923 | |||||||||||||||||||||||||||
Interest credited | 68 | 68 | 64 | 200 | 69 | 66 | 65 | 65 | 265 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 47 | 50 | 50 | 147 | 44 | 51 | 55 | 55 | 205 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 88 | 33 | 40 | 161 | 35 | 49 | 37 | 172 | 293 | |||||||||||||||||||||||||||
Interest expense | 25 | 24 | 23 | 72 | 25 | 24 | 23 | 12 | 84 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 388 | 455 | 441 | 1,284 | 437 | 503 | 461 | 369 | 1,770 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 104 | 47 | 53 | 204 | 85 | 30 | 37 | 4 | 156 | |||||||||||||||||||||||||||
Provision for income taxes | 50 | 16 | 20 | 86 | 30 | 10 | 13 | 1 | 54 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 54 | 31 | 33 | 118 | 55 | 20 | 24 | 3 | 102 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | — | (6 | ) | 3 | (3 | ) | (6 | ) | 2 | 6 | 3 | 5 | ||||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 2 | — | 2 | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME | $ | 54 | $ | 27 | $ | 36 | $ | 117 | $ | 49 | $ | 22 | $ | 30 | $ | 6 | $ | 107 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income) | 47.5 | % | 34.4 | % | 37.6 | % | 42.0 | % | 34.9 | % | 32.8 | % | 35.7 | % | 30.3 | % | 34.4 | % | ||||||||||||||||||
SALES: | ||||||||||||||||||||||||||||||||||||
Sales by Product: | ||||||||||||||||||||||||||||||||||||
Term Life | $ | 5 | $ | 4 | $ | 4 | $ | 13 | $ | — | $ | 1 | $ | — | $ | — | $ | 1 | ||||||||||||||||||
Term Universal Life | — | — | 1 | 1 | 11 | 19 | 32 | 31 | 93 | |||||||||||||||||||||||||||
Universal Life | 5 | 5 | 9 | 19 | 17 | 15 | 19 | 16 | 67 | |||||||||||||||||||||||||||
Linked-Benefits | 2 | 3 | 2 | 7 | 3 | 3 | 3 | 3 | 12 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Sales | $ | 12 | $ | 12 | $ | 16 | $ | 40 | $ | 31 | $ | 38 | $ | 54 | $ | 50 | $ | 173 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Sales by Distribution Channel: | ||||||||||||||||||||||||||||||||||||
Financial Intermediaries | $ | — | $ | 1 | $ | 1 | $ | 2 | $ | 1 | $ | 2 | $ | 1 | $ | 2 | $ | 6 | ||||||||||||||||||
Independent Producers | 12 | 10 | 15 | 37 | 30 | 35 | 52 | 48 | 165 | |||||||||||||||||||||||||||
Dedicated Sales Specialist | — | 1 | — | 1 | — | 1 | 1 | — | 2 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Sales | $ | 12 | $ | 12 | $ | 16 | $ | 40 | $ | 31 | $ | 38 | $ | 54 | $ | 50 | $ | 173 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
(1) | In the third quarter of 2012, as part of a life block transaction, the company repurchased $270 million of non-recourse funding obligations resulting in a U.S. GAAP after-tax gain of approximately $21 million. The company also recorded higher after-tax deferred acquisition costs (DAC) amortization of approximately $25 million reflecting loss recognition associated with a third-party reinsurance treaty plus additional expenses. The combined transactions resulted in a U.S. GAAP after-tax loss of $6 million. |
(2) | In January 2012, as part of a life block transaction, the company repurchased $475 million of non-recourse funding obligations resulting in a U.S. GAAP after-tax gain of approximately $52 million and then ceded certain term life insurance policies to a third-party reinsurer resulting in a U.S. GAAP after-tax loss, net of DAC, of $93 million. The combined transactions resulted in a U.S. GAAP after-tax loss of approximately $41 million. |
19
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Life Insurance In-Force
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||
3Q | 2Q | 1Q | 4Q | 3Q | 2Q | 1Q | ||||||||||||||||||||||
Term and Whole Life Insurance | ||||||||||||||||||||||||||||
Life insurance in-force, net of reinsurance | $ | 335,039 | $ | 336,008 | $ | 338,014 | $ | 340,394 | $ | 382,735 | $ | 387,333 | $ | 391,870 | ||||||||||||||
Life insurance in-force before reinsurance | $ | 525,171 | $ | 528,874 | $ | 534,194 | $ | 539,317 | $ | 546,829 | $ | 554,019 | $ | 561,186 | ||||||||||||||
Term Universal Life Insurance | ||||||||||||||||||||||||||||
Life insurance in-force, net of reinsurance | $ | 133,500 | $ | 134,868 | $ | 136,222 | $ | 137,359 | $ | 133,846 | $ | 119,687 | $ | 112,906 | ||||||||||||||
Life insurance in-force before reinsurance | $ | 134,555 | $ | 135,937 | $ | 137,297 | $ | 138,436 | $ | 134,921 | $ | 127,640 | $ | 113,737 | ||||||||||||||
Universal Life Insurance | ||||||||||||||||||||||||||||
Life insurance in-force, net of reinsurance | $ | 43,447 | $ | 43,773 | $ | 44,051 | $ | 44,129 | $ | 43,523 | $ | 43,232 | $ | 42,734 | ||||||||||||||
Life insurance in-force before reinsurance | $ | 50,203 | $ | 50,558 | $ | 50,906 | $ | 50,954 | $ | 50,364 | $ | 50,083 | $ | 49,527 | ||||||||||||||
Total Life Insurance | ||||||||||||||||||||||||||||
Life insurance in-force, net of reinsurance | $ | 511,986 | $ | 514,649 | $ | 518,287 | $ | 521,882 | $ | 560,104 | $ | 550,252 | $ | 547,510 | ||||||||||||||
Life insurance in-force before reinsurance | $ | 709,929 | $ | 715,369 | $ | 722,397 | $ | 728,707 | $ | 732,114 | $ | 731,742 | $ | 724,450 |
20
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income and Sales—U.S. Life Insurance Segment—Long-Term Care
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 564 | $ | 550 | $ | 513 | $ | 1,627 | $ | 552 | $ | 541 | $ | 529 | $ | 521 | $ | 2,143 | ||||||||||||||||||
Net investment income | 282 | 277 | 264 | 823 | 273 | 266 | 266 | 255 | 1,060 | |||||||||||||||||||||||||||
Net investment gains (losses) | (2 | ) | (2 | ) | (3 | ) | (7 | ) | 1 | 1 | — | (2 | ) | — | ||||||||||||||||||||||
Insurance and investment product fees and other | 2 | 1 | 1 | 4 | — | 1 | 2 | 1 | 4 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 846 | 826 | 775 | 2,447 | 826 | 809 | 797 | 775 | 3,207 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 659 | 663 | 628 | 1,950 | 694 | 625 | 654 | 601 | 2,574 | |||||||||||||||||||||||||||
Interest credited | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 90 | 107 | 94 | 291 | 105 | 100 | 96 | 98 | 399 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 31 | 24 | 25 | 80 | 17 | 19 | 24 | 22 | 82 | |||||||||||||||||||||||||||
Interest expense | — | — | — | — | 1 | — | 1 | — | 2 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 780 | 794 | 747 | 2,321 | 817 | 744 | 775 | 721 | 3,057 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 66 | 32 | 28 | 126 | 9 | 65 | 22 | 54 | 150 | |||||||||||||||||||||||||||
Provision for income taxes | 26 | 13 | 10 | 49 | 1 | 20 | 8 | 20 | 49 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 40 | 19 | 18 | 77 | 8 | 45 | 14 | 34 | 101 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 1 | 1 | 2 | 4 | (1 | ) | — | — | 1 | — | ||||||||||||||||||||||||||
Expenses related to reorganization, net of taxes | — | 6 | — | 6 | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME | $ | 41 | $ | 26 | $ | 20 | $ | 87 | $ | 7 | $ | 45 | $ | 14 | $ | 35 | $ | 101 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income) | 38.6 | % | 40.2 | % | 35.4 | % | 38.4 | % | 2.1 | % | 30.9 | % | 38.4 | % | 36.5 | % | 32.6 | % | ||||||||||||||||||
SALES: | ||||||||||||||||||||||||||||||||||||
Sales by Distribution Channel: | ||||||||||||||||||||||||||||||||||||
Financial Intermediaries | $ | 4 | $ | 3 | $ | 4 | $ | 11 | $ | 6 | $ | 5 | $ | 5 | $ | 5 | $ | 21 | ||||||||||||||||||
Independent Producers | 20 | 23 | 21 | 64 | 41 | 46 | 35 | 28 | 150 | |||||||||||||||||||||||||||
Dedicated Sales Specialist | 13 | 12 | 10 | 35 | 13 | 12 | 13 | 12 | 50 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Individual Long-Term Care | 37 | 38 | 35 | 110 | 60 | 63 | 53 | 45 | 221 | |||||||||||||||||||||||||||
Group Long-Term Care | 3 | 5 | 5 | 13 | 4 | 6 | 7 | 3 | 20 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Sales | $ | 40 | $ | 43 | $ | 40 | $ | 123 | $ | 64 | $ | 69 | $ | 60 | $ | 48 | $ | 241 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
RATIOS: | ||||||||||||||||||||||||||||||||||||
Loss Ratio(1) | 63.7 | % | 66.6 | % | 66.2 | % | 65.5 | % | 73.2 | % | 62.8 | % | 71.2 | % | 63.4 | % | 67.7 | % | ||||||||||||||||||
Gross Benefits Ratio(2) | 116.8 | % | 120.3 | % | 122.8 | % | 119.9 | % | 126.4 | % | 115.0 | % | 124.1 | % | 115.1 | % | 120.2 | % |
(1) | The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums. |
(2) | The gross benefits ratio was calculated by dividing the benefits and other changes in policy reserves by net earned premiums. |
21
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income and Sales—U.S. Life Insurance Segment—Fixed Annuities
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 21 | $ | 15 | $ | 13 | $ | 49 | $ | 30 | $ | 26 | $ | 15 | $ | 33 | $ | 104 | ||||||||||||||||||
Net investment income | 230 | 248 | 243 | 721 | 251 | 249 | 255 | 254 | 1,009 | |||||||||||||||||||||||||||
Net investment gains (losses) | (4 | ) | 10 | (5 | ) | 1 | (3 | ) | 8 | (12 | ) | 5 | (2 | ) | ||||||||||||||||||||||
Insurance and investment product fees and other | 2 | 2 | 1 | 5 | 1 | 1 | 2 | 2 | 6 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 249 | 275 | 252 | 776 | 279 | 284 | 260 | 294 | 1,117 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 105 | 98 | 82 | 285 | 117 | 113 | 103 | 120 | 453 | |||||||||||||||||||||||||||
Interest credited | 88 | 87 | 88 | 263 | 92 | 94 | 95 | 97 | 378 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 17 | 20 | 19 | 56 | 20 | 19 | 18 | 16 | 73 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 20 | 23 | 22 | 65 | 26 | 26 | 21 | 29 | 102 | |||||||||||||||||||||||||||
Interest expense | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 230 | 228 | 211 | 669 | 255 | 252 | 237 | 262 | 1,006 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 19 | 47 | 41 | 107 | 24 | 32 | 23 | 32 | 111 | |||||||||||||||||||||||||||
Provision for income taxes | 6 | 17 | 15 | 38 | 9 | 12 | 8 | 11 | 40 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 13 | 30 | 26 | 69 | 15 | 20 | 15 | 21 | 71 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 3 | (5 | ) | 3 | 1 | 5 | (1 | ) | 5 | 2 | 11 | |||||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 1 | — | 1 | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME | $ | 16 | $ | 26 | $ | 29 | $ | 71 | $ | 20 | $ | 19 | $ | 20 | $ | 23 | $ | 82 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income) | 35.4 | % | 36.3 | % | 35.5 | % | 35.8 | % | 35.1 | % | 35.4 | % | 35.3 | % | 35.6 | % | 35.3 | % | ||||||||||||||||||
SALES: | ||||||||||||||||||||||||||||||||||||
Sales by Product: | ||||||||||||||||||||||||||||||||||||
Single Premium Immediate Annuities | $ | 53 | $ | 48 | $ | 40 | $ | 141 | $ | 69 | $ | 63 | $ | 51 | $ | 74 | $ | 257 | ||||||||||||||||||
Single Premium Deferred Annuities | 707 | 164 | 67 | 938 | 179 | 424 | 285 | 262 | 1,150 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Sales | $ | 760 | $ | 212 | $ | 107 | $ | 1,079 | $ | 248 | $ | 487 | $ | 336 | $ | 336 | $ | 1,407 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Sales by Distribution Channel: | ||||||||||||||||||||||||||||||||||||
Financial Intermediaries | $ | 528 | $ | 134 | $ | 47 | $ | 709 | $ | 120 | $ | 336 | $ | 242 | $ | 216 | $ | 914 | ||||||||||||||||||
Independent Producers | 226 | 71 | 56 | 353 | 118 | 145 | 90 | 116 | 469 | |||||||||||||||||||||||||||
Dedicated Sales Specialists | 6 | 7 | 4 | 17 | 10 | 6 | 4 | 4 | 24 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Sales | $ | 760 | $ | 212 | $ | 107 | $ | 1,079 | $ | 248 | $ | 487 | $ | 336 | $ | 336 | $ | 1,407 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
22
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Operating Performance Measures—U.S. Life Insurance Segment—Fixed Annuities
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Single Premium Deferred Annuities | ||||||||||||||||||||||||||||||||||||
Account value, beginning of the period | $ | 10,842 | $ | 10,881 | $ | 11,038 | $ | 11,038 | $ | 11,104 | $ | 10,904 | $ | 10,849 | $ | 10,831 | $ | 10,831 | ||||||||||||||||||
Deposits | 714 | 166 | 68 | 948 | 184 | 427 | 286 | 264 | 1,161 | |||||||||||||||||||||||||||
Surrenders, benefits and product charges | (293 | ) | (281 | ) | (302 | ) | (876 | ) | (331 | ) | (310 | ) | (314 | ) | (330 | ) | (1,285 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net flows | 421 | (115 | ) | (234 | ) | 72 | (147 | ) | 117 | (28 | ) | (66 | ) | (124 | ) | |||||||||||||||||||||
Interest credited | 78 | 76 | 77 | 231 | 81 | 83 | 83 | 84 | 331 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Account value, end of the period | 11,341 | 10,842 | 10,881 | 11,341 | 11,038 | 11,104 | 10,904 | 10,849 | 11,038 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Single Premium Immediate Annuities | ||||||||||||||||||||||||||||||||||||
Account value, beginning of the period | 6,010 | 6,319 | 6,442 | 6,442 | 6,469 | 6,427 | 6,404 | 6,433 | 6,433 | |||||||||||||||||||||||||||
Premiums and deposits | 80 | 71 | 65 | 216 | 93 | 90 | 81 | 106 | 370 | |||||||||||||||||||||||||||
Surrenders, benefits and product charges | (214 | ) | (228 | ) | (235 | ) | (677 | ) | (235 | ) | (222 | ) | (235 | ) | (237 | ) | (929 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net flows | (134 | ) | (157 | ) | (170 | ) | (461 | ) | (142 | ) | (132 | ) | (154 | ) | (131 | ) | (559 | ) | ||||||||||||||||||
Interest credited | 71 | 72 | 73 | 216 | 75 | 75 | 77 | 78 | 305 | |||||||||||||||||||||||||||
Effect of accumulated net unrealized investment gains (losses) | (16 | ) | (224 | ) | (26 | ) | (266 | ) | 40 | 99 | 100 | 24 | 263 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Account value, end of the period | 5,931 | 6,010 | 6,319 | 5,931 | 6,442 | 6,469 | 6,427 | 6,404 | 6,442 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Structured Settlements | ||||||||||||||||||||||||||||||||||||
Account value, net of reinsurance, beginning of the period | 1,097 | 1,101 | 1,101 | 1,101 | 1,104 | 1,106 | 1,107 | 1,107 | 1,107 | |||||||||||||||||||||||||||
Surrenders, benefits and product charges | (17 | ) | (18 | ) | (15 | ) | (50 | ) | (17 | ) | (17 | ) | (16 | ) | (14 | ) | (64 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net flows | (17 | ) | (18 | ) | (15 | ) | (50 | ) | (17 | ) | (17 | ) | (16 | ) | (14 | ) | (64 | ) | ||||||||||||||||||
Interest credited | 15 | 14 | 15 | 44 | 14 | 15 | 15 | 14 | 58 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Account value, net of reinsurance, end of the period | 1,095 | 1,097 | 1,101 | 1,095 | 1,101 | 1,104 | 1,106 | 1,107 | 1,101 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Fixed Annuities | $ | 18,367 | $ | 17,949 | $ | 18,301 | $ | 18,367 | $ | 18,581 | $ | 18,677 | $ | 18,437 | $ | 18,360 | $ | 18,581 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
23
Table of Contents
Global Mortgage Insurance Division
24
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss)—Global Mortgage Insurance Division
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 380 | $ | 392 | $ | 388 | $ | 1,160 | $ | 395 | $ | 394 | $ | 393 | $ | 383 | $ | 1,565 | ||||||||||||||||||
Net investment income | 98 | 95 | 107 | 300 | 104 | 112 | 107 | 120 | 443 | |||||||||||||||||||||||||||
Net investment gains (losses) | 7 | 13 | 3 | 23 | 12 | — | 11 | 29 | 52 | |||||||||||||||||||||||||||
Insurance and investment product fees and other | — | — | 1 | 1 | 2 | — | 20 | 2 | 24 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 485 | 500 | 499 | 1,484 | 513 | 506 | 531 | 534 | 2,084 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 196 | 177 | 184 | 557 | 275 | 273 | 289 | 404 | 1,241 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 91 | 96 | 91 | 278 | (91 | ) | 102 | 94 | 93 | 198 | ||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 15 | 19 | 17 | 51 | 15 | 18 | 18 | 18 | 69 | |||||||||||||||||||||||||||
Interest expense | 9 | 8 | 9 | 26 | 9 | 9 | 8 | 10 | 36 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 311 | 300 | 301 | 912 | 208 | 402 | 409 | 525 | 1,544 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 174 | 200 | 198 | 572 | 305 | 104 | 122 | 9 | 540 | |||||||||||||||||||||||||||
Provision (benefit) for income taxes | 45 | 55 | 57 | 157 | 66 | 12 | 31 | (4 | ) | 105 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 129 | 145 | 141 | 415 | 239 | 92 | 91 | 13 | 435 | |||||||||||||||||||||||||||
Less: net income attributable to noncontrolling interests | 40 | 39 | 38 | 117 | 98 | 36 | 33 | 33 | 200 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 89 | 106 | 103 | 298 | 141 | 56 | 58 | (20 | ) | 235 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (2 | ) | (5 | ) | (1 | ) | (8 | ) | (8 | ) | 1 | (7 | ) | (17 | ) | (31 | ) | |||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 1 | — | 1 | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME (LOSS)(1) | $ | 87 | $ | 102 | $ | 102 | $ | 291 | $ | 133 | $ | 57 | $ | 51 | $ | (37 | ) | $ | 204 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income (loss)) | 25.2 | % | 27.2 | % | 29.9 | % | 27.6 | % | 19.6 | % | -1.8 | % | 21.6 | % | 41.5 | % | 8.5 | % |
(1) | Net operating income (loss) adjusted for foreign exchange as compared to the prior year period for the Global Mortgage Insurance Division was $96 million and $302 million for the three and nine months ended September 30, 2013, respectively. |
25
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss)—Global Mortgage Insurance Division
(amounts in millions)
International Mortgage Insurance Segment | ||||||||||||||||||||||||
Three months ended September 30, 2013 | Canada | Australia | Other Countries | Total International Mortgage Insurance Segment | U.S. Mortgage Insurance Segment | Total | ||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||
Premiums | $ | 138 | $ | 98 | $ | 7 | $ | 243 | $ | 137 | $ | 380 | ||||||||||||
Net investment income | 43 | 36 | 1 | 80 | 18 | 98 | ||||||||||||||||||
Net investment gains (losses) | 9 | (2 | ) | — | 7 | — | 7 | |||||||||||||||||
Insurance and investment product fees and other | — | (1 | ) | — | (1 | ) | 1 | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenues | 190 | 131 | 8 | 329 | 156 | 485 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||
Benefits and other changes in policy reserves | 30 | 29 | 14 | 73 | 123 | 196 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 23 | 25 | 8 | 56 | 35 | 91 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 9 | 5 | (1 | ) | 13 | 2 | 15 | |||||||||||||||||
Interest expense | 6 | 3 | — | 9 | — | 9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total benefits and expenses | 68 | 62 | 21 | 151 | 160 | 311 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 122 | 69 | (13 | ) | 178 | (4 | ) | 174 | ||||||||||||||||
Provision (benefit) for income taxes | 38 | 9 | (1 | ) | 46 | (1 | ) | 45 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 84 | 60 | (12 | ) | 132 | (3 | ) | 129 | ||||||||||||||||
Less: net income attributable to noncontrolling interests | 40 | — | — | 40 | — | 40 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 44 | 60 | (12 | ) | 92 | (3 | ) | 89 | ||||||||||||||||
ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (3 | ) | 1 | — | (2 | ) | — | (2 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
NET OPERATING INCOME (LOSS) | $ | 41 | $ | 61 | $ | (12 | ) | $ | 90 | $ | (3 | ) | $ | 87 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Effective tax rate (operating income (loss)) | 35.0 | % | 13.6 | % | 11.2 | % | 24.9 | % | 14.0 | % | 25.2 | % | ||||||||||||
International Mortgage Insurance Segment | ||||||||||||||||||||||||
Three months ended September 30, 2012 | Canada | Australia | Other Countries | Total International Mortgage Insurance Segment | U.S. Mortgage Insurance Segment | Total | ||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||
Premiums | $ | 147 | $ | 98 | $ | 11 | $ | 256 | $ | 138 | $ | 394 | ||||||||||||
Net investment income | 46 | 44 | 2 | 92 | 20 | 112 | ||||||||||||||||||
Net investment gains (losses) | 4 | (2 | ) | — | 2 | (2 | ) | — | ||||||||||||||||
Insurance and investment product fees and other | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenues | 197 | 140 | 13 | 350 | 156 | 506 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||
Benefits and other changes in policy reserves | 44 | 46 | 9 | 99 | 174 | 273 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 28 | 26 | 8 | 62 | 40 | 102 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 10 | 6 | 1 | 17 | 1 | 18 | ||||||||||||||||||
Interest expense | 6 | 3 | — | 9 | — | 9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total benefits and expenses | 88 | 81 | 18 | 187 | 215 | 402 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 109 | 59 | (5 | ) | 163 | (59 | ) | 104 | ||||||||||||||||
Provision (benefit) for income taxes | 29 | 4 | 1 | 34 | (22 | ) | 12 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 80 | 55 | (6 | ) | 129 | (37 | ) | 92 | ||||||||||||||||
Less: net income attributable to noncontrolling interests | 36 | — | — | 36 | — | 36 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 44 | 55 | (6 | ) | 93 | (37 | ) | 56 | ||||||||||||||||
ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (2 | ) | 2 | 1 | 1 | — | 1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
NET OPERATING INCOME (LOSS) | $ | 42 | $ | 57 | $ | (5 | ) | $ | 94 | $ | (37 | ) | $ | 57 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Effective tax rate (operating income (loss)) | 25.6 | % | 8.2 | % | -0.6 | % | 17.6 | % | 36.8 | % | -1.8 | % |
26
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss)—Global Mortgage Insurance Division
(amounts in millions)
International Mortgage Insurance Segment | ||||||||||||||||||||||||
Nine months ended September 30, 2013 | Canada | Australia | Other Countries | Total International Mortgage Insurance Segment | U.S. Mortgage Insurance Segment | Total | ||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||
Premiums | $ | 423 | $ | 300 | $ | 25 | $ | 748 | $ | 412 | $ | 1,160 | ||||||||||||
Net investment income | 129 | 121 | 3 | 253 | 47 | 300 | ||||||||||||||||||
Net investment gains (losses) | 25 | (2 | ) | — | 23 | — | 23 | |||||||||||||||||
Insurance and investment product fees and other | (1 | ) | (1 | ) | 1 | (1 | ) | 2 | 1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenues | 576 | 418 | 29 | 1,023 | 461 | 1,484 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||
Benefits and other changes in policy reserves | 109 | 113 | 31 | 253 | 304 | 557 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 64 | 76 | 29 | 169 | 109 | 278 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 29 | 17 | — | 46 | 5 | 51 | ||||||||||||||||||
Interest expense | 17 | 9 | — | 26 | — | 26 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total benefits and expenses | 219 | 215 | 60 | 494 | 418 | 912 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 357 | 203 | (31 | ) | 529 | 43 | 572 | |||||||||||||||||
Provision (benefit) for income taxes | 105 | 42 | (2 | ) | 145 | 12 | 157 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 252 | 161 | (29 | ) | 384 | 31 | 415 | |||||||||||||||||
Less: net income attributable to noncontrolling interests | 117 | — | — | 117 | — | 117 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 135 | 161 | (29 | ) | 267 | 31 | 298 | |||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (9 | ) | 1 | — | (8 | ) | — | (8 | ) | |||||||||||||||
Expenses related to restructuring, net of taxes | — | — | 1 | 1 | — | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
NET OPERATING INCOME (LOSS) | $ | 126 | $ | 162 | $ | (28 | ) | $ | 260 | $ | 31 | $ | 291 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Effective tax rate (operating income (loss)) | 31.6 | % | 21.0 | % | 7.8 | % | 27.5 | % | 28.5 | % | 27.6 | % | ||||||||||||
International Mortgage Insurance Segment | ||||||||||||||||||||||||
Nine months ended September 30, 2012 | Canada | Australia | Other Countries | Total International Mortgage Insurance Segment | U.S. Mortgage Insurance Segment | Total | ||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||
Premiums | $ | 440 | $ | 287 | $ | 32 | $ | 759 | $ | 411 | $ | 1,170 | ||||||||||||
Net investment income | 140 | 137 | 6 | 283 | 56 | 339 | ||||||||||||||||||
Net investment gains (losses) | 11 | (3 | ) | 7 | 15 | 25 | 40 | |||||||||||||||||
Insurance and investment product fees and other | — | — | — | — | 22 | 22 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenues | 591 | 421 | 45 | 1,057 | 514 | 1,571 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||
Benefits and other changes in policy reserves | 147 | 237 | 37 | 421 | 545 | 966 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 83 | 72 | 27 | 182 | 107 | 289 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 30 | 19 | 1 | 50 | 4 | 54 | ||||||||||||||||||
Interest expense | 17 | 10 | — | 27 | — | 27 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total benefits and expenses | 277 | 338 | 65 | 680 | 656 | 1,336 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 314 | 83 | (20 | ) | 377 | (142 | ) | 235 | ||||||||||||||||
Provision (benefit) for income taxes | 88 | 5 | (1 | ) | 92 | (53 | ) | 39 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 226 | 78 | (19 | ) | 285 | (89 | ) | 196 | ||||||||||||||||
Less: net income attributable to noncontrolling interests | 102 | — | — | 102 | — | 102 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 124 | 78 | (19 | ) | 183 | (89 | ) | 94 | ||||||||||||||||
ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (4 | ) | 2 | (4 | ) | (6 | ) | (17 | ) | (23 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
NET OPERATING INCOME (LOSS) | $ | 120 | $ | 80 | $ | (23 | ) | $ | 177 | $ | (106 | ) | $ | 71 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Effective tax rate (operating income (loss)) | 28.2 | % | 6.8 | % | 14.2 | % | 21.8 | % | 37.2 | % | -23.2 | % |
27
Table of Contents
International Mortgage Insurance Segment
28
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income—International Mortgage Insurance Segment
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||||
Premiums | $ | 243 | $ | 251 | $ | 254 | $ | 748 | $ | 257 | $ | 256 | $ | 256 | $ | 247 | $ | 1,016 | ||||||||||||||||||||
Net investment income | 80 | 85 | 88 | 253 | 92 | 92 | 94 | 97 | 375 | |||||||||||||||||||||||||||||
Net investment gains (losses) | 7 | 13 | 3 | 23 | 1 | 2 | 11 | 2 | 16 | |||||||||||||||||||||||||||||
Insurance and investment product fees and other | (1 | ) | — | — | (1 | ) | 1 | — | — | — | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total revenues | 329 | 349 | 345 | 1,023 | 351 | 350 | 361 | 346 | 1,408 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 73 | 80 | 100 | 253 | 95 | 99 | 115 | 207 | 516 | |||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 56 | 61 | 52 | 169 | (127 | ) | 62 | 61 | 59 | 55 | ||||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 13 | 17 | 16 | 46 | 14 | 17 | 16 | 17 | 64 | |||||||||||||||||||||||||||||
Interest expense | 9 | 8 | 9 | 26 | 9 | 9 | 8 | 10 | 36 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total benefits and expenses | 151 | 166 | 177 | 494 | (9 | ) | 187 | 200 | 293 | 671 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 178 | 183 | 168 | 529 | 360 | 163 | 161 | 53 | 737 | |||||||||||||||||||||||||||||
Provision for income taxes | 46 | 51 | 48 | 145 | 96 | 34 | 45 | 13 | 188 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 132 | 132 | 120 | 384 | 264 | 129 | 116 | 40 | 549 | |||||||||||||||||||||||||||||
Less: net income attributable to noncontrolling interests | 40 | 39 | 38 | 117 | 98 | 36 | 33 | 33 | 200 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 92 | 93 | 82 | 267 | 166 | 93 | 83 | 7 | 349 | |||||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (2 | ) | (5 | ) | (1 | ) | (8 | ) | (1 | ) | 1 | (7 | ) | — | (7 | ) | ||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 1 | — | 1 | — | — | — | — | — | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET OPERATING INCOME(1) | $ | 90 | $ | 89 | $ | 81 | $ | 260 | $ | 165 | $ | 94 | $ | 76 | $ | 7 | $ | 342 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Effective tax rate (operating income) | 24.9 | % | 27.8 | % | 29.9 | % | 27.5 | % | 28.5 | % | 17.6 | % | 27.4 | % | 6.8 | % | 25.1 | % |
(1) | Net operating income adjusted for foreign exchange as compared to the prior year period for the International Mortgage Insurance segment was $99 million and $271 million for the three and nine months ended September 30, 2013, respectively. |
29
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income and Sales—International Mortgage Insurance Segment—Canada
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q(1) | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 138 | $ | 141 | $ | 144 | $ | 423 | $ | 147 | $ | 147 | $ | 148 | $ | 145 | $ | 587 | ||||||||||||||||||
Net investment income | 43 | 42 | 44 | 129 | 47 | 46 | 47 | 47 | 187 | |||||||||||||||||||||||||||
Net investment gains (losses) | 9 | 12 | 4 | 25 | 1 | 4 | 1 | 6 | 12 | |||||||||||||||||||||||||||
Insurance and investment product fees and other | — | (1 | ) | — | (1 | ) | — | — | — | — | — | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 190 | 194 | 192 | 576 | 195 | 197 | 196 | 198 | 786 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 30 | 35 | 44 | 109 | 46 | 44 | 48 | 55 | 193 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 23 | 22 | 19 | 64 | (163 | ) | 28 | 29 | 26 | (80 | ) | |||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 9 | 10 | 10 | 29 | 9 | 10 | 10 | 10 | 39 | |||||||||||||||||||||||||||
Interest expense | 6 | 5 | 6 | 17 | 6 | 6 | 5 | 6 | 23 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 68 | 72 | 79 | 219 | (102 | ) | 88 | 92 | 97 | 175 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 122 | 122 | 113 | 357 | 297 | 109 | 104 | 101 | 611 | |||||||||||||||||||||||||||
Provision for income taxes | 38 | 35 | 32 | 105 | 84 | 29 | 30 | 29 | 172 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 84 | 87 | 81 | 252 | 213 | 80 | 74 | 72 | 439 | |||||||||||||||||||||||||||
Less: net income attributable to noncontrolling interests | 40 | 39 | 38 | 117 | 98 | 36 | 33 | 33 | 200 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 44 | 48 | 43 | 135 | 115 | 44 | 41 | 39 | 239 | |||||||||||||||||||||||||||
ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (3 | ) | (5 | ) | (1 | ) | (9 | ) | (1 | ) | (2 | ) | — | (2 | ) | (5 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME(2) | $ | 41 | $ | 43 | $ | 42 | $ | 126 | $ | 114 | $ | 42 | $ | 41 | $ | 37 | $ | 234 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income) | 35.0 | % | 29.3 | % | 30.2 | % | 31.6 | % | 31.6 | % | 25.6 | % | 30.0 | % | 29.3 | % | 29.9 | % | ||||||||||||||||||
SALES: | ||||||||||||||||||||||||||||||||||||
New Insurance Written (NIW) | ||||||||||||||||||||||||||||||||||||
Flow | $ | 6,000 | $ | 4,700 | $ | 3,300 | $ | 14,000 | $ | 4,400 | $ | 7,200 | $ | 5,700 | $ | 3,500 | $ | 20,800 | ||||||||||||||||||
Bulk | 3,900 | 6,400 | 2,400 | 12,700 | 4,100 | 2,600 | 13,100 | 500 | 20,300 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Canada NIW(3) | $ | 9,900 | $ | 11,100 | $ | 5,700 | $ | 26,700 | $ | 8,500 | $ | 9,800 | $ | 18,800 | $ | 4,000 | $ | 41,100 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
(1) | Effective January 1, 2013, the Government Guarantee Agreement and all obligations under it, including the requirement for a government guarantee fund and payment of exit fees related to it, was terminated. As a result, in the fourth quarter of 2012, acquisition and operating expenses, net of deferrals, for the Canadian platform included a favorable adjustment of $186 million associated with the reversal of the accrued liability for exit fees. This adjustment impacted net income available to Genworth Financial, Inc.’s common stockholders by $78 million, net of taxes, and net income attributable to noncontrolling interests by $58 million, net of taxes. |
(2) | Net operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $42 million and $128 million for the three and nine months ended September 30, 2013, respectively. |
(3) | New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $10,100 million and $27,100 million for the three and nine months ended September 30, 2013, respectively. |
30
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss) and Sales—International Mortgage Insurance Segment—Australia
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||||
Premiums | $ | 98 | $ | 101 | $ | 101 | $ | 300 | $ | 101 | $ | 98 | $ | 98 | $ | 91 | $ | 388 | ||||||||||||||||||||
Net investment income | 36 | 42 | 43 | 121 | 44 | 44 | 46 | 47 | 181 | |||||||||||||||||||||||||||||
Net investment gains (losses) | (2 | ) | 1 | (1 | ) | (2 | ) | 1 | (2 | ) | 4 | (5 | ) | (2 | ) | |||||||||||||||||||||||
Insurance and investment product fees and other | (1 | ) | — | — | (1 | ) | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total revenues | 131 | 144 | 143 | 418 | 146 | 140 | 148 | 133 | 567 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 29 | 36 | 48 | 113 | 37 | 46 | 53 | 138 | 274 | |||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 25 | 27 | 24 | 76 | 27 | 26 | 23 | 23 | 99 | |||||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 5 | 6 | 6 | 17 | 5 | 6 | 6 | 7 | 24 | |||||||||||||||||||||||||||||
Interest expense | 3 | 3 | 3 | 9 | 3 | 3 | 3 | 4 | 13 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total benefits and expenses | 62 | 72 | 81 | 215 | 72 | 81 | 85 | 172 | 410 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 69 | 72 | 62 | 203 | 74 | 59 | 63 | (39 | ) | 157 | ||||||||||||||||||||||||||||
Provision (benefit) for income taxes | 9 | 17 | 16 | 42 | 12 | 4 | 16 | (15 | ) | 17 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 60 | 55 | 46 | 161 | 62 | 55 | 47 | (24 | ) | 140 | ||||||||||||||||||||||||||||
Less: net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | 60 | 55 | 46 | 161 | 62 | 55 | 47 | (24 | ) | 140 | ||||||||||||||||||||||||||||
ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 1 | — | — | 1 | — | 2 | (3 | ) | 3 | 2 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET OPERATING INCOME (LOSS)(1) | $ | 61 | $ | 55 | $ | 46 | $ | 162 | $ | 62 | $ | 57 | $ | 44 | $ | (21 | ) | $ | 142 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Effective tax rate (operating income (loss)) | 13.6 | % | 23.5 | % | 26.6 | % | 21.0 | % | 16.5 | % | 8.2 | % | 24.8 | % | 39.9 | % | 11.3 | % | ||||||||||||||||||||
SALES: | ||||||||||||||||||||||||||||||||||||||
New Insurance Written (NIW) | ||||||||||||||||||||||||||||||||||||||
Flow | $ | 8,000 | $ | 8,700 | $ | 7,900 | $ | 24,600 | $ | 9,600 | $ | 8,800 | $ | 8,200 | $ | 7,700 | $ | 34,300 | ||||||||||||||||||||
Bulk | 100 | 900 | — | 1,000 | — | — | 300 | 300 | 600 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total Australia NIW(2) | $ | 8,100 | $ | 9,600 | $ | 7,900 | $ | 25,600 | $ | 9,600 | $ | 8,800 | $ | 8,500 | $ | 8,000 | $ | 34,900 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
|
(1) | Net operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $69 million and $170 million for the three and nine months ended September 30, 2013, respectively. |
(2) | New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $9,000 million and $26,600 million for the three and nine months ended September 30, 2013, respectively. |
31
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Loss and Sales—International Mortgage Insurance Segment—Other Countries
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 7 | $ | 9 | $ | 9 | $ | 25 | $ | 9 | $ | 11 | $ | 10 | $ | 11 | $ | 41 | ||||||||||||||||||
Net investment income | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 3 | 7 | |||||||||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | (1 | ) | — | 6 | 1 | 6 | ||||||||||||||||||||||||||
Insurance and investment product fees and other | — | 1 | — | 1 | 1 | — | — | — | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 8 | 11 | 10 | 29 | 10 | 13 | 17 | 15 | 55 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 14 | 9 | 8 | 31 | 12 | 9 | 14 | 14 | 49 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 8 | 12 | 9 | 29 | 9 | 8 | 9 | 10 | 36 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | (1 | ) | 1 | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||||
Interest expense | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 21 | 22 | 17 | 60 | 21 | 18 | 23 | 24 | 86 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (13 | ) | (11 | ) | (7 | ) | (31 | ) | (11 | ) | (5 | ) | (6 | ) | (9 | ) | (31 | ) | ||||||||||||||||||
Provision (benefit) for income taxes | (1 | ) | (1 | ) | — | (2 | ) | — | 1 | (1 | ) | (1 | ) | (1 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS | (12 | ) | (10 | ) | (7 | ) | (29 | ) | (11 | ) | (6 | ) | (5 | ) | (8 | ) | (30 | ) | ||||||||||||||||||
Less: net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS | (12 | ) | (10 | ) | (7 | ) | (29 | ) | (11 | ) | (6 | ) | (5 | ) | (8 | ) | (30 | ) | ||||||||||||||||||
ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | — | — | — | — | — | 1 | (4 | ) | (1 | ) | (4 | ) | ||||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 1 | — | 1 | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING LOSS(1) | $ | (12 | ) | $ | (9 | ) | $ | (7 | ) | $ | (28 | ) | $ | (11 | ) | $ | (5 | ) | $ | (9 | ) | $ | (9 | ) | $ | (34 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating loss) | 11.2 | % | 5.7 | % | 4.9 | % | 7.8 | % | -5.6 | % | -0.6 | % | 26.7 | % | 10.1 | % | 8.8 | % | ||||||||||||||||||
SALES: | ||||||||||||||||||||||||||||||||||||
New Insurance Written (NIW) | ||||||||||||||||||||||||||||||||||||
Flow | $ | 500 | $ | 400 | $ | 400 | $ | 1,300 | $ | 500 | $ | 400 | $ | 500 | $ | 300 | $ | 1,700 | ||||||||||||||||||
Bulk | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Other Countries NIW(2) | $ | 500 | $ | 400 | $ | 400 | $ | 1,300 | $ | 500 | $ | 400 | $ | 500 | $ | 300 | $ | 1,700 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
(1) | Net operating loss for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $(12) million and $(27) million for the three and nine months ended September 30, 2013, respectively. |
(2) | New insurance written for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $500 million and $1,300 million for the three and nine months ended September 30, 2013, respectively. |
32
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Key Performance Measures—International Mortgage Insurance Segment
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Net Premiums Written | ||||||||||||||||||||||||||||||||||||
Canada | $ | 156 | $ | 134 | $ | 84 | $ | 374 | $ | 118 | $ | 176 | $ | 175 | $ | 79 | $ | 548 | ||||||||||||||||||
Australia | 123 | 132 | 117 | 372 | 157 | 131 | 103 | 102 | 493 | |||||||||||||||||||||||||||
Other Countries(1) | 6 | 7 | 5 | 18 | — | 7 | 7 | 6 | 20 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total International Net Premiums Written | $ | 285 | $ | 273 | $ | 206 | $ | 764 | $ | 275 | $ | 314 | $ | 285 | $ | 187 | $ | 1,061 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Loss Ratio(2) | ||||||||||||||||||||||||||||||||||||
Canada | 22 | % | 25 | % | 31 | % | 26 | % | 31 | % | 30 | % | 32 | % | 38 | % | 33 | % | ||||||||||||||||||
Australia | 31 | % | 35 | % | 47 | % | 38 | % | 36 | % | 47 | % | 54 | % | 154 | % | 70 | % | ||||||||||||||||||
Other Countries | 170 | % | 110 | % | 90 | % | 122 | % | 133 | % | 97 | % | 129 | % | 128 | % | 122 | % | ||||||||||||||||||
Total International Loss Ratio | 31 | % | 32 | % | 39 | % | 34 | % | 37 | % | 39 | % | 45 | % | 84 | % | 51 | % | ||||||||||||||||||
GAAP Basis Expense Ratio(3) | ||||||||||||||||||||||||||||||||||||
Canada(4) | 23 | % | 22 | % | 20 | % | 22 | % | -103 | % | 26 | % | 26 | % | 25 | % | -7 | % | ||||||||||||||||||
Australia | 30 | % | 32 | % | 31 | % | 31 | % | 32 | % | 32 | % | 30 | % | 33 | % | 32 | % | ||||||||||||||||||
Other Countries(1) | 106 | % | 129 | % | 113 | % | 116 | % | 103 | % | 85 | % | 82 | % | 94 | % | 90 | % | ||||||||||||||||||
Total International GAAP Basis Expense Ratio(4) | 29 | % | 30 | % | 27 | % | 29 | % | -43 | % | 30 | % | 30 | % | 31 | % | 12 | % | ||||||||||||||||||
Adjusted Expense Ratio(5) | ||||||||||||||||||||||||||||||||||||
Canada(4) | 20 | % | 23 | % | 35 | % | 25 | % | -130 | % | 21 | % | 22 | % | 46 | % | -7 | % | ||||||||||||||||||
Australia | 24 | % | 25 | % | 27 | % | 25 | % | 21 | % | 24 | % | 29 | % | 29 | % | 25 | % | ||||||||||||||||||
Other Countries(1) | 136 | % | 177 | % | 174 | % | 162 | % | NM | (6) | 118 | % | 131 | % | 162 | % | 185 | % | ||||||||||||||||||
Total International Adjusted Expense Ratio(4) | 24 | % | 28 | % | 34 | % | 28 | % | -41 | % | 25 | % | 27 | % | 41 | % | 11 | % |
The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.
(1) | Includes the impact of settlements and cancelled insurance contracts, primarily with lenders in Europe. Primary flow risk in-force excludes $285 million, $250 million, $225 million, $213 million, $183 million, $154 million and $134 million of risk in-force in Europe ceded under quota share reinsurance agreements as of September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(2) | The ratio of incurred losses and loss adjustment expense to net earned premiums. In determining the pricing of the mortgage insurance products, the company develops a pricing loss ratio which uses industry and company loss experience over a number of years, which incorporate both favorable and unfavorable economic environments, differing coverage levels and varying capital requirements. Actual results may vary from pricing loss ratios for a number of reasons, which include differing economic conditions and actual individual product and lender performance. |
(3) | The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. |
(4) | Effective January 1, 2013, the Government Guarantee Agreement and all obligations under it, including the requirement for a government guarantee fund and payment of exit fees related to it, was terminated. As a result, in the fourth quarter of 2012, acquisition and operating expenses, net of deferrals, for the Canadian platform included a favorable adjustment of $186 million associated with the reversal of the accrued liability for exit fees. For the three and twelve months ended December 31, 2012, excluding the exit fee adjustment, the GAAP basis expense ratios for the Canadian platform were 22% and 25%, respectively, and the adjusted expense ratios for the Canadian platform were 28% and 27%, respectively. For the three and twelve months ended December 31, 2012, excluding the exit fee adjustment, the GAAP basis expense ratios for the International Mortgage Insurance segment were 29% and 30%, respectively, and the adjusted expense ratios for the International Mortgage Insurance segment were 27% and 29%, respectively. |
(5) | The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. |
(6) | “NM” is defined as not meaningful for percentages greater than 200%. |
33
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Key Performance Measures—International Mortgage Insurance Segment
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||
3Q | 2Q | 1Q | 4Q | 3Q | 2Q | 1Q | ||||||||||||||||||||||
Primary Insurance In-Force | ||||||||||||||||||||||||||||
Canada | $ | 300,700 | $ | 285,200 | (1) | $ | 284,700 | (1) | $ | 303,400 | (1) | $ | 299,600 | $ | 281,700 | $ | 269,100 | |||||||||||
Australia | 275,500 | 266,500 | 299,000 | 295,600 | 291,500 | 286,200 | 287,100 | |||||||||||||||||||||
Other Countries | 32,500 | 31,300 | 31,400 | 32,200 | 31,900 | 31,400 | 33,600 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total International Primary Insurance In-Force | $ | 608,700 | $ | 583,000 | $ | 615,100 | $ | 631,200 | $ | 623,000 | $ | 599,300 | $ | 589,800 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Primary Risk In-Force(2) | ||||||||||||||||||||||||||||
Canada | ||||||||||||||||||||||||||||
Flow | $ | 83,400 | $ | 79,700 | $ | 80,900 | $ | 81,900 | $ | 81,300 | $ | 76,600 | $ | 76,200 | ||||||||||||||
Bulk | 21,900 | 20,100 | 18,800 | 24,300 | 23,500 | 22,000 | 18,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Canada | 105,300 | 99,800 | 99,700 | 106,200 | 104,800 | 98,600 | 94,200 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Australia | ||||||||||||||||||||||||||||
Flow | 88,800 | 85,700 | 96,100 | 94,800 | 93,100 | 90,600 | 90,600 | |||||||||||||||||||||
Bulk | 7,600 | 7,600 | 8,500 | 8,700 | 9,000 | 9,600 | 9,900 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Australia | 96,400 | 93,300 | 104,600 | 103,500 | 102,100 | 100,200 | 100,500 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Other Countries | ||||||||||||||||||||||||||||
Flow(3) | 4,000 | 3,900 | 3,900 | 4,000 | 3,900 | 3,900 | 4,200 | |||||||||||||||||||||
Bulk | 300 | 300 | 300 | 300 | 400 | 400 | 400 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Other Countries | 4,300 | 4,200 | 4,200 | 4,300 | 4,300 | 4,300 | 4,600 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total International Primary Risk In-Force | $ | 206,000 | $ | 197,300 | $ | 208,500 | $ | 214,000 | $ | 211,200 | $ | 203,100 | $ | 199,300 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
(1) | As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company surveyed its largest customers and obtained updated outstanding balances in Canada. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $155.0 billion as of June 30, 2013 and $150.0 billion as of March 31, 2013 and December 31, 2012. This is based on the extrapolation of the amounts reported by lenders surveyed to the entire insured population. |
(2) | The businesses in Australia and Canada currently provide 100% coverage on the majority of the loans the company insures in those markets. For the purpose of representing the risk in-force, the company has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the businesses in Australia and Canada. This factor was 35% for all periods presented. |
(3) | Includes the impact of settlements and cancelled insurance contracts, primarily with lenders in Europe. Primary flow risk in-force excludes $285 million, $250 million, $225 million, $213 million, $183 million, $154 million and $134 million of risk in-force in Europe ceded under quota share reinsurance agreements as of September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
34
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Key Performance Measures—International Mortgage Insurance Segment—Canada
(dollar amounts in millions)
Primary Insurance | September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||||||
Insured loans in-force(1) | 1,501,139 | 1,464,060 | 1,428,163 | 1,502,858 | 1,483,111 | |||||||||||||||||||
Insured delinquent loans | 1,778 | 1,778 | 1,963 | 2,153 | 2,183 | |||||||||||||||||||
Insured delinquency rate(2) | 0.12 | % | 0.12 | % | 0.14 | % | 0.14 | % | 0.15 | % | ||||||||||||||
Flow loans in-force(1) | 1,171,486 | 1,151,957 | 1,136,321 | 1,126,468 | 1,112,910 | |||||||||||||||||||
Flow delinquent loans | 1,566 | 1,562 | 1,726 | 1,924 | 1,943 | |||||||||||||||||||
Flow delinquency rate(2) | 0.13 | % | 0.14 | % | 0.15 | % | 0.17 | % | 0.17 | % | ||||||||||||||
Bulk loans in-force(1) | 329,653 | 312,103 | 291,842 | 376,390 | 370,201 | |||||||||||||||||||
Bulk delinquent loans | 212 | 216 | 237 | 229 | 240 | |||||||||||||||||||
Bulk delinquency rate(2) | 0.06 | % | 0.07 | % | 0.08 | % | 0.06 | % | 0.06 | % | ||||||||||||||
Loss Metrics | September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||||||
Beginning Reserves | $ | 112 | $ | 118 | $ | 130 | $ | 136 | $ | 141 | ||||||||||||||
Paid claims(3) | (33 | ) | (39 | ) | (53 | ) | (52 | ) | (54 | ) | ||||||||||||||
Increase in reserves | 27 | 36 | 44 | 40 | 44 | |||||||||||||||||||
Impact of changes in foreign exchange rates | 2 | (3 | ) | (3 | ) | 6 | 5 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending Reserves | $ | 108 | $ | 112 | $ | 118 | $ | 130 | $ | 136 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
September 30, 2013 | June 30, 2013 | September 30, 2012 | ||||||||||||||||||||||
Province and Territory | % of Primary Risk In-Force | Primary Delinquency Rate | % of Primary Risk In-Force | Primary Delinquency Rate | % of Primary Risk In-Force | Primary Delinquency Rate | ||||||||||||||||||
Ontario | 47 | % | 0.07 | % | 47 | % | 0.07 | % | 46 | % | 0.09% | |||||||||||||
British Columbia | 15 | 0.18 | % | 15 | 0.18 | % | 16 | 0.18% | ||||||||||||||||
Alberta | 16 | 0.14 | % | 16 | 0.15 | % | 16 | 0.24% | ||||||||||||||||
Quebec | 14 | 0.17 | % | 14 | 0.17 | % | 14 | 0.20% | ||||||||||||||||
Nova Scotia | 2 | 0.21 | % | 2 | 0.20 | % | 2 | 0.18% | ||||||||||||||||
Saskatchewan | 2 | 0.12 | % | 2 | 0.14 | % | 2 | 0.13% | ||||||||||||||||
Manitoba | 2 | 0.08 | % | 2 | 0.09 | % | 2 | 0.07% | ||||||||||||||||
New Brunswick | 1 | 0.21 | % | 1 | 0.20 | % | 1 | 0.22% | ||||||||||||||||
All Other | 1 | 0.12 | % | 1 | 0.10 | % | 1 | 0.12% | ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | 100 | % | 0.12 | % | 100 | % | 0.12 | % | 100 | % | 0.15% | |||||||||||||
|
|
|
|
|
| |||||||||||||||||||
By Policy Year | ||||||||||||||||||||||||
2005 and prior | 27 | % | 0.03 | % | 29 | % | 0.03 | % | 30 | % | 0.04% | |||||||||||||
2006 | 8 | 0.11 | % | 8 | 0.10 | % | 8 | 0.18% | ||||||||||||||||
2007 | 10 | 0.24 | % | 10 | 0.26 | % | 16 | 0.26% | ||||||||||||||||
2008 | 8 | 0.28 | % | 9 | 0.28 | % | 10 | 0.35% | ||||||||||||||||
2009 | 6 | 0.23 | % | 6 | 0.23 | % | 6 | 0.30% | ||||||||||||||||
2010 | 9 | 0.24 | % | 9 | 0.26 | % | 10 | 0.27% | ||||||||||||||||
2011 | 9 | 0.25 | % | 9 | 0.23 | % | 9 | 0.14% | ||||||||||||||||
2012 | 13 | 0.07 | % | 14 | 0.06 | % | 11 | 0.01% | ||||||||||||||||
2013 | 10 | 0.01 | % | 6 | — | % | — | — % | ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | 100 | % | 0.12 | % | 100 | % | 0.12 | % | 100 | % | 0.15% | |||||||||||||
|
|
|
|
|
|
(1) | Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received. |
(2) | Delinquent rates are based on insured loans in-force. |
(3) | Paid claims exclude adjustments for expected recoveries related to loss reserves. |
35
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Key Performance Measures—International Mortgage Insurance Segment—Canada
(Canadian dollar amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||||
Paid Claims(1) | ||||||||||||||||||||||||||||||||||||||
Flow | $ | 32 | $ | 39 | $ | 51 | $ | 122 | $ | 49 | $ | 52 | $ | 52 | $ | 62 | $ | 215 | ||||||||||||||||||||
Bulk | 2 | 1 | 2 | 5 | 2 | 2 | 2 | 2 | 8 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total Paid Claims | $ | 34 | $ | 40 | $ | 53 | $ | 127 | $ | 51 | $ | 54 | $ | 54 | $ | 64 | $ | 223 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Average Paid Claim (in thousands) | $ | 69.4 | $ | 73.1 | $ | 84.9 | $ | 84.6 | $ | 80.9 | $ | 76.7 | $ | 73.0 | ||||||||||||||||||||||||
Average Reserve Per Delinquency (in thousands) | $ | 62.5 | $ | 66.1 | $ | 61.3 | $ | 60.1 | $ | 61.1 | $ | 59.4 | $ | 56.6 | ||||||||||||||||||||||||
Loss Metrics | ||||||||||||||||||||||||||||||||||||||
Beginning Reserves | $ | 118 | $ | 120 | $ | 129 | $ | 134 | $ | 143 | $ | 148 | $ | 164 | ||||||||||||||||||||||||
Paid claims | (34 | ) | (40 | ) | (53 | ) | (51 | ) | (54 | ) | (54 | ) | (64 | ) | ||||||||||||||||||||||||
Increase in reserves | 27 | 38 | 44 | 46 | 45 | 49 | 48 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Ending Reserves | $ | 111 | $ | 118 | $ | 120 | $ | 129 | $ | 134 | $ | 143 | $ | 148 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Loan Amount | ||||||||||||||||||||||||||||||||||||||
Over $550K | 5 | % | 5 | % | 5 | % | 5 | % | 5 | % | 5 | % | 5 | % | ||||||||||||||||||||||||
$400K to $550K | 10 | 10 | 10 | 9 | 9 | 9 | 8 | |||||||||||||||||||||||||||||||
$250K to $400K | 32 | 32 | 31 | 31 | 30 | 30 | 30 | |||||||||||||||||||||||||||||||
$100K to $250K | 48 | 48 | 49 | 49 | 50 | 50 | 51 | |||||||||||||||||||||||||||||||
$100K or Less | 5 | 5 | 5 | 6 | 6 | 6 | 6 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Average Primary Loan Size (in thousands) | $ | 206 | $ | 205 | $ | 203 | $ | 201 | $ | 199 | $ | 197 | $ | 196 | ||||||||||||||||||||||||
Average Effective Loan-To-Value Ratios By Policy Year(2) | ||||||||||||||||||||||||||||||||||||||
2006 and prior | 36 | % | 38 | % | 39 | % | 40 | % | 40 | % | 41 | % | 42 | % | ||||||||||||||||||||||||
2007 | 64 | % | 66 | % | 68 | % | 68 | % | 69 | % | 69 | % | 71 | % | ||||||||||||||||||||||||
2008 | 69 | % | 71 | % | 72 | % | 73 | % | 73 | % | 74 | % | 76 | % | ||||||||||||||||||||||||
2009 | 71 | % | 73 | % | 74 | % | 75 | % | 75 | % | 76 | % | 78 | % | ||||||||||||||||||||||||
2010 | 77 | % | 80 | % | 81 | % | 82 | % | 82 | % | 83 | % | 85 | % | ||||||||||||||||||||||||
2011 | 83 | % | 86 | % | 87 | % | 88 | % | 88 | % | 88 | % | 91 | % | ||||||||||||||||||||||||
2012 | 87 | % | 90 | % | 91 | % | 92 | % | 91 | % | 91 | % | — | % | ||||||||||||||||||||||||
2013 | 91 | % | 92 | % | — | % | — | % | — | % | — | % | — | % | ||||||||||||||||||||||||
Total Flow | 55 | % | 56 | % | 56 | % | 56 | % | 56 | % | 56 | % | 57 | % | ||||||||||||||||||||||||
Total Bulk | 34 | % | 31 | % | 31 | % | 29 | % | 29 | % | 26 | % | 28 | % | ||||||||||||||||||||||||
Total | 51 | % | 50 | % | 50 | % | 50 | % | 50 | % | 50 | % | 51 | % |
All amounts presented in Canadian dollars.
(1) | Paid claims exclude adjustments for expected recoveries related to loss reserves. |
(2) | Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from the Canadian Real Estate Association. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter. |
36
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Key Performance Measures—International Mortgage Insurance Segment—Australia
(dollar amounts in millions)
Primary Insurance | September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||||||
Insured loans in-force | 1,463,148 | 1,459,376 | 1,448,090 | 1,440,719 | 1,440,397 | |||||||||||||||||||
Insured delinquent loans | 5,454 | 5,820 | 5,868 | 5,851 | 6,791 | |||||||||||||||||||
Insured delinquency rate | 0.37 | % | 0.40 | % | 0.41 | % | 0.41 | % | 0.47 | % | ||||||||||||||
Flow loans in-force | 1,336,901 | 1,330,157 | 1,320,701 | 1,311,052 | 1,306,316 | |||||||||||||||||||
Flow delinquent loans | 5,192 | 5,513 | 5,567 | 5,567 | 6,475 | |||||||||||||||||||
Flow delinquency rate | 0.39 | % | 0.41 | % | 0.42 | % | 0.42 | % | 0.50 | % | ||||||||||||||
Bulk loans in-force | 126,247 | 129,219 | 127,389 | 129,667 | 134,081 | |||||||||||||||||||
Bulk delinquent loans | 262 | 307 | 301 | 284 | 316 | |||||||||||||||||||
Bulk delinquency rate | 0.21 | % | 0.24 | % | 0.24 | % | 0.22 | % | 0.24 | % | ||||||||||||||
Loss Metrics | September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||||||
Beginning Reserves | $ | 200 | $ | 238 | $ | 251 | $ | 287 | $ | 320 | ||||||||||||||
Paid claims | (37 | ) | (45 | ) | (61 | ) | (73 | ) | (83 | ) | ||||||||||||||
Increase in reserves | 30 | 35 | 48 | 37 | 46 | |||||||||||||||||||
Impact of changes in foreign exchange rates | 5 | (28 | ) | — | — | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending Reserves | $ | 198 | $ | 200 | $ | 238 | $ | 251 | $ | 287 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
September 30, 2013 | June 30, 2013 | September 30, 2012 | ||||||||||||||||||||||
State and Territory | % of Primary Risk In-Force | Primary Delinquency Rate | % of Primary Risk In-Force | Primary Delinquency Rate | % of Primary Risk In-Force | Primary Delinquency Rate | ||||||||||||||||||
New South Wales | 30 | % | 0.35 | % | 30 | % | 0.38 | % | 30 | % | 0.45% | |||||||||||||
Victoria | 23 | 0.31 | % | 23 | 0.33 | % | 23 | 0.34% | ||||||||||||||||
Queensland | 22 | 0.52 | % | 22 | 0.54 | % | 23 | 0.69% | ||||||||||||||||
Western Australia | 11 | 0.32 | % | 11 | 0.36 | % | 11 | 0.46% | ||||||||||||||||
South Australia | 6 | 0.45 | % | 6 | 0.45 | % | 6 | 0.51% | ||||||||||||||||
New Zealand | 2 | 0.50 | % | 2 | 0.54 | % | 2 | 0.64% | ||||||||||||||||
Australian Capital Territory | 3 | 0.09 | % | 3 | 0.10 | % | 2 | 0.11% | ||||||||||||||||
Tasmania | 2 | 0.32 | % | 2 | 0.35 | % | 2 | 0.41% | ||||||||||||||||
Northern Territory | 1 | 0.16 | % | 1 | 0.16 | % | 1 | 0.18% | ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | 100 | % | 0.37 | % | 100 | % | 0.40 | % | 100 | % | 0.47% | |||||||||||||
|
|
|
|
|
| |||||||||||||||||||
By Policy Year | ||||||||||||||||||||||||
2005 and prior | 28 | % | 0.16 | % | 28 | % | 0.18 | % | 30 | % | 0.21% | |||||||||||||
2006 | 8 | 0.62 | % | 8 | 0.64 | % | 10 | 0.72% | ||||||||||||||||
2007 | 9 | 0.76 | % | 10 | 0.82 | % | 11 | 0.96% | ||||||||||||||||
2008 | 9 | 0.93 | % | 9 | 0.98 | % | 10 | 1.19% | ||||||||||||||||
2009 | 11 | 0.67 | % | 11 | 0.73 | % | 12 | 0.80% | ||||||||||||||||
2010 | 8 | 0.35 | % | 8 | 0.33 | % | 9 | 0.34% | ||||||||||||||||
2011 | 8 | 0.29 | % | 9 | 0.27 | % | 9 | 0.15% | ||||||||||||||||
2012 | 11 | 0.16 | % | 11 | 0.10 | % | 9 | 0.02% | ||||||||||||||||
2013 | 8 | 0.01 | % | 6 | 0.01 | % | — | — % | ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | 100 | % | 0.37 | % | 100 | % | 0.40 | % | 100 | % | 0.47% | |||||||||||||
|
|
|
|
|
|
37
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Key Performance Measures—International Mortgage Insurance Segment—Australia
(Australian dollar amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||||
Paid Claims | ||||||||||||||||||||||||||||||||||||||
Flow | $ | 39 | $ | 44 | $ | 59 | $ | 142 | $ | 70 | $ | 79 | $ | 70 | $ | 66 | $ | 285 | ||||||||||||||||||||
Bulk | 2 | — | — | 2 | 1 | 1 | — | — | 2 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total Paid Claims | $ | 41 | $ | 44 | $ | 59 | $ | 144 | $ | 71 | $ | 80 | $ | 70 | $ | 66 | $ | 287 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Average Paid Claim (in thousands) | $ | 79.9 | $ | 80.3 | $ | 81.4 | $ | 80.9 | $ | 83.5 | $ | 91.2 | $ | 77.1 | ||||||||||||||||||||||||
Average Reserve Per Delinquency (in thousands) | $ | 38.8 | $ | 37.7 | $ | 38.9 | $ | 41.2 | $ | 40.8 | $ | 41.5 | $ | 42.2 | ||||||||||||||||||||||||
Loss Metrics | ||||||||||||||||||||||||||||||||||||||
Beginning Reserves | $ | 220 | $ | 228 | $ | 241 | $ | 277 | $ | 312 | $ | 331 | $ | 266 | ||||||||||||||||||||||||
Paid claims | (41 | ) | (44 | ) | (59 | ) | (71 | ) | (80 | ) | (70 | ) | (66 | ) | ||||||||||||||||||||||||
Increase in reserves | 33 | 36 | 46 | 35 | 45 | 51 | 131 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Ending Reserves | $ | 212 | $ | 220 | $ | 228 | $ | 241 | $ | 277 | $ | 312 | $ | 331 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Loan Amount | ||||||||||||||||||||||||||||||||||||||
Over $550K | 12 | % | 12 | % | 12 | % | 12 | % | 11 | % | 11 | % | 11 | % | ||||||||||||||||||||||||
$400K to $550K | 17 | 17 | 16 | 16 | 16 | 16 | 15 | |||||||||||||||||||||||||||||||
$250K to $400K | 37 | 37 | 37 | 37 | 37 | 36 | 36 | |||||||||||||||||||||||||||||||
$100K to $250K | 28 | 28 | 29 | 29 | 30 | 30 | 31 | |||||||||||||||||||||||||||||||
$100K or Less | 6 | 6 | 6 | 6 | 6 | 7 | 7 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Average Primary Loan Size (in thousands) | $ | 202 | $ | 200 | $ | 198 | $ | 197 | $ | 195 | $ | 193 | $ | 192 | ||||||||||||||||||||||||
Average Effective Loan-To-Value Ratios By Policy Year(1), (2) | ||||||||||||||||||||||||||||||||||||||
2006 and prior | 43 | % | 47 | % | 48 | % | 48 | % | 49 | % | 49 | % | 48 | % | ||||||||||||||||||||||||
2007 | 66 | % | 67 | % | 68 | % | 68 | % | 69 | % | 69 | % | 67 | % | ||||||||||||||||||||||||
2008 | 74 | % | 74 | % | 76 | % | 76 | % | 77 | % | 77 | % | 74 | % | ||||||||||||||||||||||||
2009 | 77 | % | 77 | % | 79 | % | 79 | % | 80 | % | 80 | % | 78 | % | ||||||||||||||||||||||||
2010 | 83 | % | 83 | % | 85 | % | 85 | % | 86 | % | 86 | % | 85 | % | ||||||||||||||||||||||||
2011 | 85 | % | 85 | % | 87 | % | 87 | % | 88 | % | 88 | % | 86 | % | ||||||||||||||||||||||||
2012 | 85 | % | 85 | % | 86 | % | 85 | % | 86 | % | 86 | % | — | % | ||||||||||||||||||||||||
2013 | 87 | % | 87 | % | — | % | — | % | — | % | — | % | — | % | ||||||||||||||||||||||||
Total Flow | 65 | % | 68 | % | 69 | % | 68 | % | 68 | % | 68 | % | 66 | % | ||||||||||||||||||||||||
Total Bulk | 32 | % | 37 | % | 38 | % | 38 | % | 38 | % | 38 | % | 38 | % | ||||||||||||||||||||||||
Total | 61 | % | 65 | % | 66 | % | 65 | % | 65 | % | 65 | % | 63 | % |
All amounts presented in Australian dollars.
(1) | Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from RP Data (except Tasmania which is from the Australian Bureau of Statistics prior to 2Q12). All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter. Effective loan-to-value ratios exclude New Zealand and inward reinsurance policies. |
(2) | Beginning in the third quarter of 2013, data from RP Data extended back to 1999. Previously, the data extended back to 2002. Previous periods were not re-presented for this change. |
38
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Key Performance Measures—International Mortgage Insurance Segment
(amounts in millions)
Risk In-Force by Loan-To-Value Ratio(1) | September 30, 2013 | June 30, 2013 | ||||||||||||||||||||||
Primary | Flow | Bulk | Primary | Flow | Bulk | |||||||||||||||||||
Canada | ||||||||||||||||||||||||
95.01% and above | $ | 37,612 | $ | 37,612 | $ | — | $ | 35,665 | $ | 35,665 | $ | — | ||||||||||||
90.01% to 95.00% | 26,007 | 26,005 | 2 | 25,006 | 25,004 | 2 | ||||||||||||||||||
80.01% to 90.00% | 19,686 | 16,605 | 3,081 | 18,761 | 16,051 | 2,709 | ||||||||||||||||||
80.00% and below | 21,957 | 3,154 | 18,803 | 20,399 | 3,022 | 17,377 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Canada | $ | 105,262 | $ | 83,375 | $ | 21,887 | $ | 99,832 | $ | 79,743 | $ | 20,089 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Australia | ||||||||||||||||||||||||
95.01% and above | $ | 18,269 | $ | 18,268 | $ | 1 | $ | 17,518 | $ | 17,517 | $ | 1 | ||||||||||||
90.01% to 95.00% | 22,413 | 22,405 | 8 | 21,418 | 21,409 | 8 | ||||||||||||||||||
80.01% to 90.00% | 24,973 | 24,877 | 96 | 24,111 | 24,019 | 93 | ||||||||||||||||||
80.00% and below | 30,783 | 23,290 | 7,493 | 30,214 | 22,706 | 7,508 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Australia | $ | 96,438 | $ | 88,840 | $ | 7,598 | $ | 93,261 | $ | 85,651 | $ | 7,609 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Other Countries(2) | ||||||||||||||||||||||||
95.01% and above | $ | 718 | $ | 718 | $ | — | $ | 702 | $ | 702 | $ | — | ||||||||||||
90.01% to 95.00% | 2,086 | 2,032 | 54 | 2,004 | 1,947 | 57 | ||||||||||||||||||
80.01% to 90.00% | 1,258 | 1,026 | 232 | 1,233 | 989 | 244 | ||||||||||||||||||
80.00% and below | 247 | 216 | 30 | 241 | 209 | 32 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Other Countries | $ | 4,308 | $ | 3,992 | $ | 316 | $ | 4,180 | $ | 3,847 | $ | 333 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amounts may not total due to rounding.
(1) | Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable. |
(2) | Other Countries flow and primary risk in-force exclude $285 million and $250 million, respectively, of risk in-force in Europe ceded under quota share reinsurance agreements as of September 30, 2013 and June 30, 2013. |
39
Table of Contents
U.S. Mortgage Insurance Segment
40
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 137 | $ | 141 | $ | 134 | $ | 412 | $ | 138 | $ | 138 | $ | 137 | $ | 136 | $ | 549 | ||||||||||||||||||
Net investment income | 18 | 10 | 19 | 47 | 12 | 20 | 13 | 23 | 68 | |||||||||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | 11 | (2 | ) | — | 27 | 36 | ||||||||||||||||||||||||||
Insurance and investment product fees and other | 1 | — | 1 | 2 | 1 | — | 20 | 2 | 23 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 156 | 151 | 154 | 461 | 162 | 156 | 170 | 188 | 676 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 123 | 97 | 84 | 304 | 180 | 174 | 174 | 197 | 725 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 35 | 35 | 39 | 109 | 36 | 40 | 33 | 34 | 143 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 2 | 2 | 1 | 5 | 1 | 1 | 2 | 1 | 5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 160 | 134 | 124 | 418 | 217 | 215 | 209 | 232 | 873 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (4 | ) | 17 | 30 | 43 | (55 | ) | (59 | ) | (39 | ) | (44 | ) | (197 | ) | |||||||||||||||||||||
Provision (benefit) for income taxes | (1 | ) | 4 | 9 | 12 | (30 | ) | (22 | ) | (14 | ) | (17 | ) | (83 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | (3 | ) | 13 | 21 | 31 | (25 | ) | (37 | ) | (25 | ) | (27 | ) | (114 | ) | |||||||||||||||||||||
ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | — | — | — | — | (7 | ) | — | — | (17 | ) | (24 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME (LOSS) | $ | (3 | ) | $ | 13 | $ | 21 | $ | 31 | $ | (32 | ) | $ | (37 | ) | $ | (25 | ) | $ | (44 | ) | $ | (138 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income (loss)) | 14.0 | % | 22.9 | % | 30.1 | % | 28.5 | % | 50.7 | % | 36.8 | % | 37.0 | % | 37.7 | % | 41.0 | % | ||||||||||||||||||
SALES: | ||||||||||||||||||||||||||||||||||||
New Insurance Written (NIW) | ||||||||||||||||||||||||||||||||||||
Flow | $ | 6,400 | $ | 6,300 | $ | 4,700 | $ | 17,400 | $ | 5,100 | $ | 4,700 | $ | 3,600 | $ | 3,000 | $ | 16,400 | ||||||||||||||||||
Bulk | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total U.S. Mortgage Insurance NIW | $ | 6,400 | $ | 6,300 | $ | 4,700 | $ | 17,400 | $ | 5,100 | $ | 4,700 | $ | 3,600 | $ | 3,000 | $ | 16,400 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
41
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Other Metrics—U.S. Mortgage Insurance Segment
(dollar amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Net Premiums Written | $ | 140 | $ | 144 | $ | 135 | $ | 419 | $ | 140 | $ | 135 | $ | 139 | $ | 140 | $ | 554 | ||||||||||||||||||
New Risk Written | ||||||||||||||||||||||||||||||||||||
Flow | $ | 1,577 | $ | 1,478 | $ | 1,091 | $ | 4,146 | $ | 1,188 | $ | 1,130 | $ | 843 | $ | 688 | $ | 3,849 | ||||||||||||||||||
Bulk | — | — | — | — | — | — | — | 7 | 7 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Primary | 1,577 | 1,478 | 1,091 | 4,146 | 1,188 | 1,130 | 843 | 695 | 3,856 | |||||||||||||||||||||||||||
Pool | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total New Risk Written | $ | 1,577 | $ | 1,478 | $ | 1,091 | $ | 4,146 | $ | 1,188 | $ | 1,130 | $ | 843 | $ | 695 | $ | 3,856 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Primary Insurance In-Force | $ | 109,000 | $ | 108,800 | $ | 109,300 | $ | 110,000 | $ | 111,100 | $ | 112,000 | $ | 113,800 | ||||||||||||||||||||||
Risk In-Force | ||||||||||||||||||||||||||||||||||||
Flow | $ | 26,194 | $ | 25,957 | $ | 25,626 | $ | 25,716 | $ | 25,849 | $ | 25,887 | $ | 26,137 | ||||||||||||||||||||||
Bulk(1) | 456 | 463 | 485 | 491 | 507 | 514 | 520 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total Primary | 26,650 | 26,420 | 26,111 | 26,207 | 26,356 | 26,401 | 26,657 | |||||||||||||||||||||||||||||
Pool | 187 | 196 | 205 | 211 | 221 | 229 | 239 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total Risk In-Force | $ | 26,837 | $ | 26,616 | $ | 26,316 | $ | 26,418 | $ | 26,577 | $ | 26,630 | $ | 26,896 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Primary Risk In-Force Subject To Captives | 10 | % | 11 | % | 12 | % | 14 | % | 15 | % | 27 | % | 31 | % | ||||||||||||||||||||||
Primary Risk In-Force That Is GSE Conforming | 97 | % | 97 | % | 97 | % | 97 | % | 97 | % | 96 | % | 96 | % | ||||||||||||||||||||||
GAAP Basis Expense Ratio(2) | 26 | % | 26 | % | 30 | % | 28 | % | 27 | % | 30 | % | 25 | % | 26 | % | 27 | % | ||||||||||||||||||
Adjusted Expense Ratio(3) | 26 | % | 25 | % | 30 | % | 27 | % | 27 | % | 30 | % | 25 | % | 25 | % | 27 | % | ||||||||||||||||||
Flow Persistency | 79 | % | 81 | % | 80 | % | 79 | % | 81 | % | 82 | % | 81 | % | ||||||||||||||||||||||
Gross Written Premiums Ceded To Captives/Total Direct Written Premiums | 4 | % | 4 | % | 4 | % | 5 | % | 8 | % | 10 | % | 12 | % | ||||||||||||||||||||||
Risk To Capital Ratio(4) | 22.4:1 | 22.4:1 | 24.2:1 | 30.4:1 | 29.8:1 | 29.5:1 | 28.6:1 | |||||||||||||||||||||||||||||
Average Primary Loan Size (in thousands) | $ | 174 | $ | 172 | $ | 168 | $ | 167 | $ | 166 | $ | 165 | $ | 164 | ||||||||||||||||||||||
Estimated Savings For Loss Mitigation Activities(5) | $ | 136 | $ | 144 | $ | 159 | $ | 439 | $ | 165 | $ | 189 | $ | 162 | $ | 158 | $ | 674 |
The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.
(1) | As of September 30, 2013, 84% of our bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks. |
(2) | The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. |
(3) | The ratio of an insurer’s general expenses to net written premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. |
(4) | Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The U.S. mortgage insurance business maintains new business writing flexibility in all states, supported by risk to capital waivers or existing authority to write new business in 48 states in its primary writing entity, which has maintained a risk to capital ratio below the maximum requirementsince June 30, 2013. The remaining two states are written out of other available entities. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business. |
(5) | Loss mitigation activities are defined as rescissions, cancellations, borrower loan modifications, repayment plans, lender- and borrower-titled pre-sales, claims administration and other loan workouts. Estimated savings related to rescissions are the reduction in carried loss reserves, net of premium refunds and reinstatement of prior rescissions. Estimated savings related to loan modifications and other cure related loss mitigation actions represent the reduction in carried loss reserves. Estimated savings related to claims mitigation activities represent amounts deducted or “curtailed” from claims due to acts or omissions by the servicer with respect to the servicing of an insured loan that is not in compliance with obligations under our master policy. For non-cure related actions, including pre-sales, the estimated savings represent the difference between the full claim obligation and the actual amount paid. Loans subject to our loss mitigation actions, the results of which have been included in our reported estimated loss mitigations savings, are subject to re-default and may result in a potential claim in future periods as well as potential future loss mitigation savings depending on the resolution of the re-defaulted loan. |
42
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Loss Metrics—U.S. Mortgage Insurance Segment
(dollar amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Paid Claims | ||||||||||||||||||||||||||||||||||||
Flow | ||||||||||||||||||||||||||||||||||||
Direct | $ | 216 | $ | 197 | $ | 253 | $ | 666 | $ | 260 | $ | 272 | $ | 295 | $ | 283 | $ | 1,110 | ||||||||||||||||||
Assumed(1) | 9 | 12 | 13 | 34 | 17 | 19 | 23 | 20 | 79 | |||||||||||||||||||||||||||
Ceded | (9 | ) | (11 | ) | (17 | ) | (37 | ) | (19 | ) | (25 | ) | (55 | ) | (39 | ) | (138 | ) | ||||||||||||||||||
Loss adjustment expenses | 6 | 6 | 6 | 18 | 8 | 7 | 7 | 9 | 31 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Flow | 222 | 204 | 255 | 681 | 266 | 273 | 270 | 273 | 1,082 | |||||||||||||||||||||||||||
Bulk | 3 | 6 | 3 | 12 | 3 | 3 | 6 | 4 | 16 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Primary | 225 | 210 | 258 | 693 | 269 | 276 | 276 | 277 | 1,098 | |||||||||||||||||||||||||||
Pool | 1 | 2 | 1 | 4 | 2 | 1 | 2 | 2 | 7 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total Paid Claims | $ | 226 | $ | 212 | $ | 259 | $ | 697 | $ | 271 | $ | 277 | $ | 278 | $ | 279 | $ | 1,105 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Average Paid Claim (in thousands) | $ | 45.3 | $ | 45.0 | $ | 44.2 | $ | 43.7 | $ | 41.1 | $ | 38.3 | $ | 43.6 | ||||||||||||||||||||||
Average Direct Paid Claim (in thousands)(2) | $ | 43.5 | $ | 42.3 | $ | 43.5 | $ | 43.2 | $ | 41.7 | $ | 42.5 | $ | 42.7 | ||||||||||||||||||||||
Average Reserve Per Delinquency (in thousands) | ||||||||||||||||||||||||||||||||||||
Flow | $ | 29.6 | $ | 30.0 | $ | 29.8 | $ | 29.7 | $ | 30.0 | $ | 30.6 | $ | 30.6 | ||||||||||||||||||||||
Bulk loans with established reserve | 20.0 | 20.8 | 21.9 | 25.1 | 24.3 | 25.0 | 24.1 | |||||||||||||||||||||||||||||
Bulk loans with no reserve(3) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Reserves: | ||||||||||||||||||||||||||||||||||||
Flow direct case | $ | 1,377 | $ | 1,471 | $ | 1,566 | $ | 1,728 | $ | 1,835 | $ | 1,954 | $ | 2,087 | ||||||||||||||||||||||
Bulk direct case | 28 | 29 | 33 | 33 | 33 | 32 | 34 | |||||||||||||||||||||||||||||
Assumed(1) | 39 | 51 | 57 | 65 | 50 | 53 | 60 | |||||||||||||||||||||||||||||
All other(4) | 143 | 145 | 164 | 183 | 196 | 195 | 200 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total Reserves | $ | 1,587 | $ | 1,696 | $ | 1,820 | $ | 2,009 | $ | 2,114 | $ | 2,234 | $ | 2,381 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Beginning Reserves | $ | 1,696 | $ | 1,820 | $ | 2,009 | $ | 2,009 | $ | 2,114 | $ | 2,234 | $ | 2,381 | $ | 2,488 | $ | 2,488 | ||||||||||||||||||
Paid claims | (235 | ) | (223 | ) | (276 | ) | (734 | ) | (290 | ) | (302 | ) | (333 | ) | (318 | ) | (1,243 | ) | ||||||||||||||||||
Increase in reserves | 126 | 99 | 87 | 312 | 185 | 182 | 186 | 211 | 764 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending Reserves | $ | 1,587 | $ | 1,696 | $ | 1,820 | $ | 1,587 | $ | 2,009 | $ | 2,114 | $ | 2,234 | $ | 2,381 | $ | 2,009 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Beginning Reinsurance Recoverable(5) | $ | 56 | $ | 66 | $ | 80 | $ | 80 | $ | 94 | $ | 111 | $ | 153 | $ | 178 | $ | 178 | ||||||||||||||||||
Ceded paid claims | (9 | ) | (11 | ) | (17 | ) | (37 | ) | (19 | ) | (25 | ) | (55 | ) | (39 | ) | (138 | ) | ||||||||||||||||||
Increase in recoverable | 3 | 1 | 3 | 7 | 5 | 8 | 13 | 14 | 40 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending Reinsurance Recoverable | $ | 50 | $ | 56 | $ | 66 | $ | 50 | $ | 80 | $ | 94 | $ | 111 | $ | 153 | $ | 80 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Loss Ratio(6) | 90 | % | 70 | % | 62 | % | 74 | % | 130 | % | 127 | % | 127 | % | 146 | % | 132 | % |
The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies. |
(2) | Average direct paid claim excludes loss adjustment expenses, the impact of reinsurance and a negotiated servicer settlement. |
(3) | Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim. |
(4) | Other includes loss adjustment expenses, pool and incurred but not reported reserves. |
(5) | Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received. |
(6) | The ratio of incurred losses to net earned premiums. Excluding the lender portfolio settlement in the first quarter of 2012, the loss ratio was 139% for the three months ended March 31, 2012, 133% for the six months ended June 30, 2012, 131% for the nine months ended September 30, 2012 and 131% for the twelve months ended December 31, 2012. |
43
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Delinquency Metrics—U.S. Mortgage Insurance Segment
(dollar amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Number of Primary Delinquencies | ||||||||||||||||||||||||||||||||||||
Flow | 52,509 | 55,413 | 59,789 | 66,340 | 69,174 | 71,878 | 76,478 | |||||||||||||||||||||||||||||
Bulk loans with an established reserve | 1,509 | 1,526 | 1,603 | 1,415 | 1,441 | 1,381 | 1,522 | |||||||||||||||||||||||||||||
Bulk loans with no reserve(1) | 726 | 1,260 | 1,412 | 1,484 | 1,512 | 1,424 | 1,474 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total Number of Primary Delinquencies | 54,744 | 58,199 | 62,804 | 69,239 | 72,127 | 74,683 | 79,474 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Beginning Number of Primary Delinquencies | 58,199 | 62,804 | 69,239 | 69,239 | 72,127 | 74,683 | 79,474 | 87,007 | 87,007 | |||||||||||||||||||||||||||
New delinquencies | 14,105 | 13,192 | 15,060 | 42,357 | 16,871 | 17,733 | 16,703 | 18,217 | 69,524 | |||||||||||||||||||||||||||
Delinquency cures | (12,603 | ) | (13,127 | ) | (15,677 | ) | (41,407 | ) | (13,592 | ) | (13,598 | ) | (14,251 | ) | (19,388 | ) | (60,829 | ) | ||||||||||||||||||
Paid claims | (4,957 | ) | (4,670 | ) | (5,818 | ) | (15,445 | ) | (6,167 | ) | (6,691 | ) | (7,243 | ) | (6,362 | ) | (26,463 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending Number of Primary Delinquencies | 54,744 | 58,199 | 62,804 | 54,744 | 69,239 | 72,127 | 74,683 | 79,474 | 69,239 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Composition of Cures | ||||||||||||||||||||||||||||||||||||
Reported delinquent and cured-intraquarter | 2,488 | 2,447 | 3,519 | 2,557 | 2,882 | 2,354 | 3,582 | |||||||||||||||||||||||||||||
Number of missed payments delinquent prior to cure: | ||||||||||||||||||||||||||||||||||||
3 payments or less | 6,291 | 6,748 | 8,125 | 7,120 | 6,289 | 7,399 | 10,154 | |||||||||||||||||||||||||||||
4 - 11 payments | 2,387 | 2,737 | 2,856 | 2,516 | 2,965 | 3,371 | 3,569 | |||||||||||||||||||||||||||||
12 payments or more | 1,437 | 1,195 | 1,177 | 1,399 | 1,462 | 1,127 | 2,083 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total | 12,603 | 13,127 | 15,677 | 13,592 | 13,598 | 14,251 | 19,388 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Primary Delinquencies by Missed Payment Status | ||||||||||||||||||||||||||||||||||||
3 payments or less | 14,078 | 13,871 | 14,674 | 17,563 | 17,684 | 16,708 | 17,260 | |||||||||||||||||||||||||||||
4 - 11 payments | 13,134 | 14,503 | 16,804 | 18,155 | 18,713 | 20,830 | 24,137 | |||||||||||||||||||||||||||||
12 payments or more | 27,532 | 29,825 | 31,326 | 33,521 | 35,730 | 37,145 | 38,077 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Primary Delinquencies | 54,744 | 58,199 | 62,804 | 69,239 | 72,127 | 74,683 | 79,474 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Flow Delinquencies and Percentage Reserved by Payment Status | Delinquencies | Direct Case Reserves(2) | Risk In-Force | Reserves as % of Risk In-Force | ||||||||||||||||||||||||||||||||
3 payments or less in default | 13,527 | $ | 122 | $ | 521 | 23 | % | |||||||||||||||||||||||||||||
4 - 11 payments in default | 12,543 | 332 | 528 | 63 | % | |||||||||||||||||||||||||||||||
12 payments or more in default | 26,439 | 923 | 1,288 | 72 | % | |||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total | 52,509 | $ | 1,377 | $ | 2,337 | 59 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||||||||||||
Flow Delinquencies and Percentage Reserved by Payment Status | Delinquencies | Direct Case Reserves(2) | Risk In-Force | Reserves as % of Risk In-Force | ||||||||||||||||||||||||||||||||
3 payments or less in default | 16,977 | $ | 150 | $ | 668 | 22 | % | |||||||||||||||||||||||||||||
4 - 11 payments in default | 17,398 | 441 | 749 | 59 | % | |||||||||||||||||||||||||||||||
12 payments or more in default | 31,965 | 1,137 | 1,562 | 73 | % | |||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total | 66,340 | $ | 1,728 | $ | 2,979 | 58 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) | Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim. |
(2) | Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves. |
44
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Portfolio Quality Metrics—U.S. Mortgage Insurance Segment
2013 | 2012 | |||||||||||||||||||||||||||
3Q | 2Q | 1Q | 4Q | 3Q | 2Q | 1Q | ||||||||||||||||||||||
Risk In-Force by Credit Quality(1) | ||||||||||||||||||||||||||||
Primary by FICO Scores >679 | 79 | % | 78 | % | 76 | % | 75 | % | 74 | % | 73 | % | 72 | % | ||||||||||||||
Primary by FICO Scores 620-679 | 17 | % | 18 | % | 19 | % | 20 | % | 21 | % | 22 | % | 23 | % | ||||||||||||||
Primary by FICO Scores 575-619 | 3 | % | 3 | % | 4 | % | 4 | % | 4 | % | 4 | % | 4 | % | ||||||||||||||
Primary by FICO Scores <575 | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||||
Flow by FICO Scores >679 | 79 | % | 77 | % | 76 | % | 75 | % | 74 | % | 73 | % | 72 | % | ||||||||||||||
Flow by FICO Scores 620-679 | 17 | % | 19 | % | 19 | % | 20 | % | 21 | % | 22 | % | 23 | % | ||||||||||||||
Flow by FICO Scores 575-619 | 3 | % | 3 | % | 4 | % | 4 | % | 4 | % | 4 | % | 4 | % | ||||||||||||||
Flow by FICO Scores <575 | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||||
Bulk by FICO Scores >679 | 89 | % | 89 | % | 89 | % | 89 | % | 89 | % | 89 | % | 89 | % | ||||||||||||||
Bulk by FICO Scores 620-679 | 9 | % | 9 | % | 9 | % | 9 | % | 9 | % | 9 | % | 9 | % | ||||||||||||||
Bulk by FICO Scores 575-619 | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||||
Bulk by FICO Scores <575 | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||||
Primary A minus | 3 | % | 3 | % | 4 | % | 4 | % | 4 | % | 4 | % | 4 | % | ||||||||||||||
Primary sub-prime(2) | 2 | % | 3 | % | 3 | % | 3 | % | 3 | % | 3 | % | 3 | % | ||||||||||||||
Primary Loans | ||||||||||||||||||||||||||||
Primary loans in-force | 627,536 | 633,685 | 649,570 | 658,527 | 669,618 | 679,817 | 693,807 | |||||||||||||||||||||
Primary delinquent loans | 54,744 | 58,199 | 62,804 | 69,239 | 72,127 | 74,683 | 79,474 | |||||||||||||||||||||
Primary delinquency rate | 8.72 | % | 9.18 | % | 9.67 | % | 10.51 | % | 10.77 | % | 10.99 | % | 11.45 | % | ||||||||||||||
Flow loans in-force | 589,703 | 590,949 | 590,051 | �� | 595,348 | 601,851 | 607,133 | 616,623 | ||||||||||||||||||||
Flow delinquent loans | 52,509 | 55,413 | 59,789 | 66,340 | 69,174 | 71,878 | 76,478 | |||||||||||||||||||||
Flow delinquency rate | 8.90 | % | 9.38 | % | 10.13 | % | 11.14 | % | 11.49 | % | 11.84 | % | 12.40 | % | ||||||||||||||
Bulk loans in-force | 37,833 | 42,736 | 59,519 | 63,179 | 67,767 | 72,684 | 77,184 | |||||||||||||||||||||
Bulk delinquent loans | 2,235 | 2,786 | 3,015 | 2,899 | 2,953 | 2,805 | 2,996 | |||||||||||||||||||||
Bulk delinquency rate | 5.91 | % | 6.52 | % | 5.07 | % | 4.59 | % | 4.36 | % | 3.86 | % | 3.88 | % | ||||||||||||||
A minus and sub-prime loans in-force | 41,081 | 42,993 | 44,873 | 46,631 | 48,696 | 50,676 | 52,625 | |||||||||||||||||||||
A minus and sub-prime delinquent loans | 10,548 | 10,803 | 11,484 | 12,817 | 13,149 | 13,534 | 14,258 | |||||||||||||||||||||
A minus and sub-prime delinquency rate | 25.68 | % | 25.13 | % | 25.59 | % | 27.49 | % | 27.00 | % | 26.71 | % | 27.09 | % | ||||||||||||||
Pool Loans | ||||||||||||||||||||||||||||
Pool loans in-force | 11,657 | 12,063 | 12,558 | 12,949 | 13,237 | 13,562 | 13,942 | |||||||||||||||||||||
Pool delinquent loans | 670 | 634 | 674 | 721 | 670 | 679 | 695 | |||||||||||||||||||||
Pool delinquency rate | 5.75 | % | 5.26 | % | 5.37 | % | 5.57 | % | 5.06 | % | 5.01 | % | 4.98 | % |
(1) | Loans with unknown FICO scores are included in the 620-679 category. |
(2) | Excludes loans classified as A minus. |
45
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Portfolio Quality Metrics—U.S. Mortgage Insurance Segment
September 30, 2013 | June 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||
% of Total Reserves(1) | % of Primary Risk In-Force | Primary Delinquency Rate | % of Total Reserves(1) | % of Primary Risk In-Force | Primary Delinquency Rate | % of Total Reserves(1) | % of Primary Risk In-Force | Primary Delinquency Rate | ||||||||||||||||||||||||||||
By Region | ||||||||||||||||||||||||||||||||||||
Southeast(2) | 33 | % | 20 | % | 11.87 | % | 34 | % | 21 | % | 12.69 | % | 35 | % | 22 | % | 15.14 | % | ||||||||||||||||||
South Central(3) | 8 | 16 | 6.03 | % | 9 | 16 | 6.29 | % | 9 | 16 | 8.10 | % | ||||||||||||||||||||||||
Northeast(4) | 19 | 15 | 12.52 | % | 17 | 15 | 12.50 | % | 15 | 15 | 12.91 | % | ||||||||||||||||||||||||
Pacific(5) | 11 | 12 | 7.11 | % | 12 | 12 | 7.96 | % | 12 | 11 | 10.41 | % | ||||||||||||||||||||||||
North Central(6) | 11 | 11 | 8.00 | % | 11 | 11 | 8.62 | % | 12 | 12 | 10.27 | % | ||||||||||||||||||||||||
Great Lakes(7) | 6 | 10 | 6.46 | % | 6 | 9 | 6.78 | % | 6 | 9 | 7.96 | % | ||||||||||||||||||||||||
New England(8) | 4 | 6 | 8.19 | % | 4 | 6 | 8.57 | % | 4 | 5 | 9.77 | % | ||||||||||||||||||||||||
Mid-Atlantic(9) | 5 | 5 | 8.47 | % | 4 | 5 | 8.85 | % | 4 | 5 | 9.95 | % | ||||||||||||||||||||||||
Plains(10) | 3 | 5 | 5.70 | % | 3 | 5 | 5.93 | % | 3 | 5 | 6.64 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total | 100 | % | 100 | % | 8.72 | % | 100 | % | 100 | % | 9.18 | % | 100 | % | 100 | % | 10.77 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
By State | ||||||||||||||||||||||||||||||||||||
California | 4 | % | 7 | % | 4.72 | % | 5 | % | 7 | % | 5.39 | % | 5 | % | 6 | % | 8.04 | % | ||||||||||||||||||
Texas | 3 | % | 7 | % | 5.68 | % | 3 | % | 7 | % | 5.74 | % | 3 | % | 7 | % | 6.91 | % | ||||||||||||||||||
New York | 8 | % | 7 | % | 11.81 | % | 8 | % | 7 | % | 11.58 | % | 6 | % | 7 | % | 11.27 | % | ||||||||||||||||||
Florida | 22 | % | 6 | % | 21.13 | % | 23 | % | 7 | % | 23.12 | % | 25 | % | 7 | % | 27.06 | % | ||||||||||||||||||
Illinois | 7 | % | 5 | % | 10.81 | % | 8 | % | 5 | % | 11.95 | % | 8 | % | 5 | % | 14.84 | % | ||||||||||||||||||
New Jersey | 8 | % | 4 | % | 17.66 | % | 7 | % | 4 | % | 18.05 | % | 6 | % | 4 | % | 18.98 | % | ||||||||||||||||||
Pennsylvania | 3 | % | 4 | % | 9.91 | % | 3 | % | 4 | % | 9.94 | % | 3 | % | 4 | % | 11.15 | % | ||||||||||||||||||
Georgia | 3 | % | 4 | % | 9.24 | % | 3 | % | 4 | % | 9.73 | % | 3 | % | 4 | % | 12.34 | % | ||||||||||||||||||
North Carolina | 3 | % | 4 | % | 8.06 | % | 3 | % | 4 | % | 8.47 | % | 3 | % | 4 | % | 10.26 | % | ||||||||||||||||||
Ohio | 2 | % | 4 | % | 7.09 | % | 2 | % | 3 | % | 7.29 | % | 2 | % | 3 | % | 8.14 | % |
(1) | Total reserves were $1,587 million, $1,696 million and $2,114 million as of September 30, 2013, June 30, 2013 and September 30, 2012, respectively. |
(2) | Alabama, Arkansas, Florida, Georgia, Mississippi, North Carolina, South Carolina and Tennessee. |
(3) | Arizona, Colorado, Louisiana, New Mexico, Oklahoma, Texas and Utah. |
(4) | New Jersey, New York and Pennsylvania. |
(5) | Alaska, California, Hawaii, Nevada, Oregon and Washington. |
(6) | Illinois, Minnesota, Missouri and Wisconsin. |
(7) | Indiana, Kentucky, Michigan and Ohio. |
(8) | Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont. |
(9) | Delaware, Maryland, Virginia, Washington D.C. and West Virginia. |
(10) | Idaho, Iowa, Kansas, Montana, Nebraska, North Dakota, South Dakota and Wyoming. |
46
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Portfolio Quality Metrics—U.S. Mortgage Insurance Segment
(amounts in millions)
September 30, 2013 | June 30, 2013 | September 30, 2012 | ||||||||||||||||||||||
Primary Risk In-Force | Primary Delinquency Rate | Primary Risk In-Force | Primary Delinquency Rate | Primary Risk In-Force | Primary Delinquency Rate | |||||||||||||||||||
Lender concentration (by original applicant) | $ | 26,650 | 8.72 | % | $ | 26,420 | 9.18 | % | $ | 26,356 | 10.77 | % | ||||||||||||
Top 10 lenders | 12,736 | 9.87 | % | 12,806 | 10.66 | % | 12,950 | 13.07 | % | |||||||||||||||
Top 20 lenders | 14,524 | 9.84 | % | 14,555 | 10.27 | % | 14,692 | 12.67 | % | |||||||||||||||
Loan-to-value ratio | ||||||||||||||||||||||||
95.01% and above | $ | 7,444 | 10.75 | % | $ | 7,480 | 10.93 | % | $ | 7,136 | 13.75 | % | ||||||||||||
90.01% to 95.00% | 9,747 | 8.00 | % | 9,469 | 8.55 | % | 9,318 | 10.28 | % | |||||||||||||||
80.01% to 90.00% | 9,052 | 8.53 | % | 9,058 | 9.09 | % | 9,459 | 10.84 | % | |||||||||||||||
80.00% and below | 407 | 3.66 | % | 413 | 4.61 | % | 443 | 3.29 | % | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 26,650 | 8.72 | % | $ | 26,420 | 9.18 | % | $ | 26,356 | 10.77 | % | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Loan grade | ||||||||||||||||||||||||
Prime | $ | 25,135 | 7.54 | % | $ | 24,840 | 8.02 | % | $ | 24,603 | (1) | 9.50 | %(1) | |||||||||||
A minus and sub-prime | 1,515 | 25.68 | % | 1,580 | 25.13 | % | 1,753 | (1) | 27.00 | %(1) | ||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 26,650 | 8.72 | % | $ | 26,420 | 9.18 | % | $ | 26,356 | (1) | 10.77 | %(1) | |||||||||||
|
|
|
|
|
| |||||||||||||||||||
Loan type(2) | ||||||||||||||||||||||||
First mortgages | ||||||||||||||||||||||||
Fixed rate mortgage | ||||||||||||||||||||||||
Flow | $ | 25,843 | 8.68 | % | $ | 25,583 | 9.14 | % | $ | 25,403 | 11.24 | % | ||||||||||||
Bulk | 440 | 5.64 | % | 446 | 6.30 | % | 488 | 4.19 | % | |||||||||||||||
Adjustable rate mortgage | ||||||||||||||||||||||||
Flow | 351 | 28.82 | % | 374 | 28.96 | % | 446 | 29.50 | % | |||||||||||||||
Bulk | 16 | 14.24 | % | 17 | 13.93 | % | 19 | 12.17 | % | |||||||||||||||
Second mortgages | — | — | % | — | — | % | — | — | % | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 26,650 | 8.72 | % | $ | 26,420 | 9.18 | % | $ | 26,356 | 10.77 | % | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Type of documentation | ||||||||||||||||||||||||
Alt-A | ||||||||||||||||||||||||
Flow | $ | 501 | 31.50 | % | $ | 532 | 32.16 | % | $ | 631 | 33.97 | % | ||||||||||||
Bulk | 30 | 12.61 | % | 31 | 16.77 | % | 36 | 5.89 | % | |||||||||||||||
Standard(3) | ||||||||||||||||||||||||
Flow | 25,693 | 8.51 | % | 25,425 | 8.96 | % | 25,218 | 11.01 | % | |||||||||||||||
Bulk | 426 | 5.48 | % | 432 | 5.86 | % | 471 | 4.15 | % | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 26,650 | 8.72 | % | $ | 26,420 | 9.18 | % | $ | 26,356 | 10.77 | % | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Mortgage term | ||||||||||||||||||||||||
15 years and under | $ | 1,077 | 0.91 | % | $ | 992 | 1.16 | % | $ | 724 | 1.41 | % | ||||||||||||
More than 15 years | 25,573 | 9.30 | % | 25,428 | 9.74 | % | 25,632 | 11.39 | % | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 26,650 | 8.72 | % | $ | 26,420 | 9.18 | % | $ | 26,356 | 10.77 | % | ||||||||||||
|
|
|
|
|
|
(1) | In fourth quarter 2012, all FICO score classifications were conformed to be based upon FICO scores at loan closing. Previously, certain classifications were based upon FICO scores at a point in time post-loan closing. The prior period was re-presented to conform to this modified classification. |
(2) | For loan type in this table, any loan with an interest rate that is fixed for an initial term of five years or more is categorized as a fixed rate mortgage. |
(3) | Standard includes loans with reduced or different documentation requirements that meet specifications of GSE or other lender proprietary approved underwriting systems, and other reduced documentation programs, with historical and expected delinquency rates at origination consistent with historical and expected delinquency rates of the company’s standard portfolio. |
47
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Portfolio Quality Metrics—U.S. Mortgage Insurance Segment
(dollar amounts in millions)
September 30, 2013 | ||||||||||||||||||||||||||||
Policy Year | Average Rate(1) | % of Total Reserves(2) | Primary Insurance In-Force | % of Total | Primary Risk In-Force | % of Total | Delinquency Rate | |||||||||||||||||||||
2002 and prior | 7.30 | % | 3.5 | % | $ | 2,223 | 2.0 | % | $ | 590 | 2.2 | % | 18.02 | % | ||||||||||||||
2003 | 5.68 | % | 3.7 | 3,385 | 3.1 | 718 | 2.7 | 11.91 | % | |||||||||||||||||||
2004 | 5.77 | % | 4.7 | 3,212 | 3.0 | 757 | 2.8 | 12.95 | % | |||||||||||||||||||
2005 | 5.76 | % | 12.6 | 6,154 | 5.7 | 1,620 | 6.1 | 15.52 | % | |||||||||||||||||||
2006 | 6.06 | % | 18.1 | 8,846 | 8.1 | 2,231 | 8.4 | 16.36 | % | |||||||||||||||||||
2007 | 6.01 | % | 37.6 | 20,342 | 18.7 | 5,139 | 19.3 | 15.60 | % | |||||||||||||||||||
2008 | 5.52 | % | 18.4 | 18,487 | 17.0 | 4,648 | 17.4 | 8.36 | % | |||||||||||||||||||
2009 | 5.00 | % | 0.6 | 3,622 | 3.3 | 784 | 3.0 | 1.68 | % | |||||||||||||||||||
2010 | 4.68 | % | 0.4 | 4,732 | 4.3 | 1,083 | 4.1 | 0.99 | % | |||||||||||||||||||
2011 | 4.46 | % | 0.3 | 6,338 | 5.8 | 1,527 | 5.7 | 0.64 | % | |||||||||||||||||||
2012 | 3.75 | % | 0.1 | 14,478 | 13.3 | 3,465 | 13.0 | 0.17 | % | |||||||||||||||||||
2013 | 3.79 | % | — | 17,159 | 15.7 | 4,088 | 15.3 | 0.03 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | 5.24 | % | 100.0 | % | $ | 108,978 | 100.0 | % | $ | 26,650 | 100.0 | % | 8.72 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
September 30, 2013 | June 30, 2013 | |||||||||||||||||||||||||||
Occupancy and Property Type | % of Primary Risk In-Force | Delinquency Rate | % of Primary Risk In-Force | Delinquency Rate | ||||||||||||||||||||||||
Occupancy Status | ||||||||||||||||||||||||||||
Primary residence | 94.4 | % | 8.67 | % | 94.2 | % | 9.13 | % | ||||||||||||||||||||
Second home | 3.0 | 9.18 | % | 3.2 | 9.72 | % | ||||||||||||||||||||||
Non-owner occupied | 2.6 | 9.64 | % | 2.6 | 10.07 | % | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||
Total | 100.0 | % | 8.72 | % | 100.0 | % | 9.18 | % | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||
Property Type | ||||||||||||||||||||||||||||
Single family detached | 87.8 | % | 8.39 | % | 87.4 | % | 8.82 | % | ||||||||||||||||||||
Condominium and co-operative | 10.4 | 10.22 | % | 10.7 | 10.90 | % | ||||||||||||||||||||||
Multi-family and other | 1.8 | 15.83 | % | 1.9 | 15.83 | % | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||
Total | 100.0 | % | 8.72 | % | 100.0 | % | 9.18 | % | ||||||||||||||||||||
|
|
|
|
(1) | Average Annual Mortgage Interest Rate. |
(2) | Total reserves were $1,587 million as of September 30, 2013. |
48
Table of Contents
Corporate and Other Division
49
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Loss—Corporate and Other Division
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 160 | $ | 156 | $ | 166 | $ | 482 | $ | 166 | $ | 165 | $ | 176 | $ | 180 | $ | 687 | ||||||||||||||||||
Net investment income | 53 | 68 | 69 | 190 | 75 | 69 | 88 | 74 | 306 | |||||||||||||||||||||||||||
Net investment gains (losses) | (24 | ) | (9 | ) | (52 | ) | (85 | ) | (6 | ) | 2 | (23 | ) | 10 | (17 | ) | ||||||||||||||||||||
Insurance and investment product fees and other | 56 | 53 | 100 | 209 | 92 | 88 | 75 | 75 | 330 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 245 | 268 | 283 | 796 | 327 | 324 | 316 | 339 | 1,306 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 49 | 51 | 43 | 143 | 51 | 39 | 55 | 42 | 187 | |||||||||||||||||||||||||||
Interest credited | 28 | 29 | 32 | 89 | 32 | 33 | 34 | 33 | 132 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 162 | 140 | 179 | 481 | 194 | 171 | 176 | 178 | 719 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 28 | 38 | 18 | 84 | 51 | 48 | 47 | 30 | 176 | |||||||||||||||||||||||||||
Goodwill impairment | — | — | — | — | — | 89 | — | — | 89 | |||||||||||||||||||||||||||
Interest expense | 90 | 89 | 94 | 273 | 89 | 93 | 99 | 73 | 354 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 357 | 347 | 366 | 1,070 | 417 | 473 | 411 | 356 | 1,657 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (112 | ) | (79 | ) | (83 | ) | (274 | ) | (90 | ) | (149 | ) | (95 | ) | (17 | ) | (351 | ) | ||||||||||||||||||
Benefit for income taxes | (22 | ) | (28 | ) | (26 | ) | (76 | ) | (33 | ) | (31 | ) | (33 | ) | (13 | ) | (110 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS | (90 | ) | (51 | ) | (57 | ) | (198 | ) | (57 | ) | (118 | ) | (62 | ) | (4 | ) | (241 | ) | ||||||||||||||||||
Income (loss) from discontinued operations, net of taxes | 2 | 6 | (20 | ) | (12 | ) | 6 | 12 | 27 | 12 | 57 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET INCOME (LOSS) | (88 | ) | (45 | ) | (77 | ) | (210 | ) | (51 | ) | (106 | ) | (35 | ) | 8 | (184 | ) | |||||||||||||||||||
ADJUSTMENTS TO NET INCOME (LOSS): | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 11 | — | 21 | 32 | 8 | — | 14 | (6 | ) | 16 | ||||||||||||||||||||||||||
Goodwill impairment, net of taxes | — | — | — | — | — | 86 | — | — | 86 | |||||||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 3 | — | 3 | — | — | — | — | — | |||||||||||||||||||||||||||
(Income) loss from discontinued operations, net of taxes | (2 | ) | (6 | ) | 20 | 12 | (6 | ) | (12 | ) | (27 | ) | (12 | ) | (57 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING LOSS | $ | (79 | ) | $ | (48 | ) | $ | (36 | ) | $ | (163 | ) | $ | (49 | ) | $ | (32 | ) | $ | (48 | ) | $ | (10 | ) | $ | (139 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating loss) | 17.1 | % | 35.9 | % | 28.2 | % | 26.0 | % | 36.6 | % | 45.2 | % | 57.5 | % | 63.6 | % | 49.6 | % |
50
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss)—Corporate and Other Division
(amounts in millions)
Three months ended September 30, 2013 | International Protection Segment | Runoff Segment | Corporate and Other(1) | Total | ||||||||||||
REVENUES: | ||||||||||||||||
Premiums | $ | 159 | $ | 1 | $ | — | $ | 160 | ||||||||
Net investment income | 26 | 33 | (6 | ) | 53 | |||||||||||
Net investment gains (losses) | 1 | (14 | ) | (11 | ) | (24 | ) | |||||||||
Insurance and investment product fees and other | 1 | 53 | 2 | 56 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total revenues | 187 | 73 | (15 | ) | 245 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||
Benefits and other changes in policy reserves | 40 | 9 | — | 49 | ||||||||||||
Interest credited | — | 28 | — | 28 | ||||||||||||
Acquisition and operating expenses, net of deferrals | 106 | 18 | 38 | 162 | ||||||||||||
Amortization of deferred acquisition costs and intangibles | 25 | 2 | 1 | 28 | ||||||||||||
Interest expense | 9 | — | 81 | 90 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total benefits and expenses | 180 | 57 | �� | 120 | 357 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 7 | 16 | (135 | ) | (112 | ) | ||||||||||
Provision (benefit) for income taxes | 3 | (5 | ) | (20 | ) | (22 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 4 | 21 | (115 | ) | (90 | ) | ||||||||||
Income (loss) from discontinued operations, net of taxes | — | — | 2 | 2 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NET INCOME (LOSS) | 4 | 21 | (113 | ) | (88 | ) | ||||||||||
ADJUSTMENTS TO NET INCOME (LOSS): | ||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | — | 4 | 7 | 11 | ||||||||||||
(Income) loss from discontinued operations, net of taxes | — | — | (2 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
NET OPERATING INCOME (LOSS) | $ | 4 | $ | 25 | $ | (108 | ) | $ | (79 | ) | ||||||
|
|
|
|
|
|
|
| |||||||||
Effective tax rate (operating income (loss)) | 36.8 | % | -6.9 | % | 13.3 | % | 17.1 | % | ||||||||
Three months ended September 30, 2012 | International Protection Segment | Runoff Segment | Corporate and Other(1) | Total | ||||||||||||
REVENUES: | ||||||||||||||||
Premiums | $ | 164 | $ | 1 | $ | — | $ | 165 | ||||||||
Net investment income | 32 | 34 | 3 | 69 | ||||||||||||
Net investment gains (losses) | 1 | 5 | (4 | ) | 2 | |||||||||||
Insurance and investment product fees and other | 1 | 52 | 35 | 88 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total revenues | 198 | 92 | 34 | 324 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||
Benefits and other changes in policy reserves | 30 | 9 | — | 39 | ||||||||||||
Interest credited | — | 33 | — | 33 | ||||||||||||
Acquisition and operating expenses, net of deferrals | 117 | 18 | 36 | 171 | ||||||||||||
Amortization of deferred acquisition costs and intangibles | 27 | 18 | 3 | 48 | ||||||||||||
Goodwill impairment | 89 | — | — | 89 | ||||||||||||
Interest expense | 11 | — | 82 | 93 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total benefits and expenses | 274 | 78 | 121 | 473 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (76 | ) | 14 | (87 | ) | (149 | ) | |||||||||
Provision (benefit) for income taxes | 1 | 3 | (35 | ) | (31 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | (77 | ) | 11 | (52 | ) | (118 | ) | |||||||||
Income (loss) from discontinued operations, net of taxes | — | — | 12 | 12 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NET INCOME (LOSS) | (77 | ) | 11 | (40 | ) | (106 | ) | |||||||||
ADJUSTMENTS TO NET INCOME (LOSS): | ||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (1 | ) | (2 | ) | 3 | — | ||||||||||
Goodwill impairment, net of taxes | 86 | — | — | 86 | ||||||||||||
(Income) loss from discontinued operations, net of taxes | — | — | (12 | ) | (12 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
NET OPERATING INCOME (LOSS) | $ | 8 | $ | 9 | $ | (49 | ) | $ | (32 | ) | ||||||
|
|
|
|
|
|
|
| |||||||||
Effective tax rate (operating income (loss)) | 32.8 | % | 19.0 | % | 40.0 | % | 45.2 | % |
(1) | Includes inter-segment eliminations and non-core products. |
51
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss)—Corporate and Other Division
(amounts in millions)
Nine months ended September 30, 2013 | International Protection Segment | Runoff Segment | Corporate and Other(1) | Total | ||||||||||||
REVENUES: | ||||||||||||||||
Premiums | $ | 478 | $ | 4 | $ | — | $ | 482 | ||||||||
Net investment income | 90 | 101 | (1 | ) | 190 | |||||||||||
Net investment gains (losses) | 23 | (82 | ) | (26 | ) | (85 | ) | |||||||||
Insurance and investment product fees and other | 3 | 162 | 44 | 209 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total revenues | 594 | 185 | 17 | 796 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||
Benefits and other changes in policy reserves | 120 | 23 | — | 143 | ||||||||||||
Interest credited | — | 89 | — | 89 | ||||||||||||
Acquisition and operating expenses, net of deferrals | 326 | 60 | 95 | 481 | ||||||||||||
Amortization of deferred acquisition costs and intangibles | 79 | (3 | ) | 8 | 84 | |||||||||||
Interest expense | 34 | 1 | 238 | 273 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total benefits and expenses | 559 | 170 | 341 | 1,070 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 35 | 15 | (324 | ) | (274 | ) | ||||||||||
Provision (benefit) for income taxes | 12 | (2 | ) | (86 | ) | (76 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 23 | 17 | (238 | ) | (198 | ) | ||||||||||
Income (loss) from discontinued operations, net of taxes | — | — | (12 | ) | (12 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
NET INCOME (LOSS) | 23 | 17 | (250 | ) | (210 | ) | ||||||||||
ADJUSTMENTS TO NET INCOME (LOSS): | ||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (15 | ) | 30 | 17 | 32 | |||||||||||
Expenses related to restructuring, net of taxes | 3 | — | — | 3 | ||||||||||||
(Income) loss from discontinued operations, net of taxes | — | — | 12 | 12 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NET OPERATING INCOME (LOSS) | $ | 11 | $ | 47 | $ | (221 | ) | $ | (163 | ) | ||||||
|
|
|
|
|
|
|
| |||||||||
Effective tax rate (operating income (loss)) | 35.2 | % | 24.4 | % | 25.9 | % | 26.0 | % | ||||||||
Nine months ended September 30, 2012 | International Protection Segment | Runoff Segment | Corporate and Other(1) | Total | ||||||||||||
REVENUES: | ||||||||||||||||
Premiums | $ | 517 | $ | 4 | $ | — | $ | 521 | ||||||||
Net investment income | 104 | 108 | 19 | 231 | ||||||||||||
Net investment gains (losses) | 3 | 22 | (36 | ) | (11 | ) | ||||||||||
Insurance and investment product fees and other | 3 | 155 | 80 | 238 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total revenues | 627 | 289 | 63 | 979 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||
Benefits and other changes in policy reserves | 112 | 24 | — | 136 | ||||||||||||
Interest credited | — | 100 | — | 100 | ||||||||||||
Acquisition and operating expenses, net of deferrals | 370 | 58 | 97 | 525 | ||||||||||||
Amortization of deferred acquisition costs and intangibles | 85 | 31 | 9 | 125 | ||||||||||||
Goodwill impairment | 89 | — | — | 89 | ||||||||||||
Interest expense | 36 | 1 | 228 | 265 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total benefits and expenses | 692 | 214 | 334 | 1,240 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (65 | ) | 75 | (271 | ) | (261 | ) | |||||||||
Provision (benefit) for income taxes | 3 | 23 | (103 | ) | (77 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | (68 | ) | 52 | (168 | ) | (184 | ) | |||||||||
Income (loss) from discontinued operations, net of taxes | — | — | 51 | 51 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NET INCOME (LOSS) | (68 | ) | 52 | (117 | ) | (133 | ) | |||||||||
ADJUSTMENTS TO NET INCOME (LOSS): | ||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (2 | ) | (14 | ) | 24 | 8 | ||||||||||
Goodwill impairment, net of taxes | 86 | — | — | 86 | ||||||||||||
(Income) loss from discontinued operations, net of taxes | — | — | (51 | ) | (51 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
NET OPERATING INCOME (LOSS) | $ | 16 | $ | 38 | $ | (144 | ) | $ | (90 | ) | ||||||
|
|
|
|
|
|
|
| |||||||||
Effective tax rate (operating income (loss)) | 24.0 | % | 28.6 | % | 38.7 | % | 54.7 | % |
(1) | Includes inter-segment eliminations and non-core products. |
52
Table of Contents
International Protection Segment
53
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income and Sales—International Protection Segment
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 159 | $ | 154 | $ | 165 | $ | 478 | $ | 165 | $ | 164 | $ | 174 | $ | 179 | $ | 682 | ||||||||||||||||||
Net investment income | 26 | 31 | 33 | 90 | 27 | 32 | 36 | 36 | 131 | |||||||||||||||||||||||||||
Net investment gains (losses) | 1 | 16 | 6 | 23 | 3 | 1 | 1 | 1 | 6 | |||||||||||||||||||||||||||
Insurance and investment product fees and other | 1 | 1 | 1 | 3 | — | 1 | — | 2 | 3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 187 | 202 | 205 | 594 | 195 | 198 | 211 | 218 | 822 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 40 | 41 | 39 | 120 | 38 | 30 | 41 | 41 | 150 | |||||||||||||||||||||||||||
Interest credited | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 106 | 110 | 110 | 326 | 113 | 117 | 126 | 127 | 483 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 25 | 26 | 28 | 79 | 28 | 27 | 27 | 31 | 113 | |||||||||||||||||||||||||||
Goodwill impairment | — | — | — | — | — | 89 | — | — | 89 | |||||||||||||||||||||||||||
Interest expense | 9 | 11 | 14 | 34 | 9 | 11 | 14 | 11 | 45 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 180 | 188 | 191 | 559 | 188 | 274 | 208 | 210 | 880 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 7 | 14 | 14 | 35 | 7 | (76 | ) | 3 | 8 | (58 | ) | |||||||||||||||||||||||||
Provision (benefit) for income taxes | 3 | 5 | 4 | 12 | (2 | ) | 1 | — | 2 | 1 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 4 | 9 | 10 | 23 | 9 | (77 | ) | 3 | 6 | (59 | ) | |||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | — | (11 | ) | (4 | ) | (15 | ) | (1 | ) | (1 | ) | — | (1 | ) | (3 | ) | ||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | 3 | — | 3 | — | — | — | — | — | |||||||||||||||||||||||||||
Goodwill impairment, net of taxes | — | — | — | — | — | 86 | — | — | 86 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME(1) | $ | 4 | $ | 1 | $ | 6 | $ | 11 | $ | 8 | $ | 8 | $ | 3 | $ | 5 | $ | 24 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income) | 36.8 | % | 67.8 | % | 27.4 | % | 35.2 | % | -46.6 | % | 32.8 | % | -5.8 | % | 23.1 | % | 9.4 | % | ||||||||||||||||||
Net Premiums Written | ||||||||||||||||||||||||||||||||||||
Northern Europe | $ | 113 | $ | 106 | $ | 106 | $ | 325 | $ | 107 | $ | 107 | $ | 111 | $ | 104 | $ | 429 | ||||||||||||||||||
Southern Europe | 71 | 74 | 78 | 223 | 72 | 70 | 87 | 87 | 316 | |||||||||||||||||||||||||||
Structured Deals(2) | 37 | 49 | 28 | 114 | 32 | 31 | 40 | 19 | 122 | |||||||||||||||||||||||||||
New Markets | 9 | 14 | 21 | 44 | 11 | 7 | 7 | 6 | 31 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Pre-Deposit Accounting Basis(3) | 230 | 243 | 233 | 706 | 222 | 215 | 245 | 216 | 898 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Deposit Accounting Adjustments | 76 | 94 | 80 | 250 | 72 | 67 | 85 | 55 | 279 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total(4) | $ | 154 | $ | 149 | $ | 153 | $ | 456 | $ | 150 | $ | 148 | $ | 160 | $ | 161 | $ | 619 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Loss Ratio | 25 | % | 26 | % | 24 | % | 25 | % | 23 | % | 18 | % | 24 | % | 23 | % | 22 | % |
The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Net operating income adjusted for foreign exchange as compared to the prior year period for the International Protection segment was $2 million and $9 million for the three and nine months ended September 30, 2013, respectively. |
(2) | Structured deals represent in-force blocks of business acquired through reinsurance arrangements and ongoing reciprocal arrangements in place with certain clients. |
(3) | This business has reinsurance agreements that do not qualify for risk transfer under GAAP. This analysis shows the net premiums written activity as if these reinsurance agreements, except for the reciprocal arrangements, were accounted for as reinsurance accounting (“pre-deposit accounting basis”) and not as deposit accounting. While this is a non-GAAP measure, management believes that “net premiums written on a pre-deposit accounting basis” represent an economic view of written premiums and enhances the understanding of the underlying performance of the business. However, net premiums written on a pre-deposit accounting basis as defined by the company should not be viewed as a substitute for GAAP net premiums written. |
(4) | Net premiums written adjusted for foreign exchange as compared to the prior year period for the International Protection segment was $147 million and $446 million for the three and nine months ended September 30, 2013, respectively. |
54
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Pre-Deposit Accounting Basis)—International Protection Segment
(amounts in millions)
3Q 2013 | 2Q 2013 | 1Q 2013 | Total 2013 | |||||||||||||||||||||||||||||||||||||||||||||
Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | |||||||||||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 159 | $ | 47 | $ | 206 | $ | 154 | $ | 52 | $ | 206 | $ | 165 | $ | 62 | $ | 227 | $ | 478 | $ | 161 | $ | 639 | ||||||||||||||||||||||||
Net investment income | 26 | (6 | ) | 20 | 31 | (9 | ) | 22 | 33 | (11 | ) | 22 | 90 | (26 | ) | 64 | ||||||||||||||||||||||||||||||||
Net investment gains (losses) | 1 | — | 1 | 16 | — | 16 | 6 | — | 6 | 23 | — | 23 | ||||||||||||||||||||||||||||||||||||
Insurance and investment product fees and other | 1 | — | 1 | 1 | — | 1 | 1 | — | 1 | 3 | — | 3 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total revenues | 187 | 41 | 228 | 202 | 43 | 245 | 205 | 51 | 256 | 594 | 135 | 729 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 40 | 22 | 62 | 41 | 21 | 62 | 39 | 33 | 72 | 120 | 76 | 196 | ||||||||||||||||||||||||||||||||||||
Interest credited | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 106 | 6 | 112 | 110 | 13 | 123 | 110 | 9 | 119 | 326 | 28 | 354 | ||||||||||||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 25 | 13 | 38 | 26 | 11 | 37 | 28 | 14 | 42 | 79 | 38 | 117 | ||||||||||||||||||||||||||||||||||||
Interest expense | 9 | — | 9 | 11 | (2 | ) | 9 | 14 | (5 | ) | 9 | 34 | (7 | ) | 27 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total benefits and expenses | 180 | 41 | 221 | 188 | 43 | 231 | 191 | 51 | 242 | 559 | 135 | 694 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 7 | — | 7 | 14 | — | 14 | 14 | — | 14 | 35 | — | 35 | ||||||||||||||||||||||||||||||||||||
Provision for income taxes | 3 | — | 3 | 5 | — | 5 | 4 | — | 4 | 12 | — | 12 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS | 4 | — | 4 | 9 | — | 9 | 10 | — | 10 | 23 | — | 23 | ||||||||||||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | — | — | — | (11 | ) | — | (11 | ) | (4 | ) | — | (4 | ) | (15 | ) | — | (15 | ) | ||||||||||||||||||||||||||||||
Expenses related to restructuring, net of taxes | — | — | — | 3 | — | 3 | — | — | — | 3 | — | 3 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
NET OPERATING INCOME(1) | $ | 4 | $ | — | $ | 4 | $ | 1 | $ | — | $ | 1 | $ | 6 | $ | — | $ | 6 | $ | 11 | $ | — | $ | 11 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Effective tax rate (operating income) | 36.8 | % | 36.8 | % | 67.8 | % | 67.8 | % | 27.4 | % | 27.4 | % | 35.2 | % | 35.2 | % | ||||||||||||||||||||||||||||||||
Other Metrics: | ||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 159 | $ | 47 | $ | 206 | $ | 154 | $ | 52 | $ | 206 | $ | 165 | $ | 62 | $ | 227 | $ | 478 | $ | 161 | $ | 639 | ||||||||||||||||||||||||
Benefits and other changes in policy reserves | 40 | 22 | 62 | 41 | 21 | 62 | 39 | 33 | 72 | 120 | 76 | 196 | ||||||||||||||||||||||||||||||||||||
Commissions(2) | 75 | 12 | 87 | 75 | 11 | 86 | 80 | 12 | 92 | 230 | 35 | 265 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Margin before profit sharing | 44 | 13 | 57 | 38 | 20 | 58 | 46 | 17 | 63 | 128 | 50 | 178 | ||||||||||||||||||||||||||||||||||||
Profit share(2) | 18 | 8 | 26 | 18 | 13 | 31 | 18 | 11 | 29 | 54 | 32 | 86 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Underwriting profit(3) | $ | 26 | $ | 5 | $ | 31 | $ | 20 | $ | 7 | $ | 27 | $ | 28 | $ | 6 | $ | 34 | $ | 74 | $ | 18 | $ | 92 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Loss Ratio | 25 | % | 30 | % | 26 | % | 30 | % | 24 | % | 32 | % | 25 | % | 31 | % | ||||||||||||||||||||||||||||||||
Underwriting Margin(3) | 16 | % | 15 | % | 13 | % | 13 | % | 17 | % | 15 | % | 15 | % | 14 | % | ||||||||||||||||||||||||||||||||
Combined Ratio(4) | 108 | % | 103 | % | 115 | % | 108 | % | 107 | % | 103 | % | 110 | % | 104 | % |
This page is provided as supplemental analysis related to the lifestyle protection insurance business. This business has reinsurance agreements that do not qualify for risk transfer under GAAP. This analysis shows the income statement activity as if these reinsurance agreements, except for the reciprocal arrangements, were accounted for as reinsurance accounting (“pre-deposit accounting basis”) and not as deposit accounting. There is no impact on net income available to Genworth Financial, Inc.’s common stockholders or to segment net operating income. While “pre-deposit accounting basis” is a non-GAAP measure, management believes that it represents an economic view of the underlying performance of the business. However, pre-deposit accounting basis as defined by the company should not be viewed as a substitute for GAAP.
The ratios included above were calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Net operating income adjusted for foreign exchange as compared to the prior year period for the International Protection segment was $2 million and $9 million for the three and nine months ended September 30, 2013, respectively. |
(2) | Commissions include commissions which are included above in acquisition and operating expenses, net of deferrals, and amortization of DAC. |
(3) | The underwriting margin is calculated as underwriting profit divided by net earned premiums. |
(4) | The combined ratio is calculated as benefits and other changes in policy reserves, commissions (including amortization of DAC), profit share and other operating expenses divided by net earned premiums. |
55
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Pre-Deposit Accounting Basis)—International Protection Segment
(amounts in millions)
4Q 2012 | 3Q 2012 | 2Q 2012 | 1Q 2012 | Total 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | Reported | Deposit Accounting Adjustments | Pre-Deposit Accounting Basis | ||||||||||||||||||||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 165 | $ | 50 | $ | 215 | $ | 164 | $ | 47 | $ | 211 | $ | 174 | $ | 56 | $ | 230 | $ | 179 | $ | 55 | $ | 234 | $ | 682 | $ | 208 | $ | 890 | ||||||||||||||||||||||||||||||
Net investment income | 27 | (5 | ) | 22 | 32 | (9 | ) | 23 | 36 | (12 | ) | 24 | 36 | (13 | ) | 23 | 131 | (39 | ) | 92 | ||||||||||||||||||||||||||||||||||||||||
Net investment gains (losses) | 3 | — | 3 | 1 | — | 1 | 1 | — | 1 | 1 | — | 1 | 6 | — | 6 | |||||||||||||||||||||||||||||||||||||||||||||
Insurance and investment product fees and other | — | — | — | 1 | — | 1 | — | — | — | 2 | — | 2 | 3 | — | 3 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total revenues | 195 | 45 | 240 | 198 | 38 | 236 | 211 | 44 | 255 | 218 | 42 | 260 | 822 | 169 | 991 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 38 | 20 | 58 | 30 | 15 | 45 | 41 | 20 | 61 | 41 | 15 | 56 | 150 | 70 | 220 | |||||||||||||||||||||||||||||||||||||||||||||
Interest credited | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 113 | 12 | 125 | 117 | 14 | 131 | 126 | 15 | 141 | 127 | 17 | 144 | 483 | 58 | 541 | |||||||||||||||||||||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 28 | 13 | 41 | 27 | 11 | 38 | 27 | 13 | 40 | 31 | 14 | 45 | 113 | 51 | 164 | |||||||||||||||||||||||||||||||||||||||||||||
Goodwill impairment | — | — | — | 89 | — | 89 | — | — | — | — | — | — | 89 | — | 89 | |||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 9 | — | 9 | 11 | (2 | ) | 9 | 14 | (4 | ) | 10 | 11 | (4 | ) | 7 | 45 | (10 | ) | 35 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total benefits and expenses | 188 | 45 | 233 | 274 | 38 | 312 | 208 | 44 | 252 | 210 | 42 | 252 | 880 | 169 | 1,049 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 7 | — | 7 | (76 | ) | — | (76 | ) | 3 | — | 3 | 8 | — | 8 | (58 | ) | — | (58 | ) | |||||||||||||||||||||||||||||||||||||||||
Provision (benefit) for income taxes | (2 | ) | — | (2 | ) | 1 | — | 1 | — | — | — | 2 | — | 2 | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 9 | — | 9 | (77 | ) | — | (77 | ) | 3 | — | 3 | 6 | — | 6 | (59 | ) | — | (59 | ) | |||||||||||||||||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | (1 | ) | — | (1 | ) | (1 | ) | — | (1 | ) | — | — | — | (1 | ) | — | (1 | ) | (3 | ) | — | (3 | ) | |||||||||||||||||||||||||||||||||||||
Goodwill impairment, net of taxes | — | — | — | 86 | — | 86 | — | — | — | — | — | — | 86 | — | 86 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
NET OPERATING INCOME | $ | 8 | $ | — | $ | 8 | $ | 8 | $ | — | $ | 8 | $ | 3 | $ | — | $ | 3 | $ | 5 | $ | — | $ | 5 | $ | 24 | $ | — | $ | 24 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Effective tax rate (operating income) | -46.6 | % | -46.6 | % | 32.8 | % | 32.8 | % | -5.8 | % | -5.8 | % | 23.1 | % | 23.1 | % | 9.4 | % | 9.4 | % | ||||||||||||||||||||||||||||||||||||||||
Other Metrics: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 165 | $ | 50 | $ | 215 | $ | 164 | $ | 47 | $ | 211 | $ | 174 | $ | 56 | $ | 230 | $ | 179 | $ | 55 | $ | 234 | $ | 682 | $ | 208 | $ | 890 | ||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 38 | 20 | 58 | 30 | 15 | 45 | 41 | 20 | 61 | 41 | 15 | 56 | 150 | 70 | 220 | |||||||||||||||||||||||||||||||||||||||||||||
Commissions(1) | 80 | 9 | 89 | 79 | 12 | 91 | 83 | 13 | 96 | 85 | 14 | 99 | 327 | 48 | 375 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Margin before profit sharing | 47 | 21 | 68 | 55 | 20 | 75 | 50 | 23 | 73 | 53 | 26 | 79 | 205 | 90 | 295 | |||||||||||||||||||||||||||||||||||||||||||||
Profit share(1) | 20 | 14 | 34 | 24 | 15 | 39 | 27 | 14 | 41 | 27 | 17 | 44 | 98 | 60 | 158 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Underwriting profit | $ | 27 | $ | 7 | $ | 34 | $ | 31 | $ | 5 | $ | 36 | $ | 23 | $ | 9 | $ | 32 | $ | 26 | $ | 9 | $ | 35 | $ | 107 | $ | 30 | $ | 137 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Loss Ratio | 23 | % | 27 | % | 18 | % | 21 | % | 24 | % | 27 | % | 23 | % | 23 | % | 22 | % | 25 | % | ||||||||||||||||||||||||||||||||||||||||
Underwriting Margin(2) | 17 | % | 16 | % | 19 | % | 17 | % | 14 | % | 14 | % | 14 | % | 15 | % | 16 | % | 15 | % | ||||||||||||||||||||||||||||||||||||||||
Combined Ratio(3) | 108 | % | 104 | % | 160 | % | 144 | % | 111 | % | 105 | % | 111 | % | 105 | % | 122 | % | 114 | % |
This page is provided as supplemental analysis related to the lifestyle protection insurance business. This business has reinsurance agreements that do not qualify for risk transfer under GAAP. This analysis shows the income statement activity as if these reinsurance agreements, except for the reciprocal arrangements, were accounted for as reinsurance accounting (“pre-deposit accounting basis”) and not as deposit accounting. There is no impact on net income available to Genworth Financial, Inc.’s common stockholders or to segment net operating income. While “pre-deposit accounting basis” is a non-GAAP measure, management believes that it represents an economic view of the underlying performance of the business. However, pre-deposit accounting basis as defined by the company should not be viewed as a substitute for GAAP.
The ratios included above were calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Commissions include commissions which are included above in acquisition and operating expenses, net of deferrals, and amortization of DAC. |
(2) | The underwriting margin is calculated as underwriting profit divided by net earned premiums. |
(3) | The combined ratio is calculated as benefits and other changes in policy reserves, commissions (including amortization of DAC), profit share and other operating expenses divided by net earned premiums. |
56
Table of Contents
Runoff Segment
57
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Income (Loss)—Runoff Segment
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | 1 | $ | 2 | $ | 1 | $ | 4 | $ | 1 | $ | 1 | $ | 2 | $ | 1 | $ | 5 | ||||||||||||||||||
Net investment income | 33 | 34 | 34 | 101 | 37 | 34 | 36 | 38 | 145 | |||||||||||||||||||||||||||
Net investment gains (losses) | (14 | ) | (20 | ) | (48 | ) | (82 | ) | 2 | 5 | (25 | ) | 42 | 24 | ||||||||||||||||||||||
Insurance and investment product fees and other | 53 | 53 | 56 | 162 | 52 | 52 | 51 | 52 | 207 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 73 | 69 | 43 | 185 | 92 | 92 | 64 | 133 | 381 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | 9 | 10 | 4 | 23 | 13 | 9 | 14 | 1 | 37 | |||||||||||||||||||||||||||
Interest credited | 28 | 29 | 32 | 89 | 32 | 33 | 34 | 33 | 132 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 18 | 22 | 20 | 60 | 21 | 18 | 21 | 19 | 79 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 2 | 8 | (13 | ) | (3 | ) | 20 | 18 | 17 | (4 | ) | 51 | ||||||||||||||||||||||||
Interest expense | — | 1 | — | 1 | — | — | 1 | — | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 57 | 70 | 43 | 170 | 86 | 78 | 87 | 49 | 300 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 16 | (1 | ) | — | 15 | 6 | 14 | (23 | ) | 84 | 81 | |||||||||||||||||||||||||
Provision (benefit) for income taxes | (5 | ) | — | 3 | (2 | ) | — | 3 | (2 | ) | 22 | 23 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 21 | (1 | ) | (3 | ) | 17 | 6 | 11 | (21 | ) | 62 | 58 | ||||||||||||||||||||||||
ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 4 | 7 | 19 | 30 | 2 | (2 | ) | 15 | (27 | ) | (12 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING INCOME (LOSS) | $ | 25 | $ | 6 | $ | 16 | $ | 47 | $ | 8 | $ | 9 | $ | (6 | ) | $ | 35 | $ | 46 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating income (loss)) | -6.9 | % | 40.9 | % | 44.8 | % | 24.4 | % | 18.4 | % | 19.0 | % | NM | (1) | 16.9 | % | 27.1 | % |
(1) | “NM” is defined as not meaningful for percentages greater than 200%. |
58
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Selected Operating Performance Measures—Runoff Segment
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Variable Annuities—Income Distribution Series | ||||||||||||||||||||||||||||||||||||
Account value, beginning of the period | $ | 5,983 | $ | 6,202 | $ | 6,141 | $ | 6,141 | $ | 6,261 | $ | 6,229 | $ | 6,398 | $ | 6,265 | $ | 6,265 | ||||||||||||||||||
Deposits | 19 | 18 | 20 | 57 | 22 | 17 | 20 | 26 | 85 | |||||||||||||||||||||||||||
Surrenders, benefits and product charges | (186 | ) | (183 | ) | (173 | ) | (542 | ) | (184 | ) | (184 | ) | (168 | ) | (174 | ) | (710 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net flows | (167 | ) | (165 | ) | (153 | ) | (485 | ) | (162 | ) | (167 | ) | (148 | ) | (148 | ) | (625 | ) | ||||||||||||||||||
Interest credited and investment performance | 228 | (54 | ) | 214 | 388 | 42 | 199 | (21 | ) | 281 | 501 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Account value, end of the period | 6,044 | 5,983 | 6,202 | 6,044 | 6,141 | 6,261 | 6,229 | 6,398 | 6,141 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Traditional Variable Annuities | ||||||||||||||||||||||||||||||||||||
Account value, net of reinsurance, beginning of the period | 1,601 | 1,674 | 1,662 | 1,662 | 1,715 | 1,703 | 1,819 | 1,766 | 1,766 | |||||||||||||||||||||||||||
Deposits | 4 | 2 | 3 | 9 | 3 | 4 | 3 | 3 | 13 | |||||||||||||||||||||||||||
Surrenders, benefits and product charges | (67 | ) | (80 | ) | (81 | ) | (228 | ) | (84 | ) | (72 | ) | (81 | ) | (89 | ) | (326 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net flows | (63 | ) | (78 | ) | (78 | ) | (219 | ) | (81 | ) | (68 | ) | (78 | ) | (86 | ) | (313 | ) | ||||||||||||||||||
Interest credited and investment performance | 82 | 5 | 90 | 177 | 28 | 80 | (38 | ) | 139 | 209 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Account value, net of reinsurance, end of the period | 1,620 | 1,601 | 1,674 | 1,620 | 1,662 | 1,715 | 1,703 | 1,819 | 1,662 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Variable Life Insurance | ||||||||||||||||||||||||||||||||||||
Account value, beginning of the period | 293 | 301 | 292 | 292 | 294 | 293 | 305 | 284 | 284 | |||||||||||||||||||||||||||
Deposits | 2 | 2 | 2 | 6 | 2 | 2 | 2 | 3 | 9 | |||||||||||||||||||||||||||
Surrenders, benefits and product charges | (10 | ) | (11 | ) | (9 | ) | (30 | ) | (9 | ) | (12 | ) | (10 | ) | (8 | ) | (39 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net flows | (8 | ) | (9 | ) | (7 | ) | (24 | ) | (7 | ) | (10 | ) | (8 | ) | (5 | ) | (30 | ) | ||||||||||||||||||
Interest credited and investment performance | 17 | 1 | 16 | 34 | 5 | 11 | (4 | ) | 26 | 38 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Account value, end of the period | 302 | 293 | 301 | 302 | 292 | 294 | 293 | 305 | 292 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 7,966 | $ | 7,877 | $ | 8,177 | $ | 7,966 | $ | 8,095 | $ | 8,270 | $ | 8,225 | $ | 8,522 | $ | 8,095 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Guaranteed Investment Contracts, Funding Agreements Backing Notes and Funding Agreements | ||||||||||||||||||||||||||||||||||||
Account value, beginning of the period | $ | 1,077 | $ | 1,970 | $ | 2,153 | $ | 2,153 | $ | 2,297 | $ | 2,221 | $ | 2,594 | $ | 2,623 | $ | 2,623 | ||||||||||||||||||
Deposits | — | — | — | — | — | 84 | — | — | 84 | |||||||||||||||||||||||||||
Surrenders and benefits | (43 | ) | (900 | ) | (167 | ) | (1,110 | ) | (164 | ) | (26 | ) | (385 | ) | (55 | ) | (630 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net flows | (43 | ) | (900 | ) | (167 | ) | (1,110 | ) | (164 | ) | 58 | (385 | ) | (55 | ) | (546 | ) | |||||||||||||||||||
Interest credited | 2 | 7 | 15 | 24 | 17 | 17 | 18 | 21 | 73 | |||||||||||||||||||||||||||
Foreign currency translation | — | — | (31 | ) | (31 | ) | 3 | 1 | (6 | ) | 5 | 3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Account value, end of the period | $ | 1,036 | $ | 1,077 | $ | 1,970 | $ | 1,036 | $ | 2,153 | $ | 2,297 | $ | 2,221 | $ | 2,594 | $ | 2,153 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
59
Table of Contents
Corporate and Other
60
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Operating Loss and Assets Under Management—Corporate and Other(1)
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Premiums | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Net investment income | (6 | ) | 3 | 2 | (1 | ) | 11 | 3 | 16 | — | 30 | |||||||||||||||||||||||||
Net investment gains (losses) | (11 | ) | (5 | ) | (10 | ) | (26 | ) | (11 | ) | (4 | ) | 1 | (33 | ) | (47 | ) | |||||||||||||||||||
Insurance and investment product fees and other | 2 | (1 | ) | 43 | 44 | 40 | 35 | 24 | 21 | 120 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | (15 | ) | (3 | ) | 35 | 17 | 40 | 34 | 41 | (12 | ) | 103 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Interest credited | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 38 | 8 | 49 | 95 | 60 | 36 | 29 | 32 | 157 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 1 | 4 | 3 | 8 | 3 | 3 | 3 | 3 | 12 | |||||||||||||||||||||||||||
Interest expense | 81 | 77 | 80 | 238 | 80 | 82 | 84 | 62 | 308 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 120 | 89 | 132 | 341 | 143 | 121 | 116 | 97 | 477 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (135 | ) | (92 | ) | (97 | ) | (324 | ) | (103 | ) | (87 | ) | (75 | ) | (109 | ) | (374 | ) | ||||||||||||||||||
Benefit for income taxes | (20 | ) | (33 | ) | (33 | ) | (86 | ) | (31 | ) | (35 | ) | (31 | ) | (37 | ) | (134 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS | (115 | ) | (59 | ) | (64 | ) | (238 | ) | (72 | ) | (52 | ) | (44 | ) | (72 | ) | (240 | ) | ||||||||||||||||||
Income (loss) from discontinued operations, net of taxes(2) | 2 | 6 | (20 | ) | (12 | ) | 6 | 12 | 27 | 12 | 57 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET LOSS | (113 | ) | (53 | ) | (84 | ) | (250 | ) | (66 | ) | (40 | ) | (17 | ) | (60 | ) | (183 | ) | ||||||||||||||||||
ADJUSTMENTS TO NET LOSS: | ||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net of taxes and other adjustments | 7 | 4 | 6 | 17 | 7 | 3 | (1 | ) | 22 | 31 | ||||||||||||||||||||||||||
(Income) loss from discontinued operations, net of taxes | (2 | ) | (6 | ) | 20 | 12 | (6 | ) | (12 | ) | (27 | ) | (12 | ) | (57 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET OPERATING LOSS | $ | (108 | ) | $ | (55 | ) | $ | (58 | ) | $ | (221 | ) | $ | (65 | ) | $ | (49 | ) | $ | (45 | ) | $ | (50 | ) | $ | (209 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Effective tax rate (operating loss) | 13.3 | % | 36.7 | % | 33.5 | % | 25.9 | % | 29.8 | % | 40.0 | % | 41.7 | % | 34.1 | % | 36.2 | % |
(1) | Includes inter-segment eliminations and non-core products. |
(2) | Operating results of the wealth management business prior to the sale on August 30, 2013 presented as discontinued operations were as follows: |
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||||||||||||||
Net investment gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (2 | ) | $ | (1 | ) | $ | (3 | ) | |||||||||||||||
Insurance and investment product fees and other | 54 | 79 | 78 | 211 | 74 | 82 | 83 | 112 | 351 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | 54 | 79 | 78 | 211 | 74 | 82 | 81 | 111 | 348 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
BENEFITS AND EXPENSES: | ||||||||||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | 46 | 66 | 66 | 178 | 58 | 62 | 62 | 90 | 272 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles | 1 | 2 | 1 | 4 | 1 | 2 | 1 | 1 | 5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total benefits and expenses | 47 | 68 | 67 | 182 | 59 | 64 | 63 | 91 | 277 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
INCOME BEFORE INCOME TAXES AND OTHER ITEMS | 7 | 11 | 11 | 29 | 15 | 18 | 18 | 20 | 71 | |||||||||||||||||||||||||||
Provision for income taxes | 3 | 5 | 4 | 12 | 7 | 6 | 6 | 8 | 27 | |||||||||||||||||||||||||||
Goodwill impairment and other (gain) loss from sale, net of taxes | 2 | — | 27 | 29 | 2 | — | (15 | ) | — | (13 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
NET INCOME (LOSS) | $ | 2 | $ | 6 | $ | (20 | ) | $ | (12 | ) | $ | 6 | $ | 12 | $ | 27 | $ | 12 | $ | 57 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Assets under management(3) | $ | — | $ | 22,619 | $ | 23,056 | $ | — | $ | 22,349 | $ | 22,633 | $ | 22,320 | $ | 25,684 | $ | 22,349 |
(3) | Assets under management for the wealth management business prior to the sale on August 30, 2013 represented third-party assets under management that were not consolidated in the company’s financial statements. |
61
Table of Contents
62
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
(amounts in millions)
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||
Carrying Amount | % of Total | Carrying Amount | % of Total | Carrying Amount | % of Total | Carrying Amount | % of Total | Carrying Amount | % of Total | |||||||||||||||||||||||||||||||||
Composition of Investment Portfolio | ||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||
Investment grade: | ||||||||||||||||||||||||||||||||||||||||||
Public fixed maturity securities | $ | 35,503 | 49 | % | $ | 34,486 | 48 | % | $ | 36,577 | 48 | % | $ | 37,207 | 48 | % | $ | 37,335 | 48 | % | ||||||||||||||||||||||
Private fixed maturity securities | 10,277 | 14 | 10,368 | 14 | 10,572 | 14 | 10,484 | 13 | 10,306 | 13 | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities(1) | 5,187 | 7 | 5,282 | 7 | 5,551 | 7 | 5,532 | 7 | 5,489 | 7 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 2,520 | 4 | 2,533 | 4 | 2,731 | 4 | 2,947 | 4 | 2,902 | 4 | ||||||||||||||||||||||||||||||||
Other asset-backed securities | 2,992 | 4 | 2,655 | 4 | 2,572 | 3 | 2,583 | 3 | 2,685 | 3 | ||||||||||||||||||||||||||||||||
Tax-exempt | 263 | — | 262 | — | 270 | — | 294 | — | 302 | — | ||||||||||||||||||||||||||||||||
Non-investment grade fixed maturity securities | 2,344 | 3 | 2,422 | 3 | 2,809 | 4 | 3,114 | 4 | 3,195 | 4 | ||||||||||||||||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||||||||||||
Common stocks and mutual funds | 303 | 1 | 332 | 1 | 401 | 1 | 431 | 1 | 410 | 1 | ||||||||||||||||||||||||||||||||
Preferred stocks | 76 | — | 79 | — | 89 | — | 87 | — | 114 | — | ||||||||||||||||||||||||||||||||
Commercial mortgage loans | 5,858 | 8 | 5,831 | 8 | 5,866 | 8 | 5,872 | 8 | 5,861 | 8 | ||||||||||||||||||||||||||||||||
Restricted commercial mortgage loans related to securitization entities | 290 | — | 309 | — | 324 | — | 341 | — | 359 | — | ||||||||||||||||||||||||||||||||
Policy loans | 1,668 | 2 | 1,671 | 2 | 1,606 | 2 | 1,601 | 2 | 1,626 | 2 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and short-term investments | 3,767 | 5 | 3,777 | 5 | 4,104 | 5 | 3,897 | 5 | 3,854 | 5 | ||||||||||||||||||||||||||||||||
Securities lending | 154 | — | 163 | — | 183 | — | 187 | — | 181 | — | ||||||||||||||||||||||||||||||||
Other invested assets: | Limited partnerships | 297 | 1 | 318 | 1 | 326 | 1 | 339 | — | 344 | — | |||||||||||||||||||||||||||||||
Derivatives: | ||||||||||||||||||||||||||||||||||||||||||
Long-term care (LTC) forward starting swap—cash flow | 147 | — | 166 | — | 353 | — | 466 | 1 | 614 | 1 | ||||||||||||||||||||||||||||||||
Other cash flow | 3 | — | 3 | — | 9 | — | 3 | — | 1 | — | ||||||||||||||||||||||||||||||||
Fair value | 1 | — | 1 | — | 4 | — | 43 | — | 48 | — | ||||||||||||||||||||||||||||||||
Equity index options—non-qualified | 6 | — | 13 | — | 17 | — | 25 | — | 24 | — | ||||||||||||||||||||||||||||||||
Other non-qualified | 370 | 1 | 397 | 1 | 554 | 1 | 612 | 1 | 697 | 1 | ||||||||||||||||||||||||||||||||
Trading portfolio | 278 | — | 287 | — | 468 | 1 | 556 | 1 | 680 | 1 | ||||||||||||||||||||||||||||||||
Counterparty collateral | 272 | — | 377 | 1 | 615 | 1 | 840 | 1 | 1,010 | 1 | ||||||||||||||||||||||||||||||||
Restricted other invested assets related to securitization entities | 392 | 1 | 392 | 1 | 399 | — | 393 | 1 | 393 | 1 | ||||||||||||||||||||||||||||||||
Other | 85 | — | 87 | — | 146 | — | 157 | — | 173 | — | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total invested assets and cash | $ | 73,053 | 100 | % | $ | 72,211 | 100 | % | $ | 76,546 | 100 | % | $ | 78,011 | 100 | % | $ | 78,603 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Public Fixed Maturity Securities—Credit Quality: | ||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation | ||||||||||||||||||||||||||||||||||||||||||
AAA | $ | 15,859 | 35 | % | $ | 15,928 | 36 | % | $ | 17,050 | 36 | % | $ | 17,372 | 36 | % | $ | 17,864 | 37 | % | ||||||||||||||||||||||
AA | 4,776 | 11 | 4,204 | 10 | 4,664 | 10 | 4,746 | 10 | 4,709 | 10 | ||||||||||||||||||||||||||||||||
A | 12,674 | 28 | 12,530 | 28 | 13,133 | 28 | 13,238 | 28 | 13,311 | 28 | ||||||||||||||||||||||||||||||||
BBB | 10,426 | 23 | 10,044 | 23 | 10,345 | 22 | 10,567 | 22 | 10,372 | 21 | ||||||||||||||||||||||||||||||||
BB | 1,134 | 3 | 1,096 | 3 | 1,260 | 3 | 1,296 | 3 | 1,280 | 3 | ||||||||||||||||||||||||||||||||
B | 128 | — | 145 | — | 135 | — | 147 | — | 145 | — | ||||||||||||||||||||||||||||||||
CCC and lower | 130 | — | 182 | — | 257 | 1 | 397 | 1 | 456 | 1 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total public fixed maturity securities | $ | 45,127 | 100 | % | $ | 44,129 | 100 | % | $ | 46,844 | 100 | % | $ | 47,763 | 100 | % | $ | 48,137 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Private Fixed Maturity Securities—Credit Quality: | ||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation | ||||||||||||||||||||||||||||||||||||||||||
AAA | $ | 1,453 | 10 | % | $ | 1,326 | 10 | % | $ | 1,354 | 10 | % | $ | 1,427 | 10 | % | $ | 1,657 | 12 | % | ||||||||||||||||||||||
AA | 1,551 | 11 | 1,499 | 11 | 1,462 | 10 | 1,521 | 11 | 1,349 | 10 | ||||||||||||||||||||||||||||||||
A | 4,247 | 31 | 4,198 | 30 | 4,419 | 31 | 4,338 | 30 | 4,164 | 29 | ||||||||||||||||||||||||||||||||
BBB | 5,756 | 41 | 5,857 | 42 | 5,846 | 41 | 5,838 | 41 | 5,593 | 40 | ||||||||||||||||||||||||||||||||
BB | 798 | 6 | 819 | 6 | 886 | 6 | 929 | 6 | 974 | 7 | ||||||||||||||||||||||||||||||||
B | 63 | — | 83 | — | 154 | 1 | 194 | 1 | 187 | 1 | ||||||||||||||||||||||||||||||||
CCC and lower | 91 | 1 | 97 | 1 | 117 | 1 | 151 | 1 | 153 | 1 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total private fixed maturity securities | $ | 13,959 | 100 | % | $ | 13,879 | 100 | % | $ | 14,238 | 100 | % | $ | 14,398 | 100 | % | $ | 14,077 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
(1) | The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs). |
(2) | Nationally Recognized Statistical Rating Organizations. |
63
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Fixed Maturity Securities Summary
(amounts in millions)
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Fair Value | % of Total | Fair Value | % of Total | Fair Value | % of Total | Fair Value | % of Total | Fair Value | % of Total | |||||||||||||||||||||||||||||||
Fixed Maturity Securities—Security Sector: | ||||||||||||||||||||||||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises | $ | 5,325 | 9 | % | $ | 5,048 | 9 | % | $ | 5,381 | 9 | % | $ | 5,491 | 9 | % | $ | 5,503 | 9 | % | ||||||||||||||||||||
Tax-exempt | 263 | — | 262 | — | 270 | — | 294 | 1 | 302 | 1 | ||||||||||||||||||||||||||||||
Foreign government | 2,232 | 4 | 2,247 | 4 | 2,345 | 4 | 2,422 | 4 | 2,574 | 4 | ||||||||||||||||||||||||||||||
U.S. corporate | 24,782 | 42 | 24,742 | 43 | 25,936 | 43 | 26,105 | 42 | 26,306 | 42 | ||||||||||||||||||||||||||||||
Foreign corporate | 15,276 | 26 | 14,618 | 25 | 15,540 | 25 | 15,792 | 25 | 15,368 | 25 | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 5,397 | 9 | 5,590 | 10 | 5,942 | 10 | 6,081 | 10 | 6,119 | 10 | ||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 2,790 | 5 | 2,814 | 5 | 3,056 | 5 | 3,333 | 5 | 3,286 | 5 | ||||||||||||||||||||||||||||||
Other asset-backed securities | 3,021 | 5 | 2,687 | 4 | 2,612 | 4 | 2,643 | 4 | 2,756 | 4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total fixed maturity securities | $ | 59,086 | 100 | % | $ | 58,008 | 100 | % | $ | 61,082 | 100 | % | $ | 62,161 | 100 | % | $ | 62,214 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Corporate Bond Holdings—Industry Sector: | ||||||||||||||||||||||||||||||||||||||||
Investment Grade: | ||||||||||||||||||||||||||||||||||||||||
Finance and insurance | $ | 7,344 | 19 | % | $ | 7,167 | 19 | % | $ | 7,746 | 20 | % | $ | 7,820 | 20 | % | $ | 8,063 | 20 | % | ||||||||||||||||||||
Utilities and energy | 9,084 | 24 | 9,097 | 24 | 9,438 | 24 | 9,432 | 24 | 9,265 | 23 | ||||||||||||||||||||||||||||||
Consumer—non-cyclical | 4,722 | 12 | 4,674 | 12 | 4,979 | 13 | 5,027 | 13 | 5,065 | 13 | ||||||||||||||||||||||||||||||
Consumer—cyclical | 2,185 | 6 | 2,157 | 6 | 2,217 | 6 | 2,272 | 6 | 2,222 | 6 | ||||||||||||||||||||||||||||||
Capital goods | 2,276 | 6 | 2,332 | 6 | 2,460 | 6 | 2,515 | 6 | 2,515 | 6 | ||||||||||||||||||||||||||||||
Industrial | 2,592 | 7 | 2,507 | 7 | 2,546 | 6 | 2,511 | 6 | 2,434 | 6 | ||||||||||||||||||||||||||||||
Technology and communications | 2,928 | 8 | 2,864 | 8 | 2,916 | 7 | 2,966 | 7 | 2,792 | 7 | ||||||||||||||||||||||||||||||
Transportation | 1,593 | 4 | 1,550 | 4 | 1,581 | 4 | 1,588 | 4 | 1,566 | 4 | ||||||||||||||||||||||||||||||
Other | 5,534 | 14 | 5,245 | 14 | 5,650 | 14 | 5,793 | 14 | 5,786 | 15 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | 38,258 | 100 | % | 37,593 | 100 | % | 39,533 | 100 | % | 39,924 | 100 | % | 39,708 | 100 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Non-Investment Grade: | ||||||||||||||||||||||||||||||||||||||||
Finance and insurance | 376 | 21 | % | 376 | 21 | % | 413 | 21 | % | 454 | 23 | % | 460 | 23 | % | |||||||||||||||||||||||||
Utilities and energy | 338 | 19 | 332 | 19 | 372 | 19 | 406 | 21 | 429 | 22 | ||||||||||||||||||||||||||||||
Consumer—non-cyclical | 170 | 9 | 186 | 11 | 161 | 8 | 171 | 9 | 160 | 8 | ||||||||||||||||||||||||||||||
Consumer—cyclical | 107 | 6 | 107 | 6 | 119 | 6 | 110 | 5 | 95 | 5 | ||||||||||||||||||||||||||||||
Capital goods | 272 | 15 | 250 | 14 | 247 | 13 | 257 | 13 | 287 | 14 | ||||||||||||||||||||||||||||||
Industrial | 243 | 14 | 236 | 13 | 322 | 17 | 318 | 16 | 290 | 15 | ||||||||||||||||||||||||||||||
Technology and communications | 257 | 14 | 234 | 13 | 241 | 12 | 186 | 9 | 171 | 9 | ||||||||||||||||||||||||||||||
Transportation | 26 | 1 | 29 | 2 | 53 | 3 | 55 | 3 | 58 | 3 | ||||||||||||||||||||||||||||||
Other | 11 | 1 | 17 | 1 | 15 | 1 | 16 | 1 | 16 | 1 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | 1,800 | 100 | % | 1,767 | 100 | % | 1,943 | 100 | % | 1,973 | 100 | % | 1,966 | 100 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total | $ | 40,058 | 100 | % | $ | 39,360 | 100 | % | $ | 41,476 | 100 | % | $ | 41,897 | 100 | % | $ | 41,674 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Fixed Maturity Securities—Contractual Maturity Dates: | ||||||||||||||||||||||||||||||||||||||||
Due in one year or less | $ | 2,772 | 5 | % | $ | 2,670 | 4 | % | $ | 2,731 | 4 | % | $ | 2,634 | 4 | % | $ | 3,097 | 5 | % | ||||||||||||||||||||
Due after one year through five years | 10,563 | 18 | 10,313 | 18 | 10,997 | 18 | 11,139 | 18 | 11,162 | 18 | ||||||||||||||||||||||||||||||
Due after five years through ten years | 12,570 | 21 | 11,880 | 20 | 12,243 | 20 | 12,266 | 20 | 12,009 | 19 | ||||||||||||||||||||||||||||||
Due after ten years | 21,973 | 37 | 22,054 | 38 | 23,501 | 39 | 24,065 | 39 | 23,785 | 38 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | 47,878 | 81 | 46,917 | 80 | 49,472 | 81 | 50,104 | 81 | 50,053 | 80 | ||||||||||||||||||||||||||||||
Mortgage and asset-backed securities | 11,208 | 19 | 11,091 | 20 | 11,610 | 19 | 12,057 | 19 | 12,161 | 20 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total fixed maturity securities | $ | 59,086 | 100 | % | $ | 58,008 | 100 | % | $ | 61,082 | 100 | % | $ | 62,161 | 100 | % | $ | 62,214 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
|
|
|
64
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Commercial Mortgage Loans Summary
(amounts in millions)
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Carrying Amount | % of Total | Carrying Amount | % of Total | Carrying Amount | % of Total | Carrying Amount | % of Total | Carrying Amount | % of Total | |||||||||||||||||||||||||||||||
Geographic Region | ||||||||||||||||||||||||||||||||||||||||
Pacific | $ | 1,624 | 28 | % | $ | 1,621 | 28 | % | $ | 1,582 | 27 | % | $ | 1,553 | 26 | % | $ | 1,526 | 26 | % | ||||||||||||||||||||
South Atlantic | 1,558 | 26 | 1,515 | 26 | 1,549 | 26 | 1,587 | 27 | 1,619 | 27 | ||||||||||||||||||||||||||||||
Middle Atlantic | 792 | 13 | 780 | 13 | 750 | 13 | 739 | 13 | 710 | 12 | ||||||||||||||||||||||||||||||
Mountain | 462 | 8 | 466 | 8 | 458 | 8 | 463 | 8 | 442 | 7 | ||||||||||||||||||||||||||||||
East North Central | 384 | 7 | 389 | 7 | 451 | 8 | 468 | 8 | 513 | 9 | ||||||||||||||||||||||||||||||
West North Central | 366 | 6 | 368 | 6 | 374 | 6 | 353 | 6 | 339 | 6 | ||||||||||||||||||||||||||||||
New England | 327 | 6 | 340 | 6 | 341 | 6 | 343 | 6 | 342 | 6 | ||||||||||||||||||||||||||||||
West South Central | 237 | 4 | 247 | 4 | 259 | 4 | 265 | 4 | 260 | 4 | ||||||||||||||||||||||||||||||
East South Central | 143 | 2 | 142 | 2 | 140 | 2 | 141 | 2 | 152 | 3 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | 5,893 | 100 | % | 5,868 | 100 | % | 5,904 | 100 | % | 5,912 | 100 | % | 5,903 | 100 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Allowance for losses | (36 | ) | (38 | ) | (40 | ) | (42 | ) | (44 | ) | ||||||||||||||||||||||||||||||
Unamortized fees and costs | 1 | 1 | 2 | 2 | 2 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total | $ | 5,858 | $ | 5,831 | $ | 5,866 | $ | 5,872 | $ | 5,861 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Property Type | ||||||||||||||||||||||||||||||||||||||||
Retail | $ | 2,005 | 34 | % | $ | 2,000 | 34 | % | $ | 1,953 | 33 | % | $ | 1,895 | 32 | % | $ | 1,882 | 32 | % | ||||||||||||||||||||
Office | 1,610 | 27 | 1,585 | 27 | 1,595 | 27 | 1,580 | 27 | 1,533 | 26 | ||||||||||||||||||||||||||||||
Industrial | 1,571 | 27 | 1,565 | 27 | 1,584 | 27 | 1,603 | 27 | 1,633 | 27 | ||||||||||||||||||||||||||||||
Apartments | 473 | 8 | 490 | 8 | 542 | 9 | 552 | 9 | 578 | 10 | ||||||||||||||||||||||||||||||
Mixed use/other | 234 | 4 | 228 | 4 | 230 | 4 | 282 | 5 | 277 | 5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | 5,893 | 100 | % | 5,868 | 100 | % | 5,904 | 100 | % | 5,912 | 100 | % | 5,903 | 100 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Allowance for losses | (36 | ) | (38 | ) | (40 | ) | (42 | ) | (44 | ) | ||||||||||||||||||||||||||||||
Unamortized fees and costs | 1 | 1 | 2 | 2 | 2 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total | $ | 5,858 | $ | 5,831 | $ | 5,866 | $ | 5,872 | $ | 5,861 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Allowance for Losses on Commercial Mortgage Loans | ||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 38 | $ | 40 | $ | 42 | $ | 44 | $ | 46 | ||||||||||||||||||||||||||||||
Provision | — | — | — | — | 1 | |||||||||||||||||||||||||||||||||||
Release | (2 | ) | (2 | ) | (2 | ) | (2 | ) | (3 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Ending balance | $ | 36 | $ | 38 | $ | 40 | $ | 42 | $ | 44 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
|
|
65
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Commercial Mortgage Loans Summary
(amounts in millions)
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Loan Size | Principal Balance | % of Total | Principal Balance | % of Total | Principal Balance | % of Total | Principal Balance | % of Total | Principal Balance | % of Total | ||||||||||||||||||||||||||||||
Under $5 million | $ | 2,393 | 41 | % | $ | 2,384 | 41 | % | $ | 2,425 | 41 | % | $ | 2,458 | 42 | % | $ | 2,722 | 46 | % | ||||||||||||||||||||
$5 million but less than $10 million | 1,594 | 27 | 1,594 | 27 | 1,573 | 27 | 1,508 | 25 | 1,521 | 26 | ||||||||||||||||||||||||||||||
$10 million but less than $20 million | 1,315 | 22 | 1,321 | 23 | 1,255 | 21 | 1,162 | 20 | 1,058 | 18 | ||||||||||||||||||||||||||||||
$20 million but less than $30 million | 227 | 4 | 204 | 3 | 205 | 3 | 267 | 4 | 198 | 3 | ||||||||||||||||||||||||||||||
$30 million and over | 364 | 6 | 365 | 6 | 446 | 8 | 517 | 9 | 404 | 7 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total | $ | 5,893 | 100 | % | $ | 5,868 | 100 | % | $ | 5,904 | 100 | % | $ | 5,912 | 100 | % | $ | 5,903 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
|
|
|
Commercial Mortgage Loan Information by Vintage as of September 30, 2013
(loan amounts in millions)
Loan Year | Total Recorded Investment(1) | Number of Loans | Average Balance Per Loan | Loan-To-Value(2) | Delinquent Principal Balance | Number of Delinquent Loans | Average Balance Per Delinquent Loan | |||||||||||||||||||||
2004 and prior | $ | 1,000 | 517 | $ | 2 | 42 | % | $ | — | — | $ | — | ||||||||||||||||
2005 | 1,056 | 262 | $ | 4 | 55 | % | — | — | $ | — | ||||||||||||||||||
2006 | 987 | 247 | $ | 4 | 63 | % | 30 | 6 | $ | 5 | ||||||||||||||||||
2007 | 886 | 158 | $ | 6 | 70 | % | — | — | $ | — | ||||||||||||||||||
2008 | 254 | 55 | $ | 5 | 69 | % | 9 | 2 | $ | 4 | ||||||||||||||||||
2009 | — | — | $ | — | — | % | — | — | $ | — | ||||||||||||||||||
2010 | 95 | 17 | $ | 6 | 54 | % | — | — | $ | — | ||||||||||||||||||
2011 | 275 | 54 | $ | 5 | 58 | % | — | — | $ | — | ||||||||||||||||||
2012 | 677 | 97 | $ | 7 | 64 | % | — | — | $ | — | ||||||||||||||||||
2013 | 663 | 99 | $ | 7 | 67 | % | — | — | $ | — | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total | $ | 5,893 | 1,506 | $ | 4 | 59 | % | $ | 39 | 8 | $ | 5 | ||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Total recorded investment reflects the balance sheet carrying value gross of related allowance and the unamortized balance of loan origination fees and costs. |
(2) | Represents weighted-average loan-to-value as of September 30, 2013. |
66
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
General Account GAAP Net Investment Income Yields
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
GAAP Net Investment Income | ||||||||||||||||||||||||||||||||||||
Fixed maturity securities—taxable | $ | 651 | $ | 672 | $ | 656 | $ | 1,979 | $ | 678 | $ | 659 | $ | 669 | $ | 660 | $ | 2,666 | ||||||||||||||||||
Fixed maturity securities—non-taxable | 3 | 2 | 2 | 7 | 2 | 2 | 3 | 4 | 11 | |||||||||||||||||||||||||||
Commercial mortgage loans | 81 | 81 | 82 | 244 | 84 | 87 | 85 | 84 | 340 | |||||||||||||||||||||||||||
Restricted commercial mortgage loans related to securitization entities | 8 | 7 | 7 | 22 | 8 | 8 | 7 | 9 | 32 | |||||||||||||||||||||||||||
Equity securities | 3 | 6 | 4 | 13 | 5 | 4 | 6 | 4 | 19 | |||||||||||||||||||||||||||
Other invested assets | 33 | 33 | 46 | 112 | 37 | 46 | 36 | 43 | 162 | |||||||||||||||||||||||||||
Limited partnerships | 8 | 6 | 2 | 16 | 12 | 2 | 20 | 10 | 44 | |||||||||||||||||||||||||||
Restricted other invested assets related to securitization entities | — | — | — | — | 1 | — | — | — | 1 | |||||||||||||||||||||||||||
Policy loans | 33 | 32 | 32 | 97 | 30 | 31 | 31 | 31 | 123 | |||||||||||||||||||||||||||
Cash, cash equivalents and short-term investments | 4 | 5 | 7 | 16 | 7 | 8 | 10 | 10 | 35 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Gross investment income before expenses and fees | 824 | 844 | 838 | 2,506 | 864 | 847 | 867 | 855 | 3,433 | |||||||||||||||||||||||||||
Expenses and fees | (23 | ) | (23 | ) | (24 | ) | (70 | ) | (24 | ) | (22 | ) | (21 | ) | (23 | ) | (90 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net investment income | $ | 801 | $ | 821 | $ | 814 | $ | 2,436 | $ | 840 | $ | 825 | $ | 846 | $ | 832 | $ | 3,343 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Annualized Yields | ||||||||||||||||||||||||||||||||||||
Fixed maturity securities—taxable | 4.7 | % | 4.9 | % | 4.7 | % | 4.8 | % | 4.9 | % | 4.8 | % | 4.9 | % | 4.9 | % | 4.8 | % | ||||||||||||||||||
Fixed maturity securities—non-taxable | 4.2 | % | 2.9 | % | 2.7 | % | 3.2 | % | 2.5 | % | 2.4 | % | 3.3 | % | 3.4 | % | 2.9 | % | ||||||||||||||||||
Commercial mortgage loans | 5.5 | % | 5.5 | % | 5.6 | % | 5.6 | % | 5.7 | % | 5.9 | % | 5.7 | % | 5.5 | % | 5.7 | % | ||||||||||||||||||
Restricted commercial mortgage loans related to securitization entities | 10.5 | % | 8.6 | % | 8.4 | % | 9.3 | % | 9.1 | % | 8.6 | % | 7.6 | % | 9.0 | % | 8.5 | % | ||||||||||||||||||
Equity securities | 3.2 | % | 5.7 | % | 3.4 | % | 4.1 | % | 4.1 | % | 3.5 | % | 5.7 | % | 4.1 | % | 4.4 | % | ||||||||||||||||||
Other invested assets | 42.1 | % | 29.4 | % | 28.3 | % | 31.0 | % | 18.6 | % | 20.0 | % | 14.0 | % | 15.8 | % | 17.1 | % | ||||||||||||||||||
Limited partnerships(1) | 10.4 | % | 7.5 | % | 2.4 | % | 6.7 | % | 14.0 | % | 2.3 | % | 22.6 | % | 11.5 | % | 12.7 | % | ||||||||||||||||||
Restricted other invested assets related to securitization entities | — | % | — | % | — | % | — | % | 1.1 | % | 0.2 | % | 0.1 | % | — | % | 0.3 | % | ||||||||||||||||||
Policy loans | 7.9 | % | 7.8 | % | 8.0 | % | 7.9 | % | 7.4 | % | 7.6 | % | 7.8 | % | 8.0 | % | 7.7 | % | ||||||||||||||||||
Cash, cash equivalents and short-term investments | 0.4 | % | 0.5 | % | 0.7 | % | 0.5 | % | 0.7 | % | 0.8 | % | 0.9 | % | 0.8 | % | 0.8 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Gross investment income before expenses and fees | 4.8 | % | 4.9 | % | 4.8 | % | 4.8 | % | 4.9 | % | 4.9 | % | 5.0 | % | 4.9 | % | 4.9 | % | ||||||||||||||||||
Expenses and fees | -0.1 | % | -0.1 | % | -0.1 | % | -0.1 | % | -0.1 | % | -0.2 | % | -0.1 | % | -0.1 | % | -0.1 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net investment income | 4.7 | % | 4.8 | % | 4.7 | % | 4.7 | % | 4.8 | % | 4.7 | % | 4.9 | % | 4.8 | % | 4.8 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity and equity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 73 herein for average invested assets and cash used in the yield calculation.
(1) | Limited partnership investments are equity-based and do not have fixed returns by period. |
67
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Net Investment Gains (Losses), Net of Taxes and Other Adjustments—Detail(1)
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Net realized gains (losses) on available-for-sale securities: | ||||||||||||||||||||||||||||||||||||
Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||
U.S. corporate | $ | 1 | $ | 22 | $ | 4 | $ | 27 | $ | 9 | $ | 5 | $ | (1 | ) | $ | 8 | $ | 21 | |||||||||||||||||
U.S. government, agencies and government-sponsored enterprises | 2 | 1 | — | 3 | 1 | 2 | 2 | 2 | 7 | |||||||||||||||||||||||||||
Foreign corporate | — | 8 | 1 | 9 | 3 | 1 | 1 | 1 | 6 | |||||||||||||||||||||||||||
Foreign government | (2 | ) | 8 | 4 | 10 | 3 | 2 | 2 | 1 | 8 | ||||||||||||||||||||||||||
Tax-exempt | — | — | (2 | ) | (2 | ) | — | (1 | ) | 1 | (1 | ) | (1 | ) | ||||||||||||||||||||||
Mortgage-backed securities | (9 | ) | (15 | ) | (20 | ) | (44 | ) | (5 | ) | (1 | ) | (2 | ) | (2 | ) | (10 | ) | ||||||||||||||||||
Asset-backed securities | (5 | ) | (11 | ) | (8 | ) | (24 | ) | (14 | ) | (1 | ) | — | 1 | (14 | ) | ||||||||||||||||||||
Equity securities | 6 | 8 | 3 | 17 | — | 3 | — | — | 3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total net realized gains (losses) on available-for-sale securities | (7 | ) | 21 | (18 | ) | (4 | ) | (3 | ) | 10 | 3 | 10 | 20 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Impairments: | ||||||||||||||||||||||||||||||||||||
Sub-prime residential mortgage-backed securities | (1 | ) | — | (2 | ) | (3 | ) | (6 | ) | (8 | ) | (2 | ) | (2 | ) | (18 | ) | |||||||||||||||||||
Alt-A residential mortgage-backed securities | — | — | — | — | (1 | ) | (4 | ) | (7 | ) | (3 | ) | (15 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total sub-prime and Alt-A residential mortgage-backed securities | (1 | ) | — | (2 | ) | (3 | ) | (7 | ) | (12 | ) | (9 | ) | (5 | ) | (33 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Prime residential mortgage-backed securities | — | — | — | — | — | (1 | ) | (3 | ) | — | (4 | ) | ||||||||||||||||||||||||
Other mortgage-backed securities | — | — | — | — | (1 | ) | (1 | ) | (1 | ) | (1 | ) | (4 | ) | ||||||||||||||||||||||
Commercial mortgage-backed securities | (1 | ) | (2 | ) | (1 | ) | (4 | ) | (3 | ) | (3 | ) | (3 | ) | (3 | ) | (12 | ) | ||||||||||||||||||
Corporate fixed maturity securities | — | — | (4 | ) | (4 | ) | (3 | ) | — | (10 | ) | — | (13 | ) | ||||||||||||||||||||||
Limited partnerships | — | — | — | — | — | — | (1 | ) | — | (1 | ) | |||||||||||||||||||||||||
Commercial mortgage loans | (1 | ) | (2 | ) | — | (3 | ) | — | (2 | ) | — | (1 | ) | (3 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total impairments | (3 | ) | (4 | ) | (7 | ) | (14 | ) | (14 | ) | (19 | ) | (27 | ) | (10 | ) | (70 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net unrealized gains (losses) on trading securities | (5 | ) | (11 | ) | 6 | (10 | ) | — | 9 | 22 | (17 | ) | 14 | |||||||||||||||||||||||
Derivative instruments | (12 | ) | (2 | ) | (27 | ) | (41 | ) | 6 | (2 | ) | (18 | ) | 17 | 3 | |||||||||||||||||||||
Limited partnerships | (2 | ) | — | — | (2 | ) | — | — | — | — | — | |||||||||||||||||||||||||
Commercial mortgage loans held-for-sale market valuation allowance | 2 | 1 | 1 | 4 | (2 | ) | 1 | 1 | 2 | 2 | ||||||||||||||||||||||||||
Contingent purchase price valuation change | — | (1 | ) | 1 | — | 1 | (6 | ) | 1 | — | (4 | ) | ||||||||||||||||||||||||
Net gains (losses) related to securitization entities | 13 | 9 | 6 | 28 | 21 | 12 | (3 | ) | 22 | 52 | ||||||||||||||||||||||||||
Other | — | — | (1 | ) | (1 | ) | — | — | — | — | — | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net investment gains (losses), net of taxes | (14 | ) | 13 | (39 | ) | (40 | ) | 9 | 5 | (21 | ) | 24 | 17 | |||||||||||||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves, net of taxes | 4 | 5 | 12 | 21 | (7 | ) | (6 | ) | 3 | (5 | ) | (15 | ) | |||||||||||||||||||||||
Adjustment for net investment (gains) losses attributable to noncontrolling interests, net of taxes | (3 | ) | (3 | ) | (1 | ) | (7 | ) | — | (1 | ) | — | (2 | ) | (3 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net investment gains (losses), net of taxes and other adjustments | $ | (13 | ) | $ | 15 | $ | (28 | ) | $ | (26 | ) | $ | 2 | $ | (2 | ) | $ | (18 | ) | $ | 17 | $ | (1 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
(1) | All adjustments for income taxes assume a 35% tax rate. |
68
Table of Contents
Reconciliations of Non-GAAP Measures
69
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Reconciliation of Operating ROE
(amounts in millions)
Twelve Month Rolling Average ROE | Twelve months ended | |||||||||||||||||||
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||
GAAP Basis ROE | ||||||||||||||||||||
Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1) | $ | 520 | $ | 447 | $ | 382 | $ | 325 | $ | 298 | ||||||||||
Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2) | $ | 11,412 | $ | 11,302 | $ | 11,200 | $ | 11,115 | $ | 11,022 | ||||||||||
GAAP Basis ROE (1)/(2) | 4.6 | % | 4.0 | % | 3.4 | % | 2.9 | % | 2.7 | % | ||||||||||
Operating ROE | ||||||||||||||||||||
Net operating income (loss) for the twelve months ended(1) | $ | 563 | $ | 555 | $ | 489 | $ | 355 | $ | 305 | ||||||||||
Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2) | $ | 11,412 | $ | 11,302 | $ | 11,200 | $ | 11,115 | $ | 11,022 | ||||||||||
Operating ROE (1)/(2) | 4.9 | % | 4.9 | % | 4.4 | % | 3.2 | % | 2.8 | % | ||||||||||
Quarterly Average ROE | Three months ended | |||||||||||||||||||
September 30, 2013 | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | ||||||||||||||||
GAAP Basis ROE | ||||||||||||||||||||
Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3) | $ | 108 | $ | 141 | $ | 103 | $ | 168 | $ | 35 | ||||||||||
Average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4) | $ | 11,606 | $ | 11,473 | $ | 11,345 | $ | 11,225 | $ | 11,138 | ||||||||||
Annualized GAAP Quarterly Basis ROE (3)/(4) | 3.7 | % | 4.9 | % | 3.6 | % | 6.0 | % | 1.3 | % | ||||||||||
Operating ROE | ||||||||||||||||||||
Net operating income (loss) for the period ended(3) | $ | 119 | $ | 133 | $ | 151 | $ | 160 | $ | 111 | ||||||||||
Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4) | $ | 11,606 | $ | 11,473 | $ | 11,345 | $ | 11,225 | $ | 11,138 | ||||||||||
Annualized Operating Quarterly Basis ROE (3)/(4) | 4.1 | % | 4.6 | % | 5.3 | % | 5.7 | % | 4.0 | % |
Non-GAAP Definition for Operating ROE
The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as net operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE as defined by the company should not be viewed as a substitute for GAAP net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity.
(1) | The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 8 herein. |
(2) | Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), but including equity related to discontinued operations for the most recent five quarters. |
(3) | Net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 8 herein. |
(4) | Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss). |
70
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Reconciliation of Expense Ratio
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
GAAP Basis Expense Ratio | ||||||||||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals(1) | $ | 407 | $ | 413 | $ | 433 | $ | 1,253 | $ | 272 | $ | 443 | $ | 439 | $ | 440 | $ | 1,594 | ||||||||||||||||||
Total revenues(2) | $ | 2,317 | $ | 2,371 | $ | 2,303 | $ | 6,991 | $ | 2,467 | $ | 2,456 | $ | 2,402 | $ | 2,315 | $ | 9,640 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Expense ratio (1)/(2) | 17.6 | % | 17.4 | % | 18.8 | % | 17.9 | % | 11.0 | % | 18.0 | % | 18.3 | % | 19.0 | % | 16.5 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
GAAP Basis, As Adjusted—Expense Ratio | ||||||||||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | $ | 407 | $ | 413 | $ | 433 | $ | 1,253 | $ | 272 | $ | 443 | $ | 439 | $ | 440 | $ | 1,594 | ||||||||||||||||||
Less lifestyle protection insurance business | 106 | 110 | 110 | 326 | 113 | 117 | 126 | 127 | 483 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Adjusted acquisition and operating expenses, net of deferrals(3) | $ | 301 | $ | 303 | $ | 323 | $ | 927 | $ | 159 | $ | 326 | $ | 313 | $ | 313 | $ | 1,111 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total revenues | $ | 2,317 | $ | 2,371 | $ | 2,303 | $ | 6,991 | $ | 2,467 | $ | 2,456 | $ | 2,402 | $ | 2,315 | $ | 9,640 | ||||||||||||||||||
Less lifestyle protection insurance business | 187 | 202 | 205 | 594 | 195 | 198 | 211 | 218 | 822 | |||||||||||||||||||||||||||
Less net investment gains (losses) | (24 | ) | 5 | (67 | ) | (86 | ) | 11 | 8 | (34 | ) | 36 | 21 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Adjusted total revenues(4) | $ | 2,154 | $ | 2,164 | $ | 2,165 | $ | 6,483 | $ | 2,261 | $ | 2,250 | $ | 2,225 | $ | 2,061 | $ | 8,797 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Adjusted expense ratio (3)/(4) | 14.0 | % | 14.0 | % | 14.9 | % | 14.3 | % | 7.0 | % | 14.5 | % | 14.1 | % | 15.2 | % | 12.6 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
Non-GAAP Definition for Expense Ratio
The company references the non-GAAP financial measure entitled “expense ratio” as a measure of productivity. The company defines expense ratio as acquisition and operating expenses, net of deferrals, divided by total revenues, excluding the effects of the company’s lifestyle protection insurance business. The lifestyle protection insurance business is excluded from this ratio as their expense bases are comprised of varying levels of non-deferrable acquisition costs. Management believes that the expense ratio analysis enhances understanding of the productivity of the company. However, the expense ratio as defined by the company should not be viewed as a substitute for GAAP acquisition and operating expenses, net of deferrals, divided by total revenues.
71
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Reconciliation of Core Premiums
(amounts in millions)
2013 | 2012 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Reported premiums | $ | 1,291 | $ | 1,286 | $ | 1,261 | $ | 3,838 | $ | 1,320 | $ | 1,313 | $ | 1,302 | $ | 1,106 | $ | 5,041 | ||||||||||||||||||
Less U.S. Life Insurance—fixed annuities premiums | 21 | 15 | 13 | 49 | 30 | 26 | 15 | 33 | 104 | |||||||||||||||||||||||||||
Less impact of changes in foreign exchange rates | (6 | ) | (5 | ) | 6 | (5 | ) | (2 | ) | (34 | ) | (23 | ) | (3 | ) | (62 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Core premiums | $ | 1,276 | $ | 1,276 | $ | 1,242 | $ | 3,794 | $ | 1,292 | $ | 1,321 | $ | 1,310 | $ | 1,076 | $ | 4,999 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Reported premium percentage change from prior year | -1.7 | % | -1.2 | % | 14.0 | % | 3.1 | % | -2.2 | % | -10.0 | % | -9.9 | % | -22.9 | % | -11.4 | % | ||||||||||||||||||
Core premium percentage change from prior year | -3.4 | % | -2.6 | % | 15.4 | % | 2.3 | % | -1.4 | % | -4.5 | % | -5.1 | % | -23.4 | % | -8.7 | % | ||||||||||||||||||
Non-GAAP Definition for Core Premiums
The company references the non-GAAP financial measure entitled “core premiums” as a measure of premium growth. The company defines core premiums as earned premiums less premiums from the U.S. Life Insurance—fixed annuities business and the impact of changes in foreign exchange rates. The fixed annuities premiums are excluded in this measure primarily because these are single premiums and are not an indication of future premiums. The impact of changes in foreign exchange rates are excluded in this measure to present periods on a comparable exchange rate. Management believes that analysis of core premiums enhances understanding of premium growth of the company. However, core premiums as defined by the company should not be viewed as a substitute for GAAP earned premiums.
72
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
(Assets—amounts in billions) | 3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||||||||||||
Reported—Total Invested Assets and Cash | $ | 73.1 | $ | 72.2 | $ | 76.5 | $ | 73.1 | $ | 78.0 | $ | 78.6 | $ | 76.8 | $ | 74.5 | $ | 78.0 | ||||||||||||||||||||
Subtract: | ||||||||||||||||||||||||||||||||||||||
Securities lending | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | |||||||||||||||||||||||||||||
Unrealized gains (losses) | 3.3 | 3.7 | 6.7 | 3.3 | 7.2 | 7.3 | 6.4 | 4.1 | 7.2 | |||||||||||||||||||||||||||||
Derivative counterparty collateral | 0.3 | 0.4 | 0.6 | 0.3 | 0.8 | 1.0 | 1.2 | 0.6 | 0.8 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Adjusted end of period invested assets and cash | $ | 69.3 | $ | 67.9 | $ | 69.0 | $ | 69.3 | $ | 69.8 | $ | 70.1 | $ | 69.0 | $ | 69.7 | $ | 69.8 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(A) | Average Invested Assets And Cash Used in Reported Yield Calculation | $ | 68.6 | $ | 68.5 | $ | 69.4 | $ | 68.8 | $ | 70.0 | $ | 69.6 | $ | 69.4 | $ | 69.8 | $ | 69.7 | |||||||||||||||||||
Subtract: | ||||||||||||||||||||||||||||||||||||||
Restricted commercial mortgage loans and other invested assets related to securitization entities | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(B) | Average Invested Assets And Cash Used in Core Yield Calculation | 68.3 | 68.3 | 69.1 | 68.5 | 69.7 | 69.2 | 69.1 | 69.4 | 69.3 | ||||||||||||||||||||||||||||
Subtract: | ||||||||||||||||||||||||||||||||||||||
Portfolios supporting floating products and non-recourse funding obligations(1) | 4.6 | 5.2 | 5.7 | 5.2 | 6.2 | 6.6 | 6.8 | 7.5 | 6.8 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(C) | Average Invested Assets And Cash Used in Core Yield (excl. Floating and Non-Recourse Funding) Calculation | $ | 63.7 | $ | 63.1 | $ | 63.4 | $ | 63.3 | $ | 63.5 | $ | 62.6 | $ | 62.3 | $ | 61.9 | $ | 62.5 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(Income—amounts in millions) | ||||||||||||||||||||||||||||||||||||||
(D) | Reported—Net Investment Income | $ | 801 | $ | 821 | $ | 814 | $ | 2,436 | $ | 840 | $ | 825 | $ | 846 | $ | 832 | $ | 3,343 | |||||||||||||||||||
Subtract: | ||||||||||||||||||||||||||||||||||||||
Bond calls and commercial mortgage loan prepayments | 15 | 14 | 10 | 39 | 13 | 14 | 4 | 5 | 36 | |||||||||||||||||||||||||||||
Reinsurance(2) | 17 | 21 | 22 | 60 | 16 | 19 | 24 | 22 | 81 | |||||||||||||||||||||||||||||
Other non-core items(3) | 4 | 19 | 2 | 25 | 13 | 3 | 8 | 4 | 28 | |||||||||||||||||||||||||||||
Restricted commercial mortgage loans and other invested assets related to securitization entities | 4 | 4 | 4 | 12 | 5 | 6 | 5 | 5 | 21 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(E) | Core Net Investment Income | 761 | 763 | 776 | 2,300 | 793 | 783 | 805 | 796 | 3,177 | ||||||||||||||||||||||||||||
Subtract: | ||||||||||||||||||||||||||||||||||||||
Investment income from portfolios supporting floating products and non-recourse funding obligations(1) | 24 | 25 | 25 | 74 | 31 | 29 | 30 | 33 | 123 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(F) | Core Net Investment Income (excl. Floating and Non-Recourse Funding) | $ | 737 | $ | 738 | $ | 751 | $ | 2,226 | $ | 762 | $ | 754 | $ | 775 | $ | 763 | $ | 3,054 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(D) / (A) | Reported Yield | 4.67 | % | 4.79 | % | 4.69 | % | 4.72 | % | 4.80 | % | 4.74 | % | 4.88 | % | 4.77 | % | 4.80 | % | |||||||||||||||||||
(E) / (B) | Core Yield | 4.46 | % | 4.47 | % | 4.49 | % | 4.47 | % | 4.55 | % | 4.53 | % | 4.66 | % | 4.59 | % | 4.58 | % | |||||||||||||||||||
(F) / (C) | Core Yield (excl. Floating and Non-Recourse Funding) | 4.63 | % | 4.68 | % | 4.74 | % | 4.68 | % | 4.80 | % | 4.82 | % | 4.98 | % | 4.93 | % | 4.88 | % | |||||||||||||||||||
Notes: | Columns may not add due to rounding. |
Yields have been annualized. |
Non-GAAP Definition for Core Yield
The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield as defined by the company should not be viewed as a substitute for GAAP investment yield.
(1) | Floating products refer to institutional products and the non-recourse funding obligations that support certain term and universal life insurance reserves in the company’s life insurance business. |
(2) | Represents imputed investment income related to reinsurance agreements in the lifestyle protection insurance business. |
(3) | Includes cost basis adjustments on structured securities, preferred stock income and various other immaterial items. |
73
Table of Contents
74
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
The company’s principal life insurance subsidiaries are rated in terms of financial strength by Standard & Poor’s Financial Services LLC (S&P), Moody’s Investors Service, Inc. (Moody’s) and A.M. Best Company, Inc. (A.M. Best) as follows:
Company | S&P | Moody’s | A.M. Best | |||
Genworth Life Insurance Company | A- | A3 | A | |||
Genworth Life and Annuity Insurance Company | A- | A3 | A | |||
Genworth Life Insurance Company of New York | A- | A3 | A |
The company’s principal mortgage insurance subsidiaries are rated in terms of financial strength by S&P and Moody’s as follows:
Company | S&P | Moody’s | ||||
Genworth Mortgage Insurance Corporation | B | Ba2 | ||||
Genworth Residential Mortgage Insurance Corporation of NC | B | Ba2 | ||||
Genworth Financial Mortgage Insurance Pty. Limited (Australia) | AA- | A3 | ||||
Genworth Financial Mortgage Insurance Limited (Europe) | BBB- | Not rated | ||||
Genworth Financial Mortgage Insurance Company Canada(1) | AA- | Not rated | ||||
Genworth Seguros de Credito a la Vivienda S.A. de C.V.(2) | Not rated | Aa3.mx |
The company’s principal lifestyle protection insurance subsidiaries are rated in terms of financial strength by S&P as follows:
Company | S&P | |||||
Financial Assurance Company Limited | A- | |||||
Financial Insurance Company Limited | A- |
(1) | Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by Dominion Bond Rating Service (DBRS). |
(2) | Genworth Seguros de Credito a la Vivienda S.A. de C.V. is also rated “Baa3” by Moody’s on a Global Scale Insurance financial strength basis. |
The S&P, Moody’s, A.M. Best and DBRS ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.
75
Table of Contents
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
Financial Strength Ratings (continued)
S&P states that an insurer rated “AA” (Very Strong) has very strong financial security characteristics that outweigh any vulnerabilities, and is highly likely to have the ability to meet financial commitments. Insurers rated “AA” (Very Strong), “A” (Strong), “BBB” (Good) or “B” (Weak) have very strong, strong, good, or weak financial security characteristics, respectively. The “AA,” “A,” “BBB” and “B” ranges are the second-, third-, fourth- and sixth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing in a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “AA-,” “A-,” “BBB-” and “B” ratings are the fourth-, seventh-, tenth- and fifteenth-highest of S&P’s 21 ratings categories.
Moody’s states that insurance companies rated “A” (Good) offer good financial security and that insurance companies rated “Ba” (Questionable) offer questionable financial security. The “A” (Good) and “Ba” (Questionable) ranges are the third- and fifth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “A3” and “Ba2” ratings are the seventh- and twelfth-highest, respectively, of Moody’s 21 ratings categories. Issuers or issues rated “Aa.mx” demonstrate very strong creditworthiness relative to other issuers in Mexico.
A.M. Best states that the “A” (Excellent) rating is assigned to those companies that have, in its opinion, an excellent ability to meet their ongoing insurance obligations. The “A” (Excellent) rating is the third-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”
DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.
S&P, Moody’s, A.M. Best and DBRS review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.
About Genworth Financial
Genworth is a leading financial services company meeting the retirement, longevity and lifestyle protection, investment and mortgage insurance needs of its customers, with a presence in more than 25 countries. For more information, visit www.genworth.com.
Inquiries:
Georgette Nicholas, 804-662-2248
Georgette.Nicholas@genworth.com
76