Exhibit 99.1
CORPBANCA AND SUBSIDIARIES
Consolidated Financial Statements for the periods ended June 30, 2015 and 2014 and December 31, 2014
Contents | Page |
| |
Consolidated Statements of Financial Position | 3 |
| |
Consolidated Statements of Income for the Period | 4 |
| |
Consolidated Statements of Other Comprehensive Income for the Period | 5 |
| |
Consolidated Statements of Changes in Equity | 6 |
| |
Consolidated Statements of Cash Flows | 7 |
| |
Notes to the Consolidated Financial Statements | 9 |
Ch$ | = | Figures expressed in Chilean pesos. |
MCh$ | = | Figures expressed in millions of Chilean pesos. |
US$ | = | Figures expressed in US dollars. |
ThUS$ | = | Figures expressed in thousands of US dollars. |
MUS$ | = | Figures expressed in millions of US dollars. |
COP$ | = | Figures expressed in Colombian pesos. |
MCOP$ | = | Figures expressed in millions of Colombian pesos. |
UF | = | Figures expressed in Unidades de Fomento (a Chilean inflation-indexed, peso-denominated monetary unit that is set daily based on changes in the Chilean Consumer Price Index). |
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
For the periods ended June 30, 2015 and 2014 and December 31, 2014
(Figures in millions of Chilean pesos - MCh$)
| | Note | | | | 30.06.2015 | | | | 31.12.2014 | |
ASSETS | | | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
Cash and due from banks | | | 5 | | | | 1,214,736 | | | | 1,169,178 | |
Transactions in the course of collection | | | 5 | | | | 366,284 | | | | 212,842 | |
Trading securities | | | 6 | | | | 405,981 | | | | 685,898 | |
Receivables from repurchase agreements and securities borrowing | | | 7 | | | | 72,393 | | | | 78,079 | |
Derivative instruments | | | | | | | 869,711 | | | | 766,799 | |
Loans and advances to banks | | | 8 | | | | 479,725 | | | | 814,209 | |
Loans to customers | | | 9 | | | | 14,398,111 | | | | 13,891,904 | |
Financial assets available for sale | | | 10 | | | | 1,517,812 | | | | 1,156,896 | |
Financial assets held to maturity | | | 10 | | | | 281,195 | | | | 190,677 | |
Investments in other companies | | | 11 | | | | 15,616 | | | | 15,842 | |
Intangible assets | | | 12 | | | | 727,277 | | | | 757,777 | |
Property, plant and equipment | | | 13 | | | | 91,968 | | | | 92,642 | |
Current tax assets | | | | | | | 29,480 | | | | 1,608 | |
Deferred tax assets | | | | | | | 122,461 | | | | 113,501 | |
Other assets | | | 14 | | | | 330,333 | | | | 411,974 | |
TOTAL ASSETS | | | | | | | 20,923,083 | | | | 20,359,826 | |
| | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | |
Current accounts and other demand deposits | | | 15 | | | | 4,068,518 | | | | 3,954,948 | |
Transactions in the course of payment | | | 5 | | | | 291,266 | | | | 145,771 | |
Payables from repurchase agreements and securities lending | | | 7 | | | | 591,079 | | | | 661,663 | |
Savings accounts and time deposits | | | 15 | | | | 8,299,949 | | | | 8,076,966 | |
Derivative instruments | | | | | | | 635,197 | | | | 607,683 | |
Borrowings from financial institutions | | | 16 | | | | 1,488,340 | | | | 1,431,923 | |
Debt issued | | | 17 | | | | 3,142,314 | | | | 3,079,050 | |
Other financial obligations | | | 17 | | | | 14,572 | | | | 15,422 | |
Current tax liabilities | | | | | | | - | | | | - | |
Deferred tax liabilities | | | | | | | 186,551 | | | | 180,934 | |
Provisions | | | | | | | 147,520 | | | | 227,010 | |
Other liabilities | | | 18 | | | | 515,051 | | | | 210,716 | |
TOTAL LIABILITIES | | | | | | | 19,380,357 | | | | 18,592,086 | |
| | | | | | | | | | | | |
EQUITY | | | | | | | | | | | | |
Attributable to owners of the bank: | | | | | | | | | | | | |
Capital | | | 20 | | | | 781,559 | | | | 781,559 | |
Reserves | | | 20 | | | | 515,618 | | | | 515,618 | |
Valuation accounts | | | 20 | | | | (130,891 | ) | | | (93,610 | ) |
Retained earnings: | | | | | | | 48,109 | | | | 239,860 | |
Retained earnings from prior periods | | | 20 | | | | - | | | | 126,730 | |
Profit for the period | | | 20 | | | | 96,217 | | | | 226,260 | |
Less: Provision for minimum dividends | | | | | | | (48,108 | ) | | | (113,130 | ) |
| | | | | | | 1,214,395 | | | | 1,443,427 | |
Non-controlling interest | | | 20 | | | | 328,331 | | | | 324,313 | |
TOTAL EQUITY | | | | | | | 1,542,726 | | | | 1,767,740 | |
TOTAL LIABILITIES AND EQUITY | | | | | | | 20,923,083 | | | | 20,359,826 | |
The attached notes 1-32 are an integral part of these consolidated financial statements.
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME FOR THE PERIOD
For the periods ended June 30, 2015 and 2014
(Figures in millions of Chilean pesos - MCh$)
| Note | 30.06.2015 | | 30.06.2014 |
MCh$ | | MCh$ |
| | | | |
Interest and indexation income | 21 | 621,551 | | 659,060 |
Interest and indexation expenses | 21 | (321,853) | | (345,865) |
Net interest and indexation income | | 299,698 | | 313,195 |
| | | | |
Fee and commission income | 22 | 99,948 | | 96,819 |
Fee and commission expenses | 22 | (23,325) | | (19,595) |
Net fee and commission income | | 76,623 | | 77,224 |
| | | | |
Net financial operating income | 23 | 120,638 | | 98,694 |
Net foreign exchange transactions | 24 | (39,404) | | (27,005) |
Other operating income | | 14,139 | | 11,844 |
Total operating income | | 471,694 | | 473,952 |
| | | | |
Credit risk provisions | 25 | (82,905) | | (64,037) |
OPERATING INCOME, NET OF CREDIT | | | | |
RISK PROVISIONS | | 388,789 | | 409,915 |
| | | | |
Payroll and personnel expenses | 26 | (101,097) | | (108,734) |
Administrative expenses | 27 | (102,758) | | (96,571) |
Depreciation and amortization | 28 | (21,659) | | (25,918) |
Impairment | 28 | (34) | | - |
Other operating expenses | | (12,267) | | (10,740) |
TOTAL OPERATING EXPENSES | | (237,815) | | (241,963) |
| | | | |
NET OPERATING INCOME | | 150,974 | | 167,952 |
| | | | |
Income attributable to investments in other companies | 11 | 1,260 | | 1,304 |
| | | | |
Profit before taxes | | 152,234 | | 169,256 |
Income tax expense | | (41,575) | | (49,027) |
| | | | |
PROFIT FOR THE PERIOD | | 110,659 | | 120,229 |
Attributable to: | | | | |
Owners of the bank | | 96,217 | | 105,405 |
Non-controlling interest | 20 | 14,442 | | 14,824 |
| | | | |
Earnings per share attributable to owners of the bank: (expressed in Chilean pesos) | | | | |
Basic earnings per share | 20 | 0.283 | | 0.310 |
Diluted earnings per share | 20 | 0.283 | | 0.310 |
The attached notes 1-32 are an integral part of these consolidated financial statements.
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE PERIOD
For the periods ended June 30, 2015 and 2014
(Figures in millions of Chilean pesos - MCh$)
| | | | 30.06.2015 | | | | 30.06.2014 | |
| Note | | MCh$ | | | MCh$ | |
| | | | | | | | | |
PROFIT FOR THE PERIOD | | | | 110,659 | | | | 120,229 | |
| | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS) THAT WILL BE RECLASSIFIED TO PROFIT IN SUBSEQUENT PERIODS | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Financial assets available for sale | | | | (4,746 | ) | | | 3,245 | |
Gain (loss) from currency translation of Colombian investment and New York | | | | | | | | | |
Branch | | | | (23,400 | ) | | | 72,161 | |
Loss from hedge of net investment in foreign operation | | | | (4,781 | ) | | | (1,586 | ) |
Gain (loss) from cash flow hedge | | | | (8,114 | ) | | | 1,430 | |
Other comprehensive income (loss) before taxes | | | | (41,041 | ) | | | 75,250 | |
Income taxes related to other comprehensive income (loss) | | | | 4,527 | | | | 175 | |
| | | | | | | | | |
Total other comprehensive income (loss) that will be reclassified to profit in subsequent periods | | | | (36,514 | ) | | | 75,425 | |
| | | | | | | | | |
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO PROFIT IN SUBSEQUENT PERIODS | | | | - | | | | - | |
| | | | | | | | | |
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | | | | (36,514 | ) | | | 75,425 | |
| | | | | | | | | |
COMPREHENSIVE INCOME FOR THE PERIOD | | | | 74,145 | | | | 195,654 | |
| | | | | | | | | |
Attributable to: | | | | | | | | | |
Owners of the bank | | | | 58,936 | | | | 179,790 | |
Non-controlling interest | 20 | | | 15,209 | | | | 15,864 | |
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the periods ended June 30, 2015 and 2014 and December 31, 2014
(Figures in millions of Chilean pesos—MCh$—except for the number of shares)
| | | | | | | Valuation Accounts | | | | Retained Earnings | | | | | | | |
| Number of Shares | | Capital | | Reserves | | Financial Assets Available for Sale | | Hedge of Net Investment in Foreign Operation | | Cash Flow Hedge | | Income Taxes Related to Other Comprehensive Income (Loss) | | Translation Adjust ment | | Subtotal Valuation Accounts | | Retained Earnings from Prior Periods | | Profit for the Period | | Provision for Minimum Dividends | | Total Attributable to Owners of the Bank | | Non-Controlling Inte rest | | Total Equity | |
| In millions | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity as of January 1, 2014 | | 340,358 | | | 781,559 | | | 515,618 | | | (3,546 | ) | | (2,384 | ) | | (5,187 | ) | | 1,952 | | | (14,257 | ) | | (23,422 | ) | | 60,040 | | | 155,093 | | | (77,547 | ) | | 1,411,341 | | | 305,698 | | | 1,717,039 | |
Increase or decrease in capital and reserves | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | 703 | | | 703 | |
Profit distribution | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | 66,690 | | | (155,093 | ) | | 77,547 | | | (10,856 | ) | | - | | | (10,856 | ) |
Provision for minimum dividends | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | (52,703 | ) | | (52,703 | ) | | - | | | (52,703 | ) |
Comprehensive income for the period | | - | | | - | | | - | | | 1,669 | | | (1,586 | ) | | 1,430 | | | 711 | | | 72,161 | | | 74,385 | | | - | | | 105,405 | | | - | | | 179,790 | | | 15,864 | | | 195,654 | |
Movements generated by non-controlling interest | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | 24,851 | | | 24,851 | |
Equity as of June 30, 2014 | | 340,358 | | | 781,559 | | | 515,618 | | | (1,877 | ) | | (3,970 | ) | | (3,757 | ) | | 2,663 | | | 57,904 | | | 50,963 | | | 126,730 | | | 105,405 | | | (52,703 | ) | | 1,527,572 | | | 347,116 | | | 1,874,688 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity as of January 1, 2014 | | 340,358 | | | 781,559 | | | 515,618 | | | (3,546 | ) | | (2,384 | ) | | (5,187 | ) | | 1,952 | | | (14,257 | ) | | (23,422 | ) | | 60,040 | | | 155,093 | | | (77,547 | ) | | 1,411,341 | | | 305,698 | | | 1,717,039 | |
Increase or decrease in capital and reserves | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | 1,045 | | | 1,045 | |
Profit distribution | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | 66,690 | | | (155,093 | ) | | 77,547 | | | (10,856 | ) | | - | | | (10,856 | ) |
Provision for minimum dividends | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | (113,130 | ) | | (113,130 | ) | | - | | | (113,130 | ) |
Comprehensive income for the period | | - | | | - | | | - | | | (8,059 | ) | | (4,751 | ) | | 6,145 | | | 4,270 | | | (67,793 | ) | | (70,188 | ) | | - | | | 226,260 | | | - | | | 156,072 | | | 40,960 | | | 197,032 | |
Movements generated by non-controlling interest | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | (23,390 | ) | | (23,390 | ) |
Equity as of December 31, 2014 | | 340,358 | | | 781,559 | | | 515,618 | | | (11,605 | ) | | (7,135 | ) | | 958 | | | 6,222 | | | (82,050 | ) | | (93,610 | ) | | 126,730 | | | 226,260 | | | (113,130 | ) | | 1,443,427 | | | 324,313 | | | 1,767,740 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity as of January 1, 2015 | | 340,358 | | | 781,559 | | | 515,618 | | | (11,605 | ) | | (7,135 | ) | | 958 | | | 6,222 | | | (82,050 | ) | | (93,610 | ) | | 126,730 | | | 226,260 | | | (113,130 | ) | | 1,443,427 | | | 324,313 | | | 1,767,740 | |
Increase or decrease in capital and reserves | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Profit distribution | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | (126,730 | ) | | (226,260 | ) | | 113,130 | | | (239,860 | ) | | - | | | (239,860 | ) |
Provision for minimum dividends | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | (48,108 | ) | | (48,108 | ) | | - | | | (48,108 | ) |
Comprehensive income for the period | | - | | | - | | | - | | | (5,403 | ) | | (5,336 | ) | | (8,114 | ) | | 4,972 | | | (23,400 | ) | | (37,281 | ) | | - | | | 96,217 | | | - | | | 58,936 | | | 15,209 | | | 74,145 | |
Movements generated by non-controlling interest | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | (11,191 | ) | | (11,191 | ) |
Equity as of June 30, 2015 | | 340,358 | | | 781,559 | | | 515,618 | | | (17,008 | ) | | (12,471 | ) | | (7,156 | ) | | 11,194 | | | (105,450 | ) | | (130,891 | ) | | - | | | 96,217 | | | (48,108 | ) | | 1,214,395 | | | 328,331 | | | 1,542,726 | |
The attached notes 1-32 are an integral part of these consolidated financial statements.
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the periods ended June 30, 2015 and 2014
(Figures in millions of Chilean pesos - MCh$)
| Note | 30.06.2015 | | 30.06.2014 |
MCh$ | | MCh$ |
| | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
| | | | |
Profit for the period before taxes | | 152,234 | | 169,256 |
| | | | |
Charges (credits) to income that do not represent cash flows: | | | | |
Depreciation and amortization | 28 | 21,659 | | 25,918 |
Credit risk provisions | 25 | 93,555 | | 75,511 |
Provisions and write-offs for assets received in lieu of payment | | 315 | | 504 |
Provisions for contingencies | | 1,119 | | 1,949 |
Adjustment to market value of investments and derivatives | | (61,716) | | 508 |
Net interest and indexation income | 21 | (299,698) | | (313,195) |
Net fee and commission income | 22 | (76,623) | | (77,224) |
Net foreign exchange transactions | 24 | 39,404 | | 27,005 |
Changes in deferred tax assets and liabilities | | (3,343) | | 12,181 |
Changes in foreign exchange rates of assets and liabilities | | 120,776 | | 94,275 |
Other (credits) charges that do not represent cash flows | | (12,145) | | 17,872 |
Subtotal | | (24,463) | | 34,560 |
| | | | |
Loans to customers and banks | | (160,679) | | (1,717,600) |
Receivables from repurchase agreements and securities borrowing | | 479 | | 129,958 |
Trading securities | | 107,580 | | (255,057) |
Financial assets available for sale | | (351,230) | | 261,692 |
Financial assets held to maturity | | (90,518) | | (20,547) |
Other assets and liabilities | | 144,365 | | (52,278) |
Savings accounts and time deposits | | 225,895 | | 575,540 |
Current accounts and other demand deposits | | 113,404 | | 719,497 |
Payables from repurchase agreements and securities lending | | (70,584) | | (46,065) |
Dividends received from investments in other companies | 11 | 1,260 | | 1,304 |
Foreign borrowings obtained | | 1,443,073 | | 1,574,403 |
Repayment of foreign borrowings | | (1,413,938) | | (1,467,688) |
Interest paid | | (318,570) | | (362,255) |
Interest earned | | 609,541 | | 589,349 |
Income taxes | | (41,575) | | (49,027) |
Repayment of other borrowings | | (833) | | (1,587) |
Net cash flows provided by (used in) operating activities | | 173,207 | | (85,801) |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
| | | | |
Purchase of property, plant and equipment and intangible assets | | (18,408) | | (10,783) |
Sale of property, plant and equipment | | 563 | | 1,302 |
Proceeds from sale of assets received in lieu of payment | | 1,372 | | 2,931 |
Net cash flows used in investing activities | | (16,473) | | (6,550) |
| | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Debt issued | | 87,179 | | 411,907 |
Redemption of debt issued | | (162,761) | | (230,400) |
Dividends paid | 20 | (113,130) | | (88,403) |
Net cash flows provided by (used in) financing activities | | (188,712) | | 93,104 |
| | | | |
Effect of changes in exchange rates | | 1,751 | | 4,666 |
| | | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | (30,227) | | 5,419 |
| | | | |
Cash and cash equivalents at beginning of period | | 1,430,586 | | 1,327,476 |
Cash and cash equivalents at end of period | 5 | 1,400,359 | | 1,332,895 |
Net increase (decrease) in cash and cash equivalents | | (30,227) | | 5,419 |
| | | | |
Additional Information | | | | |
| | | | |
Taxes paid during the period | | (34,108) | | (28,275) |
Tax refunds received | | 1,852 | | 358 |
The attached notes 1-32 are an integral part of these consolidated financial statements.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
CONTENTS
| | Page |
| | |
NOTE 1 - | GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 10 |
NOTE 2 - | ACCOUNTING CHANGES | 27 |
NOTE 3 - | MATERIAL EVENTS | 27 |
NOTE 4 - | SEGMENT REPORTING | 34 |
NOTE 5 - | CASH AND CASH EQUIVALENTS | 41 |
NOTE 6 - | TRADING SECURITIES | 43 |
NOTE 7 - | OPERATIONS WITH REPURCHASE AGREEMENTS AND SECURITIES BORROWING/LENDING | 44 |
NOTE 8 - | LOANS AND ADVANCES TO BANKS | 46 |
NOTE 9 - | LOANS TO CUSTOMERS, NET | 48 |
NOTE 10 - | INVESTMENT SECURITIES | 52 |
NOTE 11 - | INVESTMENTS IN OTHER COMPANIES | 53 |
NOTE 12 - | INTANGIBLE ASSETS | 55 |
NOTE 13 - | PROPERTY, PLANT AND EQUIPMENT | 58 |
NOTE 14 - | OTHER ASSETS | 60 |
NOTE 15 - | DEPOSITS AND OTHER DEMAND OBLIGATIONS AND BORROWINGS | 62 |
NOTE 16 - | BORROWINGS FROM FINANCIAL INSTITUTIONS | 63 |
NOTE 17 - | DEBT INSTRUMENTS ISSUED AND OTHER FINANCIAL OBLIGATIONS | 64 |
NOTE 18 - | OTHER LIABILITIES | 68 |
NOTE 19 - | CONTINGENCIES, COMMITMENTS AND RESPONSIBILITIES | 69 |
NOTE 20 - | EQUITY | 76 |
NOTE 21 - | INTEREST AND INDEXATION INCOME AND EXPENSES | 82 |
NOTE 22 - | INCOME AND EXPENSES FROM FEES AND COMMISSIONS | 83 |
NOTE 23 - | NET FINANCIAL OPERATING INCOME | 84 |
NOTE 24 - | NET FOREIGN EXCHANGE TRANSACTIONS | 85 |
NOTE 25 - | CREDIT RISK PROVISIONS AND IMPAIRMENT | 86 |
NOTE 26 - | PAYROLL AND PERSONNEL EXPENSES | 88 |
NOTE 27 - | ADMINISTRATIVE EXPENSES | 89 |
NOTE 28 - | DEPRECIATION, AMORTIZATION AND IMPAIRMENT | 90 |
NOTE 29 - | RELATED PARTY TRANSACTIONS | 91 |
NOTE 30 - | FAIR VALUE ASSETS AND LIABILITIES | 95 |
NOTE 31 - | RISK MANAGEMENT | 111 |
NOTE 32 - | EVENTS AFTER THE REPORTING PERIOD | 154 |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 1 - | GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
| |
General Information – CorpBanca and its Subsidiaries
CorpBanca is incorporated under the laws of the Republic of Chile and regulated by the Superintendency of Banks and Financial Institutions (SBIF). The Bank’s objective is to execute and enter into all acts, contracts, transactions or businesses permitted by the General Banking Law, notwithstanding its ability to broaden or restrict its sphere of action, without modifying its bylaws, based on legal provisions issued in the future. This basis ranges from individuals to large corporations.
Since 2004, CorpBanca has been regulated by the United States Securities and Exchange Commission (“SEC”) because it is listed on the New York Stock Exchange (“NYSE”) through an American Depository Receipt (“ADR”) program.
Its legal domicile is Huérfanos 1072, Santiago, Chile and its website is www.corpbanca.cl.
i) History
CorpBanca is the oldest private bank currently operating in Chile. It was founded as Banco de Concepción in 1871 by a group of residents of the city of Concepción led by Aníbal Pinto, who would later become President of Chile. In 1971, control of the Bank was transferred to the Chilean Development Corporation (Corporación de Fomento de la Producción or CORFO). That same year, it acquired Banco Francés and Banco Italiano in Chile, which enabled it to expand to Santiago. Between 1972 and 1975, the Bank acquired Banco de Chillán and Banco de Valdivia. In November 1975, CORFO sold its shares of the Bank to private investors, who took control of the Bank in 1976. In 1980, its name changed to Banco Concepción.
In 1983, Banco Concepción came under the control of the Chilean Superintendency of Banks, until 1986 when it was acquired by the National Mining Society (Sociedad Nacional de Minería or SONAMI). At this point, the Bank took a special interest in financing small and medium-sized mining interests, increasing its capital and selling part of its high-risk portfolio to the Chilean Central Bank.
In 1996, a group of investors led by Álvaro Saieh Bendeck acquired a majority interest in Banco Concepción. Following this change of ownership, the new controller took significant measures to improve risk management, enhance operating efficiency and expand operations. These measures included strict provisioning, cost reductions, technological enhancements and increases in productivity. As part of these efforts, the Bank changed its name to “CorpBanca” and assembled a team of directors and executives with broad experience in the Chilean financial services industry.
Since 1998, the Bank has considerably expanded its operations both through organic growth and by acquiring the consumer loan divisions of Corfinsa de Banco Sud Americano (presently Scotiabank Chile) and Financiera Condell. In 2009, the Bank began a process of international expansion by
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
opening a branch in New York. After that, it inaugurated a representation office in Madrid in 2011 and acquired Banco Santander Colombia, now called Banco CorpBanca Colombia, during the first half of 2012. In early August 2013, CorpBanca also acquired the operations of Helm Bank in Colombia, Panama and the Cayman Islands.
As part of this transaction, and in line with its growth and international expansion strategies, CorpBanca Colombia signed an agreement to acquire up to 100% of the shares of Helm Bank S.A. and all of its controlled subsidiaries. To date, it has acquired 99.78% of the total shares and controls that bank and its subsidiaries. This transaction also involved the direct acquisition by CorpBanca (Chile) of an 80% interest in Helm Corredor de Seguros S.A., which operates in Colombia and Panama. On June 1, 2014, Banco CorpBanca Colombia and Helm Bank merged to operate as one bank.
ii) CorpBanca Today
CorpBanca—controlled by the Saieh Group with a 49.8752% ownership interest—is a commercial bank headquartered in Chile that also has operations in Colombia and Panama. It also has a branch in New York and a representation office in Madrid1. As of June 30, 2015, it has total consolidated assets of MCh$ 20,923,083 (MUS$ 32,771) and capital of MCh$ 1,542,726 (MUS$ 2,416). It offers universal banking products targeted towards both retail customers and large and medium-sized companies. The banking business is complemented by subsidiaries engaged in securities and insurance brokerage, trust services, asset management and financial advisory services. Its outstanding performance over the last 15 years has made it today Chile’s fourth largest private bank (as of May 2015 it had market share in Chile of 7.45%). For the twelve-month period ended June 30, 2015, the Bank reported return on average equity (RoAE) of 15.4%—affected by an increase of over US$1,300 million in its capital base in the period from June 2012 to January 2013—and a Basel Index of 9.71%. This solvency enabled it to acquire Banco Santander Colombia (currently Banco CorpBanca Colombia) in mid-2012 in a transaction that also involved the Santo Domingo Group, one of the most important economic groups in the Americas. In early August 2013, CorpBanca also acquired the operations of Helm Bank in Colombia, Panama and the Cayman Islands. As part of its regional expansion process, on January 29, 2014, CorpBanca and CorpGroup signed an agreement with Itaú-Unibanco and Itaú Chile in which the banks agreed to merge operations in Chile and Colombia. The merger of CorpBanca-Itaú Chile is subject to regulatory approval in Chile, Brazil, Colombia, Panama and the United States. The merged bank will be the fourth largest private bank in Chile with over US$46.0 billion in consolidated assets, more than US$33.8 billion in loans and around US$27.1 billion in deposits. With this greater scale, the new bank will be able to take advantage of diverse cross-selling opportunities and access funds at a lower cost. The new bank’s capital will be fortified with a capital increase of US$552 million that Itaú Unibanco will inject into Itaú Chile before the merger.
iii) CorpBanca and Subsidiaries
CorpBanca and its subsidiaries (collectively referred to hereinafter as the “Bank” or “CorpBanca”) offer commercial and consumer banking services as well as other services, including factoring, collections, leasing, insurance and securities brokerage, mutual funds and asset management and
________________________________________
1 Neither CorpBanca nor its subsidiaries operate using the currency of a hyperinflationary economy.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
related transactions in Chile and Colombia. The following section summarizes the history of its subsidiaries and/or branches in Chile and abroad:
Parent Company and Subsidiaries in Chile |
|
Banco CorpBanca. The Parent Company is a diverse group of entities that are engaged in different activities. As a result, CorpBanca must prepare consolidated financial statements that include its subsidiaries and its foreign branch, as well as investments in banking support subsidiaries, among others. The domestic and foreign markets where the Bank does business are described in subsequent sections.

CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
a) Accounting Periods Covered
These consolidated financial statements cover the periods ended June 30, 2015 and 2014, and the year ended December 31, 2014.
b) Basis of Preparation of the Consolidated Financial Statements
These consolidated financial statements have been prepared in accordance with the Compendium of Accounting Standards issued by the SBIF. The SBIF is the regulator that, in accordance with Article No. 15 of the General Banking Law, establishes that banks must use the accounting principles mandated by it and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to international accounting standards and international financial reporting standards (IAS/IFRS) as agreed upon by the International Accounting Standards Board (IASB). Should any discrepancies arise between these accounting principles and the accounting criteria issued by the SBIF (Compendium of Accounting Standards), the latter shall take precedence.
The notes to the consolidated financial statements contain information in addition to that presented in the Consolidated Statements of Financial Position, the Consolidated Statements of Income for the Period, the Consolidated Statements of Other Comprehensive Income for the Period, the Consolidated Statements of Changes in Equity and the Consolidated Statements of Cash Flows. These notes provide clear, relevant, reliable and comparable narrative descriptions and details on these statements.
In accordance with Chapter C-2 Interim Statements of Financial Position of the SBIF Compendium of Accounting Standards, the notes contained in these financial statements have been prepared in accordance with International Accounting Standard No. 34 Interim Financial Reporting, issued by the International Accounting Standards Board (IASB).
IAS 34 establishes that interim financial reporting is prepared mainly with the intent to update the contents of the most recent annual consolidated financial statements, placing emphasis on the new activities, events and circumstances that have occurred during the six-month period following the most recent period-end and not duplicating the information published previously in the most recent consolidated financial statements.
As a result, these financial statements do not include all of the information required in the complete consolidated financial statements prepared in accordance with international accounting and financial reporting standards issued by the IASB. Therefore, for a proper understanding of the information included in these financial statements, they should be read together with the annual consolidated financial statements of CorpBanca and subsidiaries for the immediately preceding period.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
c) Consolidation Criteria
These consolidated financial statements include the preparation of the separate (individual) financial statements of the Bank and the diverse companies (New York Branch and controlled entities and subsidiaries) that are consolidated as of June 30, 2015 and 2014, and December 31, 2014, and include any adjustments and reclassifications necessary to standardize the accounting policies and valuation criteria applied by the Bank in accordance with the standards stipulated by the SBIF Compendium of Accounting Standards.
Intercompany balances and any unrealized income or expenses that arise from group intercompany transactions are eliminated in preparing the consolidated financial statements.
The same accounting policies, presentation and calculation methods applied in preparing the Group’s financial statements for the year ended December 31, 2014, were used in these consolidated interim financial statements, except for any possible amendments to the standards in letter j) below.
For consolidation purposes, the financial statements of the New York companies have been converted to Chilean pesos at the exchange rate of Ch$638.47 per US$1 as of June 30, 2015 (Ch$552.81 per US$1 as of June 30, 2014, and Ch$605.46 per US$1 as of December 31, 2014). The Colombian subsidiaries have used the exchange rate of Ch$0.2454 per COP$1 as of June 30, 2015, (Ch$0.2945 per COP$1 as of June 30, 2014 and Ch$0.2532 per COP$1 as of December 31, 2014) in accordance with International Accounting Standard 21, regarding the valuation of foreign investments in economically stable countries.
The assets, liabilities, operating income and expenses of subsidiaries net of consolidation adjustments represent 38.48%, 39.85%, 58.76% and 56.56% respectively, of the total assets, liabilities, income and expenses of consolidated operations as of June 30, 2015 (40.88%, 43.23%, 59.14% and 54.21% in 2014, respectively). Unrealized income and expenses from transactions with equity method investments are eliminated from the investment based on the entity’s equity interest (as of June 30, 2015 and 2014 and December 31, 2014, the Bank did not record any such transactions).
d) Controlled Entities
Regardless of the nature of its involvement in an entity (the investee), CorpBanca will determine whether it is a controller by assessing its control over the investee.
The Bank controls an investee when it has exposure, or rights, to variable returns from the investor’s involvement with the investee and has the ability to use its power over the investee to affect the amount of the investor’s returns.
Therefore, the Company controls an investee if and only if it has all of the following elements:
a) | Power over the investee, i.e. existing rights that give it the ability to direct the relevant activities of the investee (the activities that significantly affect the investee’s returns); |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b) | Exposure, or rights, to variable returns from its involvement with the investee; |
| |
c) | The ability to use its power over the investee to affect the amount of the investor’s returns. |
When the Bank has less than the majority of voting rights in an investee, but these voting rights are sufficient to give it the practical ability to unilaterally direct the investee’s relevant activities, the Bank is determined to have control. The Bank considers all relevant factors and circumstances in evaluating whether voting rights are sufficient to obtain control, including:
● | the size of the Bank’s holding of voting rights relative to the size and dispersion of holdings of other vote holders; |
| |
● | potential voting rights held by the investor, other vote holders or other parties; |
| |
● | rights from other contractual agreements; |
| |
● | any additional facts and circumstances that indicate that the investor has, or does not have, the current ability to direct the relevant activities when decisions need to be made, including voting behavior patterns in prior shareholder meetings. |
The Bank reevaluates whether or not it has control in an investee if the facts and circumstances indicate that there have been changes in one or more of the elements of control listed above.
The financial statements of controlled companies are consolidated with those of the Bank using the global integration method (line by line). Using this method, all balances and transactions between consolidated companies have been eliminated upon consolidation. The consolidated financial statements include all assets, liabilities, equity, income, expenses, and cash flows from the controller and its subsidiaries presented as if they were one sole economic entity. A controller prepares consolidated financial statements using uniform accounting policies for similar transactions and other events under equivalent circumstances.
It also presents non-controlling interests in the Consolidated Statement of Financial Position, within equity, separately from the equity of the owners of the parent company. Changes in a parent’s ownership interest in a subsidiary that do not result in a loss of control are equity transactions (i.e. transactions with the owners in their role as such).
An entity shall attribute profit for the period and each component of other comprehensive income to the owners of the parent company and the non-controlling interests.
The entity shall also attribute total comprehensive income to the owners of the parent company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following table details the entities over which CorpBanca has the ability to exercise control and, therefore, the entities that it consolidates:
| | | | Ownership Percentage | | | | |
| | | | As of June 30, 2015 | | | | As of December 31, 2014 | | | | As of June 30, 2014 |
| Currency | Currency Functional | | Direct % | | Indirect % | | Total % | | | | Direct % | | Indirect % | | Total % | | | | Direct % | | Indirect % | | Total % |
CorpBanca Corredores de Bolsa S.A. | Chile | $ | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 |
CorpBanca Administradora General de Fondos S.A. | Chile | $ | | | 99,996 | | | 0,004 | | | 100,000 | | | - | | | 99,996 | | | 0,004 | | | 100,000 | | | - | | | 99,996 | | | 0,004 | | | 100,000 |
CorpBanca Asesorías Financieras S.A. (1) | Chile | $ | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 |
CorpBanca Corredores de Seguros S.A. | Chile | $ | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 |
CorpLegal S.A. (1) | Chile | $ | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | 99,990 | | | 0,010 | | | 100,000 |
Recaudaciones y Cobranzas S.A. (1) (2) | Chile | $ | | | 99,990 | | | 0,010 | | | 100,000 | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - |
CorpBanca Agencia de Valores S.A. | Chile | $ | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | 99,990 | | | 0,010 | | | 100,000 |
SMU CORP S.A. (1) | Chile | $ | | | 51,000 | | | - | | | 51,000 | | | - | | | 51,000 | | | - | | | 51,000 | | | - | | | 51,000 | | | - | | | 51,000 |
CorpBanca New York Branch (1) | EE.UU | US$ | | | 100,000 | | | - | | | 100,000 | | | 0 | | | 100,000 | | | - | | | 100,000 | | | - | | | 100,000 | | | - | | | 100,000 |
Corpbanca Securities INC-NY (1) | EE.UU | US$ | | | 100,000 | | | - | | | 100,000 | | | 0 | | | 100,000 | | | - | | | 100,000 | | | - | | | 100,000 | | | - | | | 100,000 |
Banco CorpBanca Colombia S.A. (3) | Colombia | COP$ | | | 66,279 | | | - | | | 66,279 | | | 0 | | | 66,279 | | | - | | | 66,279 | | | - | | | 66,279 | | | - | | | 66,279 |
Helm Corredor de Seguros S.A (3) | Colombia | COP$ | | | 80,000 | | | - | | | 80,000 | | | - | | | 80,000 | | | - | | | 80,000 | | | - | | | 80,000 | | | - | | | 80,000 |
CorpBanca Investment Trust Colombia S.A. (3) | Colombia | US$ | | | 5,499 | | | 62,634 | | | 68,133 | | | 0 | | | 5,499 | | | 62,634 | | | 68,133 | | | - | | | 5,499 | | | 62,634 | | | 68,133 |
Helm Comisionista de Bolsa S.A. (Ex CIVAL) (3) (4) | Colombia | COP$ | | | 2,219 | | | 62,944 | | | 65,163 | | | 0 | | | 2,219 | | | 62,944 | | | 65,163 | | | - | | | 5,060 | | | 62,925 | | | 67,985 |
Helm Comisionista de Bolsa S.A. (fusionado) (3) (4) | Colombia | COP$ | | | - | | | - | | | - | | | 0 | | | - | | | - | | | - | | | - | | | - | | | 66,276 | | | 66,276 |
Helm Fiduciaria S.A (3) | Colombia | COP$ | | | - | | | 62,944 | | | 62,944 | | | 0 | | | - | | | 62,944 | | | 62,944 | | | - | | | - | | | 66,266 | | | 66,266 |
Helm Bank (Panamá) S.A. (3) | Panamá | US$ | | | - | | | 66,279 | | | 66,279 | | | 0 | | | - | | | 66,279 | | | 66,279 | | | - | | | - | | | 66,279 | | | 66,279 |
Helm Casa de Valores (Panama) S.A. (3) | Panamá | US$ | | | - | | | 66,276 | | | 66,276 | | | 0 | | | - | | | 66,276 | | | 66,276 | | | - | | | - | | | 66,276 | | | 66,276 |
Associates and Banking Support Companies
Associates are entities over which the Bank has the capacity to exercise significant influence, but not control or joint control. Usually, this capacity manifests itself through an ownership interest equal to or greater than 20% of the entity’s voting rights and is valued using the equity method.
Other factors considered in determining whether there is significant influence over an entity include representation on the board of directors and the existence of material transactions.
Investments in Other Companies
Shares or rights in other companies are those in which the Bank does not have control or significant influence. These interests are recorded at purchase value (historical cost).
________________________________________
(2) Companies regulated by the Superintendency of Banks and Financial Institutions (SBIF). The remaining companies in Chile are regulated by the Superintendency of Securities and Insurance (SVS).
(3) On February 25, 2015, CorpBanca acquired 73,609 shares of the company “Recaudaciones y Cobranzas S.A.”, and its subsidiary CorpBanca Asesorías Financieras S.A. acquired 1 share of the same company. As a result, the Bank came to hold, directly and indirectly, 100% of its share capital (see Note 3 Material Events).
(4) Companies regulated by the Colombian Financial Superintendency, which has a supervision agreement with the SBIF.
(5) Companies merged in September 2014. The entity has kept the corporate name Helm Comisionista de Bolsa S.A. and the taxpayer ID number of CIVAL.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Asset Management, Trust Business and Other Related Businesses.
CorpBanca and its subsidiaries manage assets held in common investment funds and other investment products on behalf of investors and receive market-rate compensation for services provided. The resources managed belong to third parties and, therefore, are not included in the Consolidated Statement of Financial Position.
In accordance with IFRS 10 Consolidated Financial Statements, for consolidation purposes, the role of the Bank and its subsidiaries with respect to the managed funds must be evaluated to determine whether it is acting as Agent or Principal. This evaluation must take into account the following elements:
- Scope of its decision-making authority over the investee.
- Rights held by other parties.
- Remuneration it is entitled to in accordance with the remuneration agreement.
- Decision-maker’s exposure to variability of returns from other interests that it holds in the
investee.
The Bank does not control or consolidate any trust businesses or other entities related to this type of business. CorpBanca and its subsidiaries manage funds on behalf of and for the benefit of investors, acting solely as an Agent. The assets managed by CorpBanca Administradora General de Fondos S.A., CorpBanca Investment Trust Colombia S.A. and Helm Fiduciaria are owned by third parties. Under this category, and in accordance with the abovementioned standard, they do not control these funds when they exercise their decision-making authority. Therefore, as of June 30, 2015, and December 31, 2014 and 2013, they act as agents and, therefore, no funds are consolidated.
e) Non-Controlling Interests
This represents the portion of the profits and net assets not owned by the Bank, directly or indirectly. It is shown as a separate item in the Consolidated Statements of Income and Comprehensive Income and within equity in the Consolidated Statement of Financial Position, separately from equity attributable to the Bank’s owners (shareholders).
Non-controlling interest that corresponds to equity (including profit for the year and comprehensive income) of subsidiaries (and controlled entities) not directly or indirectly attributable to the controller.
f) Use of Estimates and Judgment
In preparing these consolidated financial statements, the Company’s management has made certain estimates, judgments and assumptions that affect the application of accounting policies and reported balances of assets and liabilities, disclosures of contingent assets and liabilities as of period-end, and reported values of income and expenses during the period. Real results could differ from these estimated amounts.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Relevant estimates and assumptions are reviewed regularly by management in order to quantify certain assets, liabilities, income and expenses. Revisions to accounting estimates are recognized in the year in which the estimate is revised and in any future period that is affected.
In certain cases, SBIF Standards and generally accepted accounting principles require assets and liabilities to be recorded and/or disclosed at fair value. Fair value is the amount at which an asset can be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction. When market prices in active markets are available, they have been used as a valuation basis. When market prices in active markets are not available, the Bank estimates these values based on the best information available, including the use of models or other valuation techniques.
The Bank has established provisions to cover possible loan losses in accordance with SBIF regulations. In estimating provisions, these regulations require provisions to be regularly assessed, taking into consideration factors such as changes in the nature and size of the loan portfolio, forecasted portfolio trends, loan quality and economic conditions that may affect debtor payment capacity. Changes in loan loss allowances are presented as “Credit Risk Provisions” in the Consolidated Statement of Income.
Loans are charged off when management determines that the loan or a portion of the loan cannot be collected in accordance with SBIF regulations in Chapter B-2 Impaired or Charged-Off Loans. Credit risk provisions are reduced to record charge-offs.
In particular, information regarding more significant areas of estimates of uncertainties and critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements are described in the following notes:
| ● | Useful life of material and intangible assets (Notes 12, 13 and 28). |
| ● | Valuation of goodwill (Notes 12 and 28). |
| ● | Credit risk provisions (Notes 9 and 25). |
| ● | Fair value of financial assets and liabilities (Notes 6, 7, 10 and 30). |
| ● | Contingencies and commitments (Note 19). |
| ● | Impairment losses for certain assets (Notes 8, 9, 10 and 28). |
| ● | Current and deferred taxes. |
| ● | Consolidation perimeter and evaluation of control (Note 1, letter c)). |
During the six-month period ended June 30, 2015, there have been no significant changes in the estimates made as of year-end 2014 that differ from those included in these consolidated financial statements.
g) Relative Importance
In determining disclosures about different financial statement items and other matters, in accordance with IAS 34 Interim Financial Reporting, the Bank has considered the relative importance of these items with respect to the financial statements for the period.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
h) Seasonal or Cyclical Nature of Interim Transactions:
The activities carried out by the Bank and its subsidiaries are not seasonal or cyclical in nature. As a result, no specific disclosures have been included in the notes to the consolidated financial statements for the period ended June 30, 2015.
i) Uniformity
The accounting policies used in preparing these financial statements are consistent with the audited annual financial statements as of December 31, 2014, except for the adoption of any amended standards (see letter j) below).
j) Accounting Pronouncements
(i) SBIF Rulings
As of the date of issuance of these consolidated financial statements, the following new accounting or related pronouncements have been issued by the SBIF:
o | Previously, the accounting information sent monthly to the SBIF included higher education loans regulated by Law 20,027 within commercial loans and all other student loans within consumer loans, without differentiating them from other loans. |
| |
| In order to apply the same treatment to all loans granted to finance higher education, the SBIF issued Ruling 3,583 on May 25, 2015, and modified the corresponding texts in Chapter C-3 of the Compendium of Accounting Standards, requiring all student loans to be reported within Commercial Loans. The amendments in this ruling take effect for information as of January 1, 2016. |
| |
| This provision will be disclosed prospectively as a “change in accounting estimate” applied to loans in effect as of January 1, 2016, and from that date forward (change from consumer to commercial accounting rules). This also involves comparative accounting disclosures in the notes to the financial statements for quarterly and annual reporting dates. The accounting estimate will affect all aspects of loans transferred from consumer to commercial for the current portfolio as of January 1, 2016, including provisions, suspended interest and indexation, charge-offs, etc. |
(ii) SVS Rulings
o | On January 13, 2014, the Superintendency of Securities and Insurance (SVS) issued Ruling 2,137 to regulate the format and content of financial statements that must be sent to the SVS by insurance brokers that are not individuals. This standard requires financial statements to be presented under IFRS beginning January 1, 2015, and establishes the accounting criteria for recognizing commission income, which are described as follows: |
| |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
i. Brokerage commissions
1. Commission shall be deferred using the straight-line method and recognized over the term of the policy. Therefore, total income will be proportional to the months that have lapsed over the total term of the policy, with no need to record any liability or additional deferral.
2. If the method described in number 1 above is not used, at the start of the policy brokers may calculate the percentage of commissions to be recognized and the percentage of commissions to be deferred, in addition to a provision for refunded commissions for each of the portfolios of policies brokered, explained as follows:
a. The entity must have a cost allocation methodology to identify expenses related to issuing policies separately from expenses necessary to provide future services. The methodology and percentage established for this purpose may not be used for a period of less than three years once implemented.
ii. Profit, Awards and Favorable Experience Commission
Awards recorded by brokers must be registered only once contractually defined objectives have been met, provided that there are no clauses indicating that a future service that must be supplied.
It also includes other considerations in the accounting treatment of commissions and awards for co-insurance and co-brokerage.
(iii) The following new standards and interpretations have been issued but application is not yet mandatory:
New and Revised IFRS Issued but not yet Effective:
New IFRS | Mandatory Effective Date |
| |
IFRS 9 Financial Instruments | Annual periods beginning on or after January 1, 2018 |
| |
IFRS 14 Regulatory Deferral Account | Annual periods beginning on or after January 1, 2016 |
| |
IFRS 15 Revenue from Contracts with Customers | Annual periods beginning on or after January 1, 2017 |
Amendments to IFRS | Mandatory Effective Date |
| |
Accounting for Acquisitions of Interests in Joint Operations (Amendments to IFRS 11) | Annual periods beginning on or after January 1, 2016 |
| |
Clarification of Acceptable Methods of Depreciation and Amortization (Amendments to IAS 16 and IAS 38) | Annual periods beginning on or after January 1, 2016 |
| |
Agriculture: Bearer Plants (Amendments to IAS 16 and IAS 41) | Annual periods beginning on or after January 1, 2016 |
| |
Equity Method in Separate Financial Statements (Amendments to IAS 27) | Annual periods beginning on or after January 1, 2016 |
| |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (Amendments to IFRS 10 and IAS 28) | Annual periods beginning on or after January 1, 2016 |
| |
Presentation of Financial Statements (Amendments to IAS 1) | Annual periods beginning on or after January 1, 2016 |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Investment Entities: Applying the Consolidation Exception (Amendments to IFRS 10, IFRS 12 and IAS 28). | Annual periods beginning on or after January 1, 2016 |
| |
Annual Improvements Cycle 2012-2014 - Amendments to Four IFRS. | Annual periods beginning on or after July 1, 2016 |
IFRS 9 Financial Instruments
On November 12, 2009, the International Accounting Standards Board (IASB) issued IFRS 9 Financial Instruments. This standard introduces new requirements for classifying and measuring financial assets. It is effective for annual periods beginning on or after January 1, 2013, allowing early adoption. IFRS 9 specifies how an entity should classify and measure its financial assets. This standard requires that all financial assets be classified on the basis of an entity’s business model for managing the financial assets and the contractual cash flow characteristics of the financial asset. Financial assets are either measured at amortized cost or at fair value. Only those financial assets measured at amortized cost are tested for impairment. On October 28, 2010, the IASB published a revised version of IFRS 9 Financial Instruments. The revised standard retains the requirements for classification and measurement of financial assets that were published in November 2009 but adds guidance on the classification and measurement of financial liabilities. As part of the restructuring of IFRS 9, the IASB has also copied the guidance on derecognition of financial instruments and related implementation guidance from IAS 39 to IFRS 9. This new guidance concludes the first phase of the IASB’s project to replace IAS 39. The other phases (impairment and hedge accounting) have not yet been finalized.
The guidance included in IFRS 9 regarding the classification and measurement of financial assets has not changed from that in IAS 39. In other words, financial liabilities will continue to be measured at either amortized cost or fair value through profit and loss. The concept of bifurcating derivatives incorporated in a contract for a financial asset has also not changed. Financial liabilities held for trading will continue to be measured at fair value through profit and loss and all other financial assets will be measured at amortized cost unless the fair value option is applied using the criteria currently existing in IAS 39.
Nevertheless, there are two differences with respect to IAS 39:
The presentation of the effects of changes in the fair value attributable to the credit risk of a liability; and
The elimination of the cost exemption for derivative liabilities to be settled by delivery of unquoted equity instruments.
On December 16, 2011, the IASB issued Mandatory Effective Date and Transitional Disclosures (Amendments to IFRS 9), deferring the effective date of the 2009 and 2010 versions to annual periods that begin on or after January 1, 2015. Prior to the amendments, application of IFRS 9 was mandatory for annual periods that began after 2013. The amendments change the requirements for the transition from IAS 39 Financial Instruments: Recognition and Measurement to IFRS 9.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Furthermore, the amendments also modify IFRS 7 Financial Instruments: Disclosures to add certain requirements in the reporting period in which the effective date of IFRS 9 is included.
On November 19, 2013, the IASB issued a revised version of IFRS 9, which introduces a new chapter to IFRS 9 on hedge accounting, putting in place a new hedge accounting model that is designed to be more closely aligned with how entities undertake risk management activities when hedging financial and non-financial risk exposures. The revised version of IFRS 9 permits an entity to apply only the requirements introduced in IFRS 9 (2010) for the presentation of gains and losses on financial liabilities designated as at fair value through profit or loss without applying the other requirements of IFRS 9, meaning the portion of the change in fair value related to changes in the entity’s own credit risk can be presented in other comprehensive income rather than within profit or loss. The mandatory implementation of IFRS 9 (2013), IFRS 9 (2010) and IFRS 9 (2009) is for annual periods beginning on or after January 1, 2018.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IFRS 14 Regulatory Deferral Account
On January 30, 2014, the IASB issued IFRS 14 Regulatory Deferral Accounts. This standard is applicable to first-time adopters of IFRS and for entities which are involved in rate-regulated activities and recognized regulatory deferral account balances under its previous generally accepted accounting principles. This standard requires separate presentation of regulatory deferral account balances in the statement of financial position and statement of comprehensive income. IFRS 14 is effective for an entity’s first annual IFRS financial statements for a period beginning on or after January 1, 2016, with earlier application permitted.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IFRS 15 Revenue from Contracts with Customers
On May 28, 2014, the IASB has published its new standard, IFRS 15 Revenue from Contracts with Customers. At the same time, the Financial Accounting Standards Board (FASB) has published its equivalent revenue standard, ASU 2014-09.
The new standard provides a single, principles based five-step model to be applied to all contracts with customers: i) identify the contract with the customer, ii) identify the performance obligations in the contract, iii) determine the transaction price, iv) allocate the transaction price to the performance obligations in the contracts, v) recognize revenue when (or as) the entity satisfies a performance obligation.
IFRS 15 must be applied in an entity’s first annual IFRS financial statements for periods beginning on or after January 1, 2017. Application of the standard is mandatory and early adoption is permitted. An entity that chooses to apply IFRS 15 earlier than January 1, 2016 must disclose this fact.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IFRS 11 Accounting for Acquisitions of Interests in Joint Operations
On May 6, 2014, the IASB issued Accounting for Acquisitions of Interests in Joint Operations (Amendments to IFRS 11). These amendments clarify the accounting for acquisitions of an interest in a joint operation when the operation constitutes a business.
It amends IFRS 11 Joint Arrangements to require an acquirer of an interest in a joint operation in which the activity constitutes a business (as defined in IFRS 3 Business Combinations) to:
| ● | Apply all of the business combinations accounting principles in IFRS 3 and other IFRS, except for those principles that conflict with the guidance in IFRS 11; |
| ● | Disclose the information required by IFRS 3 and other IFRS for business combinations. |
The amendments are effective for annual periods beginning on or after January 1, 2016. Earlier application is permitted but corresponding disclosures are required. The amendments apply prospectively.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IAS 16 and IAS 38 Clarification of Acceptable Methods of Depreciation and Amortization
On May 12, 2014, the IASB published Clarification of Acceptable Methods of Depreciation and Amortization (Amendments to IAS 16 and IAS 38). The amendments provide additional guidance on how the depreciation or amortization of property, plant and equipment and intangible assets should be calculated. They are effective for annual periods beginning on or after January 1, 2016, with earlier application permitted.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IAS 16 and IAS 41 Agriculture: Bearer Plants
On September 30, 2014, the IASB published Agriculture: Bearer Plants (Amendments to IAS 16 and IAS 41). The amendments bring bearer plants, which are used solely to grow produce, into the scope of IAS 16 so that they are accounted for in the same way as property, plant and equipment. The amendments are effective for annual periods beginning on or after January 1, 2016, with earlier application permitted.
It amends IAS 16 Property, Plant and Equipment and IAS 41 Agriculture to:
| ● | Include ‘bearer plants’ within the scope of IAS 16 rather than IAS 41, allowing such assets to be accounted for a property, plant and equipment and measured after initial recognition on a cost or revaluation basis in accordance with IAS 16; |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| ● | Introduce a definition of ‘bearer plants’ as a living plant that is used in the production or supply of agricultural produce, is expected to bear produce for more than one period and has a remote likelihood of being sold as agricultural produce, except for incidental scrap sales; |
| ● | Clarify that produce growing on bearer plants remains within the scope of IAS 41. |
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IAS 27 Equity Method in Separate Financial Statements
On August 18, 2014, the IASB published Equity Method in Separate Financial Statements (Amendments to IAS 27). The amendment allows subsidiaries, joint ventures and associates to consider the option of using the equity method in separate financial statements. The amendment is effective for annual periods beginning on or after January 1, 2016, with earlier application permitted.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
On September 11, 2014, the IASB published Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (Amendments to IFRS 10 and IAS 28).
The amendments to IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures (2011) are intended to clarify the accounting for the sale or contribution of assets by an investor to its associate or joint venture, therefore:
| - | They require full recognition in the investor’s financial statements of gains and losses arising from the sale or contribution of assets that constitute a business (based on the definition in IFRS 3 Business Combinations). |
| | |
| - | They require partial recognition of gains and losses, using the equity method, arising from the sale or contribution of assets that do not constitute a business. |
| | |
These requirements apply regardless of the legal form of the transaction.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interests in Other Entities and IAS 28 Investments in Associates and Joint Ventures
In December 2014, the IASB amended IFRS 10, IFRS 12 and IAS 28 related to the application of the consolidation exception for investment entities. The amendments introduce minor clarifications
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
regarding the requirements for accounting for investment entities. They also provide relief in certain circumstances, which will reduce the cost of applying these standards.
Application of these amendments is mandatory for periods beginning on or after January 1, 2016. Early adoption is permitted.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
IAS 1 Presentation of Financial Statements
In December 2014, the IASB published Disclosure Initiative (Amendments to IAS 1) as part of the initiative to improve presentation and disclosure in financial reports.
These amendments are in response to consultations on presentation and disclosure requirements and have been designed to allow companies to apply professional judgment in determining what information should be disclosed in their financial statements.
The effective date for these amendments is for periods beginning on or after January 1, 2016. Early adoption is permitted.
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
Annual Improvements Cycle 2012 - 2014
Standard | Topic | Details |
IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations | Changes in methods of disposal. | IFRS 5 is amended to stipulate that in circumstances in which an entity: (a) reclassifies an asset (or disposal group) directly from held for distribution to held for sale; or (b) reclassifies an asset (or disposal group) directly from held for sale to held for distribution; said entity should not follow the guidance in paragraphs 27 to 29 to account for this change. IFRS 5 also states that in circumstances where an entity determines that the asset (or disposal group) is no longer available for immediate distribution or that the distribution is no longer highly probable, it must discontinue held-for-distribution accounting and apply the guidance in paragraphs 27 to 29 of IFRS 5. The entity shall apply these amendments prospectively in accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors for annual periods beginning on or after January 1, 2016. Earlier application is permitted and must be disclosed. |
IFRS 7 Financial Instruments: Disclosures | Servicing contracts and interim financial statement disclosures. | Adds guidance to clarify how an entity should apply the guidance in paragraph 42C of IFRS 7 to a servicing contract to decide whether it is “continuing involvement” for the purpose of determining the disclosures required by paragraphs 42E to |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | 42H of IFRS 7. The entity shall apply these amendments retrospectively in accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors for annual periods beginning on or after January 1, 2016, unless the entity does not need to apply the amendments in paragraphs B30 and B30A for any period beginning before the annual period. Early application of the amendments in paragraphs 44R, B30 and B30A is permitted. |
IAS 19 Employee Benefits | Discount rate: regional market issue | The IASB clarifies that high quality corporate bonds used in estimating the discount rate for post-employment benefits should be denominated in the same currency as the liability. Thus, the depth of the market for high quality corporate bonds should be assessed at currency level. The entity shall apply this amendment for annual periods beginning on or after January 1, 2016. Early implementation is permitted. If an entity applies the amendment in a prior period, it must disclose this circumstance. The entity shall apply the amendments contained in paragraph 176 from the beginning of the first comparative periods presented in the first financial statements in which the entity applies the amendment. Any initial adjustment resulting from applying the amendment must be recognized in equity at the beginning of that period. |
IAS 34 Interim Financial Reporting | Disclosure of information “elsewhere in the interim financial report” | The IASB amends IAS 34 to clarify the meaning of disclosing information “elsewhere in the interim financial report” and requires the inclusion of a cross-reference from the interim financial statements to the location of this information. The entity shall apply these amendments prospectively in accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors for annual periods beginning on or after January 1, 2016. Earlier application is permitted and must be disclosed. |
Management is still in the process of evaluating the potential impact of these amendments / new pronouncements.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 2 - | ACCOUNTING CHANGES |
During the period ended June 30, 2015, no significant accounting changes have occurred that affect the presentation of these consolidated financial statements.
As of June 30, 2015, the following material events affecting the operations of the Bank and its subsidiaries or the consolidated financial statements have occurred:
a) Board Meeting
On February 20, 2015, the board agreed to publicly communicate, as material events, the following matters:
That an ordinary general shareholders’ meeting had been convened for March 12, 2015, in order to conduct routine business and, among other items, to approve the financial statements for 2015 that report profit of MCh$226,260, and the board’s proposal to distribute MCh$113,129 in earnings, representing 50% of 2014 profit for the year, which translates into a dividend of Ch$0.332384912 per share to be distributed among all 340,358,194,234 shares issued by the Bank.
On that same date, the board agreed to distribute and pay the dividends once the shareholders’ meeting had concluded.
b) Itaú – Corpbanca Merger Process.
1) Panamanian Banking Superintendency Approves Itaú – CorpBanca Merger
On January 6, 2015, the merger of Banco Itaú Chile and CorpBanca that was announced in 2013 was approved.
2) Modification of Transaction between CorpBanca and Banco Itaú
On March 3, 2015, the Bank rectified the information reported to the market as an essential event on January 29, 2014, regarding the transaction between CorpBanca and Banco Itáu Chile.
That communication reported that CorpGroup undertook to sell 1.53% of CorpBanca’s share capital, consisting of 5,208,344,218 shares of the Bank, and incorrectly reported that CorpGroup would hold a 32.92% interest in the combined entity once the merger was complete.
In actuality, after disposing of those shares and once the transaction is complete, CorpGroup will have a 33.13% interest.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The relative interests in the merged bank will be as follows: (a) Itáu-Unibanco: 33.58%;(b) CorpGroup: 33.13%; and (c) Market (float): 33.29%.
3) Expert Report
In an extraordinary meeting held May 5, 2015, the Board of Directors of CorpBanca formally reviewed the expert report issued by the independent expert, Alejandro Cerda Gallardo, partner at KPMG Auditores Consultores Limitada, for the purposes of the merger between CorpBanca and Banco Itaú Chile detailed in the Transaction Agreement signed on January 29, 2014.
The dividend discount model was used to value both banks, based on financial information as of December 31, 2014. Profit and projections were estimated with information as of that date without considering adjustments for subsequent variations.
Upon comparing the valuation in the Expert Report with the fairness opinions issued by the investment banks that were used to approve the Transaction Agreement, the board of directors considers there is a substantial decrease in the value of Banco Itaú Chile of approximately US$1.0 billion over a period of time no greater than 15 months.
As declared in a material event reported by Itaú Unibanco Holding S.A, the entity proposed to the Bank a financial adjustment consisting of an additional dividend of US$300 million for shareholders of CorpBanca charged to that bank’s retained earnings and a reduction of US$27 million in the ordinary dividend to be received by the shareholders of Banco Itaú Chile charged to profit for the year 2014.
On May 12, 2015, the Board of Directors of CorpBanca expressed that although the Financial Adjustment Proposal is a step in the right direction by Itaú Unibanco, it does not correct the difference in valuation in the Expert Report. This difference continues to be significant and requires an additional adjustment to be remedied given that, otherwise, the shareholders of CorpBanca would not receive the control premium that Itaú Unibanco should pay.
In addition, based on the earnings projections for CorpBanca and Banco Itaú Chile, and particularly the valuations in the Expert Report as of December 31, 2014, and the financial positions of the entities as of March 31, 2015, the Bank formally hired Citibank, N.A. to advise the board and issue a new fairness opinion. This was issued and made available to the Bank’s shareholders in May 2015.
4) Extraordinary Board Meeting
In an extraordinary meeting held June 2, 2015, the Board of Directors of CorpBanca agreed to communicate the following essential event:
| 1. | Modification of Transaction Agreement. Through an instrument signed on this date, CorpBanca, Banco Itaú Chile and the other parties to the Transaction Agreement signed on January 29, 2014, agreed to modify it as follows: |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| a. | Special Dividend for CorpBanca. CorpBanca may distribute a special dividend equivalent to approximately US$400 million. Of this amount, (i) the distribution of Ch$239,860 million will be agreed on in the extraordinary shareholders’ meeting called for June 26, 2015, and charged to prior year profit; and (ii) the remaining amount, equivalent to UF 124,105, will be distributed to shareholders of CorpBanca when dividends for the year 2015 are paid (as indicated below). |
| b. | Reduction of Dividend for Banco Itaú Chile. Banco Itaú Chile will only distribute Ch$26,448 million charged to profit for the year 2014, and therefore part (Ch$16,399 million) of the previously agreed dividend must be nullified and will remain in Banco Itaú Chile. |
| c. | Dividends for the Year 2015. The parties agree that 50% of profit for the year 2015 of CorpBanca and Banco Itaú Chile will be distributed to the shareholders of each bank separately and, therefore, the merger, if approved, shall not take effect before January 1, 2016. In the same ordinary shareholders’ meeting, shareholders agreed to pay the amount indicated in letter (a)(ii) above. This distribution of profit for the year 2015 is a one-time exception to the terms and conditions regarding dividend payments established in the Shareholders Agreement (appendix to the Transaction Agreement). |
| d. | Purchase of Banco CorpBanca Colombia. The close of the sale of 12.36% of Banco CorpBanca Colombia by CorpGroup to the merged bank is postponed from the originally agreed-upon date of August 4, 2015, to a date no later than January 29, 2017. From August 4, 2015, until the date of close, the price agreed in the Transaction Agreement will accrue annual interest at Libor + 2.7%. Banco CorpBanca Colombia will not distribute dividends until the sale is closed. |
| e. | Deadline. The final deadline for completing the merger is May 2, 2016. |
The signing of the amendments to the Transaction Agreement was approved by the Board of Directors of CorpBanca, based on a favorable report from the Directors’ Committee, complying with the other requirements established in Section XVI of the Corporations Law.
5) Conditions for Approving the Merger
At an extraordinary shareholders’ meeting on June 26, 2015, to approve the merger between CorpBanca and Banco Itaú Chile, the shareholders made the following agreements:
| ● | To approve the merger of CorpBanca and Banco Itaú Chile, by which the latter would incorporate the former and come to be called “Itaú-CorpBanca”. The merger is subject to conditions precedent, including approval of the merger by shareholders of Banco Itaú Chile (approved June 30, 2015), one or more capital increases by Banco Itaú Chile to raise US$652 million and approval from the Superintendency of Banks and Financial Institutions. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| o | As a result, a capital increase was approved for CorpBanca that calls for the issuance of 172,048,565,857 shares to be given in exchange to shareholders of Banco Itaú Chile in the merger. |
| o | The merged bank will be controlled by Itaú Unibanco Holding S.A., which will hold 33.58% of its share capital while the remaining 66.42% will remain in the hands of the current shareholders of CorpBanca, of which Corpgroup will keep 33.13%. |
| o | The merged bank will do business as Banco Itaú or Itaú. |
| o | The proposed merger will take effect no earlier than January 1, 2016, and no later than May 2, 2016. |
| o | To approve several formal reforms to the bylaws, the rewritten text of the bylaws and an increase in the number of directors from 9 to 11. |
| o | To approve the distribution of 50% of profit for the year 2015 to be distributed separately to the shareholders of each bank. In addition to this 50%, the shareholders of CorpBanca will be entitled to receive the equivalent in pesos of UF 124,105, charged to profit for the year 2015, all within the framework of the proposed merger and its effects. |
| ● | To approve the distribution of a special dividend of Ch$239,860 million, charged to retained earnings from 2014 and prior years, which shall be paid as a final dividend to all current 340,358,194,234 shares of CorpBanca, resulting in a dividend of Ch$0.704728148 per share. The dividend will be paid on July 1, 2015. The agreement to distribute the dividend is subject to the condition that the merger be approved by the shareholders of Banco Itaú Chile at an extraordinary shareholders’ meeting. |
c) Acquisition of Shares of Recaudaciones y Cobranzas S.A.
On February 25, 2015, CorpBanca acquired 73,609 shares of the company “Recaudaciones y Cobranzas S.A.”, and its subsidiary CorpBanca Asesorías Financieras S.A. acquired 1 share of the same company. As a result, the Bank came to hold, directly and indirectly, 100% of its share capital.
As a result, the company Recaudaciones y Cobranzas S.A., which provides court and out-of-court collections services for loans, became a subsidiary of the bank under the terms of letter b) of articles 70 and 72 of the General Banking Law.
CORPBANCA ADMINISTRADORA GENERAL DE FONDOS S.A. |
At the thirtieth ordinary general shareholders’ meeting held on February 16, 2015, the shareholders approved the financial statements and annual report as of December 31, 2014. At the same meeting, the chairman proposed to shareholders that all profits for the year ended 2014, totaling MCh$ 4,083, be distributed as dividends. The proposal was unanimously approved by those shareholders present,
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
who agreed to authorize the board of directors to decide when these dividends will be paid during 2015.
In an ordinary meeting of the Board of Directors of CorpBanca Administradora General de Fondos S.A. held on June 17, 2015, director Carlos Ruiz de Gamboa Riquelme presented his resignation, which was accepted by the board.
CORPBANCA CORREDORES DE BOLSA S.A. |
In the twenty-second ordinary general shareholders’ meeting held March 12, 2015, shareholders unanimously agreed to distribute profits for the year ended December 31, 2014, totaling MCh$1,737, and agreed to authorize the board of directors to determine the date these dividends will be paid to shareholders. In any case, this payment should take place during 2015.
In the twenty-second ordinary general shareholders’ meeting held March 12, 2015, shareholders agreed to reelect the following directors in accordance with article 32 of the Corporations Law: José Francisco Sánchez Figueroa, José Manuel Garrido Bouzo, Pablo De la Cerda Merino, Américo Becerra Morales and Felipe Hurtado Arnolds.
In a meeting of the board of directors on January 30, 2015, Andres Covacevich Cornejo submitted his resignation. Jorge Max Palazuelos was elected to replace him.
CORPBANCA CORREDORA DE SEGUROS |
At the eighteenth ordinary general shareholders’ meeting held April 14, 2015, shareholders unanimously approved the annual report, the financial statements and attached notes and the independent auditors’ report and also agreed to distribute profit for the year 2014, of MCh$8,492, which will be prorated among shareholders based on their ownership interests. The board was authorized to determine the dates on which the dividends will be paid. In addition, in accordance with current regulations, the shareholders unanimously appointed the following directors: Richard Kouyoumdjian Inglis, Américo Becerra Morales, Francisco Guzman Bauza, Pablo de la Cerda Merino and Oscar Cerda Urrutia.
On May 27, 2014, Oscar Cerda Urrutia submitted his resignation as director. His resignation was accepted by the board in meeting 197 on May 29, 2015, and reported to the SVS as an essential event.
At meeting 198 on June 16, 2015, Jorge Max Palazuelos was appointed director and assumed his duties at the same meeting.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
BANCO CORPBANCA COLOMBIA S.A. |
a) Profit Distribution
In March 2015, shareholders of Banco CorpBanca Colombia and the other companies within the CorpBanca Colombia Group met and agreed to distribute profits as follows:
BANCO CORPBANCA COLOMBIA | | | | |
| | | | | | |
| | | | | | |
| | MCOP$ | | | MCh$ | |
Profit for the period | | | 189,788 | | | | 46,574 | |
Release of fiscal reserve- | | | - | | | | - | |
Total available to shareholders | | | 189,788 | | | | 46,574 | |
| | | | | | | | |
| | | | | | | | |
Dividend payments | | | - | | | | - | |
| | | | | | | | |
| | | | | | | | |
To increase legal reserve | | | 189,788 | | | | 46,574 | |
In accordance with article 451 of the Commerce Code, the proposed distribution for 2013 profits does not include amounts for statutory reserves ($0.00), occasional reserves ($0.00) or tax payments ($0.00). Therefore, 100% of profit for the year will be allocated to legal reserves as indicated.
CORPBANCA INVESTMENT TRUST COLOMBIA |
HELM FIDUCIARIA | | | | |
| | | | | | |
| | | | | | |
| | MCOP$ | | | MCh$ | |
Profit for the period | | | 14,736 | | | | 3,616 | |
Release of fiscal reserve- | | | - | | | | - | |
Total available to shareholders | | | 14,736 | | | | 3,616 | |
| | | | | | | | |
| | | | | | | | |
Dividend payments | | | 13,263 | | | | 3,255 | |
| | | | | | | | |
| | | | | | | | |
To increase legal reserve | | | 1,473 | | | | 412 | |
Dividend payment of COP$1,765.88 per share for 7,510,522 outstanding common shares, payable in cash to shareholders registered as of April 1, 2015, of which CorpBanca Colombia received MCOP$12,533 (MCh$3,014) and CorpBanca Chile received MCOP$729 (MCh$175).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
HELM COMISIONISTA | | | | |
| | | | | | |
| | | | | | |
| | MCOP$ | | | MCh$ | |
Profit for the year 2014 | | | 4,411 | | | | 1,082 | |
Retained earnings from prior years | | | 1,737 | | | | 426 | |
Total available to shareholders | | | 6,148 | | | | 1,509 | |
| | | | | | | | |
| | | | | | | | |
To maintain in retained earnings | | | 2,055 | | | | 504 | |
Dividend payments | | | 3,500 | | | | 859 | |
| | | | | | | | |
| | | | | | | | |
To increase legal reserve | | | 593 | | | | 166 | |
Dividend payment of COP$0.39603662388283 per share for 10,100,076 shares, payable in cash to shareholders registered as of April 30, 2015, of which CorpBanca Colombia received MCOP$ 3,324, (MCh$799) and CorpBanca Chile received MCOP$78 (MCh$19).
HELM FIDUCIARIA | | | | |
| | | | | | |
| | | | | | |
| | MCOP$ | | | MCh$ | |
Profit for the period | | | 8,968 | | | | 2,201 | |
Release of fiscal reserve | | | - | | | | - | |
Total available to shareholders | | | 8,968 | | | | 2,201 | |
| | | | | | | | |
| | | | | | | | |
Dividend payments | | | 3,835 | | | | 941 | |
| | | | | | | | |
| | | | | | | | |
To increase legal reserve | | | 5,133 | | | | 1,436 | |
Of this amount, CorpBanca Colombia received MCOP$ 3,606, (MCh$867).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 4 - | SEGMENT REPORTING |
Segment reporting is determined by the Bank on the basis of its operating segments, which are differentiated mainly by the risks and returns that affect them.
Reporting segments and the criteria used for reporting to the Bank’s chief operating decision maker are in accordance with IFRS 8 Operating Segments. Management reviews its segments on the basis of gross operating margin and uses average balances to evaluate performance and allocate resources.
The Bank’s commercial activities take place mainly in the domestic market. It has strategically aligned its operations into four divisions for its four commercial segments based on market segmentation and the needs of its customers and commercial partners. The seven commercial segments are: Commercial Banking (which includes the Large Companies, Real Estate and International Wholesale Division and the Companies Division), Retail Banking (which includes Traditional and Private Banking and the Consumer Banking Division), International and Treasury Division, Other Financial Services and Colombia. The Bank manages these commercial segments using an information system on internal profitability. The Bank has also included geographic disclosures on its operations in New York and Colombia, the latter of which resulted from its acquisition of Banco CorpBanca Colombia and subsidiaries.
No single customer is solely responsible for 10% or more of the Bank’s total revenue during the periods ended June 30, 2015 and 2014.
Each commercial segment is described below:
Segments for Chile and the United States |
Commercial Banking
● | The Large Companies, Real Estate and International Wholesale Division consists of companies that belong to major economic groups, specific industries and companies with sales greater than US$60 million. It also includes companies from the real estate and financial industry sectors. |
| |
● | The Companies Division includes a wide range of financial products and services for companies with annual sales of less than US$60 million. The leasing and factoring departments have been included in this segment. |
Retail Banking
● | Traditional and Private Banking offers, among other products, checking accounts, consumer loans, credit cards and mortgage loans to medium and high-income segments. Retail Banking includes consumer loans, personal loans, auto loans and credit cards. |
| |
● | The Consumer Banking Division (Condell) offers consumer loans to individuals with income up to ThCh$600. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
International and Treasury Division
● | This segment mainly includes treasury activities such as financial management, funding and liquidity as well as international commercial activities. |
Financial Services
● | These are services provided by our subsidiaries that include insurance brokerage, financial advisory services, asset management and securities brokerage. |
The commercial activities of this segment are carried out by Banco CorpBanca Colombia S.A. and its subsidiaries.
These correspond to operations and business carried out by these entities in that country, primarily related directly to the needs of their customers and the Bank’s strategy, grouped as follows: Commercial Banking, Retail Banking, Treasury Operations and International Business or Operations. They offer additional products and other financial services through their different subsidiaries in order to provide comprehensive service to their current and potential customers.
This segment is determined by the Bank on the basis of its operating segments, which are differentiated mainly by the risks and returns that affect them. Colombia has been identified as a separate operating segment based on the business activities described above. Its operating results are reviewed regularly by the entity’s highest decision-making authority for operating decisions as one single cash generating unit, to decide about resource allocation for the segment and evaluate its performance, and separate financial information is available for it.
Segment information regarding assets, liabilities and income or expenses for the period are presented in accordance with the SBIF Compendium of Accounting Standards.
1. Geographic Information
CorpBanca reports revenue by segment from external customers that is:
(i) attributed to the entity’s country of domicile and
(ii) attributed, in aggregate, to all foreign countries where the entity obtains revenue.
When revenue from external customers attributed to a particular foreign country is significant, it is disclosed separately.
In line with this, the Group operates in three main geographic areas: Chile, Colombia9 and the United States.
________________________________________
9 This segment includes operations carried out by Helm Bank (Panamá) S.A., and Helm Casa de Valores (Panamá).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | Net Interest and Indexation Income | |
| | | | | | |
| | As of June 30, | | | As of June 30, | |
| | | | | | |
| | 2015 | | | 2014 | |
| | MCh$ | | | MCh$ | |
| | | | | | |
Chile | | | 151,784 | | | | 168,725 | |
Colombia | | | 138,969 | | | | 141,174 | |
New York | | | 8,945 | | | | 3,296 | |
| | | | | | | | |
| | | 299,698 | | | | 313,195 | |
The following table details non-segmented assets associated with each geographic area:
Non-Segmented Assets | | | | | Chile | | | Colombia | | | New York | | | As of June 30, 2015 | | | Chile | | | Colombia | | | New York | | | As of December 31, 2014 | |
| | Note | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Cash and due from banks | | | 5 | | | | 327,081 | | | | 612,675 | | | | 274,980 | | | | 1,214,736 | | | | 304,495 | | | | 623,501 | | | | 241,182 | | | | 1,169,178 | |
Transactions in the course of collection | | | 5 | | | | 359,142 | | | | 7,142 | | | | - | | | | 366,284 | | | | 205,409 | | | | 7,433 | | | | - | | | | 212,842 | |
Investments in other companies | | | 12 | | | | 10,210 | | | | 5,406 | | | | - | | | | 15,616 | | | | 10,322 | | | | 5,520 | | | | - | | | | 15,842 | |
Intangible assets* | | | 13 | | | | 413,490 | | | | 313,706 | | | | 81 | | | | 727,277 | | | | 436,645 | | | | 321,039 | | | | 93 | | | | 757,777 | |
Property, plant and equipment | | | 14 | | | | 40,014 | | | | 51,017 | | | | 937 | | | | 91,968 | | | | 38,795 | | | | 52,944 | | | | 903 | | | | 92,642 | |
Current tax assets | | | | | | | (10,379 | ) | | | 38,949 | | | | 910 | | | | 29,480 | | | | (19,903 | ) | | | 20,834 | | | | 677 | | | | 1,608 | |
Deferred tax assets | | | | | | | 55,110 | | | | 63,899 | | | | 3,452 | | | | 122,461 | | | | 46,274 | | | | 64,525 | | | | 2,702 | | | | 113,501 | |
Other assets | | | 16 | | | | 227,636 | | | | 102,299 | | | | 398 | | | | 330,333 | | | | 329,657 | | | | 81,912 | | | | 405 | | | | 411,974 | |
| | | | | | | 1,422,304 | | | | 1,195,093 | | | | 280,758 | | | | 2,898,155 | | | | 1,351,694 | | | | 1,177,708 | | | | 245,962 | | | | 2,775,364 | |
* This includes goodwill generated in business combinations by operations in Colombia totaling MCh$ 374,295 as of June 30, 2015 (MCh$ 386.180 in December 2014).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
2. The information in this note was prepared based on an analysis of:
a) Profit or Loss:
As of June 30, 2015
| | Commercial Banking | | | Retail Banking | | | | | | | | | | | | | |
| | Large Companies and Corporate Banking Division | | | Companies Banking Division | | | Traditional and Private Banking Division | | | Banco Condell Consumer Division | | | International and Treasury Division | | | Other Financial Services | | | Colombia | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Net interest income | | | 27,822 | | | | 38,622 | | | | 37,830 | | | | 13,067 | | | | 29,119 | | | | 14,269 | | | | 138,969 | | | | 299,698 | |
Net fee and commission income | | | 20,556 | | | | 7,685 | | | | 16,525 | | | | 2,746 | | | | (327 | ) | | | 50 | | | | 29,388 | | | | 76,623 | |
Net financial operating income | | | (738 | ) | | | - | | | | 936 | | | | - | | | | 21,688 | | | | 51,784 | | | | 46,968 | | | | 120,638 | |
Net foreign exchange transactions | | | 12,056 | | | | 3,857 | | | | 83 | | | | - | | | | 10,606 | | | | (76,062 | ) | | | 10,056 | | | | (39,404 | ) |
Other operating income | | | - | | | | 1,627 | | | | 2 | | | | - | | | | - | | | | 2,881 | | | | 9,629 | | | | 14,139 | |
Credit risk provisions | | | (5,578 | ) | | | (7,185 | ) | | | (5,563 | ) | | | (2,706 | ) | | | - | | | | (1,974 | ) | | | (59,899 | ) | | | (82,905 | ) |
Gross operating margin | | | 54,118 | | | | 44,606 | | | | 49,813 | | | | 13,107 | | | | 61,086 | | | | (9,052 | ) | | | 175,111 | | | | 388,789 | |
Other income and expenses | | | 2,859 | | | | | | | | | | | | - | | | | - | | | | (2,669 | ) | | | 1,070 | | | | 1,260 | |
Operating expenses | | | (10,470 | ) | | | (17,732 | ) | | | (31,581 | ) | | | (8,481 | ) | | | (6,887 | ) | | | (49,305 | ) | | | (113,359 | ) | | | (237,815 | ) |
P rofit before taxes | | | 46,507 | | | | 26,874 | | | | 18,232 | | | | 4,626 | | | | 54,199 | | | | (61,026 | ) | | | 62,822 | | | | 152,234 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average loans | | | 3,931,603 | | | | 2,105,959 | | | | 3,020,380 | | | | 176,297 | | | | 75,363 | | | | 15,952 | | | | 4,849,155 | | | | 14,174,709 | |
Average investments | | | - | | | | - | | | | - | | | | - | | | | 832,002 | | | | - | | | | 985,253 | | | | 1,817,255 | |
As of June 30, 2014
| | Commercial Banking | | | Retail Banking | | | | | | | | | | | | | |
| | Large Companies and Corporate Banking Division | | | Companies Banking Division | | | Traditional and Private Banking Division | | | Banco Condell Consumer Division | | | International and Treasury Division | | | Other Financial Services | | | Colombia | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Net interest income | | | 25,806 | | | | 37,044 | | | | 37,148 | | | | 12,315 | | | | 50,457 | | | | 9,251 | | | | 141,174 | | | | 313,195 | |
Net fee and commission income | | | 17,627 | | | | 7,425 | | | | 13,177 | | | | 3,885 | | | | (139 | ) | | | (858) | | | | 36,107 | | | | 77,224 | |
Net financial operating income | | | (3,501 | ) | | | - | | | | 490 | | | | - | | | | 15,398 | | | | 29,740 | | | | 56,567 | | | | 98,694 | |
Net foreign exchange transactions | | | 9,319 | | | | 3,272 | | | | 386 | | | | 100 | | | | 718 | | | | (45,654 | ) | | | 4,953 | | | | (27,005 | ) |
Other operating income | | | - | | | | 1,290 | | | | 8.00 | | | | - | | | | - | | | | 1,377 | | | | 9,169 | | | | 11,844 | |
Credit risk provisions | | | (2,624 | ) | | | (8,197 | ) | | | (4,432 | ) | | | (3,202 | ) | | | - | | | | (270 | ) | | | (45,852 | ) | | | (64,037 | ) |
Gross operating margin | | | 46,627 | | | | 40,834 | | | | 46,777 | | | | 12,999 | | | | 66,434 | | | | (5,874 | ) | | | 202,118 | | | | 409,918 | |
Other income and expenses | | | 158 | | | | | | | | | | | | - | | | | - | | | | | | | | 1,146 | | | | 1,304 | |
Operating expenses | | | (10,047 | ) | | | (17,068 | ) | | | (32,069 | ) | | | (8,385 | ) | | | (6,1447 | ) | | | (39,462 | ) | | | (128,788 | ) | | | (241,963 | ) |
Profit before taxes | | | 36,738 | | | | 23,766 | | | | 14,708 | | | | 4,614 | | | | 60,290 | | | | (45,336 | ) | | | 74,476 | | | | 169,256 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average loans | | | 3,476,768 | | | | 1,953,134 | | | | 2,699,669 | | | | 173,384 | | | | 63,864 | | | | 168 | | | | 5,418,948 | | | | 13,785,936 | |
Average investments | | | - | | | | - | | | | - | | | | - | | | | 665,623 | | | | - | | | | 1,640,005 | | | | 2,305,629 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b) Assets and Liabilities
| | Commercial Banking | | | Retail Banking | | | | | | | | | | | | | |
| | Large Companies and Corporate Banking Division | | | Companies Banking Division | | | Traditional and Private Banking Division | | | Banco Condell Consumer Division | | | International and Treasury Division | | | Other Financial Services | | | Colombia | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage | | - | | | | 32,574 | | | | 1,706,208 | | | | 3,814 | | | | 31 | | | | - | | | | 518,424 | | | | 2,261,051 | |
Consumer | | | 21 | | | | 3,658 | | | | 416,309 | | | | 169,762 | | | | - | | | | 3 | | | | 1,203,676 | | | | 1,793,429 | |
Commercial | | | 4,074,676 | | | | 1,900525 | | | | 1,063,651 | | | | 16 | | | | 348,267 | | | | 36 | | | | 3,778,974 | | | | 11,166,145 | |
Loans, before provisions | | | 4,074,697 | | | | 1,936,757 | | | | 3,186,168 | | | | 173,592 | | | | 348,298 | | | | 39 | | | | 5,501,074 | | | | 15,220,625 | |
Credit risk provisions | | | (42,446 | ) | | | (42,640 | ) | | | (30.627 | ) | | | (12,203 | ) | | | - | | | | 3,723 | | | | (218,596 | ) | | | (342,789 | ) |
Loans, net of provisions (*) | | | 4,032,251 | | | | 1,894,117 | | | | 3,155,541 | | | | 161,389 | | | | 348,298 | | | | 3,762 | | | | 5,282,478 | | | | 14,877,856 | |
Trading securities | | | - | | | | - | | | | - | | | | - | | | | 92,076 | | | | - | | | | 36,805 | | | | 405,981 | |
Receivables from repurchase agreements and securities borrowing | | | - | | | | - | | | | - | | | | - | | | | 33,050 | | | | - | | | | 39,343 | | | | 72,393 | |
Derivative instruments | | | - | | | | - | | | | - | | | | - | | | | 754,450 | | | | - | | | | 115,261 | | | | 869,711 | |
Financial as sets avaibble for sale | | | - | | | | - | | | | - | | | | - | | | | 894,526 | | | | - | | | | 623,286 | | | | 1,517,812 | |
Financial assets held to maturity | | | - | | | | - | | | | - | | | | - | | | | 108,895 | | | | - | | | | 172,300 | | | | 281,195 | |
Non-segmented assets (**) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | ‘ 2,8 98,155 | |
Total assets | | | 4,032,251 | | | | 1,894,117 | | | | 3,155,541 | | | | 161,389 | | | | 2,231,395 | | | | 3,762 | | | | 6,546,473 | | | | 20,923,083 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accounts | | | 258,240 | | | | 318,212 | | | | 246,094 | | | | 5 | | | | 230 | | | | 28,364 | | | | 797,959 | | | | 1,649,104 | |
Other demand deposits | | | 183,488 | | | | 43,703 | | | | 40,355 | | | | 6,768 | | | | | | | | 116,355 | | | | 2,028,745 | | | | 2,419,414 | |
Deposits and borrowings | | | 1,082,003 | | | | 849,610 | | | | 1779,848 | | | | 12,333 | | | | 2,771,383 | | | | | | | | 2,404,772 | | | | 8,299,949 | |
Payables from repurchase agreements and securities lending | | | - | | | | - | | | | - | | | | - | | | | 14,561 | | | | 27,617 | | | | 548,901 | | | | 591,079 | |
Derivative instruments | | | - | | | | - | | | | - | | | | - | | | | 566,675 | | | | - | | | | 68,522 | | | | 635,197 | |
Borrowings from financial institutions | | | - | | | | - | | | | - | | | | - | | | | 1,071,296 | | | | - | | | | 417,044 | | | | 1,488,340 | |
Debt issued | | | - | | | | - | | | | - | | | | - | | | | 2,776,921‘ | | | | - | | | | 365,393 | | | | 3,142,314 | |
Non-segmented liabiities (**) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,154,960 | |
Equity | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,542,726 | |
Total 1iabilities and equity | | | 1,523,731 | | | | 1,211,525 | | | | 1,466,297 | | | | 19,106 | | | | 7,201,066 | | | | 172,336 | | | | 6,631,336 | | | | 20,923,083 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | Commercial Banking | | | Retail Banking | | | | | | | | | | | | | |
| | Large Companies and Corporate Banking Division | | | Companies Banking Division | | | Traditional and Private Banking Division | | | Banco Condell Consumer Division | | | International and Trasury Division | | | Other Financial Services | | | Colombia | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage | | | - | | | | 29,233 | | | | 1,708,700 | | | | 4,097 | | | | 31 | | | | - | | | | 502,824 | | | | 2,244,885 | |
Consumer | | | 26 | | | | 3,763 | | | | 408,866 | | | | 176,518 | | | | - | | | | - | | | | 1,177,160 | | | | 1,766,333 | |
Commercial | | | 3,884,110 | | | | 1,915,805 | | | | 929,480 | | | | 18 | | | | 621,274 | | | | 135 | | | | 3,663,789 | | | | 11,014,611 | |
Loans, before provisions | | | 3,884,136 | | | | 1,948,801 | | | | 3,047,046 | | | | 180,633 | | | | 621,305 | | | | 135 | | | | 5,343,773 | | | | 15,025,829 | |
Credit risk provisions | | | (40,394 | ) | | | (42,598 | ) | | | (29,891 | ) | | | (13,013 | ) | | | - | | | | 3,919 | | | | (197,739 | ) | | | (319,716 | ) |
Loans, net of provisions (*) | | | 3,843,742 | | | | 1,906,203 | | | | 3,017,155 | | | | 167,620 | | | | 621,305 | | | | 4,054 | | | | 5,146,034 | | | | 14,706,113 | |
Trading securities | | | - | | | | - | | | | - | | | | - | | | | 114,809 | | | | - | | | | 571,089 | | | | 685,898 | |
Receivables from repurchase agreements and securities borrowing | | | - | | | | - | | | | - | | | | - | | | | 27,106 | | | | - | | | | 50,973 | | | | 78,079 | |
Derivative instruments | | | - | | | | - | | | | - | | | | - | | | | 651,284 | | | | - | | | | 115,515 | | | | 766,799 | |
Financial assets available for sale | | | - | | | | - | | | | - | | | | - | | | | 677,793 | | | | - | | | | 479,103 | | | | 1,156,896 | |
Financial assets held to maturity | | | - | | | | - | | | | - | | | | - | | | | 31,450 | | | | - | | | | 159,227 | | | | 190,677 | |
Non-segmented assets (**) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 2,775,364 | |
Total assets | | | 3,843,742 | | | | 1,906,203 | | | | 3,017,155 | | | | 167,620 | | | | 2,123,747 | | | | 4,054 | | | | 6,521,941 | | | | 20,359,826 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accounts | | | 330,711 | | | | 307,644 | | | | 235,215 | | | | 3 | | | | 1,029 | | | | (4,531 | ) | | | 801,149 | | | | 1,671,220 | |
Other demand deposits | | | 79,032 | | | | 50,895 | | | | 37,901 | | | | 7,718 | | | | - | | | | 46,308 | | | | 2,061,874 | | | | 2,283,728 | |
Deposits and borrowings | | | 967,530 | | | | 866,950 | | | | 1,141,464 | | | | 13,212 | | | | 2,850,439 | | | | - | | | | 2,237,371 | | | | 8,076,966 | |
Payables from repurchase agreements and securities lending | | | - | | | | - | | | | - | | | | - | | | | 720 | | | | 8,139 | | | | 652,804 | | | | 661,663 | |
Derivative ins truments | | | - | | | | - | | | | - | | | | - | | | | 526,806 | | | | - | | | | 80,877 | | | | 607,683 | |
Borrowings from financial institutions | | | - | | | | - | | | | - | | | | - | | | | 1,028,953 | | | | - | | | | 402,970 | | | | 1,431,923 | |
Debt is sued | | | - | | | | - | | | | - | | | | - | | | | 2,705,331 | | | | - | | | | 373,719 | | | | 3,079,050 | |
Non-segmented liabilities (**) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 779,853 | |
Equity | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | 1,767,740 | |
Total liabilities and equity | | | 1,377,273 | | | | 1,225,489 | | | | 1,414,580 | | | | 20,933 | | | | 7,113,278 | | | | 49,916 | | | | 6,610,764 | | | | 20,359,826 | |
(*) Loans net of provisions include loans and advances to banks as of June 30, 2015 and December 31, 2014.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
(**) Non-segmented assets and liabilities as of June 30, 2015 and December 31, 2014, are detailed as follows:
| | Note | | | As of June 30, 2015 | | | As of December 31, 2014 | |
ASSETS | | | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Cash and due from banks | | | 5 | | | | 1,214,736 | | | | 1,169,178 | |
Transactions in the course of collection | | | 5 | | | | 366,284 | | | | 212,842 | |
Investments in other companies | | | 11 | | | | 15,616 | | | | 15,842 | |
Intangible assets | | | 12 | | | | 727,277 | | | | 757,777 | |
Property, plant and equipment | | | 13 | | | | 91,968 | | | | 92,642 | |
Current tax assets | | | | | | | 29,480 | | | | 1,608 | |
Deferred tax assets | | | | | | | 122,461 | | | | 113,501 | |
Other assets | | | 14 | | | | 330,333 | | | | 411,974 | |
| | | | | | | 2,898,155 | | | | 2,775,364 | |
| | | | | | | | | | | | |
The following liabilities have not been segmented: | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
LIABILITIES | | Note | | | As of June 30, 2015 | | | As of December 31, 2014 | |
| | | | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
Transactions in the course of payment | | | 5 | | | | 291,266 | | | | 145,771 | |
Other financial obligations | | | 17 | | | | 14,572 | | | | 15,422 | |
Current tax liabilities | | | | | | | - | | | | - | |
Deferred tax liabilities | | | | | | | 186,551 | | | | 180,934 | |
Provisions | | | | | | | 147,520 | | | | 227,010 | |
Other liabilities | | | 18 | | | | 515,051 | | | | 210,716 | |
| | | | | | | 1,154,960 | | | | 779,853 | |
The percentage of assets and liabilities not included in any segment is 13.9% and 5.5%, respectively, as of June 30, 2015 (13.6% and 3.8% as of December 31, 2014).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 5 - | CASH AND CASH EQUIVALENTS |
a. Detail of Cash and Cash Equivalents
The following table details cash and cash equivalents:
| | As of June 30, 2015 | | | As of December 31, 2014 | | | As of June 30, 2014 | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Cash and due from banks | | | | | | | | | |
Cash | | | 210,576 | | | | 175,886 | | | | 167,840 | |
Deposits in the Chilean Central Bank | | | 36,338 | | | | 39,885 | | | | 36,542 | |
Deposits in domestic banks | | | 938 | | | | 795 | | | | 1,152 | |
Deposits in foreign banks | | | 966,884 | | | | 952,612 | | | | 800,941 | |
| Subtotal cash and due from banks | | | 1,214,736 | | | | 1,169,178 | | | | 1,006,475 | |
| | | | | | | | | | | | |
Transactions in the course of collection, net | | | 75,018 | | | | 67,071 | | | | 28,047 | |
Highly liquid financial instruments (1) | | | 40,372 | | | | 118,897 | | | | 104,940 | |
Repurchase agreements (2) | | | 70,233 | | | | 75,440 | | | | 193,433 | |
| | | | | | | | | | | | |
Total cash and cash equivalents | | | 1,400,359 | | | | 1,430,586 | | | | 1,332,895 | |
(1) | This corresponds to trading instruments, available-for-sale investments and fixed income mutual funds maturing in less than three months from the date of acquisition. |
| |
(2) | This corresponds to repurchase agreements maturing in less than three months from the date of acquisition, which are presented in the line item “Repurchase Agreements and Securities Borrowing” in the Statement of Financial Position. |
Funds in cash deposits in the Chilean Central Bank and the Bank of the Republic of Colombia (included in foreign deposits) are in response to monthly average matching regulations that the Bank must meet.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Items (1) and (2) are detailed as follows:
| | Note | | | As of June 30, 2015 | | | As of December 31, 2014 | | | As of June 30, 2014 | |
Highly Liquid Financial Instruments (1) | | | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | | |
Trading securities | | | 6 | | | | 13,772 | | | | 101,983 | | | | 47,142 | |
Financial assets available for sale | | | 10 | | | | 26,600 | | | | 16,914 | | | | 57,798 | |
Total | | | | | | | 40,372 | | | | 118,897 | | | | 104,940 | |
| | | | | | | | | | | | | | | | |
Repurchase agreements (2) | | | 7 | | | | 70,233 | | | | 75,440 | | | | 193,433 | |
b. Transactions in the course of collection
Transactions in the course of collection consist of transactions awaiting settlement to increase or decrease funds in the Chilean Central Bank or foreign banks, normally within 12 to 24 business hours following period end, and are detailed as follows:
| | As of June 30, 2015 | | | As of December 31, 2014 | | | As of June 30, 2014 | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Assets | | | | | | | | | |
Outstanding notes from other banks | | | 46,526 | | | | 55,775 | | | | 43,102 | |
Funds receivable | | | 319,758 | | | | 157,067 | | | | 313,642 | |
Subtotal assets | | | 366,284 | | | | 212,842 | | | | 356,744 | |
| | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | |
Funds payable | | | 291,266 | | | | 145,771 | | | | 328,697 | |
Subtotal liabilities | | | 291,266 | | | | 145,771 | | | | 328,697 | |
Transactions in the course of collection, net | | | 75,018 | | | | 67,071 | | | | 28,047 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 6 - | TRADING SECURITIES |
Trading securities are detailed as follows:
| | As of June 30, 2015 | | | As of December 31, 2014 | | |
| | MCh$ | | | MCh$ | | |
Chilean Government and Central Bank instruments: | | | | | | | |
Central Bank bonds | | | - | | | | - | | |
Central Bank promissory notes | | | - | | | | - | | |
Other Chilean government and Central Bank instruments | | | 10,263 | | | | 4,822 | | |
| | | | | | | | | |
Other instruments issued in Chile: | | | | | | | | | |
Bonds | | | 1,304 | | | | 2,548 | | |
Promissory notes | | | 23,202 | | | | 13,320 | | |
Other instruments | | | 70 | | | | 15 | | |
| | | | | | | | | |
Instruments issued abroad: | | | | | | | | | |
Bonds | | | 267,177 | | | | 542,791 | | |
Promissory notes | | | - | | | | - | | |
Other instruments | | | 72,931 | | | | 110,615 | | |
| | | | | | | | | |
Mutual fund investments: | | | | | | | | | |
Funds managed for related parties | | | 29,634 | | | | 11,787 | | |
Funds managed for third parties | | | 1,400 | | | | - | | |
Total | | | 405,981 | (*) | | | 685,898 | (*) | |
(*) As of June 30, 2015, trading securities totaled MCh$ 13,772 (MCh$ 47,142 as of June 30, 2014), maturing in less than three months from the date of acquisition. (See Note 5).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 7 - | OPERATIONS WITH REPURCHASE AGREEMENTS AND SECURITIES BORROWING/LENDING |
a) | The Bank purchases financial instruments under agreements to resell them at a future date. As of June 30, 2015 and December 31, 2014, instruments acquired with sellback agreements are detailed as follows: |
As of June 30, 2015
| | Less than Three Months | | | Between Three Months and One Year | | | More than One Year | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
Chilean Government and Central Bank instruments: | | | | | | | | | | | | |
Central Bank instruments | | | 4,867 | | | | - | | | | - | | | | 4,867 | |
Treasury bonds and notes | | | 1,275 | | | | - | | | | - | | | | 1,275 | |
Other government instruments | | | - | | | | - | | | | - | | | | - | |
Other instruments issued in Chile: | | | | | | | | | | | | | | | | |
Instruments from other domestic banks | | | 357 | | | | - | | | | - | | | | 357 | |
Corporate bonds and commercial paper | | | 14,372 | | | | - | | | | - | | | | 14,372 | |
Other instruments issued in Chile | | | 10,019 | | | | 2,160 | | | | - | | | | 12,179 | |
Instruments issued abroad: | | | | | | | | | | | | | | | | |
Government and Central Bank instruments | | | 39,343 | | | | - | | | | - | | | | 39,343 | |
Other instruments issued abroad | | | - | | | | - | | | | - | | | | - | |
Mutual fund investments: | | | | | | | | | | | | | | | | |
Funds managed for related parties | | | - | | | | - | | | | - | | | | - | |
Funds managed for third parties | | | - | | | | - | | | | - | | | | - | |
Total (*) | | | 70,233 | | | | 2,160 | | | | - | | | | 72,393 | |
As of December 31, 2014
| | Less than Three Months | | | Between Three Months and One Year | | | More than One Year | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
Chilean Government and Central Bank instruments: | | | | | | | | | | | | |
Central Bank instruments | | | 339 | | | | - | | | | - | | | | 339 | |
Treasury bonds and notes | | | - | | | | - | | | | - | | | | - | |
Other government instruments | | | - | | | | - | | | | - | | | | - | |
Other instruments issued in Chile: | | | | | | | | | | | | | | | | |
Instruments from other domestic banks | | | 13,148 | | | | - | | | | - | | | | 13,148 | |
Corporate bonds and commercial paper | | | 272 | | | | - | | | | - | | | | 272 | |
Other instruments issued in Chile | | | 10,708 | | | | - | | | | - | | | | 10,708 | |
Instruments issued abroad: | | | | | | | | | | | | | | | | |
Government and Central Bank instruments | | | 50,973 | | | | 2,639 | | | | - | | | | 53,612 | |
Other instruments issued abroad | | | - | | | | - | | | | - | | | | - | |
Mutual fund investments: | | | | | | | | | | | | | | | | |
Funds managed for related parties | | | - | | | | - | | | | - | | | | - | |
Funds managed for third parties | | | - | | | | - | | | | - | | | | - | |
Total (*) | | | 75,440 | | | | 2,639 | | | | - | | | | 78,079 | |
(*) As of June 30, 2015, purchases with repurchase agreements totaled MCh$ 70,233 (MCh$193,433 as of June 30, 2014), maturing in less than three months from the date of acquisition. (See Note 5).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b) | As of June 30, 2015 and December 31, 2014, instruments sold with repurchase agreements are detailed as follows: |
As of June 30, 2015
| | Less than Three Months | | | Between Three Months and One Year | | | More than One Year | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
Chilean Government and Central Bank instruments: | | | | | | | | | | | | |
Central Bank instruments | | | 17,493 | | | | - | | | | - | | | | 17,493 | |
Treasury bonds and notes | | | 3,800 | | | | - | | | | - | | | | 3,800 | |
Other government instruments | | | - | | | | - | | | | - | | | | - | |
Other instruments issued in Chile: | | | - | | | | - | | | | - | | | | - | |
Instruments from other domestic banks | | | 20,885 | | | | - | | | | - | | | | 20,885 | |
Corporate bonds and commercial paper | | | - | | | | - | | | | - | | | | - | |
Other instruments issued in Chile | | | - | | | | - | | | | - | | | | - | |
Instruments issued abroad: | | | - | | | | - | | | | - | | | | - | |
Government and Central Bank instruments | | | 548,901 | | | | - | | | | - | | | | 548,901 | |
Other instruments issued abroad | | | - | | | | - | | | | - | | | | - | |
Mutual fund investments: | | | - | | | | - | | | | - | | | | - | |
Funds managed for related parties | | | - | | | | - | | | | - | | | | - | |
Funds managed for third parties | | | - | | | | - | | | | - | | | | - | |
Total (*) | | | 591,079 | | | | - | | | | - | | | | 591,079 | |
As of December 31, 2014
| | Less than Three Months | | | Between Three Months and One Year | | | More than One Year | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
Chilean Government and Central Bank instruments: | | | | | | | | | | | | |
Central Bank instruments | | | 720 | | | | - | | | | - | | | | 720 | |
Treasury bonds and notes | | | - | | | | - | | | | - | | | | - | |
Other government instruments | | | - | | | | - | | | | - | | | | - | |
Other instruments issued in Chile: | | | - | | | | - | | | | - | | | | - | |
Instruments from other domestic banks | | | 8,138 | | | | - | | | | - | | | | 8,138 | |
Corporate bonds and commercial paper | | | - | | | | - | | | | - | | | | 272 | |
Other instruments issued in Chile | | | - | | | | - | | | | - | | | | 652,805 | |
Instruments issued abroad: | | | - | | | | - | | | | - | | | | - | |
Government and Central Bank instruments | | | 652,805 | | | | - | | | | - | | | | 53,612 | |
Other instruments issued abroad | | | - | | | | - | | | | - | | | | - | |
Mutual fund investments: | | | | | | | | | | | | | | | | |
Funds managed for related parties | | | - | | | | - | | | | - | | | | - | |
Funds managed for third parties | | | - | | | | - | | | | - | | | | - | |
Total (*) | | | 661,663 | | | | - | | | | - | | | | 661,663 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 8 - | LOANS AND ADVANCES TO BANKS |
As of June 30, 2015 and December 31, 2014, loans and advances to banks are detailed as follows:
As of June 30, 2015
| | Unimpaired Portfolio | | | Impaired Portfolio | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
Chilean Banks | | | | | | | | | |
Loans to Chilean banks | | | - | | | | - | | | | - | |
Provisions and impairment for loans to Chilean banks | | | - | | | | - | | | | - | |
Subtotal | | | - | | | | - | | | | - | |
| | | | | | | | | | | | |
Foreign Banks | | | | | | | | | | | | |
Loans to foreign banks | | | 132,945 | | | | - | | | | 132,945 | |
Other advances to foreign banks | | | - | | | | - | | | | - | |
Provisions and impairment for loans to foreign banks | | | (220 | ) | | | - | | | | (220 | ) |
| | | | | | | | | | | | |
Subtotal | | | 132,725 | | | | - | | | | 132,725 | |
| | | | | | | | | | | | |
Chilean Central Bank | | | | | | | | | | | | |
Restricted deposits in the Chilean Central Bank | | | 347,000 | | | | - | | | | 347,000 | |
| | | | | | | | | | | | |
Subtotal | | | 347,000 | | | | - | | | | 347,000 | |
| | | | | | | | | | | | |
Total | | | 479,725 | | | | - | | | | 479,725 | |
As of December 31, 2014
| | Unimpaired Portfolio | | | Impaired Portfolio | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
Chilean Banks | | | | | | | | | |
Loans to Chilean banks | | | - | | | | - | | | | - | |
Provisions and impairment for loans to Chilean banks | | | - | | | | - | | | | - | |
Subtotal | | | - | | | | - | | | | - | |
| | | | | | | | | | | - | |
Foreign Banks | | | | | | | | | | | - | |
Loans to foreign banks | | | 194,433 | | | | - | | | | 194,433 | |
Other advances to foreign banks | | | - | | | | - | | | | - | |
Provisions and impairment for loans to foreign banks | | | (271 | ) | | | - | | | | (271 | ) |
| | | | | | | | | | | | |
Subtotal | | | 194,162 | | | | - | | | | 194,162 | |
| | | | | | | | | | | | |
Chilean Central Bank | | | - | | | | - | | | | - | |
Restricted deposits in the Chilean Central Bank | | | 620,047 | | | | - | | | | 620,047 | |
| | | | | | | | | | | | |
Subtotal | | | 620,047 | | | | - | | | | 620,047 | |
| | | | | | | | | | | | |
Total | | | 814,209 | | | | - | | | | 814,209 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Movements in provisions and impairment for loans with domestic and foreign banks during the first six months of 2015 and 2014 and the full year in 2014, are detailed as follows:
| | Chilean | | | Foreign | | | | |
| | Banks | | | Banks | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Balances as of January 1, 2015 | | | - | | | | (271 | ) | | | (271 | ) |
Provisions established | | | - | | | | (119 | ) | | | (119 | ) |
Provisions released | | | - | | | | 174 | | | | 174 | |
Exchange differences | | | - | | | | (4 | ) | | | (4 | ) |
| | | | | | | | | | | | |
Balances as of June 30, 2015 | | | - | | | | (220 | ) | | | (220 | ) |
| | Chilean | | | Foreign | | | | |
| | Banks | | | Banks | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Balances as of January 1, 2014 | | | - | | | | (137 | ) | | | (137 | ) |
Provisions established | | | - | | | | (269 | ) | | | (269 | ) |
Provisions released | | | - | | | | 117 | | | | 117 | |
Exchange differences | | | - | | | | 18 | | | | 18 | |
| | | | | | | | | | | | |
Balances as of December 31, 2014 | | | - | | | | (271 | ) | | | (271 | ) |
| | Chilean | | | Foreign | | | | |
| | Banks | | | Banks | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Balances as of January 1, 2014 | | | - | | | | (137 | ) | | | (137 | ) |
Provisions established | | | - | | | | (118 | ) | | | (118 | ) |
Provisions released | | | - | | | | 95 | | | | 95 | |
Exchange differences | | | - | | | | (12 | ) | | | (12 | ) |
| | | | | | | | | | | | |
Balances as of June 30, 2014 | | | - | | | | (172 | ) | | | (172 | ) |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 9 - | LOANS TO CUSTOMERS, NET |
a) Loans to customers
As of June 30, 2015 and December 31, 2014, the loan portfolio is detailed as follows:
As of June 30, 2015 | | Gross Assets | | Provisions | | | |
| | Unimpaired Portfolio MCh$ | | Impaired Portfolio MCh$ | | Total MCh$ | | Individual Provisions MCh$ | | Group Provisions MCh$ | | Total MCh$ | | Net Assets MCh$ | |
Commercial loans: | | | | | | | | | | | | | | | |
Commercial loans | | | 8,333,244 | | | 288,876 | | | 8,622,120 | | | 164,562 | | | 19,507 | | | 184,069 | | | 8,438,051 | |
Foreign trade loans | | | 584,000 | | | 17,731 | | | 601,731 | | | 18,247 | | | 375 | | | 18,622 | | | 583,109 | |
Current account overdrafts | | | 39,893 | | | 3,518 | | | 43,411 | | | 1,108 | | | 1,406 | | | 2,514 | | | 40,897 | |
Factoring transactions | | | 56,363 | | | 246 | | | 56,609 | | | 1,560 | | | 200 | | | 1,760 | | | 54,849 | |
Lease transactions | | | 842,884 | | | 48,503 | | | 891,387 | | | 13,353 | | | 3,224 | | | 16,577 | | | 874,810 | |
Other loans and receivables | | | 462,707 | | | 8,235 | | | 470,942 | | | 1,213 | | | 6,521 | | | 7,734 | | | 463,208 | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | | 10,319,091 | | | 367,109 | | | 10,686,200 | | | 200,043 | | | 31,233 | | | 231,276 | | | 10,454,924 | |
| | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | | | | | |
Loans funded with mortgage bonds | | | 57,127 | | | 2,152 | | | 59,279 | | | - | | | 180 | | | 180 | | | 59,099 | |
Loans funded with own resources | | | 166,180 | | | 4,889 | | | 171,069 | | | - | | | 880 | | | 880 | | | 170,189 | |
Other mortgage loans | | | 1,680,598 | | | 24,303 | | | 1,704,901 | | | - | | | 10,428 | | | 10,428 | | | 1,694,473 | |
Lease transactions | | | 286,953 | | | 5,070 | | | 292,023 | | | - | | | 7,668 | | | 7,668 | | | 284,355 | |
Other loans and receivables | | | 32,719 | | | 1,060 | | | 33,779 | | | - | | | 203 | | | 203 | | | 33,576 | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | | 2,223,577 | | | 37,474 | | | 2,261,051 | | | - | | | 19,359 | | | 19,359 | | | 2,241,692 | |
| | | | | | | | | | | | | | | | | | | | | | |
Consumer loans: | | | | | | | | | | | | | | | | | | | | | | |
Consumer installment loans | | | 1,324,733 | | | 39,010 | | | 1,363,743 | | | - | | | 69,236 | | | 69,236 | | | 1,294,507 | |
Current account overdrafts | | | 48,253 | | | 1,486 | | | 49,739 | | | - | | | 2,065 | | | 2,065 | | | 47,674 | |
Credit card debtors | | | 239,612 | | | 5,440 | | | 245,052 | | | - | | | 12,585 | | | 12,585 | | | 232,467 | |
Consumer lease transactions | | | 20,200 | | | 574 | | | 20,774 | | | - | | | 707 | | | 707 | | | 20,067 | |
Other loans and receivables | | | 111,087 | | | 3,034 | | | 114,121 | | | - | | | 7,341 | | | 7,341 | | | 106,780 | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | | 1,743,885 | | | 49,544 | | | 1,793,429 | | | - | | | 91,934 | | | 91,934 | | | 1,701,495 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total | | | 14,286,553 | | | 454,127 | | | 14,740,680 | | | 200,043 | | | 142,526 | | | 342,569 | | | 14,398,111 | |
Unimpaired Portfolio:
This includes individual debtors in the Normal Portfolio (A1 to A6) or the Substandard Portfolio (B1 to B2). For group evaluations, it includes the Normal Portfolio.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Impaired Portfolio:
This includes individual debtors in the Substandard Portfolio (B3 to B4). For group evaluations, it includes the Default Portfolio.
As of December 31, 2014 | | | | Gross Assets | | | | | | | | | Provisions | | | | | | | |
| Unimpaired Portfolio | | | Impaired Portfolio | | | Total | | | Individual Provisions | | | Group Provisions | | | Total | | | Net Assets | |
| MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | |
Commercial loans: | | | | | | | | | | | | | | | | | | | | |
Commercial loans | | 8,145,577 | | | �� | 251,337 | | | | 8,396,914 | | | | 140,794 | | | | 19,735 | | | | 160,529 | | | | 8,236,385 | |
Foreign trade loans | | 481,183 | | | | 24,368 | | | | 505,551 | | | | 20,703 | | | | 272 | | | | 20,975 | | | | 484,576 | |
Current account overdrafts | | 32,316 | | | | 2,727 | | | | 35,043 | | | | 704 | | | | 1,004 | | | | 1,708 | | | | 33,335 | |
Factoring transactions | | 69,771 | | | | 143 | | | | 69,914 | | | | 1,733 | | | | 143 | | | | 1,876 | | | | 68,038 | |
Lease transactions | | 841,694 | | | | 39,099 | | | | 880,793 | | | | 10,616 | | | | 3,997 | | | | 14,613 | | | | 866,180 | |
Other loans and receivables | | 309,761 | | | | 2,155 | | | | 311,916 | | | | 1,146 | | | | 5,184 | | | | 6,330 | | | | 305,586 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | 9,880,302 | | | | 319,829 | | | | 10,200,131 | | | | 175,696 | | | | 30,335 | | | | 206,031 | | | | 9,994,100 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans funded with mortgage bonds | | 62,262 | | | | 2,360 | | | | 64,622 | | | | - | | | | 192 | | | | 192 | | | | 64,430 | |
Loans funded with own resources | | 176,912 | | | | 5,402 | | | | 182,314 | | | | - | | | | 1,045 | | | | 1,045 | | | | 181,269 | |
Other mortgage loans | | 1,648,376 | | | | 22,915 | | | | 1,671,291 | | | | - | | | | 10,026 | | | | 10,026 | | | | 1,661,265 | |
Lease transactions | | 285,366 | | | | 5,554 | | | | 290,920 | | | | - | | | | 11,594 | | | | 11,594 | | | | 279,326 | |
Other loans and receivables | | 34,588 | | | | 1,150 | | | | 35,738 | | | | - | | | | 232 | | | | 232 | | | | 35,506 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | 2,207,504 | | | | 37,381 | | | | 2,244,885 | | | | - | | | | 23,089 | | | | 23,089 | | | | 2,221,796 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer installment loans | | 1,134,927 | | | | 37,104 | | | | 1,172,031 | | | | - | | | | 61,188 | | | | 61,188 | | | | 1,110,843 | |
Current account overdrafts | | 46,403 | | | | 1,325 | | | | 47,728 | | | | - | | | | 1,877 | | | | 1,877 | | | | 45,851 | |
Credit card debtors | | 244,966 | | | | 5,003 | | | | 249,969 | | | | - | | | | 12,364 | | | | 12,364 | | | | 237,605 | |
Consumer lease transactions | | 19,932 | | | | 452 | | | | 20,384 | | | | - | | | | 682 | | | | 682 | | | | 19,702 | |
Other loans and receivables | | 271,116 | | | | 5,105 | | | | 276,221 | | | | - | | | | 14,214 | | | | 14,214 | | | | 262,007 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | 1,717,344 | | | | 48,989 | | | | 1,766,333 | | | | - | | | | 90,325 | | | | 90,325 | | | | 1,676,008 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | 13,805,150 | | | | 406,199 | | | | 14,211,349 | | | | 175,696 | | | | 143,749 | | | | 319,445 | | | | 13,891,904 | |
Guarantees taken by the Bank to secure collections of rights reflected in its loan portfolios are real mortgage-type guarantees (urban and rural property, farm land, ships and aircraft, mining claims and other assets) and pledges (inventory, farm assets, industrial assets, plantings and other pledged assets).
The Bank finances its customers’ purchases of assets, including real estate and other personal property, through finance lease agreements that are presented within this item.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b) Provisions
Movements in provisions during the first six months of 2015 and 2014 and the full year in 2014, are detailed as follows:
| | Individual Provisions | | | Group Provisions | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Balances as of January 1, 2015 | | | 175,696 | | | | 143,749 | | | | 319,445 | |
| | | | | | | | | | | | |
Portfolio Charge-Offs | | | | | | | | | | | | |
Commercial loans | | | ( 10,943 | ) | | | ( 6,760 | ) | | | ( 17,703 | ) |
Mortgage loans | | | - | | | | ( 1,702 | ) | | | ( 1,702 | ) |
Consumer loans | | | - | | | | ( 35,987 | ) | | | ( 35,987 | ) |
Total charge-offs | | | ( 10,943 | ) | | | ( 44,449 | ) | | | ( 55,392 | ) |
| | | | | | | | | | | | |
Provisions established | | | 94,226 | | | | 101,841 | | | | 196,067 | |
Provisions released | | | ( 49,497 | ) | | | ( 52,049 | ) | | | ( 101,546 | ) |
Impairment | | | - | | | | - | | | | - | |
Provisions used | | | ( 6,620 | ) | | | - | | | | ( 6,620 | ) |
Exchange differences | | | ( 2,819 | ) | | | ( 6,566 | ) | | | ( 9,385 | ) |
Balances as of June 30, 2015 | | | 200,043 | | | | 142,526 | | | | 342,569 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | Individual Provisions | | | Group Provisions | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Balances as of January 1, 2014 | | | 173,470 | | | | 134,409 | | | | 307,879 | |
| | | | | | | | | | | | |
Portfolio Charge-Offs | | | | | | | | | | | | |
Commercial loans | | | ( 20,964 | ) | | | ( 16,133 | ) | | | ( 37,097 | ) |
Mortgage loans | | | - | | | | (2,506 | ) | | | ( 2,506 | ) |
Consumer loans | | | - | | | | ( 62,032 | ) | | | ( 62,032 | ) |
Total charge-offs | | | ( 20,964 | ) | | | ( 80,671 | ) | | | ( 101,635 | ) |
| | | | | | | | | | | | |
Provisions established | | | 133,767 | | | | 194,498 | | | | 328,265 | |
Provisions released | | | ( 91,686 | ) | | | ( 84,490 | ) | | | ( 176,176 | ) |
Impairment | | | - | | | | - | | | | - | |
Provisions used | | | ( 9,239 | ) | | | - | | | | ( 9,239 | ) |
Exchange differences | | | ( 9,652 | ) | | | ( 19,997 | ) | | | ( 29,649 | ) |
Balances as of December 31, 2014 | | | 175,696 | | | | 143,749 | | | | 319,445 | |
| | Individual Provisions | | | Group Provisions | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Balances as of January 1, 2014 | | | 173,470 | | | | 134,409 | | | | 307,879 | |
| | | | | | | | | | | | |
Portfolio Charge-Offs | | | | | | | | | | | | |
Commercial loans | | | ( 10,065 | ) | | | ( 8,379 | ) | | | ( 18,444 | ) |
Mortgage loans | | | - | | | | ( 1,173 | ) | | | ( 1,173 | ) |
Consumer loans | | | - | | | | ( 33,437 | ) | | | ( 33,437 | ) |
Total charge-offs | | | ( 10,065 | ) | | | ( 42,989 | ) | | | ( 53,054 | ) |
| | | | | | | | | | | | |
Provisions established | | | 80,069 | | | | 91,905 | | | | 171,974 | |
Provisions released | | | ( 56,897 | ) | | | ( 42,179 | ) | | | ( 99,076 | ) |
Impairment | | | - | | | | - | | | | - | |
Provisions used | | | ( 12,601 | ) | | | - | | | | ( 12,601 | ) |
Exchange differences | | | 6,852 | | | | 7,111 | | | | 13,963 | |
Balances as of June 30, 2014 | | | 180,828 | | | | 148,257 | | | | 329,085 | |
c) Sale of Portfolio
As of June 30, 2015 and 2014, the Bank and its subsidiaries engaged in portfolio purchases and sales. The effect on income of these transactions as a whole does not exceed 5% of before tax profit for the year, and is recorded within net gains from trading and brokerage activities in the Consolidated Statement of Income for the Period, disclosed in Note 23 within “Other Instruments at Fair Value through Profit and Loss”.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 10 - | INVESTMENT SECURITIES |
a) | As of June 30, 2015 and December 31, 2014, the Bank records the following instruments as available for sale and held to maturity: |
| | | | | As of June 30, | | | | | | | | | As of December 31, | | | | |
| | | | | 2015 | | | | | | | | | 2014 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Available for Sale | | | Held to Maturity | | | Total | | | Available for Sale | | | Held to Maturity | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | | | | |
Investments quoted on active markets: | | | | | | | | | | | | | | | | | | |
Chilean Government and Central Bank instruments | | | | | | | | | | | | | | | | | | |
Central Bank instruments | | | 350,941 | | | | - | | | | 350,941 | | | | 276,487 | | | | - | | | | 276,487 | |
Treasury bonds and notes | | | 375,455 | | | | - | | | | 375,455 | | | | 253,999 | | | | - | | | | 253,999 | |
Other government instruments | | | 2,159 | | | | - | | | | 2,159 | | | | 6,442 | | | | - | | | | 6,442 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other instruments issued in Chile | | | | | | | | | | | | | | | | | | | | | | | | |
Deposit promissory notes | | | 27,583 | | | | - | | | | 27,583 | | | | 54,162 | | | | - | | | | 54,162 | |
Chilean mortgage bonds | | | 103 | | | | - | | | | 103 | | | | 203 | | | | - | | | | 203 | |
Bank bonds | | | 40,341 | | | | - | | | | 40,341 | | | | - | | | | - | | | | - | |
Other instruments | | | 69,962 | | | | 6,527 | | | | 76,489 | | | | 51,526 | | | | 7,175 | | | | 58,701 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Instruments issued abroad | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign government and Central Bank instruments | | | 518,980 | | | | - | | | | 518,980 | | | | 434,392 | | | | - | | | | 434,392 | |
Other instruments issued abroad | | | 132,288 | | | | 274,668 | | | | 406,956 | | | | 79,685 | | | | 183,502 | | | | 263,187 | |
Impairment provision | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Investments not quoted on active markets: | | | | | | | | | | | | | | | | | | | | | | | | |
Corporate bonds and commercial paper | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Other instruments | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Impairment provision | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 1,517,812 | | | | 281,195 | | | | 1,799,007 | | | | 1,156,896 | | | | 190,677 | | | | 1,347,573 | |
(*) As of June 30, 2015, available-for-sale instruments totaled MCh$ 26,600 (MCh$ 57,798 as of June 30, 2014), maturing in less than three months from the date of acquisition. (See Note 5).
Impairment of Investment Securities
The Bank’s portfolio of investment securities presented no impairment as of June 30, 2015 and December 31, 2014.
Within this context, all investments quoted on inactive markets that are classified as available for sale have been recorded at fair value.
CorpBanca reviewed the instruments with unrealized losses as of June 30, 2015 and December 31, 2014, and concluded that they were not more than temporarily impaired. Therefore, no adjustments to profit for the year are needed.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 11 - | INVESTMENTS IN OTHER COMPANIES |
a) Investments in Other Companies
The Bank’s investments in other companies as of June 30, 2015 and December 31, 2014 are detailed as follows:
| | As of June 30, 2015 | | | | As of December 31, 2014 | | |
| | Ownership Interest | | | | | | | Ownership Interest | | | | | |
| | (%) | | | MCh$ | | | | (%) | | | MCh$ | | |
| | | | | | | | | | | | | | |
Company | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Nexus S.A. | | | 12.90 | | | | 1,057 | | | | | 12.90 | | | | 1,057 | | |
Transbank S.A. | | | 8.72 | | | | 3,145 | | | | | 8.72 | | | | 3,145 | | |
Combanc S.A. | | | 5.29 | | | | 159 | | | | | 5.29 | | | | 159 | | |
Redbanc S.A. | | | 2.50 | | | | 110 | | | | | 2.50 | | | | 110 | | |
Sociedad Interbancaria de Depósitos de Valores S.A. | | | 3.91 | | | | 75 | | | | | 3.91 | | | | 75 | | |
Imerc OTC S.A. | | | 6.67 | | | | 864 | | (i) | | | 6.67 | | | | 864 | | (i) |
Deceval S.A. | | | 10.76 | | | | 5,733 | | (i) | | | 10.76 | | | | 5,915 | | (i) |
A.C.H Colombia | | | 4.22 | | | | 433 | | (i) | | | 4.22 | | | | 447 | | (i) |
Redeban Multicolor S.A. | | | 1.60 | | | | 255 | | (i) | | | 1.60 | | | | 263 | | (i) |
Cámara de Compensación Divisas de Col. S.A. | | | 6.38 | | | | 66 | | (i) | | | 6.38 | | | | 68 | | (i) |
Cámara de Riesgo Central de Contraparte S.A. | | | 2.42 | | | | 186 | | (i) | | | 2.42 | | | | 192 | | (i) |
B.C.H. - Settlement | | | - | | | | - | | (i) | | | - | | | | - | | (i) |
Cifin | | | 9.00 | | | | 450 | | (i) | | | 9.00 | | | | 295 | | (i) |
Servibanca - Tecnibanca | | | 4.54 | | | | 1,095 | | (i) | | | 4.54 | | | | 1,130 | | (i) |
| | | | | | | | | | | | | | | | | | |
Shares or rights in other companies | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Share of Bolsa de Comercio de Santiago | | | 2.08 | | | | 1,056 | | | | | 2.08 | | | | 1,056 | | |
Share of Bolsa Electrónica de Chile | | | 2.44 | | | | 211 | | | | | 2.44 | | | | 211 | | |
Bolsa de Valores de Colombia | | | 0.67 | | | | 646 | | (i) | | | 0.97 | | | | 778 | | (i) |
Fogacol | | 150,000 units | | | | 75 | | (i) | | 150,000 units | | | | 77 | | (i) |
| | | | | | | | | | | | | | | | | | |
Total | | | | | | | 15,616 | | | | | | | | | 15,842 | | |
(i) This corresponds to investments in other companies made by its Colombian subsidiaries.
For the periods ended June 30, 2015 and 2014, the Bank received dividends from the following companies:
| | As of | | | As of | |
| | June 30, | | | June 30, | |
| | | 2015 | | | | 2014 | |
| | MCh$ | | | MCh$ | |
| | | | | | |
Dividends received | | | 1,260 | | | | 1,304 | |
| | | | | | | | |
Total | | | 1,260 | | | | 1,304 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Movements in these investments for the periods ended June 30, 2015 and December 31, 2014, are detailed as follows:
| | As of | | | As of | |
| | June 30, | | | December 31, | |
| | | 2015 | | | | 2014 | |
| | MCh$ | | | MCh$ | |
| | | | | | |
Opening carrying amount as of January 1 | | | 15,842 | | | | 15,465 | |
Investment acquired | | | 164 | | | | 2,664 | |
Investment sold | | | ( 108) | | | | ( 16) | |
PPA valuation | | | - | | | | ( 1,543) | |
Exchange differences | | | ( 282) | | | | ( 728) | |
| | | | | | | | |
Total | | | 15,616 | | | | 15,842 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 12 - | INTANGIBLE ASSETS |
a) As of June 30, 2015 and December 31, 2014, this account is detailed as follows:
As of June 30, 2015 | | Useful Life (Years) | | | Remaining Life (Years) | | | Net Assets as of 01/01/2015 | | | Gross Balance | | | Accumulated Amortization | | | Net Assets | |
| | | | | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Integrated banking system (1) | | | 15 | | | | 2 | | | | 3,073 | | | | 9,187 | | | | (6,689 | ) | | | 2,498 | |
Computer software or systems | | | 5 | | | | 3 | | | | 11,982 | | | | 34,310 | | | | (25,515 | ) | | | 8,795 | |
IT projects and licenses | | | 7 | | | | 7 | | | | 23,610 | | | | 41,396 | | | | (12,925 | ) | | | 28,471 | |
Arising from business combination | | | | | | | | | | | 718,452 | | | | 732,360 | | | | (45,458 | ) | | | 686,902 | |
-Goodwill | | | | | | | | | | | 386,180 | | | | 374,295 | | | | - | | | | 374,295 | |
-Licenses | | | | | | | | | | | 46,797 | | | | 45,354 | | | | - | | | | 45,354 | |
-Trademarks | | | 4 | | | | 3 | | | | 5,763 | | | | 7,786 | | | | (3,026 | ) | | | 4,760 | |
-Customer relationships | | | 21 | | | | 19 | | | | 277,850 | | | | 303,323 | | | | (42,432 | ) | | | 260,891 | |
-Other intangible assets | | | 6 | | | | 4 | | | | 1,862 | | | | 1,602 | | | | - | | | | 1,602 | |
Other Projects | | | 6 | | | | 2 | | | | 660 | | | | 1,513 | | | | (902 | ) | | | 611 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 757,777 | | | | 818,766 | | | | (91,489 | ) | | | 727,277 | |
As of December 31, 2014 Item | | Useful Life (Years) | | | Remaining Life (Years) | | | Net Assets as of 01/01/2014 | | | Gross Balance | | | Accumulated Amortization | | | Net Assets | |
| | | | | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Integrated banking system (1) | | | 15 | | | | 2 | | | | 4,217 | | | | 9,147 | | | | (6,074 | ) | | | 3,073 | |
Computer software or systems | | | 5 | | | | 3 | | | | 15,443 | | | | 34,225 | | | | (22,243 | ) | | | 11,982 | |
IT projects and licenses | | | 7 | | | | 7 | | | | 23,332 | | | | 35,186 | | | | (11,576 | ) | | | 23,610 | |
Arising from business combination | | | | | | | | | | | 792,807 | | | | 751,045 | | | | (32,593 | ) | | | 718,452 | |
-Goodwill | | | | | | | | | | | 411,992 | | | | 386,180 | | | | - | | | | 386,180 | |
-Licenses | | | | | | | | | | | 50,567 | | | | 46,797 | | | | - | | | | 46,797 | |
-Trademarks | | | 4 | | | | 3 | | | | - | | | | 7,466 | | | | (1,703 | ) | | | 5,763 | |
-Customer relationships | | | 21 | | | | 19 | | | | 311,578 | | | | 307,721 | | | | (29,871 | ) | | | 277,850 | |
-Other intangible assets | | | 6 | | | | 4 | | | | 18,670 | | | | 2,881 | | | | (1,019 | ) | | | 1,862 | |
Other Projects | | | 6 | | | | 2 | | | | 1,123 | | | | 1,383 | | | | (723 | ) | | | 660 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 836,922 | | | | 830,986 | | | | (73,209 | ) | | | 757,777 | |
(1) | Integrated Banking System (IBS) is the Bank’s central operating system, which replaces the diverse operating systems used previously, providing one sole central system that supplies up-to-date information on customers for each of the business lines, calculating net income as well as the profitability of each product and customer segment. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b) | Movements of gross intangible assets as of June 30, 2015 and December 31, 2014, are detailed as follows: |
| Integrated Banking System | Computer Software or Systems | IT Projects and Licenses | Arising from Business Combination | Other Projects | Total |
| | | | | | |
January 1, 2015 | 9,147 | 34,225 | 35,186 | 751,045 | 1,383 | 830,986 |
| | | | | | |
Acquisitions | 14 | 966 | 6,207 | - | 16 | 7,203 |
Retirements | - | (129) | - | - | - | (129) |
Exchange differences | 26 | (752) | - | (24,696) | - | (25,422) |
Other | - | - | 3 | 6,011 | 114 | 6,128 |
| | | | | | |
Balances as of June 30, 2015 | 9,187 | 34,310 | 41,396 | 732,360 | 1,513 | 818,766 |
| Integrated Banking System | Computer Software or Systems | IT Projects and Licenses | Arising from Business Combination | Other Projects | Total |
| | | | | | |
January 1, 2014 | 9,086 | 27,948 | 30,527 | 811,364 | 1,703 | 880,628 |
| | | | | | |
Acquisitions | 52 | 7,942 | 4,985 | - | 59 | 13,038 |
Retirements | (13) | (313) | (1) | - | (379) | (706) |
Exchange differences | 22 | (1,352) | (325) | (60,319) | - | (61,974) |
Other | - | - | - | - | - | - |
| | | | | | |
Balances as of December 31, 2014 | 9,147 | 34,225 | 35,186 | 751,045 | 1,383 | 830,986 |
c) | Movements of accumulated amortization of intangible assets as of June 30, 2015 and December 31, 2014, are detailed as follows: |
| Integrated Banking System | Computer Software or Systems | IT Projects and Licenses | Arising from Business Combination | Other Projects | Total |
| | | | | | |
January 1, 2015 | (6,074) | (22,243) | (11,576) | (32,593) | (723) | (73,209) |
| | | | | | |
Amortization for the period | (597) | (3,764) | (2,321) | (9,054) | (179) | (15,915) |
Exchange differences | (18) | 492 | - | 2,200 | - | 2,674 |
Other | - | - | 972 | (6,011) | - | (5,039) |
| | | | | | |
Balances as of June 30, 2015 | (6,689) | (25,515) | (12,925) | (45,458) | (902) | (91,489) |
| Integrated Banking System | Computer Software or Systems | IT Projects and Licenses | Arising from Business Combination | Other Projects | Total |
| | | | | | |
January 1, 2014 | (4,869) | (12,505) | (7,195) | (18,557) | (580) | (43,706) |
| | | | | | |
Amortization for the period | (1,203) | (10,427) | (4,381) | (21,628) | (147) | (37,786) |
Exchange differences | (15) | 681 | - | 7,592 | - | 8,258 |
Other | 13 | 8 | - | - | 4 | 25 |
| | | | | | |
Balances as of December 31, 2014 | (6,074) | (22,243) | (11,576) | (32,593) | (723) | (73,209) |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
d) Impairment
At each reporting date, Banco CorpBanca will evaluate whether there is any indication of impairment of any asset. Should any such indication exist, or when impairment testing is required, the entity will estimate the asset’s recoverable amount.
The entity will conduct impairment testing on an annual basis for intangible assets with indefinite useful lives, as well as intangible assets that are not yet available for use, by comparing their carrying amount with their recoverable amount. Impairment testing can be carried out at any time during the year, as long as it takes place at the same time each year. Impairment testing of different intangible assets can take place on different dates. However, if that intangible asset had been recognized initially during the current year, it will be tested for impairment before the year ends.
Impairment of goodwill is determined by evaluating the recoverable amount of each cash generating unit (or group) to which goodwill is allocated. Where the recoverable amount of the cash generating unit is less than its carrying amount, an impairment loss is recognized; goodwill acquired in a business combination shall be distributed as of the acquisition date among the CGUs or group of CGUs of the acquirer that are expected to benefit from the synergies of the business combination, regardless of whether other of the acquiree’s assets or liabilities are allocated to these units. Impairment losses relating to goodwill cannot be reversed in future periods.
In accordance with IAS 36 “Impairment of Assets”, annual impairment testing is permitted for a CGU to which goodwill has been allocated, or at any time for intangible assets with indefinite useful lives, as long as they are carried out at the same time each year. Different cash generating units and different intangible assets can be tested for impairment at different times during the year.
CorpBanca and subsidiaries conducted impairment testing for unamortized assets, including intangible assets that are still not in use, and concluded that no impairment exists.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 13 - | PROPERTY, PLANT AND EQUIPMENT |
a) As of June 30, 2015 and December 31, 2014, this account is detailed as follows:
Item | | Useful Life (Years) | | | Remaining Life (Years) | | | Net Assets as of 01/01/2015 | | | Gross Balance | | | Accumulated Depreciation | | | Net Assets | |
| | MCh$ | | | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Buildings and land | | | 21 | | | | 16 | | | | 67,395 | | | | 82,946 | | | | (17,124 | ) | | | 65,822 | |
Equipment | | | 5 | �� | | | 3 | | | | 14,480 | | | | 43,375 | | | | (28,322 | ) | | | 15,053 | |
Other | | | 10 | | | | 5 | | | | 10,767 | | | | 25,107 | | | | (14,014 | ) | | | 11,093 | |
- Furnishings | | | | | | | | | | | 7,094 | | | | 18,655 | | | | (11,941 | ) | | | 6,714 | |
- Leased assets | | | | | | | | | | | 1,188 | | | | 1,542 | | | | (531 | ) | | | 1,011 | |
- Other | | | | | | | | | | | 2,485 | | | | 4,910 | | | | (1,542 | ) | | | 3,368 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 92,642 | | | | 151,428 | | | | (59,460 | ) | | | 91,968 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Item | | Useful Life (Years) | | | Remaining Life (Years) | | | Net Assets as of 01/01/2014 | | | Gross Balance | | | Accumulated Depreciation | | | Net Assets | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Buildings and land | | | 21 | | | | 17 | | | | 74,406 | | | | 83,239 | | | | (15,844 | ) | | | 67,395 | |
Equipment | | | 5 | | | | 3 | | | | 11,521 | | | | 41,560 | | | | (27,080 | ) | | | 14,480 | |
Other | | | 10 | | | | 5 | | | | 12,315 | | | | 24,427 | | | | (13,660 | ) | | | 10,767 | |
- Furnishings | | | | | | | | | | | 5,007 | | | | 18,372 | | | | (11,278 | ) | | | 7,094 | |
- Leased assets | | | | | | | | | | | 1,542 | | | | 1,542 | | | | (354 | ) | | | 1,188 | |
- Other | | | | | | | | | | | 5,766 | | | | 4,513 | | | | (2,028 | ) | | | 2,485 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 98,242 | | | | 149,226 | | | | (56,584 | ) | | | 92,642 | |
(1) | The useful life presented in the following tables is the residual useful life of the Bank’s property, plant and equipment based on the useful life established during the transition to IFRS (January 1, 2009). The total useful life was determined based on expected use given the quality of the original construction, the environment where the assets are located, the quality and extent of maintenance performed, and appraisals prepared by external specialists independent from the Bank. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| b) | Movements of gross property, plant and equipment as of June 30, 2015 and December 31, 2014, are detailed as follows: |
| Buildings and Land | Equipment | Other | Total |
| | | | |
January 1, 2015 | 83,239 | 41,560 | 24,427 | 149,226 |
| | | | |
Acquisitions | 5,838 | 3,781 | 1,586 | 11,205 |
Sales and/or retirements during the period | (4,320) | (983) | (685) | (5,988) |
Impairment of property, plant and equipment | - | (34) | - | (34) |
Exchange differences | (1,811) | (949) | (460) | (3,220) |
Balances as of June 30, 2015 | 82,946 | 43,375 | 25,107 | 151,428 |
| Buildings and Land | Equipment | Other | Total |
| | | | |
January 1, 2014 | 86,452 | 38,018 | 22,854 | 147,324 |
| | | | |
Acquisitions | 3,374 | 7,729 | 3,052 | 14,155 |
Sales and/or retirements during the period | (2,035) | (958) | (271) | (3,264) |
Impairment of property, plant and equipment | - | (1,308) | - | (1,308) |
Exchange differences | (4,552) | (1,921) | (1,208) | (7,681) |
Balances as of December 31, 2014 | 83,239 | 41,560 | 24,427 | 149,226 |
c) | Movements of accumulated depreciation of property, plant and equipment as of June 30, 2015 and December 31, 2014, are detailed as follows: |
| Buildings and Land | Equipment | Other | Total |
| | | | |
January 1, 2015 | (15,844) | (27,080) | (13,660) | (56,584) |
| | | | |
Depreciation for the period | (2,077) | (2,289) | (1,378) | (5,744) |
Sales and/or retirements during the period | 368 | 315 | 642 | 1,325 |
Exchange differences | 429 | 732 | 382 | 1,543 |
Balances as of June 30, 2015 | (17,124) | (28,322) | (14,014) | (59,460) |
| Buildings and Land | Equipment | Other | Total |
| | | | |
January 1, 2014 | (12,046) | (26,497) | (10,539) | (49,082) |
| | | | |
Depreciation for the period | (5,775) | (4,138) | (3,914) | (13,827) |
Sales and/or retirements during the period | 873 | 1,078 | (133) | 1,818 |
Exchange differences | 1,104 | 2,477 | 926 | 4,507 |
Balances as of December 31, 2014 | (15,844) | (27,080) | (13,660) | (56,584) |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 14 - OTHER ASSETS
a) As of June 30, 2015 and December 31, 2014, this account is detailed as follows:
| | As of June 30, 2015 | | | As of December 31, 2014 | |
| | MCh$ | | | MCh$ | |
Leased assets (5) | | | 42,661 | | | | 57,022 | |
Assets awarded and recovered (6) | | | 1,113 | | | | 1,962 | |
Assets received in lieu of payment | | | 7,510 | | | | 8,577 | |
Provisions for assets received in lieu of payment | | | (7,444 | ) | | | (7,995 | ) |
Assets awarded in court-ordered public auction | | | 1,047 | | | | 1,380 | |
Other assets | | | 286,559 | | | | 352,990 | |
Lease prepayments (1) | | | 17,400 | | | | 18,157 | |
Accounts and notes receivable (2) | | | 74,658 | | | | 118,959 | |
Prepaid expenses (3) | | | 35,277 | | | | 34,397 | |
Projects in development (4) | | | 34,946 | | | | 32,899 | |
Notes in clearance from banks without local offices | | | 727 | | | | 11,697 | |
Threshold effect guarantees (7) | | | 104,490 | | | | 115,949 | |
Other | | | 19,061 | | | | 20,932 | |
| | | | | | | | |
Total | | | 330,333 | | | | 411,974 | |
(1) | Leases prepaid to SMU S.A. for ATM space. (See Note 29, letter b) to these financial statements.) |
(2) | This includes rights and accounts that fall outside the Bank’s line of business such as tax credits, cash guarantee deposits and other balances pending collections. |
(3) | It incorporates payments made for different services that will be received (leases, insurance and others) that have not yet been accrued. |
(4) | IT projects and other projects in progress. |
(5) | Property, plant and equipment to be given under finance lease. |
(6) | Assets received in lieu of payment are assets received as payment of past-due debts of customers. The set of assets held by the Bank that were acquired in lieu of payment should at no time exceed 20% of the Bank’s regulatory capital. These assets currently represent 0.01% (0.01% as of December 31, 2014) of the Bank’s regulatory capital. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Assets awarded in court-ordered auctions are assets that have been awarded in court-ordered auctions to pay debts previously contracted with the Bank. Assets awarded in court-ordered auctions are not subject to the previously mentioned margin. These properties are available-for-sale assets. For the majority of the assets, the Bank expects to complete the sale within one year of the date on which the asset was received or acquired. If the asset is not sold during the course of a year, it must be charged off.
Provisions are also recorded for the difference between the initial value of these assets and their realizable value when the former is greater.
(7) Guarantees for financial transactions.
b) | Movements in the provision for assets received or awarded in lieu of payment for the six-month periods ended June 30, 2015 and 2014, and the year ended December 31, 2014, are detailed as follows: |
Accumulated Amortization and Impairment | | Provisions for Assets Received in Lieu of Payment | |
| | MCh$ | |
| | | |
Balance as of January 1, 2015 | | | 7,995 | |
| | | | |
Provisions released | | | (992 | ) |
Provisions established | | | 629 | |
Opening balance Colombia | | | - | |
Exchange differences | | | (188 | ) |
Balance as of June 30, 2015 | | | 7,444 | |
| | | | |
Balance as of January 1, 2014 | | | 63 | |
| | | | |
| | | | |
Provisions released | | | (114 | ) |
Provisions established | | | 630 | |
Opening balance Colombia | | | 8,915 | |
Exchange differences | | | (1,499 | ) |
Balance as of December 31, 2014 | | | 7,995 | |
| | | | |
Balance as of January 1, 2014 | | | 63 | |
| | | | |
| | | | |
Provisions released | | | (300 | ) |
Provisions established | | | 407 | |
Balance as of June 30, 2014 | | | 170 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 15 - | DEPOSITS AND OTHER DEMAND OBLIGATIONS AND BORROWINGS |
As of June 30, 2015 and December 31, 2014, this account is detailed as follows:
| | |
| | | | As of June 30, | | | | As of December 31, | |
| | 2015 | | | | 2014 | |
| | MCh$ | | | | MCh$ | |
| | | | | |
a) Current accounts and other demand deposits | | | | | |
| | | | | |
Current accounts | | 1,649,104 | | | | 1,671,220 | |
Other demand deposits and accounts | | 2,034,343 | | | | 2,067,625 | |
Payments in advance from customers | | 203,105 | | | | 86,029 | |
Other demand balances payable | | 181,966 | | | | 130,074 | |
| | | | | | | |
Total | | 4,068,518 | | | | 3,954,948 | |
| | | | | | | |
b) Savings accounts and time deposits | | | | | | | |
| | | | | | | |
Time deposits | | 8,152,961 | | | | 7,950,992 | |
Term savings accounts | | 31,868 | | | | 31,556 | |
Other term balances payable | | 115,120 | | | | 94,418 | |
Total | | 8,299,949 | | | | 8,076,966 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 16 - | BORROWINGS FROM FINANCIAL INSTITUTIONS |
a) As of June 30, 2015 and December 31, 2014, borrowings from financial institutions are detailed as follows:
| | As of June 30, 2015 | | | As of December 31, 2014 | |
| | | | | | |
| | MCh$ | | | MCh$ | |
Loans from Foreign Financial Institutions | | | | | | |
Standard Chartered Bank | | | 72,960 | | | | 107,236 | |
Commerzbank AG | | | 51,936 | | | | 120,861 | |
Wells Fargo Bank, N.A. | | | 170,729 | | | | 146,362 | |
Citibank N.A. | | | 142,717 | | | | 137,745 | |
Findeter S.A - Financiera del Desarrollo Territorial | | | 70,448 | | | | 69,322 | |
Sumitomo Mitsui Banking Corporation | | | 143,500 | | | | 84,907 | |
Bancoldex S.A - Banco de Comercio Exterior de Colombia S.A | | | 33,507 | | | | 41,209 | |
ING Bank N.V Amsterdam | | | 1,643 | | | | 442 | |
Bank of America, N.A. | | | 98,471 | | | | 60,779 | |
Bladex Panama | | | 15,964 | | | | 5,445 | |
Bank of Montreal | | | 58,919 | | | | 84,693 | |
Banco de la Producción S.A. Produbanco | | | 2,571 | | | | 2,427 | |
Corporacion Andina de Fomento | | | 22,286 | | | | 30,333 | |
Bank of New York | | | 31,094 | | | | 29,484 | |
Bank of Nova Scotia | | | 23,565 | | | | 33,239 | |
Royal Bank of Scotland | | | 22,210 | | | | 27,078 | |
Mercantil Commercebank, N.A | | | 25,455 | | | | 23,965 | |
Banco Crédito del Peru | | | 15,972 | | | | 21,201 | |
HSBC England | | | 34,969 | | | | 27,078 | |
HSBC USA | | | 31,729 | | | | 30,086 | |
OCBC Bank | | | - | | | | 24,069 | |
Bancolombia | | | 6,385 | | | | 8,512 | |
Banco del Estado Chile New York | | | - | | | | 30,470 | |
Banco de Bogota | | | - | | | | 6,058 | |
Finagro | | | 9,006 | | | | 10,044 | |
Taiwan Cooperative Bank | | | 19,236 | | | | - | |
Banco Aliado S.A. | | | 5,111 | | | | 6,060 | |
Banco República | | | 17,702 | | | | 393 | |
Helm Bank Panama New York | | | 12,771 | | | | 12,111 | |
Banque Nationale Du Canada | | | 31,729 | | | | 30,086 | |
Mizuho | | | 31,729 | | | | 30,086 | |
Bank of Taiwan | | | 10,322 | | | | 21,938 | |
Bank of Tokyo Mitsubishi | | | 31,729 | | | | 30,086 | |
BNP Paribas | | | 31,729 | | | | 30,086 | |
Atlantic Security Bank (Cayman) | | | 7,840 | | | | 6,064 | |
Banco de la Produccion SA | | | 23,172 | | | | 18,184 | |
Banco Latinoamericano de Exportaciones | | | 12,761 | | | | - | |
Apple Bank for Savings | | | 9,519 | | | | 9,026 | |
Canadian Imperial Bank Commerce | | | 19,037 | | | | - | |
Other banks | | | 137,917 | | | | 74,758 | |
| | | | | | | | |
Total | | | 1,488,340 | | | | 1,431,923 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 17 - | DEBT INSTRUMENTS ISSUED AND OTHER FINANCIAL OBLIGATIONS |
As of June 30, 2015 and December 31, 2014, this account is detailed as follows:
| As of June 30, 2015 | | As of December 31, 2014 | |
| MCh$ | | MCh$ | |
| | | | |
Debt issued | | | | |
Letters of credit | 88,625 | | | 98,444 | |
Senior bonds | 2,141,713 | | | 2,078,358 | |
Subordinated bonds | 911,976 | | | 902,248 | |
| | | | | |
Subtotal | 3,142,314 | | | 3,079,050 | |
Other financial obligations | | | | | |
Public-sector obligations | 4,330 | | | 5,378 | |
Other Chilean obligations | 8,872 | | | 8,673 | |
Foreign obligations | 1,370 | | | 1,371 | |
| | | | | |
Subtotal | 14,572 | | | 15,422 | |
Total | 3,156,886 | | | 3,094,472 | |
Debt classified as short term includes demand obligations or obligations that will mature in less than one year. All other debt is classified as long term, and is detailed as follows:
By Maturity | | As of June 30, 2015 | |
| | Long-Term | | | Short-Term | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Letters of credit | | | 74,883 | | | | 13,742 | | | | 88,625 | |
Senior bonds | | | 1,784,447 | | | | 357,266 | | | | 2,141,713 | |
Subordinated bonds | | | 903,021 | | | | 8,955 | | | | 911,976 | |
| | | | | | | | | | | | |
Debt issued | | | 2,762,351 | | | | 379,963 | | | | 3,142,314 | |
| | | | | | | | | | | | |
Other financial obligations | | | 4,330 | | | | 10,242 | | | | 14,572 | |
| | As of December 31, 2014 | |
| | Long-Term | | | Short-Term | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
Letters of credit | | | 81,330 | | | | 17,114 | | | | 98,444 | |
Senior bonds | | | 1,858,576 | | | | 219,782 | | | | 2,078,358 | |
Subordinated bonds | | | 902,248 | | | | - | | | | 902,248 | |
| | | | | | | | | | | | |
Debt issued | | | 2,842,154 | | | | 236,896 | | | | 3,079,050 | |
| | | | | | | | | | | | |
Other financial obligations | | | 5,161 | | | | 10,261 | | | | 15,422 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following tables provide further detail on each debt instrument as of June 30, 2015 and December 31, 2014:
a) Letters of Credit
| | | As of June 30, 2015 | | | | As of December 31, 2014 | |
| | MCh$ | | | MCh$ | |
| | | | | | |
Expiring within 1 year | | | 13,742 | | | | 17,114 | |
Expiring between 1 and 2 years | | | 11,215 | | | | 10,100 | |
Expiring between 2 and 3 years | | | 9,671 | | | | 10,776 | |
Expiring between 3 and 4 years | | | 8,398 | | | | 9,133 | |
Expiring between 4 and 5 years | | | 7,689 | | | | 8,302 | |
Expiring in more than 5 years | | | 37,910 | | | | 43,019 | |
| | | | | | | | |
Total letters of credit | | | 88,625 | | | | 98,444 | |
b) Senior Bonds
| | | As of June 30, 2015 | | | As of December 31, 2014 | |
| | MCh$ | | | MCh$ | |
| | | | | | |
BCOR-J0606 | | | 9,901 | | | 14,547 | |
BCOR-L0707 | | | 101,436 | | | 99,961 | |
BCOR-O0110 | | | 23,170 | | | 23,103 | |
BCOR-P0110 | | | 23,846 | | | 23,875 | |
BCOR-R0110 | | | 129,864 | | | 126,487 | |
BCORAD0710 | | | 51,115 | | | 50,209 | |
BCORAE0710 | | | 254,755 | | | 250,420 | |
BCORAF0710 | | | 155,478 | | | 153,013 | |
BCORAG0710 | | | 76,741 | | | 74,969 | |
BCORAI0710 | | | 180,480 | | | 118,391 | |
BCORAJ0710 | | | 29,115 | | | - | |
BCORBW0914 | | | 40,216 | | | - | |
BCOR-Q0110 | | | - | | | 119,998 | |
BCORUSD0118 | | | 465,916 | | | 439,350 | |
BCORUSD0919 | | | 476,294 | | | 450,959 | |
Fixed-rate financial bonds | | | 351 | | | - | |
UVR financial bonds | | | 13,497 | | | 13,456 | |
DTF financial bonds | | | - | | | 2,898 | |
CPI financial bonds | | | 109,538 | | | 116,722 | |
| | | | | | | |
Total senior bonds | | | 2,141,713 | | | 2,078,358 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Senior bond maturities are detailed as follows:
| | As of June 30, 2015 | | | As of December 31, 2014 | |
| MCh$ | | MCh$ | |
| | | | |
Maturing within 1 year | | 357,266 | | | 219,782 | |
Maturing between 1 and 2 years | | 274,152 | | | 282,611 | |
Maturing between 2 and 3 years | | 572,658 | | | 282,109 | |
Maturing between 3 and 4 years | | 534,119 | | | 552,030 | |
Maturing between 4 and 5 years | | 376,262 | | | 472,092 | |
Maturing in more than 5 years | | 27,256 | | | 269,734 | |
| | | | | | |
Total senior bonds | | 2,141,713 | | | 2,078,358 | |
c) Subordinated Bonds
| | As of June 30, 2015 | | | As of December 31, 2014 | |
| MCh$ | | MCh$ | |
| | | | |
UCOR-V0808 | | 133,184 | | | 131,270 | |
UCOR-Y1197 | | 7,590 | | | 7,847 | |
UCOR-Z1197 | | 17,663 | | | 18,259 | |
UCORAA0809 | | 121,926 | | | 120,261 | |
UCORBF0710 | | 12,280 | | | 12,098 | |
UCORBI0710 | | 29,784 | | | 29,372 | |
UCORBJ0710 | | 132,030 | | | 130,053 | |
UCORBL0710 | | 103,501 | | | 102,059 | |
UCORBN0710 | | 76,174 | | | 75,078 | |
UCORBP0710 | | 35,837 | | | 35,311 | |
Series B in US$ (*) | | 109,831 | | | 104,318 | |
Series A (*) | | 1,639 | | | 1,782 | |
Series B (*) | | 68,422 | | | 70,522 | |
Series AS10 (*) | | 25,837 | | | 26,629 | |
Series AS15 (*) | | 36,278 | | | 37,389 | |
| | | | | | |
Total subordinated bonds | | 911,976 | | | 902,248 | |
(*) Debt instruments issued by Banco CorpBanca Colombia.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Subordinated bond maturities are detailed as follows:
| | | As of June 30, 2015 | | | | As of December 31, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | | | |
Maturing within 1 year | | | 8,955 | | | | - | |
Maturing between 1 and 2 years | | | - | | | | - | |
Maturing between 2 and 3 years | | | 36,751 | | | | 45,943 | |
Maturing between 3 and 4 years | | | 24,354 | | | | - | |
Maturing between 4 and 5 years | | | - | | | | 26,361 | |
Maturing in more than 5 years | | | 841,916 | | | | 829,944 | |
| | | | | | | | |
Total subordinated bonds | | | 911,976 | | | | 902,248 | |
d) Other Financial Obligations
| | | As of June 30, 2015 | | | | As of December 31, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
Maturing within 1 year | | | 1,370 | | | | 1,588 | |
Maturing between 1 and 2 years | | | 193 | | | | - | �� |
Maturing between 2 and 3 years | | | 81 | | | | 268 | |
Maturing between 3 and 4 years | | | 613 | | | | 709 | |
Maturing between 4 and 5 years | | | 1,053 | | | | - | |
Maturing in more than 5 years | | | 2,390 | | | | 4,184 | |
| | | | | | | | |
Total other financial obligations | | | 5,700 | | | | 6,749 | |
| | | | | | | | |
Short-term obligations: | | | | | | | | |
| | | | | | | | |
Amounts due to credit card operators | | | 8,872 | | | | 8,673 | |
| | | | | | | | |
Total short-term financial obligations | | | 8,872 | | | | 8,673 | |
| | | | | | | | |
Total other financial obligations | | | 14,572 | | | | 15,422 | |
As of June 30, 2015 and December 31, 2014, the Bank has not defaulted on principal, interest or other payments related to its debt instruments.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 18 - | OTHER LIABILITIES |
As of June 30, 2015 and December 31, 2014, this account is detailed as follows:
| | | As of June 30, | | | | As of December 31, | |
| | | | | | | |
| | | 2015 | | | | 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
Accounts and notes payable (1) | | | 205,942 | | | | 160,050 | |
Dividends payable (4) | | | 240,111 | | | | 266 | |
Unearned revenue | | | 6,037 | | | | 6,993 | |
Hedge valuation adjustments (2) | | | 4,380 | | | | - | |
Miscellaneous payables | | | 11,582 | | | | 15,544 | |
Provision for commissions and consulting fees | | | 11,371 | | | | 914 | |
Threshold effect guarantees (3) | | | 27,776 | | | | 204 | |
Funds applicable | | | - | | | | 23,829 | |
Other liabilities | | | 7,852 | | | | 2,916 | |
| | | | | | | | |
Total | | | 515,051 | | | | 210,716 | |
(1) | This consists of obligations that fall outside the Bank’s line of business such as withholding taxes, social security payments, credits on materials purchases, credits on or obligations for lease agreements to acquire property, plant or equipment, or provisions for expenses pending payment. |
(2) | This corresponds to a fair value adjustment of items hedged with fair value hedges. |
(3) | Guarantees for financial transactions. |
(4) | For more information, see Note 32 Events After the Reporting Period. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 19 - | CONTINGENCIES, COMMITMENTS AND RESPONSIBILITIES |
a) Commitments and responsibilities accounted for in off-balance-sheet memorandum accounts: |
The Bank, its subsidiaries and its foreign branch record the following balances related to commitments and responsibilities that fall within its line of business in off-balance-sheet memorandum accounts:
| | | As of June 30, 2015 | | | | As of December 31, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
CONTINGENT LOANS | | | 3,112,954 | | | | 3,191,435 | |
Guarantees and surety bonds | | | 179,069 | | | | 182,894 | |
Guarantees and surety bonds in Chilean currency | | | - | | | | - | |
Guarantees and surety bonds in foreign currency | | | 179,069 | | | | 182,894 | |
Confirmed foreign letters of credit | | | 101 | | | | 329 | |
Issued documentary letters of credit | | | 59,919 | | | | 58,695 | |
Bank guarantees | | | 816,366 | | | | 826,235 | |
Interbank guarantee letters | | | - | | | | - | |
Immediately available credit lines | | | 1,665,592 | | | | 1,592,026 | |
Other loan commitments | | | 391,907 | | | | 531,256 | |
Other contingent loans | | | - | | | | - | |
TRANSACTIONS ON BEHALF OF THIRD PARTIES | | | 1,748,863 | | | | 1,714,376 | |
Collections | | | 11,330 | | | | 10,811 | |
Collections in foreign countries | | | 4,390 | | | | 5,184 | |
Collections in Chile | | | 6,940 | | | | 5,627 | |
Placement or sale of financial instruments | | | - | | | | - | |
Placement of publicly-traded securities | | | - | | | | - | |
Sale of letters of credit for bank operations | | | - | | | | - | |
Sale of other instruments | | | - | | | | - | |
Transferred financial assets managed by the bank | | | 380,448 | | | | 370,791 | |
Assets assigned to insurance companies | | | 34,059 | | | | 35,469 | |
Securitized assets | | | - | | | | - | |
Other assets assigned to third parties | | | 346,389 | | | | 335,322 | |
Third-party resources managed by the bank | | | 1,357,085 | | | | 1,332,774 | |
Financial assets managed on behalf of third parties | | | 1,357,085 | | | | 1,332,774 | |
Other assets managed on behalf of third parties | | | - | | | | - | |
Financial assets acquired in bank’s name | | | - | | | | - | |
Other assets acquired in bank’s name | | | - | | | | - | |
SECURITIES CUSTODY | | | 562,009 | | | | 493,698 | |
Securities in custody held by the bank | | | 168,632 | | | | 118,321 | |
Securities deposited in other entities | | | 301,304 | | | | 284,594 | |
Instruments issued by the bank | | | 92,073 | | | | 90,783 | |
Time deposit promissory notes | | | 92,073 | | | | 90,783 | |
Letters of credit for sale | | | - | | | | - | |
Other documents | | | - | | | | - | |
COMMITMENTS | | | - | | | | - | |
Guarantees for underwriting transactions | | | - | | | | - | |
Commitments to acquire assets | | | - | | | | - | |
| | | | | | | | |
Total | | | 5,423,826 | | | | 5,399,509 | |
The preceding table only includes the most significant balances.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b) Pending Litigation
b.1) CorpBanca
As of the date of issuance of these financial statements, there are lawsuits pending against the Bank related to loans and other matters, most of which, according to the Bank’s Legal Services Division, present no risk of significant loss. Nevertheless, as of June 30, 2015, it has recorded provisions of MCh$ 210 (MCh$ 207 as of December 31, 2014).
b.2) CorpBanca Corredores de Bolsa S.A.
According to the Bank’s Legal Services Division, as of June 30, 2015 and December 31, 2014, this company does not have any pending lawsuits that represent a risk of significant loss for the Bank.
As of June 30, 2015, the subsidiary had MCh$ 198 in doubtful accounts related to customer management. In the opinion of the Bank’s general counsel, not recovering the amounts owed could result in a loss for the Bank. Therefore, the subsidiary has recorded a provision of MCh$198 in its financial statements.
Before the Fifth Criminal Court of Santiago, in fraud case No. 149913-7, as part of a criminal suit filed by Banco del Estado de Chile, to which CorpBanca Corredores de Bolsa S.A. is not party, the court seized (in the Company’s opinion, improperly) Time Deposit No. 00243145 for MCh$ 43 (historical pesos) that Concepción S.A. Corredores de Bolsa, now CorpBanca Corredores de Bolsa S.A., had acquired from its initial beneficiary, because it was considered corpus delicti. This time deposit is fully provisioned in the Company’s financial statements and is presented net of the provision in notes and accounts receivable.
b.3) CorpBanca Administradora General de Fondos
On September 26, 2013, the Company was notified of a lawsuit brought by José Hernán Romero Salinas against CorpBanca Administradora General de Fondos S.A. filed with the 12th Civil Court of Santiago, Case No. C-9302-2013. The lawsuit petitions the court to render null and void four mutual fund investment agreements. As a result of the annulment, the plaintiff is requesting that the subsidiary be sentenced to !i! return all funds invested in the four mutual fund investment agreements; !ii! pay for lost profits valued at MCh$100, which is equivalent to the money that the plaintiff would have invested in fixed income mutual fund units as of the date of filing the lawsuit; and !iii! pay the plaintiff the sum of MCh$50 for moral damages.
On December 1, 2014, the first instance ruling was issued, partially accepting the lawsuit by declaring the agreements null and void and ordering the subsidiary to refund the sum of MCh$513 for the money handed over to invest.
The ruling rejected the petition for lost profits and moral damages filed by the plaintiff. On January 6, 2015, the Bank filed a motion for cassation on grounds of form, arguing a lack of factual and legal grounds for the basis of the ruling and appeal. On January 16, 2015, the plaintiff appealed the ruling, requesting modification for the ruling to include compensation for moral damages, lost profits and court costs. Both filings are pending processing.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b.4) Banco CorpBanca Colombia S.A.
The bank and its subsidiaries are involved in civil, labor and administrative proceedings. Of the 142 outstanding civil and administrative proceedings, 102 are related to banking operations and 40 to ownership of leased assets. Compensation sought amounts to approximately MCh$32,824. Of these proceedings, the probability of loss is remote in 119 cases, possible in 9 cases and likely in 14 cases. Provisions for those proceedings classified as likely in accordance with IAS 37 total MCh$3,868.
The proceedings classified as likely include one class action suit from 2015 that affects the entire financial sector. No court proceedings, adverse rulings or complaints were filed that, given their amount, might materially affect the Bank’s capital. The common legal proceedings or processes that affect most of the financial sector will not necessarily be ruled on in 2015, but perhaps in subsequent years. Specifically because of the portfolio sales by Banco CorpBanca Colombia (formerly Banco Santander), which make its particular situation different from other banks that are party to the lawsuit, it is difficult to quantify the status of these proceedings and impossible to determine the financial implications.
There are 117 labor proceedings seeking a total of MCh$1,738, for which MCh$1,212 has been provisioned, equivalent to 70%. Of these, the probability of loss is remote in 38 cases and likely in 79 cases.
b.6) Other Companies Included in Consolidation
As of June 30, 2015, the other companies do not have any pending lawsuits that represent a risk of significant loss for the Bank.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
c) Contingent loans
The following table contains the amounts for which the Bank is contractually obliged to provide loans and the amount of credit risk provisions established:
| | | As of June 30, | | | | As of December 31, | |
| | | | | | | | |
| | | 2015 | | | | 2014 | |
| | | MCh$ | | | | MCh$ | |
Guarantees and surety bonds | | | 179,069 | | | | 182,894 | |
Documentary letters of credit | | | 59,919 | | | | 58,695 | |
Confirmed foreign letters of credit | | | 101 | | | | 329 | |
Bank guarantees | | | 816,366 | | | | 826,235 | |
Available credit on lines of credit and credit cards | | | 1,665,592 | | | | 1,592,026 | |
Student loans (Law No. 20,027) | | | 359,427 | | | | 493,824 | |
Other | | | 32,480 | | | | 37,432 | |
Subtotal (Note 19 a) | | | 3,112,954 | | | | 3,191,435 | |
Provisions for contingent loans | | | (16,711 | ) | | | (17,871 | ) |
Total | | | 3,096,243 | | | | 3,173,564 | |
d) Responsibilities
d.1) CorpBanca
The Bank and its subsidiaries have the following responsibilities arising from the normal course of business:
| | | As of June 30, | | | | As of December 31, | |
| | | 2015 | | | | 2014 | |
| | | MCh$ | | | | MCh$ | |
Documents in collections | | | 11,330 | | | | 10,811 | |
Transferred financial assets managed by the bank | | | 380,448 | | | | 370,791 | |
Third-party resources managed by the bank | | | 1,357,085 | | | | 1,332,774 | |
Securities custody | | | 562,009 | | | | 493,698 | |
Total | | | 2,310,872 | | | | 2,208,074 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
d.2) CorpBanca Corredores de Bolsa
The subsidiary CorpBanca Corredores de Bolsa S.A. presents the following information regarding securities in custody:
Brokerage Subsidiary
As of June 30, 2015
| | Domestic | | | Foreign | | | | |
| | Variable | | | Fixed & Money Mkt | | | Other | | | Variable | | | Fixed & Money Mkt | | | Other | | | Total | |
Custody services for unrelated third parties | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Custody without asset management | | | 247,274 | | | | 61,524 | | | | - | | | | 1 | | | | - | | | | - | | | | 308,798 | |
Portfolio management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Voluntary pension savings management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | | 247,274 | | | | 61,524 | | | | - | | | | 1 | | | | - | | | | - | | | | 308,798 | |
Percentage in custody of CSD (%) | | | 96.58% | | | | 99.51% | | | | - | | | | 100.00% | | | | - | | | | - | | | | 97.16% | |
As of December 31, 2014
| | Domestic | | | Foreign | | | | |
| | Variable | | | Fixed & Money Mkt | | | Other | | | Variable | | | Fixed & Money Mkt | | | Other | | | Total | |
Custody services for unrelated third parties | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Custody without asset management | | | 246,706 | | | | 48,020 | | | | - | | | | 1 | | | | - | | | | - | | | | 294,727 | |
Portfolio management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Voluntary pension savings management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | | 246,706 | | | | 48,020 | | | | - | | | | 1 | | | | - | | | | - | | | | 294,727 | |
Percentage in custody of CSD (%) | | | 95.66% | | | | 99.34% | | | | - | | | | 100.00% | | | | - | | | | - | | | | 96.26% | |
As of June 30, 2015
| | Domestic | | | Foreign | | | | |
| | Variable | | | Fixed & Money Mkt | | | Other | | | Variable | | | Fixed & Money Mkt | | | Other | | | Total | |
Custody services for related third parties | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Custody without asset management | | | 1,668 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,668 | |
Portfolio management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Voluntary pension savings management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | | 1,668 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,668 | |
Percentage in custody of CSD (%) | | | 100.00% | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 100.00% | |
| | Domestic | | | Foreign | | | | |
| | Variable | | | Fixed & Money Mkt | | | Other | | | Variable | | | Fixed & Money Mkt | | | Other | | | Total | |
Custody services for related third parties | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Custody without asset management | | | 886 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 886 | |
Portfolio management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Voluntary pension savings management | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | | 886 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 886 | |
Percentage in custody of CSD (%) | | | 100.00% | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 100.00% |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
d.3) CorpBanca Corredores de Seguros
In order to comply with Art. 58, letter d) of DFL 251 of 1930, which states, “Insurance Brokers, in order to conduct business, must comply with the requirement of contracting insurance policies as determined by the Superintendency of Securities and Insurance, in order to correctly and fully comply with the obligations arising from its activities and especially regarding damages that may be incurred by insured parties that contract policies through the brokerage house”, the Company renewed the following policies, taking effect April 15, 2014, and expiring April 14, 2016, through Consorcio Nacional de Seguros S.A.:
Policy | | Insured Item | Amount Insured (UF) |
10026223 | | Civil Liability | 60,000 |
10026220 | | Guarantee | 500 |
e) Guarantees Granted
e.1) CorpBanca
Assets provided as guarantees:
| | | As of June 30, | | | | As of December 31, | |
| | | 2015 | | | | 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
Assets provided as guarantees | | | 13,772 | | | | 17,235 | |
Total | | | 13,772 | | | | 17,235 | |
e.2) CorpBanca Corredores de Bolsa S.A.
Direct Commitments.
As of June 30, 2015 and December 31, 2014, the Company does not have any direct commitments.
Real Guarantees in Assets Established in Favor of Third-Party Obligations.
With the exception of guarantees that must be established in the normal course of business in accordance with securities laws or regulations, as of June 30, 2015 and December 31, 2014, the Company does not have any real guarantees involving Bank assets established in favor of third parties.
Personal Guarantees.
As of June 30, 2015 and December 31, 2014, the Company has not granted any personal guarantees.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
e.3) Corpbanca Administradora General de Fondos S.A
On November 29, 2014, an employee fidelity insurance policy with coverage of MUS$ 5 per claim and an annual aggregate of MUS$ 10 was purchased from Compañía de Seguros Orion S.A., expiring November 28, 2015.
e.4) Other Companies Included in Consolidation
As of June 30, 2015, no other companies have granted any guarantees that must be disclosed in these financial statements.
f) Other obligations
f.1) CorpBanca
The Bank is authorized to transfer to its customers any obligations for deferred customs duties arising from imports of leased assets. These transfers take place with prior authorization from the National Customs Service. As of June 30, 2015, the Bank has not transferred any customs duties obligations to its customers.
g) Sanctions
g.1) CorpBanca Corredores de Bolsa S.A.
During the six-month period ended June 30, 2015, the Company and/or its Chief Executive Officer received the following sanctions:
In Exempt Ruling D.J. No. 109-021-2015, in case number 131-2014, on January 21, 2015, the Financial Analysis Unit (UAF in Spanish) declared that CorpBanca Corredores de Bolsa S.A. had violated article 5 of Law 19,913 in relation to numeral 1) of paragraph II of UAF Ruling No. 49 of 2012, regarding the obligation to maintain a Special Registry of Cash Transactions over UF 450 for a minimum of five years. The same ruling issued the company a written warning and fined it UF 300. The company decided not to appeal this ruling before the respective Court of Appeals nor to file a motion for reconsideration as entitled. It proceeded to pay the fine within the time period granted for that purpose.
CCLV Penalties as of June 30, 2015:
On May 6, 2015, the Company was penalized by the CCLV for hedge of net seller positions during the complement period.
On April 24, 2015, the Company was penalized by the CCLV for hedge of net seller positions during the complement period.
On February 7, 2015, the Company was fined 50 UF by the CCLV for hedge of net seller positions during the verification period.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
a. Movements in capital and reserve accounts (attributable to Bank shareholders)
As of June 30, 2015, the Bank’s paid capital is represented by common shares with no par value, all of which are fully subscribed and paid, detailed as follows:
| Common Shares 2015 | | Common Shares 2014 |
| (number) | | (number) |
| | | |
Issued as of January 01 | 340,358,194,234 | | 340,358,194,234 |
Issuance of paid shares | - | | - |
| | | |
Total outstanding | 340,358,194,234 | | 340,358,194,234 |
i. Subscribed and Paid Shares
As of June 30, 2015, the Bank’s paid capital is represented by 340,358,194,234 subscribed and paid common shares with no par value.
ii. Profit Distribution
2015
| ● | At an extraordinary shareholders’ meeting held June 26, 2015, shareholders approved a special dividend beginning July 1, 2015, of MCh$239,860 charged to retained earnings from 2014 and prior years. |
| ● | Regarding 2014 profit, at the extraordinary general shareholders’ meeting held on March 12, 2015, shareholders agreed to distribute MCh$ 113,130 in earnings, representing 50% of profit for the year. |
2014
| ● | Regarding 2013 profit, at the extraordinary general shareholders’ meeting held on March 13, 2014, shareholders agreed to distribute MCh$ 88,403 in earnings, representing 57% of profit for the year. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Main Shareholders
For the periods ended June 30, 2015 and December 31, 2014, the Bank’s main shareholders were:
| Common Shares 2015 | |
| No. of Shares | % Ownership Interest | |
CORP GROUP BANKING SA | 148,835,852,909 | 43.72918% | (*) |
BANCO DE CHILE ON BEHALF OF NON-RESIDENT THIRD PARTIES | 30,657,187,302 | 9.00733% | |
BANCO SANTANDER ON BEHALF OF FOREIGN INVESTORS | 23,227,204,014 | 6.82434% | |
COMPANIA INMOBILIARIA Y DE INVERSIONES SAGA SPA | 20,918,589,773 | 6.14605% | (1) (*) |
BANCO ITAU ON BEHALF OF INVESTORS | 18,066,768,419 | 5.30816% | |
DEUTSCHE BANK TRUST COMPANY AMERICAS (ADRS) | 14,859,123,500 | 4.36573% | |
SIERRA NEVADA INVESTMENTS CHILE DOS LTDA | 9,817,092,180 | 2.88434% | |
MONEDA SA AFI FOR PIONERO INVESTMENT FUND | 8,523,740,000 | 2.50434% | |
CORPBANCA CORREDORES DE BOLSA SA ON BEHALF OF THIRD PARTIES | 4,327,101,476 | 1.27134% | |
INV LAS NIEVES S A | 3,790,725,224 | 1.11375% | |
BTG PACTUAL CHILE S A C DE B | 3,688,715,813 | 1.08377% | |
CIA DE SEGUROS DE VIDA CONSORCIO NACIONAL DE SEGUROS SA | 3,584,872,619 | 1.05326% | |
SANTANDER S A C DE B | 3,366,187,925 | 0.98901% | |
COMPANIA DE SEGUROS CORPVIDA S.A. | 3,145,931,028 | 0.92430% | |
BOLSA DE COMERCIO DE SANTIAGO BOLSA DE VALORES | 2,646,344,556 | 0.77752% | |
INMOB E INVERSIONES BOQUINENI LTDA | 2,353,758,526 | 0.69155% | |
VALORES SECURITY S A C DE B | 2,165,741,556 | 0.63631% | |
BCI C DE B S A | 1,935,386,251 | 0.56863% | |
CONSORCIO C DE B S A | 1,870,307,196 | 0.54951% | |
LARRAIN VIAL S A CORREDORA DE BOLSA | 1,790,965,198 | 0.52620% | |
BANCHILE C DE B S A | 1,683,113,354 | 0.49451% | |
CRN INMOBILIARIA LIMITADA | 1,535,239,055 | 0.45107% | |
EL MADERAL INVERSIONES LTDA | 1,244,312,335 | 0.36559% | |
IM TRUST S A C DE B | 1,118,040,438 | 0.32849% | |
INVERSIONES TAURO LIMITADA | 1,085,181,332 | 0.31884% | |
OTHER SHAREHOLDERS | 24,120,712,255 | 7.08688% | |
| | | |
TOTAL | 340,358,194,234 | 100.00000% | |
(1) This group includes Deutsche Securities Corredores de Bolsa Ltda., which includes 926,513,842 shares in custody that are owned by Compañía Inmobiliaria y de Inversiones SAGA Limitada.
(*) In short, the controlling group has a 49.8752% interest in CorpBanca and subsidiaries.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| Common Shares 2014 | | |
| No. of Shares | % Ownership Interest | | |
CORP GROUP BANKING S.A. | 148,835,852,909 | 43.72918% | | (*) |
BANCO DE CHILE ON BEHALF OF NON-RESIDENT THIRD PARTIES | 28,294,988,762 | 8.31330% | | |
BANCO ITAU ON BEHALF OF INVESTORS | 23,733,292,313 | 6.97303% | | |
BANCO SANTANDER ON BEHALF OF FOREIGN INVESTORS | 23,071,014,201 | 6.77845% | | |
COMPAÑÍA INMOBILIARIA Y DE INVERSIONES SAGA SPA | 20,918,589,773 | 6.14605% | (1) | (*) |
DEUTSCHE BANK TRUST COMPANY AMERICAS (ADRS) | 14,042,402,000 | 4.12577% | | |
SIERRA NEVADA INVESTMENTS CHILE DOS LTDA. | 9,817,092,180 | 2.88434% | | |
MONEDA S.A. AFI PIONERO INVESTMENT FUND | 8,949,961,000 | 2.62957% | | |
CORPBANCA CORREDORES DE BOLSA S.A. | 4,238,106,664 | 1.24519% | | |
INV. LAS NIEVES S.A. | 3,790,725,224 | 1.11375% | | |
CÍA. DE SEGUROS CORPVIDA S.A. | 3,563,148,560 | 1.04688% | | |
SANTANDER S.A. C DE B | 3,528,163,068 | 1.03660% | | |
CÍA. DE SEGUROS DE VIDA CONSORCIO NACIONAL DE SEGUROS S.A. | 3,316,120,234 | 0.97430% | | |
BOLSA DE COMERCIO DE SANTIAGO BOLSA DE VALORES | 2,569,145,250 | 0.75484% | | |
INMOB. E INVERSIONES BOQUIÑENI LTDA. | 2,353,758,526 | 0.69155% | | |
INVERSIONES TAURO LIMTADA | 2,290,479,818 | 0.67296% | | |
BTG PACTUAL CHILE S.A. C DE B | 2,053,973,966 | 0.60347% | | |
MBI CORREDORES DE BOLSA S.A. | 1,969,927,336 | 0.57878% | | |
CONSORCIO C DE B S A | 1,918,739,065 | 0.56374% | | |
VALORES SECURITY S A C DE B | 1,872,636,183 | 0.55020% | | |
OTHER SHAREHOLDERS | 29,230,077,202 | 8.58803% | | |
| | | | |
TOTAL | 340,358,194,234 | 100.00000% | | |
(1) This group includes Deutsche Securities Corredores de Bolsa Ltda., which includes 926,513,842 shares in custody that are owned by Compañía Inmobiliaria y de Inversiones SAGA Limitada.
(*) In short, the controlling group has a 49.8752% interest in CorpBanca and subsidiaries.
b. Dividends
Dividends distributed by the entity are detailed as follows:
Period | | Profit Attributable to Owners of the Bank | | | Allocated to Reserves or Retained Earnings | | | Allocated as Dividends | | | Percentage Distributed | | | No. of Shares | | | Dividend per Share (Ch$) | |
| | MCh$ | | | MCh$ | | | MCh$ | | | % | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
2014 (Shareholders’ Meeting June 2015) | | | - | | | | ( 239,860 | ) | | | 239,860 | | | | 100.00 | % | | | 340,358,194,234 | | | | 0.705 | |
2014 (Shareholders’ Meeting March 2015) | | | 226,260 | | | | 113,130 | | | | 113,130 | | | | 50.00 | % | | | 340,358,194,234 | | | | 0.332 | |
2013 (Shareholders’ Meeting March 2014) | | | 155,093 | | | | 66,690 | | | | 88,403 | | | | 57.00 | % | | | 340,358,194,234 | | | | 0.260 | |
2012 (Shareholders’ Meeting February 2013) | | | 120,080 | | | | 60,040 | | | | 60,040 | | | | 50.00 | % | | | 340,358,194,234 | | | | 0.176 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
c. Diluted and Basic Earnings
For the six-month periods ended June 30, 2015 and 2014, the Bank’s diluted and basic earnings are detailed as follows:
| | | | | | | | | | | | | | | | | | |
| | As of June 30,2015 | | | As of December 31, 2014 | | | As of June 30, 2014 | |
| | No. of Weighted Shares | | | Amount | | | No. of Weighted Shares | | | Amount | | | No. of Weighted Shares | | | Amount | |
| | Millions | | | MCh$ | | | Millions | | | MCh$ | | | Millions | | | MCh$ | |
| | | | | | | | | | | | | | | | | | |
Diluted and Basic Earnings | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | | | | | | | | | | | | | | | | | |
Profit for the period | | | - | | | | 96,217 | | | | - | | | | 226,260 | | | | - | | | | 105,405 | |
Weighted average number of shares outstanding | | | 340,358 | | | | - | | | | 340,358 | | | | - | | | | 340,358 | | | | - | |
Assumed conversion of convertible debt | | | - | | | | | | | | - | | | | | | | | - | | | | | |
Adjusted number of shares | | | 340,358 | | | | - | | | | 340,358 | | | | - | | | | 340,358 | | | | - | |
Basic earnings per share (Chilean pesos) | | | - | | | | 0.283 | | | | - | | | | 0.665 | | | | - | | | | 0.310 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted earnings per share | | | | | | | | | | | | | | | | | | | | | | | | |
Profit for the period | | | - | | | | 96,217 | | | | - | | | | 226,260 | | | | - | | | | 105,405 | |
Weighted average number of shares outstanding | | | 340,358 | | | | - | | | | 340,358 | | | | - | | | | 340,358 | | | | - | |
Dilutive effect of: | | | | | | | | | | | | | | | | | | | | | | | | |
Assumed conversion of convertible debt | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion of common shares | | | | | | | | | | | | | | | | | | | | | | | | |
Options rights | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted number of shares | | | 340,358 | | | | - | | | | 340,358 | | | | - | | | | 340,358 | | | | - | |
Diluted earnings per share (Chilean pesos) | | | - | | | | 0.283 | | | | - | | | | 0.665 | | | | - | | | | 0.310 | |
d. Valuation Accounts
Fair Value Reserve. This includes accumulated net changes in the fair value of investments available for sale until the investment is recognized or the need to make impairment provisions exists.
Translation Reserves. This includes the effects of converting the financial statements of the New York Branch and Colombian subsidiaries, whose functional currencies are the US dollar and Colombian peso, respectively, to the presentation currency of Banco CorpBanca (the Chilean peso).
Cash Flow Hedge Reserves. This includes the effects of hedges on the Bank’s exposure to variations in cash flows that are attributed to a particular risk related to a recognized asset and/or liability, which can affect profit and loss for the period.
Foreign Investment Accounting Hedge Reserve. Corresponds to adjustments for hedges of net investments in foreign operations, mentioned above.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following tables present movements in equity and income taxes for the periods ended June 30, 2015 and December 31, 2014:
Comprehensive Income for the Period | | As of June 30, 2015 | | | As of December 31, 2014 | |
| | MCh$ | | | MCh$ | |
Financial assets available for sale | | | | | | |
Balance as of January 1 | | | (11,605 | ) | | | (3,546 | ) |
| | | | | | | | |
Losses and gains on portfolio valuation and other adjustments | | | (5,403 | ) | | | (8,059 | ) |
| | | | | | | | |
Total | | | (17,008 | ) | | | (11,605 | ) |
| | | | | | | | |
Foreign investment hedges | | | | | | | | |
Balance as of January 1 | | | (7,135 | ) | | | (2,384 | ) |
Losses and gains on hedge valuation and other adjustments | | | (5,336 | ) | | | (4,751 | ) |
| | | | | | | | |
Total | | | (12,471 | ) | | | (7,135 | ) |
| | | | | | | | |
Cash flow hedges | | | | | | | | |
Balance as of January 1 | | | 958 | | | | (5,187 | ) |
Losses and gains on hedge valuation and other adjustments | | | (8,114 | ) | | | 6,145 | |
| | | | | | | | |
Total | | | (7,156 | ) | | | 958 | |
| | | | | | | | |
Translation adjustments | | | | | | | | |
Balance as of January 1 | | | (82,050 | ) | | | (14,257 | ) |
Loss on net translation adjustments | | | (23,400 | ) | | | (67,793 | ) |
| | | | | | | | |
Total | | | (105,450 | ) | | | (82,050 | ) |
| | | | | | | | |
Other comprehensive loss before taxes | | | (142,085 | ) | | | (99,832 | ) |
| | | | | | | | |
Income taxes related to items of other comprehensive income (loss) | | | | | | | | |
Income tax related to financial assets available for sale | | | 6,243 | | | | 4,736 | |
Income tax related to foreign hedges | | | 3,290 | | | | 1,848 | |
Income tax related to cash flow hedges | | | 1,661 | | | | (362 | ) |
| | | | | | | | |
Total | | | 11,194 | | | | 6,222 | |
| | | | | | | | |
Other comprehensive loss net of taxes | | | (130,891 | ) | | | (93,610 | ) |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
e. Non-Controlling Interest:
This corresponds to the net amount of equity in the dependent entities attributable to capital that does not belong, directly or indirectly, to the Bank, including the part of profit for the period that is attributed to them. Non-controlling interest in the subsidiary’s equity and profit for the period is detailed as follows:
June 30, 2015 | | | | | | | | Other Comprehensive Income (Loss) | |
Subsidiary | | Third-Party Interest | | Equity | | Income (Loss) | | Financial Assets Available for Sale | | Effect Translation Adjustment NYBranch | | Effect Hedge of Net Inv. in Foreign Operation | | Effect Cash Flow Hedge | | Deferred Taxes | | Total Other Comprehensive Income (Loss) | | Comprehensive Income | |
| | % | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | |
SMU CORP S.A. | | | 49.00 | % | | 2,503 | | | (240 | ) | | - | | | - | | | - | | | - | | | - | | | - | | | (240 | ) |
Helm Corredor de Seguros S.A | | | 20.00 | % | | 1,760 | | | 87 | | | - | | | - | | | - | | | - | | | - | | | - | | | 87 | |
Banco CorpBanca Colombia and Subs i. | | | 33.62 | % | | 324,068 | | | 14,595 | | | 657 | | | - | | | 555 | | | - | | | (445 | ) | | 767 | | | 15,362 | |
| | | | | | 328,331 | | | 14,442 | | | | | | | | | | | | | | | | | | 767 | | | 15,209 | |
December 31, 2014 | | | | | | | | Other Comprehensive Income (Loss) | |
Subsidiary | | Third-Party Interest | | Equity | | Income (Loss) | | Financial Assets Available for Sale | | Effect Translation Adjustment NYBranch | | Effect Hedge of Net Inv. in Foreign Operation | | Effect Cash Flow Hedge | | Deferred Taxes | | Total Other Comprehensive Income (Loss) | | Comprehensive Income | |
| | % | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | |
SMU CORP S.A. | | | 49.00 | % | | 2,743 | | | (687 | ) | | - | | | - | | | - | | | - | | | - | | | - | | | (687 | ) |
Helm Corredor de Seguros S.A | | | 20.00 | % | | 1,761 | | | 374 | | | - | | | - | | | - | | | - | | | - | | | - | | | 374 | |
Banco CorpBanca Colombia and Subs i. | | | 33.62 | % | | 319,809 | | | 38,690 | | | 4,261 | | | - | | | - | | | - | | | (1,678 | ) | | 2,583 | | | 41,273 | |
| | | | | | 328,331 | | | 38,377 | | | | | | | | | | | | | | | | | | 2,583 | | | 40,960 | |
June 30, 2014 | | | | | | | | Other Comprehensive Income (Loss) | |
Subsidiary | | Third-Party Interest | | Equity | | Income (Loss) | | Financial Assets Available for Sale | | Effect Translation Adjustment NYBranch | | Effect Hedge of Net Inv. in Foreign Operation | | Effect Cash Flow Hedge | | Deferred Taxes | | Total Other Comprehensive Income (Loss) | | Comprehensive Income | |
| | % | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | |
SMU CORP S.A. | | | 49.00 | % | | 2,374 | | | (715 | ) | | - | | | - | | | - | | | - | | | - | | | - | | | (715 | ) |
Helm Corredor de Seguros S.A | | | 20.00 | % | | 2,344 | | | 223 | | | - | | | - | | | - | | | - | | | - | | | - | | | 223 | |
Banco CorpBanca Colombia and Subs i. | | | 33.62 | % | | 342,398 | | | 15,316 | | | 1,576 | | | - | | | - | | | - | | | (536 | ) | | 1,040 | | | 16,356 | |
| | | | | | 347,116 | | | 14,824 | | | | | | | | | | | | | | | | | | 1,040 | | | 15,864 | |
Movements in non-controlling interest are detailed as follows:
| | As of June 30, 2015 | | | | As of December 31, 2014 | | | As of June 30, 2014 | |
| | MCh$ | | | | MCh$ | | | MCh$ | |
Opening balance | | 324,313 | | | | 305,698 | | | 305,698 | |
Comprehensive income for the period | | 15,209 | | | | 40,960 | | | 15,864 | |
Variation in non-controlling interest | | (11,191 | ) | | | (22,345 | ) | | 25,554 | |
| | | | | | | | | | |
Closing balance | | 328,331 | | | | 324,313 | | | 347,116 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 21 - | INTEREST AND INDEXATION INCOME AND EXPENSES |
This account includes interest accrued during the period on all financial assets whose implicit or explicit return is obtained by applying the effective interest rate method independent of whether they are valued at fair value, as well as rectifications of products as a result of accounting hedges, which forms part of interest and indexation income and expenses as shown in the Statement of Income for the Period. Interest and indexation is recognized as received for the past-due portfolio, as well as the amount that was not recognized in the Statement of Income for the Period because recognition was suspended on an accrual basis.
a. | For the six-month periods ended June 30, 2015 and 2014, interest and indexation income is detailed as follows: |
| | As of June 30, | | | As of June 30, | |
| | 2015 | | | 2014 | |
| | Interest | | | Indexation | | | Prepayment Fees | | | Total | | | Interest | | | Indexation | | | Prepayment Fees | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
Normal Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Repurchase agreements | | | 9,048 | | | | 4 | | | | - | | | | 9,052 | | | | 7,415 | | | | 23 | | | | - | | | | 7,438 | |
Loans and advances to banks | | | 5,347 | | | | - | | | | - | | | | 5,347 | | | | 4,159 | | | | - | | | | - | | | | 4,159 | |
Commercial loans | | | 320,600 | | | | 31,345 | | | | 805 | | | | 352,750 | | | | 306,999 | | | | 64,036 | | | | 1,320 | | | | 372,355 | |
Mortgage loans | | | 60,135 | | | | 25,369 | | | | - | | | | 85,504 | | | | 58,215 | | | | 48,284 | | | | - | | | | 106,499 | |
Consumer loans | | | 128,516 | | | | 89 | | | | 353 | | | | 128,958 | | | | 135,671 | | | | 292 | | | | 341 | | | | 136,304 | |
Investment securities | | | 27,306 | | | | 7,557 | | | | - | | | | 34,863 | | | | 18,444 | | | | 4,904 | | | | | | | | 23,348 | |
Other interest or indexation income | | | 4,111 | | | | - | | | | - | | | | 4,111 | | | | 4,805 | | | | - | | | | - | | | | 4,805 | |
Gain (los s) from accounting hedges | | | 966 | | | | - | | | | - | | | | 966 | | | | 4,152 | | | | - | | | | - | | | | 4,152 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | | 556,029 | | | | 64,364 | | | | 1,158 | | | | 621,551 | | | | 539,860 | | | | 117,539 | | | | 1,661 | | | | 659,060 | |
b. | For the six-month periods ended June 30, 2015 and 2014, interest and indexation expenses are detailed as follows: |
| | As of June 30, | | | As of June 30, | |
| | 2015 | | | 2014 | |
| | Interest | | | Indexation | | | Total | | | Interest | | | Indexation | | | Total | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | | | | |
Demand deposits | | | (38,538 | ) | | | (137 | ) | | | (38,675 | ) | | | (32,735 | ) | | | (316 | ) | | | (33,051 | ) |
Repurchase agreements | | | (21,881 | ) | | | (5 | ) | | | (21,886 | ) | | | (16,874 | ) | | | (21 | ) | | | (16,895 | ) |
Savings accounts and time deposits | | | (149,329 | ) | | | (10,320 | ) | | | (159,649 | ) | | | (166,767 | ) | | | (12,162 | ) | | | (178,929 | ) |
Borrowings from financial institutions | | | (11,161 | ) | | | - | | | | (11,161 | ) | | | (10,581 | ) | | | - | | | | (10,581 | ) |
Debt issued | | | (66,216 | ) | | | (24,350 | ) | | | (90,566 | ) | | | (55,319 | ) | | | (49,213 | ) | | | (104,532 | ) |
Other financial obligations | | | (95 | ) | | | (109 | ) | | | (204 | ) | | | (155 | ) | | | (363 | ) | | | (518 | ) |
Other interest or indexation expense | | | (665 | ) | | | (576 | ) | | | (1,241 | ) | | | (358 | ) | | | (1,383 | ) | | | (1,741 | ) |
Gain (loss) from accounting hedges | | | 1,529 | | | | - | | | | 1,529 | | | | 382 | | | | - | | | | 382 | |
Total interest or indexation expense | | | (286,356 | ) | | | (35,497 | ) | | | (321,853 | ) | | | (282,407 | ) | | | (63,458 | ) | | | (345,865 | ) |
For purposes of the statement of cash flows, net interest and indexation income for the period ended June 30, 2015 is MCh$ 299,698 (MCh$313,195 in June 2014).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 22 - | INCOME AND EXPENSES FROM FEES AND COMMISSIONS |
This account includes all commissions accrued and paid during the year, except those included in the effective interest rate of financial instruments. They consist primarily of:
a) Fee and commission income:
| | | As of June 30, 2015 | | | | As of June 30, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
Lines of credit and overdrafts | | | 4,267 | | | | 6,755 | |
Guarantees and letters of credit | | | 5,613 | | | | 5,899 | |
Credit card services | | | 19,189 | | | | 18,374 | |
Account management | | | 5,404 | | | | 5,478 | |
Collections, billing and payments | | | 17,189 | | | | 16,061 | |
Securities brokerage and management | | | 5,387 | | | | 4,400 | |
Mutual funds and other investments | | | 10,491 | | | | 10,749 | |
Insurance brokerage | | | 8,731 | | | | 10,482 | |
Financial consulting services | | | 15,057 | | | | 10,285 | |
Other fees for services provided | | | 7,747 | | | | 7,540 | |
Other commissions earned | | | 873 | | | | 796 | |
| | | | | | | | |
Total fee and commission income | | | 99,948 | | | | 96,819 | |
b) Fee and commission expenses:
| | | As of June 30, 2015 | | | As of June 30, 2014 | |
| | | MCh$ | | | MCh$ | |
| | | | | | |
Credit card transactions | | | (12,280 | ) | | (8,505 | ) |
Securities transactions | | | (1,916 | ) | | (2,287 | ) |
Commissions paid through Chilean clearing house (ACC) | | | (2,565 | ) | | (2,162 | ) |
Foreign trade transactions | | | (229 | ) | | (777 | ) |
Expenses from refunded commissions | | | - | | | (1 | ) |
CorpPuntos loyalty program | | | (538 | ) | | (444 | ) |
CorpPuntos loyalty program benefits | | | (548 | ) | | (372 | ) |
Loan services to customers | | | (1,826 | ) | | (1,846 | ) |
Fees for payroll deduction agreements | | | ( 1,280 | ) | | (1,299 | ) |
Other commissions paid | | | ( 2,143 | ) | | ( 1,902 | ) |
| | | | | | | |
Total fee and commission expenses | | | (23,325 | ) | | (19,595 | ) |
Commissions earned for transactions with letters of credit are presented in the Statement of Income within “interest and indexation income”.
For purposes of the statement of cash flows, net fee and commission income for the period ended June 30, 2015 is MCh$ 76,623 (MCh$ 77,224 in June 2014).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 23 - | NET FINANCIAL OPERATING INCOME |
This account includes adjustments for variations in financial instruments except those attributable to interest accrued using the effective interest rate method on value corrections of assets, as well as gains or losses obtained from sales and purchases.
Net financial operating income contained in the Statement of Income consists of the following concepts:
| | | As of June 30, 2015 | | | | As of June 30, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
Trading portfolio | | | 11,823 | | | | 26,260 | |
Derivative instruments | | | 98,287 | | | | 58,183 | |
Other assets at fair value through profit and loss | | | 1,276 | | | | 44 | |
Available-for-sale portfolio | | | 9,235 | | | | 14,206 | |
Gain on repurchase of bank-issued time deposit | | | 15 | | | | 19 | |
Loss on repurchase of bank-issued time deposit | | | (161 | ) | | | (252 | ) |
Other | | | 163 | | | | 234 | |
| | | | | | | | |
Total | | | 120,638 | | | | 98,694 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 24 - | NET FOREIGN EXCHANGE TRANSACTIONS |
This includes the gain or loss from purchases and sales of currency, differences that arise from translating monetary items in foreign currency to the functional currency and from non-monetary assets in foreign currency upon disposal. Net foreign exchange transactions are detailed as follows:
| | | As of June 30, 2015 | | | | As of June 30, 2014 | |
| | | MCh$ | | | | MCh$ | |
Net foreign exchange transactions | | | | | | |
Net losses on currency positions | | | (51,632 | ) | | | (21,652 | ) |
Gain on purchase and sale of currency | | | 1,025 | | | | 981 | |
Other currency gains | | | 8,955 | | | | 37 | |
| | | | | | | | |
Subtotal | | | (41,652 | ) | | | (20,634 | ) |
| | | | | | | | |
Net gain (loss) for exchange rate adjustments | | | | | | | | |
Adjustments to loans to customers | | | 369 | | | | 723 | |
Adjustments to investment securities | | | 554 | | | | 437 | |
Adjustments to deposits and borrowings | | | 1 | | | | - | |
Adjustments to other liabilities | | | (1 | ) | | | (31 | ) |
Net gain (loss) on hedging derivatives | | | 1,325 | | | | (7,500 | ) |
| | | | | | | | |
Subtotal | | | 2,248 | | | | (6,371 | ) |
| | | | | | | | |
Total | | | (39,404 | ) | | | (27,005 | ) |
| | | | | | | | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 25 - | CREDIT RISK PROVISIONS AND IMPAIRMENT |
Movements in credit risk provisions and impairment during the six-month periods ended June 30, 2015 and 2014 and the year ended December 31, 2014, are detailed as follows:
| | As of June 30, 2015 | | | |
| | | | | Loans to Customers | | | | | | | | | | | | | | | |
| | Loans and Advances to Banks | | | Commercial Loans | | | Mortgage Loans | | | Consumer Loans | | | Contingent Loans | | | Additional Provisions | | | Minimum Provision for Normal Portfolio | | | Total | | | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions established: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individual provisions | | | (119 | ) | | | (94,226 | ) | | | - | | | | - | | | | (2,451 | ) | | | - | | | | - | | | | (96,796 | ) | | |
Group provisions | | | - | | | | (16,472 | ) | | | (11,456 | ) | | | (73,913 | ) | | | (388 | ) | | | - | | | | - | | | | (102,229 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions established, net | | | (119 | ) | | | (110,698 | ) | | | (11,456 | ) | | | (73,913 | ) | | | (2,839 | ) | | | - | | | | - | | | | (199,025 | ) | (*) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions released: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individual provisions | | | 174 | | | | 49,497 | | | | - | | | | | | | | 3,716 | | | | | | | | | | | | 53,387 | | | |
Group provisions | | | - | | | | 5,669 | | | | 13,168 | | | | 33,212 | | | | 34 | | | | - | | | | - | | | | 52,083 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions released, net | | | 174 | | | | 55,166 | | | | 13,168 | | | | 33,212 | | | | 3,750 | | | | - | | | | - | | | | 105,470 | | (*) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recovery of charged-off assets | | | - | | | | 4,662 | | | | 878 | | | | 5,110 | | | | - | | | | - | | | | - | | | | 10,650 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions, net | | | 55 | | | | (50,870 | ) | | | 2,590 | | | | (35,591 | ) | | | 911 | | | | - | | | | - | | | | (82,905 | ) | | |
| | As of December 31, 2014 | | | |
| | | | | Loans to Customers | | | | | | | | | | | | | | | |
| | Loans and Advances to Banks | | | Commercial Loans | | | Mortgage Loans | | | Consumer Loans | | | Contingent Loans | | | Additional Provisions | | | Minimum Provision for Normal Portfolio | | | Total | | | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions established: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individual provisions | | | (269 | ) | | | (133,767 | ) | | | - | | | | - | | | | (8,207 | ) | | | - | | | | - | | | | (142,243 | ) | | |
Group provisions | | | - | | | | (45,398 | ) | | | (10,198 | ) | | | (138,902 | ) | | | (2,197 | ) | | | - | | | | - | | | | (196,695 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions established, net | | | (269 | ) | | | (179,165 | ) | | | (10,198 | ) | | | (138,902 | ) | | | (10,404 | ) | | | - | | | | - | | | | (338,938 | ) | (*) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions released: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individual provisions | | | 141 | | | | 91,686 | | | | - | | | | - | | | | 4,129 | | | | - | | | | - | | | | 95,956 | | | |
Group provisions | | | - | | | | 22,710 | | | | 5,349 | | | | 56,431 | | | | 1,018 | | | | - | | | | - | | | | 85,508 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions released, net | | | 141 | | | | 114,396 | | | | 5,349 | | | | 56,431 | | | | 5,147 | | | | - | | | | - | | | | 181,464 | | (*) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recovery of charged-off assets | | | - | | | | 9,321 | | | | 1,277 | | | | 14,347 | | | | - | | | | - | | | | - | | | | 24,945 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions, net | | | (128 | ) | | | (55,448 | ) | | | (3,572 | ) | | | (68,124 | ) | | | (5,257 | ) | | | - | | | | - | | | | (132,529 | ) | | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | As of June 30, 2014 | | | |
| | | | | Loans to Customers | | | | | | | | | | | | | | | |
| | Loans and Advances to Banks | | | Commercial Loans | | | Mortgage Loans | | | Consumer Loans | | | Contingent Loans | | | Additional Provisions | | | Minimum Provision for Normal Portfolio | | | Total | | | |
| | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions established: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individual provisions | | | (118 | ) | | | (80,069 | ) | | | - | | | | - | | | | (3,771 | ) | | | - | | | | - | | | | (83,958 | ) | | |
Group provisions | | | - | | | | (16,208 | ) | | | (4,884 | ) | | | (70,813 | ) | | | (855 | ) | | | - | | | | - | | | | (92,760 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions established, net | | | (118 | ) | | | (96,277 | ) | | | (4,884 | ) | | | (70,813 | ) | | | (4,626 | ) | | | - | | | | - | | | | (176,718 | ) | (*) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions released: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individual provisions | | | 95 | | | | 56,897 | | | | - | | | | - | | | | 1,394 | | | | - | | | | - | | | | 58,386 | | | |
Group provisions | | | - | | | | 7,662 | | | | 3,433 | | | | 31,084 | | | | 642 | | | | - | | | | - | | | | 42,821 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions released, net | | | 95 | | | | 64,559 | | | | 3,433 | | | | 31,084 | | | | 2,036 | | | | - | | | | - | | | | 101,207 | | (*) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recovery of charged-off assets | | | - | | | | 4,537 | | | | 470 | | | | 6,467 | | | | - | | | | - | | | | - | | | | 11,474 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions, net | | | (23) | | | | (27,181 | ) | | | (981) | | | | (33,262 | ) | | | (2,590) | | | | - | | | | - | | | | (64,037 | ) | | |
(*) Consolidated Statement of Cash Flows, June 2015 for MCh$93,555 and June 2014 for MCh$75,511.
In management’s opinion, the credit risk provisions established cover all potential losses that may arise from not recovering assets, based on the information examined by the Bank and its subsidiaries.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 26 - | PAYROLL AND PERSONNEL EXPENSES |
Payroll and personnel expenses for the periods ended June 30, 2015 and 2014, are detailed as follows:
| | | As of June 30, 2015 | | | | As of June 30, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
Personnel compensation | | | (63,246 | ) | | | (66,097 | ) |
Bonuses | | | (27,598 | ) | | | (28,486 | ) |
Employee termination benefits | | | (1,960 | ) | | | (4,797 | ) |
Training expenses | | | (350 | ) | | | (711 | ) |
Life and health insurance | | | (869 | ) | | | (624 | ) |
Other personnel expenses | | | (7,074 | ) | | | (8,019 | ) |
| | | | | | | | |
Total | | | (101,097 | ) | | | (108,734 | ) |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 27 - | ADMINISTRATIVE EXPENSES |
For the periods ended June 30, 2015 and 2014, administrative expenses are detailed as follows:
| | | As of June 30, 2015 | | | | As of June 30, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | |
Maintenance and repair of property, plant and equipment | | | (6,213 | ) | | | (5,830 | ) |
Office leases | | | (10,689 | ) | | | (10,131 | ) |
Equipment leases | | | (1,945 | ) | | | (1,886 | ) |
Insurance premiums | | | (8,783 | ) | | | (8,091 | ) |
Office supplies | | | (763 | ) | | | (779 | ) |
IT and communications expenses | | | (5,723 | ) | | | (5,529 | ) |
Lighting, heating and other utilities | | | (2,896 | ) | | | (2,760 | ) |
Security and transportation of valuables | | | (884 | ) | | | (1,171 | ) |
Travel and entertainment expenses | | | (1,358 | ) | | | (1,237 | ) |
Court and notary expenses | | | (1,216 | ) | | | (578 | ) |
Fees for technical reports | | | (15,077 | ) | | | (8,414 | ) |
Professional service fees | | | (738 | ) | | | (707 | ) |
Securities rating fees | | | (96 | ) | | | (9 | ) |
Regulatory fines | | | (65 | ) | | | (60 | ) |
Comprehensive management of ATMs | | | (1,111 | ) | | | (1,422 | ) |
Management of outsourced temp services | | | (392 | ) | | | (381 | ) |
Postage and mailing expenses | | | (239 | ) | | | (986 | ) |
Internal events | | | (357 | ) | | | (1,199 | ) |
Donations | | | (1,231 | ) | | | ( 1,101 | ) |
Contracted services | | | (271 | ) | | | ( 1,024 | ) |
Miscellaneous contributions | | | (220 | ) | | | ( 300 | ) |
CCA transfer services | | | (203 | ) | | | ( 176 | ) |
Credit card miles | | | (1,596 | ) | | | ( 1,297 | ) |
Credit card management | | | (753 | ) | | | ( 2,564 | ) |
CorpBanca loyalty points | | | (248 | ) | | | - | |
Other general administrative expenses | | | (4,338 | ) | | | ( 5,831 | ) |
Subtotal | | | (67,405 | ) | | | (63,463 | ) |
| | | | | | | | |
Outsourced Services | | | (10,658 | ) | | | (13,441 | ) |
Data processing | | | (6,629 | ) | | | (5,421 | ) |
Product sales | | | (375 | ) | | | (160 | ) |
Credit assessments | | | (228 | ) | | | (2,281 | ) |
Other | | | (3,426 | ) | | | (5,579 | ) |
| | | | | | | | |
Board Expenses | | | (611 | ) | | | (730 | ) |
Directors’ fees | | | (611 | ) | | | (705 | ) |
Other board expenses | | | - | | | | (25 | ) |
| | | | | | | | |
Advertising | �� | | (3,039 | ) | | | (3,081 | ) |
| | | | | | | | |
Taxes, Property Taxes and Contributions | | | (21,045 | ) | | | (15,856 | ) |
Property taxes | | | (197 | ) | | | (212 | ) |
Municipal business permits | | | (402 | ) | | | (426 | ) |
Other taxes (*) | | | (17,704 | ) | | | (12,826 | ) |
Contribution to SBIF | | | (2,742 | ) | | | (2,392 | ) |
| | | | | | | | |
Total | | | (102,758 | ) | | | (96,571 | ) |
(*) This amount corresponds primarily to taxes other than income taxes that affect CorpBanca Colombia and its subsidiaries (Colombian segment). They are taxes on local financial transactions, ongoing performance of commercial activities or services, non-discountable value added tax and equity tax, among others.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 28 - | DEPRECIATION, AMORTIZATION AND IMPAIRMENT |
a) | Amounts charged to profit and loss for depreciation, amortization and impairment during the periods ended June 30, 2015 and 2014, are detailed as follows: |
| | | As of June 30, 2015 | | | | As of June 30, 2014 | |
| | | MCh$ | | | | MCh$ | |
Depreciation and Amortization | | | | | | |
Depreciation of property, plant and equipment | | | (5,744 | ) | | | (7,736 | ) |
Amortization of intangible assets (Note 12) | | | (15,915 | ) | | | (18,182 | ) |
| | | | | | | | |
Balances | | | (21,659 | ) | | | (25,918 | ) |
For the periods ended June 30, 2015 and 2014, impairment expenses are detailed as follows:
| | | As of June 30, 2015 | | | | As of June 30, 2014 | |
| | | MCh$ | | | | MCh$ | |
| | | | | | | |
Impairment of financial assets available for sale | | | - | | | | - | |
Impairment of financial assets held to maturity | | | - | | | | - | |
Subtotal financial assets | | | - | | | | - | |
| | | | | | | | |
Impairment of property, plant and equipment (1) | | | (34 | ) | | | - | |
Impairment of intangible assets | | | - | | | | - | |
Subtotal non-financial assets | | | (34 | ) | | | | |
| | | | | | | | |
Total | | | (34 | ) | | | - | |
(1) Impairment for technological obsolescence as a result of new regulations on ATMs (decree 222 dated October 30, 2013 from the Ministry of Internal Affairs and Public Safety), accounted for in accordance with IAS 36 Impairment of Assets. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 29 - | RELATED PARTY TRANSACTIONS |
In conformity with the General Banking Law the instructions issued by the SBIF, a related party is defined as an individual or legal entity related to the property or management of an institution, either directly or through a third party.
Article 89 of the Corporations Law, which also applies to banks, establishes that any transaction with a related party must take place under arm’s length conditions similar to those prevailing in the market.
For publicly-held corporations and their subsidiaries, transaction with related parties is defined as any negotiation, act, contract or transaction in which the company must intervene, while related party is defined as the entities of the corporate group to which the company belongs; the legal entities that, with regard to the company, are considered its parent company, affiliate, subsidiary, associate; individuals that are directors, managers, administrators, key executives or liquidators of the company, on their own behalf or in representation of persons other than the company and their respective spouses until a second degree blood relationship, as well as any entity controlled directly or indirectly through any of them; and any person that alone or with other persons through an agreement of joint action can designate at least one member of the company’s management or control 10% or more of its capital, with voting rights, if the company has shares; those that establish the company’s bylaws or are justifiably identified by the directors’ committee; and those in which he has performed the function of director, manager, administrator, key executive or liquidator of the company within the last 18 months. Article 147 of the Corporations Law sets forth that a publicly held corporation may only carry out transactions with related parties when they are intended to contribute to the corporate interest and are adjusted in price, terms and conditions to those prevailing in the market at the time of their approval and that meet the requirements and procedures indicated in that standard. Moreover, Article 84 of the General Banking Law establishes limits on loans granted to related parties and prohibits the granting of loans to the Bank’s directors, managers and general representatives.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
a. Loans to Related Parties
As of June 30, 2015 and 2014 and December 31, 2014, loans to related parties are detailed as follows:
June 30, 2015 | | | | Producers of Goods and Services | | | Holding Companies | | | | Individuals | |
| | | MCh$ | | MCh$ | | | MCh$ | |
Loans and receivables: | | | | | | | | | |
Commercial loans | | | 174,694 | | | 87,617 | | | | 1,759 | |
Mortgage loans | | | - | | | - | | | | 15,903 | |
Consumer loans | | | - | | | - | | | | 2,806 | |
Gross loans | | | 174,694 | | | 87,617 | | | | 20,468 | |
Loan provisions | | | ( 1,999 | ) | | ( 748 | ) | | | ( 254 | ) |
| | | | | | | | | | | |
Net loans | | | 172,695 | | | 86,869 | | | | 20,214 | |
| | | | | | | | | | | |
Contingent loans | | | 100,077 | | | 1,380 | | | | 3,787 | |
Provisions for contingent loans | | | (136 | ) | | (6 | ) | | | (1 | ) |
| | | | | | | | | | | |
Net contingent loans | | | 99,941 | | | 1,374 | | | | 3,786 | |
December 31, 2014 | | | Producers of Goods and Services | | | Holding Companies | | | Individuals | |
| | | MCh$ | | | MCh$ | | | MCh$ | |
Loans and receivables: | | | | | | | | | | |
Commercial loans | | | 181,576 | | | | 31,351 | | | | 1,741 | |
Mortgage loans | | | - | | | | - | | | | 14,580 | |
Consumer loans | | | - | | | | - | | | | 2,592 | |
Gross loans | | | 181,576 | | | | 31,351 | | | | 18,913 | |
Loan provisions | | | ( 2,650 | ) | | | ( 154 | ) | | | ( 47 | ) |
Net loans | | | 178,926 | | | | 31,197 | | | | 18,866 | |
| | | | | | | | | | | | |
Contingent loans | | | 77,444 | | | | 387 | | | | 2,304 | |
Provisions for contingent loans | | | (1,048 | ) | | | (75 | ) | | | - | |
| | | | | | | | | | | | |
Net contingent loans | | | 76,396 | | | | 312 | | | | 2,304 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
b. Other Related Party Transactions
For the periods ended June 30, 2015 and 2014, and December 31, 2014, the Bank has carried out the following transactions with related parties for amounts greater than 1,000 UF.
As of June 30, 2015
| | | | | Balances | | | Effect on Profit | |
| | | | | Receivable | | | (Loss) |
| Name or Corporate Name | Description | Note | | (Payable) | | | Income | | | Expense | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
| Transbank S.A. | Credit card management | | | | - | | | | - | | | | 2,570 | |
| Inmobiliaria Edificio CorpGroup S.A. | Office lease and building fees | | | | - | | | | - | | | | 2,022 | |
| Inversiones Corp Group Interhold Ltda. | Administrative consulting | | | | - | | | | - | | | | 1,127 | |
| Redbanc S.A. | ATM management | | | | - | | | | - | | | | 929 | |
| Promoservice S.A. | Promotional services | | | | - | | | | - | | | | 1,016 | |
| Operadora de Tarjeta de Crédito Nexus S.A. | Credit card management | | | | - | | | | - | | | | 410 | |
| Corp Group Holding Inversiones Limitada | Advisory services | | | | - | | | | - | | | | 185 | |
| Corp Research S.A | Advisory services | | | | - | | | | - | | | | 210 | |
| Fundación Descúbreme | Donations | | | | - | | | | - | | | | 71 | |
| Fundación CorpGroup Centro Cultural | Donations | | | | - | | | | - | | | | 1,075 | |
| Grupo de Radios Dial S.A. | Advertising | | | | - | | | | - | | | | 102 | |
| Compañía de Seguros Vida Corp S.A. | Brokerage of insurance premiums and office lease | | | | - | | | | - | | | | 79 | |
| Hotel Corporation of Chile S.A. | Lodging, events | | | | - | | | | - | | | | 101 | |
| Pulso Editorial S.A | Advertising services | | | | - | | | | - | | | | 617 | |
| Corp Imagen y Diseños S.A. | Other services | | | | - | | | | - | | | | 46 | |
| CAI Gestion Inmobiliaria S.A | Department stores | | | | - | | | | - | | | | 29 | |
| Asesorias e Inversiones Rap elco Limitada S.A | Other services | | | | - | | | | - | | | | 26 | |
| SMU S.A., Rendic Hnos S.A. | Lease ATM space | 14 | | | 17,400 | | | | - | | | | 1,008 | |
As of December 31, 2014
| | | | | Balances | | | Effect on Profit | |
| | | | | Receivable | | | (Loss) | |
| Name or Corporate Name | Description | Note | | (Payable) | | | Income | | | Expense | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | |
| Transbank S.A. | Credit card management | | | | - | | | | - | | | | 3,617 | |
| Inmobiliaria Edificio CorpGroup S.A. | Office lease and building fees | | | | - | | | | - | | | | 3,067 | |
| Inversiones Corp Group Interhold Ltda. | Administrative consulting | | | | - | | | | - | | | | 2,187 | |
| Redbanc S.A. | ATM management | | | | - | | | | - | | | | 2,016 | |
| Recaudaciones y Cobranzas S.A. | Office lease and collections services | | | | - | | | | - | | | | 1,943 | |
| Promoservice S.A. | Promotional services | | | | - | | | | - | | | | 1,188 | |
| Operadora de Tarjeta de Crédito Nexus S.A. | Credit card management | | | | - | | | | - | | | | 936 | |
| Corp Group Holding Inversiones Limitada | Advisory services | | | | - | | | | - | | | | 618 | |
| Empresa Periodística La Tercera S.A. | Advertising services | | | | - | | | | - | | | | 282 | |
| Corp Research S.A | Advisory services | | | | - | | | | - | | | | 408 | |
| Fundación Descúbreme | Donations | | | | - | | | | - | | | | 78 | |
| Fundación de Inclusión Social Aprendamos | Donations | | | | - | | | | - | | | | 5 | |
| Fundación CorpGroup Centro Cultural | Donations | | | | - | | | | - | | | | 1,505 | |
| Grupo de Radios Dial S.A. | Advertising | | | | - | | | | - | | | | 177 | |
| Compañía de Seguros Vida Corp S.A. | Brokerage of insurance premiums and office lease | | | | - | | | | - | | | | 159 | |
| Hotel Corporation of Chile S.A. | Lodging, events | | | | - | | | | - | | | | 132 | |
| Pulso Editorial S.A | Advertising services | | | | - | | | | - | | | | 111 | |
| Corp Imagen y Diseños S.A. | Other services | | | | - | | | | - | | | | 76 | |
| CAI Gestion Inmobiliaria S.A | Department stores | | | | - | | | | - | | | | 219 | |
| Asesorias e Inversiones Rapelco Limitada S.A | Other services | | | | - | | | | - | | | | 49 | |
| SMU S.A., Rendic Hnos S.A. | Lease ATM space | 14 | | | 18,157 | | | | - | | | | 2,092 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
As of June 30, 2014
| | | | | Balances | | | Effect on Profit | |
| | | | | Receivable | | | (Loss) | |
| Name or Corporate Name | Description | Note | | (Payable) | | | Income | | | Expense | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | |
| Fundación CorpGroup Centro Cultural | Donations | | | | - | | | | - | | | | 876 | |
| Transbank S.A. | Credit card management | | | | - | | | | - | | | | 1,537 | |
| Inmobiliaria Edificio Corp Group S.A. | Office lease and building fees | | | | - | | | | - | | | | 1,848 | |
| Inversiones Corp Group Interhold Ltda. | Administrative consulting | | | | - | | | | - | | | | 1,080 | |
| Redbanc S.A. | ATM management | | | | - | | | | - | | | | 771 | |
| Recaudaciones y Cobranzas S.A. | Office lease and collections services | | | | - | | | | - | | | | 926 | |
| Promoservice S.A. | Promotional services | | | | - | | | | - | | | | 600 | |
| Operadora de Tarjeta de Crédito Nexus S.A. | Credit card management | | | | - | | | | - | | | | 472 | |
| Corp Group Holding Inversiones Limitada | Advisory services | | | | - | | | | - | | | | 236 | |
| Empresa Periodística La Tercera S.A. | Advertising services | | | | - | | | | - | | | | 112 | |
| Corp Research S.A | Advisory services | | | | - | | | | - | | | | 268 | |
| Fundación Descúbreme | Donations | | | | - | | | | - | | | | 120 | |
| Grupo de Radios Dial S.A. | Advertising | | | | - | | | | - | | | | 104 | |
| Compañía de Seguros Vida Corp S.A. | Brokerage of insurance premiums and office lease | | | | - | | | | - | | | | 113 | |
| Hotel Corporation of Chile S.A. | Lodging, events | | | | - | | | | - | | | | 94 | |
| Pulso Editorial S.A | Advertising services | | | | - | | | | - | | | | 26 | |
| SMU S.A., Rendic Hnos S.A. | Lease ATM space | | | | 18,694 | | | | - | | | | 1,008 | |
| Corp Imagen y Diseños S.A. | Other services | | | | - | | | | - | | | | 41 | |
| CAI Gestion Inmobiliaria S.A | Department stores | | | | - | | | | - | | | | 41 | |
| Asesorias e Inversiones Rap elco Limitada S.A | Other services | | | | - | | | | - | | | | 30 | |
These transactions were carried out under normal market conditions prevailing when the contracts were signed.
c. Donations
As of June 30, 2015
| | | | | | | | |
| Name or Corporate Name | Description | | Receivable | | | Income | | | Expense | |
| | | | MCh$ | | | MCh$ | | | MCh$ | |
| Fundación CorpGroup Centro Cultural | Donations | | | - | | | | - | | | | 1,075 | |
| Fundación Descúbreme | Donations | | | - | | | | - | | | | 71 | |
As of December 31, 2014
| | | | Balances | | | | |
| | | | | | | | |
| Name or Corporate Name | Description | | (Payable) | | | Income | | | Expense | |
| | | | MCh$ | | | MCh$ | | | MCh$ | |
| Fundación CorpGroup Centro Cultural | Donations | | | - | | | | - | | | | 1,505 | |
| Fundación Descúbreme | Donations | | | - | | | | - | | | | 78 | |
| Fundación de Inclusión social Aprendamos | Donations | | | | | | | | | | | 5 | |
As of June 30, 2014
| | | | Balances | | | | |
| | | | | | | | |
| Name or Corporate Name | Description | | (Payable) | | | Income | | | Expense | |
| | | | MCh$ | | | MCh$ | | | MCh$ | |
| Fundación CorpGroup Centro Cultural | Donations | | | - | | | | - | | | | 876 | |
| Fundación Descúbreme | Donations | | | - | | | | - | | | | 120 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 30 - | FAIR VALUE ASSETS AND LIABILITIES |
This disclosure was prepared based on the guidelines in Chapter 7-12 from the SBIF and IFRS 13, always taking care to comply with both standards. This standard applies to both financial assets and non-financial assets measured at fair value (recurring and non-recurring).
IFRS 13 is effective for annual periods beginning on or after January 1, 2013. Early application is permitted (but not done by Group) and it must be prospectively applied from the beginning of the annual period in which it is adopted (for our purposes the 2014 period).
The following section details the main guidelines and definitions used by the Group:
Fair value. The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. an exit price). The transaction is carried out in the principal10 or most advantageous11 market and is not forced (i.e. it does not consider factors specific to the Group that may influence a real transaction).
Market participants. Buyers and sellers in the principal (or most advantageous) market for the asset or liability that have all of the following characteristics:
a. | They are independent of each other, i.e. they are not related parties as defined in IAS 24 “Related Party Disclosures”, although the price in a related party transaction may be used as an input to a fair value measurement if the entity has evidence that the transaction was entered into at market terms. |
b. | They are knowledgeable, having a reasonable understanding about the asset or liability and the transaction using all available information, including information that might be obtained through due diligence efforts that are usual and customary. |
c. | They are able to enter into a transaction for the asset or liability. |
d. | They are willing to enter into a transaction for the asset or liability (i.e. they are motivated, but not forced or otherwise compelled, to do so). |
Fair value measurement When measuring fair value, the Group takes into account the same characteristics of the asset or liability that market participants would consider in pricing that asset or liability on the measurement date.
Aspects of the transaction. A fair value measurement assumes that the asset or liability is exchanged in an orderly transaction between market participants to sell the asset or transfer the liability at the measurement date under current market conditions. The measurement assumes that the transaction to sell the asset or transfer the liability takes place: (a) on the principal market for the
________________________________________
10 The market with the greatest volume and level of activity for the asset or liability.
11 The market that maximizes the amount that would be received to sell the asset or minimizes the amount that would be paid to transfer the liability, after taking into account transaction costs and transport costs.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
asset or liability; or (b) in the absence of a principal market, on the most advantageous market for the asset or liability.
Market participants. The fair value measurement measures the fair value of the asset or liability using the assumptions that the market participants would use in pricing the asset or liability, assuming that the participants act in their best economic interest.
Prices. Fair value is the price that will be received for the sale of an asset or paid for the transfer of a liability in an orderly transaction on the main (or most advantageous) market as of the measurement date under current market conditions (i.e. exit price) regardless of whether that price is directly observable or estimated using another valuation technique.
Highest and best use of non-financial assets. The fair value measurement of these assets takes into account the market participant’s ability to generate economic benefits through the highest and best use of the asset or through the sale of the asset to another market participant that would maximize the value of the asset.
Group’s own liabilities and equity instruments. The fair value measurement assumes that these items are transferred to a market participant on the date of measurement. The transfer of these items assumes that:
a. | A liability would remain outstanding and the market participant transferee would be required to fulfill the obligation. The liability would not be settled with the counterparty or otherwise extinguished on the measurement date. |
b. | An entity’s own equity instrument would remain outstanding and the market participant transferee would take on the rights and responsibilities associated with the instrument. The instrument would not be canceled or otherwise extinguished on the measurement date. |
Default risk. The fair value of a liability reflects the effect of the default risk. This risk includes, but is not limited to, the entity’s own credit risk. This risk is assumed to be the same before and after the liability is transferred.
Initial recognition. When an asset is acquired or a liability assumed in an exchange transaction involving that asset or liability, the transaction price is the price paid to acquire the asset or received to assume the liability (the entry price). In contrast, the fair value of the asset or liability is the price received to sell the asset or paid to transfer the liability (the exit price). Entities do not necessarily sell assets at the prices paid to acquire them. Likewise, they do not necessarily transfer liabilities at the price received to assume them.
Valuation techniques. The Bank will use techniques that are appropriate for the circumstances and for which sufficient data is available to measure the fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs. The following approaches deserve mention. The first two are the most frequently used by the Group:
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
a. | Market approach. Uses prices and other relevant information generated by market transactions involving identical or comparable (similar) assets, liabilities, or a group of assets and liabilities (e.g. a business). |
b. | Income approach. Converts future amounts (cash flows or income and expenses) to a single current (discounted) amount, reflecting current market expectations about those future amounts. The fair value measurement is determined based on the value indicated by the current market expectations about those future amounts. |
c. | Cost approach. Reflects the amount that would be required currently to replace the service capacity of an asset (current replacement cost). |
Present value techniques. Technique to adjust the discount rate and expected cash flows (expected present value). The present value technique used to measure the fair value will depend on the specific facts and circumstances of the asset or liability being measured and the availability of sufficient data.
Components of the present value measurement. Present value is the tool used to link future amounts (e.g. cash flows or values) to a present amount using a discount rate. A fair value measurement of an asset or a liability using a present value technique captures all the following elements from the perspective of market participants at the measurement date:
a. | An estimate of future cash flows for the asset or liability being measured. |
b. | Expectations about possible variations in the amount and timing of the cash flows representing the uncertainty inherent in the cash flows. |
c. | The time value of money, represented by the rate on risk-free monetary assets that have maturity dates or durations that coincide with the period covered by the cash flows and pose neither uncertainty in timing nor risk of default to the holder (i.e. a risk-free interest rate). |
d. | The price for bearing the uncertainty inherent in the cash flows (i.e. a risk premium). |
e. | Other factors that market participants would take into account in the circumstances. |
f. | For a liability, the non-performance risk relating to that liability, including the entity’s (i.e. the debtor’s) own credit risk. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Fair value hierarchy
It gives the highest priority to quoted prices (unadjusted) in active markets for identical assets and liabilities (Level 1 inputs) and lowest priority to unobservable inputs (Level 3 inputs). Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Determination of fair value
The following table summarizes the fair values of the Bank’s main financial assets and liabilities as of June 2015 and December 2014, including those that are not recorded at fair value in the Consolidated Statement of Financial Position.
| | | | | As of June 30, | | | As of December 31, | |
| | | | | 2015 | | | 2014 | |
| | | | | | | | | | | | | | | |
| | Note | | | Carrying Amount | | | Estimated Fair Value | | | Carrying Amount | | | Estimated Fair Value | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | |
Cash and due from banks | | | 5 | | | | 1,214,736 | | | | 1,214,736 | | | | 1,169,178 | | | | 1,169,178 | |
Transactions in the course of collection | | | 5 | | | | 366,284 | | | | 366,284 | | | | 212,842 | | | | 212,842 | |
Trading securities | | | 6 | | | | 405,981 | | | | 405,981 | | | | 685,898 | | | | 685,898 | |
Receivables from repurchase agreements and securities borrowing | | | 7 | | | | 72,393 | | | | 72,393 | | | | 78,079 | | | | 78,079 | |
Derivative instruments | | | | | | | 869,711 | | | | 869,711 | | | | 766,799 | | | | 766,799 | |
Loans and advances to banks | | | 8 | | | | 479,725 | | | | 479,725 | | | | 814,209 | | | | 814,209 | |
Loans to customers | | | 9 | | | | 14,398,111 | | | | 15,309,842 | | | | 13,891,904 | | | | 14,215,243 | |
Financial assets available for sale | | | 10 | | | | 1,517,812 | | | | 1,517,812 | | | | 1,156,896 | | | | 1,156,896 | |
Financial assets held to maturity | | | 10 | | | | 281,195 | | | | 240,096 | | | | 190,677 | | | | 190,713 | |
LIABILITIES | | | | | | | | | | | | | | | | | | | - | |
Current accounts and other demand deposits | | | 15 | | | | 4,068,518 | | | | 4,044,277 | | | | 3,954,948 | | | | 3,928,982 | |
Transactions in the course of payment | | | 5 | | | | 291,266 | | | | 291,266 | | | | 145,771 | | | | 145,771 | |
Payables from repurchase agreements and securities lending | | | 7 | | | | 591,079 | | | | 591,079 | | | | 661,663 | | | | 661,663 | |
Savings accounts and time deposits | | | 15 | | | | 8,299,949 | | | | 8,031,351 | | | | 8,076,966 | | | | 8,077,208 | |
Derivative instruments | | | | | | | 635,197 | | | | 635,197 | | | | 607,683 | | | | 607,683 | |
Borrowings from financial institutions | | | 16 | | | | 1,488,340 | | | | 1,479,005 | | | | 1,431,923 | | | | 1,438,512 | |
Debt issued | | | 17 | | | | 3,142,314 | | | | 3,300,107 | | | | 3,079,050 | | | | 3,239,315 | |
Other financial obligations | | | 17 | | | | 14,572 | | | | 14,572 | | | | 15,422 | | | | 15,422 | |
In addition, the fair value estimates presented above do not attempt to estimate the value of the Group’s profits generated by its business, nor future business activities, and, therefore, do not represent the value of the Group as a going concern.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following section describes the methods used to estimate fair value:
FAIR VALUE MEASUREMENT OF ASSETS AND LIABILITIES ONLY FOR
DISCLOSURE PURPOSES (NON-RECURRING)
| | | | | Non-Recurring Fair Value Measurement of Items | |
| | | | | | | | | |
| | Note | | | As of June 30, 2015 | | | As of December 31, 2014 | |
| | | | | MCh$ | | | MCh$ | |
ASSETS | | | | | | | | | |
Cash and due from banks | | | | | | 1,214,736 | | | | 1,169,352 | |
Transactions in the course of collection | | | 5 | | | | 366,284 | | | | 212,842 | |
Receivables from repurchase agreements and securities borrowing | | | 7 | | | | 72,393 | | | | 78,079 | |
Loans and advances to banks | | | | | | | 479,725 | | | | 816,666 | |
Loans to customers | | | | | | | 15,309,842 | | | | 14,215,243 | |
Financial assets held to maturity | | | | | | | 240,096 | | | | 202,824 | |
| | | | | | | 17,683,076 | | | | 16,695,006 | |
LIABILITIES | | | | | | | | | | | | |
Current accounts and other demand deposits | | | | | | | 4,044,277 | | | | 3,929,155 | |
Transactions in the course of payment | | | 5 | | | | 291,266 | | | | 145,771 | |
Payables from repurchase agreements and securities lending | | | 7 | | | | 591,079 | | | | 661,663 | |
Savings accounts and time deposits | | | | | | | 8,031,351 | | | | 8,077,208 | |
Borrowings from financial institutions | | | | | | | 1,479,005 | | | | 1,453,080 | |
Debt issued | | | | | | | 3,300,107 | | | | 3,239,315 | |
Other financial obligations | | | 17 | | | | 14,572 | | | | 15,422 | |
| | | | | | | 17,751,658 | | | | 17,521,614 | |
Cash, short-term assets and short-term liabilities
The fair value of these items approximates their carrying amount given their short-term nature. These items include:
| ● | Cash and due from banks |
| ● | Transactions in the course of collection |
| ● | Payables from repurchase agreements and securities lending |
| ● | Current accounts and other demand deposits |
| ● | Other financial obligations |
LOANS
The fair value of loans is determined using a discounted cash flow analysis, using the Group’s cost of funds rate in the different countries where it does business, adjusted for expected losses from debtors based on their credit quality. The credit risk adjustment is based on observed market variables and the Group’s qualitative and quantitative credit risk methodologies in accordance with internal policy. The line items include:
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| ● | Loans and advances to banks |
| ● | Loans to customers |
Financial instruments held to maturity
The estimated fair value of these financial instruments is determined using quotes and transactions observed in the main market for identical instruments, or in their absence, for similar instruments. Fair value estimates of debt instruments or securities representative of debt take into account additional variables and inputs to the extent that they apply, including estimates of prepayment rates and the credit risk of issuers.
Medium and long-term liabilities
The fair value of medium and long-term liabilities is determined using a discounted cash flow analysis, using a cost of funds rate curve that reflects current market conditions at which the entity’s debt instruments are traded. Medium and long-term liabilities include:
| ● | Savings accounts and time deposits |
| ● | Borrowings from financial institutions |
| ● | Debt issued |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
FAIR VALUE MEASUREMENT OF ASSETS AND LIABILITIES ONLY FOR ACCOUNTING PURPOSES (RECURRING)
| | | | | Recurring Fair Value Measurement of Items | |
| | Note | | | As of June 30, 2015 | | | As of December 31, 2014 | |
| | | | | MCh$ | | | MCh$ | |
| | | | | | | | | |
ASSETS | | | | | | | | | |
Trading securities | | | 6 | | | | 405,981 | | | | 685,898 | |
From the Chilean government and Central Bank | | | | | | | 10,263 | | | | 4,822 | |
Other instruments issued in Chile | | | | | | | 24,576 | | | | 15,882 | |
Foreign government and Central Bank instruments | | | | | | | 267,177 | | | | 542,790 | |
Other instruments issued abroad | | | | | | | 72,931 | | | | 110,615 | |
Mutual fund investments | | | | | | | 31,034 | | | | 11,789 | |
Financial assets available for sale | | | 10 | | | | 1,517,812 | | | | 1,156,896 | |
From the Chilean government and Central Bank | | | | | | | 728,555 | | | | 536,928 | |
Other instruments issued in Chile | | | | | | | 137,989 | | | | 105,891 | |
Foreign government and Central Bank instruments | | | | | | | 518,980 | | | | 434,392 | |
Other instruments issued abroad | | | | | | | 132,288 | | | | 79,685 | |
Derivative instruments | | | | | | | 869,711 | | | | 766,799 | |
Forwards | | | | | | | 197,797 | | | | 154,228 | |
Swaps | | | | | | | 669,883 | | | | 609,527 | |
Call options | | | | | | | 1,545 | | | | 2,648 | |
Put options | | | | | | | 350 | | | | 396 | |
Futures | | | | | | | 136 | | | | - | |
Total | | | | | | | 2,793,504 | | | | 2,609,593 | |
| | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | |
Derivative instruments | | | | | | | 635,197 | | | | 607,683 | |
Forwards | | | | | | | 166,648 | | | | 140,812 | |
Swaps | | | | | | | 466,038 | | | | 463,621 | |
Call options | | | | | | | 1,845 | | | | 2,564 | |
Put options | | | | | | | 666 | | | | 686 | |
Total | | | | | | | 635,197 | | | | 607,683 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Financial Instruments
The estimated fair value of these financial instruments is determined using quotes and transactions observed in the main market for identical instruments, or in their absence, for similar instruments. Fair value estimates of debt instruments or securities representative of debt take into account additional variables and inputs to the extent that they apply, including estimates of prepayment rates and the credit risk of issuers. These financial instruments are classified as follows:
| ● | Trading securities |
| ● | Financial assets available for sale |
Derivative Instruments
The estimated fair value of derivative instruments is calculated using prices quoted on the market for financial instruments of similar characteristics. The methodology, therefore, recognizes the credit risk of each counterparty. The adjustments are known internationally as the credit value adjustment (CVA) and debit value adjustment (DVA). The sum of these adjustments gives the effective counterparty risk that the derivative contract must have. These adjustments are recorded periodically in the financial statements. As of June 2015, the portfolio of derivative contracts in both Chile and Colombia had an aggregate effect of MCh$ 7,500, detailed as follows:
| | | |
| | As of June 30, 2015 | |
| | | |
| | | |
| | CVA MCh$ | | | DVA MCh$ | |
Hedge accounting derivatives | | | (1 | ) | | | 4 | |
| | | | | | | | |
Fair value | | | (3 | ) | | | (2 | ) |
Currency forwards | | | 0 | | | | 1 | |
Cross currency swaps | | | (2 | ) | | | (3 | ) |
Interest rate swaps | | | (1 | ) | | | (0 | ) |
| | | | | | | | |
Cash flow | | | 2 | | | | 6 | |
Currency forwards | | | 2 | | | | 1 | |
Cross currency swaps | | | 0 | | | | 3 | |
Interest rate swaps | | | 1 | | | | 2 | |
| | | | | | | | |
Trading derivatives | | | (7,680 | ) | | | 177 | |
Currency forwards | | | (636 | ) | | | 9 | |
Interest rate swaps | | | (2,640 | ) | | | 24 | |
Cross currency swaps | | | (4,395 | ) | | | 142 | |
Currency call options | | | (9 | ) | | | 1 | |
Currency put options | | | (0 | ) | | | 0 | |
| | | | | | | | |
| | | | | | | | |
Total financial derivatives | | | (7,681 | ) | | | 181 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Fair value hierarchy
IFRS 13 establishes a fair value hierarchy that classifies assets and liabilities based on the characteristics of the data that the technique requires for its valuation.
| ● | Level 1: inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Entity can access at the measurement date. The inputs needed to value the instruments in this category are available daily and used directly. |
| | |
| | In the case of currency, shares and mutual funds, prices are observed directly in over-the-counter markets and the stock exchange. These prices correspond to the values at which the exact same assets are traded. As a result, the portfolio valuation does not require assumptions or models of any type. |
| | |
| | For instruments issued by the Chilean Central Bank and the Chilean Treasury, prices for similar assets or liabilities traded on an active market are used. |
| | |
| ● | Level 2: the specific instrument does not have daily quotes. However, similar instruments can be observed (e.g. same issuer, different maturity; or different issuer, same maturity and risk rating). In general, they are diverse combinations of pseudo-arbitration. Although the inputs are not directly observable, observable inputs are available with the needed periodicity. |
| | |
| | In this category, instruments are valued by discounting contractual cash flows based on a zero-coupon curve determined through the price of instruments with similar characteristics and a similar issuer risk. The income approach is used, which converts future amounts to present amounts. |
| | |
| | For derivative instruments within this category, quotes from other-the-counter transactions reported by the most important brokers in the Chilean market and the Bloomberg platform are used. The inputs observed include forward prices, interest rates and volatilities. Based on these inputs, market curves are modeled. They are a numerical representation of the opportunity costs of the instrument’s cash flows or the price volatility of an asset. Finally, cash flows are discounted. |
| | |
| | The Black and Scholes model is used for options based on prices of brokers in the OTC market. |
| | |
| | For money market instruments, prices of transactions on the Santiago Stock Exchange are observed and used to model market curves. |
| | |
| | For corporate or bank bonds, given the lack of market depth, the Bank uses transactions (if any) in the Chilean market, on foreign markets, zero-coupon curves of risk-free instruments, adjustment curves, spread modeling, correlation with similar financial instruments, etc. and gives market curves as the final result. These market curves are provided by a pricing supplier and are widely accepted by the market, regulators and scholars. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| ● | Level 3: this is used when prices, data or necessary inputs are not directly or indirectly observable for similar instruments for the asset or liability as of the valuation date. These fair value valuation models include adjustments for liquidity and credit spreads over an OIS curve. The group has two products in this category: |
| | |
| | Due to the lack of liquidity in the basis of the active banking rate (TAB) over the chamber rate (cámara), the price is not observable and, therefore, models must be used to estimate the future cash flows of the contract. This spread is calculated on a historical basis using the IRS with the greatest market depth, which is the chamber swap. |
| | |
| | In addition, the Bank develops American forwards to meet its customers’ needs. They do not have a secondary market and, therefore, their value is estimated using an extension of the Hull-White model, used widely by the financial services industry. |
| | |
| | None of these products generate significant impacts on the Bank’s results as a result of recalibration. The TAB swap does not have significant impacts on the valuation as the parameters are stable and the reversal to a historic average is empirically quick, which this model reflects correctly. On the other hand, the American forward behaves like a traditional forward when there is an important curve differential, which is the case between the Chilean peso-US dollar curve. Also, the model’s parameters are very stable. |
| | |
| | The table below summarizes the impacts on the portfolio of a recalibration of the models based on a stress scenario, recalibrating parameters with the shock incorporated. |
Impact of Calibration in MCh$ | | Total | | | Volatility Exchange Rate USD-CLP | | | TAB 30 | | | TAB 90 | | | TAB 180 | | | TAB 360 | |
| | | | | | | | | | | | | | | | | | |
American forward USD-CLP | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Basis TAB CLP | | | (531 | ) | | | - | | | | (187 | ) | | | (131 | ) | | | (212 | ) | | | (1 | ) |
Basis TAB CLF | | | 28 | | | | - | | | | - | | | | - | | | | (59 | ) | | | 87 | |
Total | | | (503 | ) | | | - | | | | (187 | ) | | | (131 | ) | | | (271 | ) | | | 87 | |
The following table summarizes the fair value hierarchy for the Group’s recurring valuation of financial instruments:
Level | Instrument | Issuer | Price Source | Model |
I | Shares | Various | Santiago Stock Exchange | Directly observable price. |
Mutual Funds | Asset Managers | SVS | Directly observable price. |
Bonds | Chilean Central Bank and Chilean Treasury | Santiago Stock Exchange | Internal rate of return (IRR) based on prices. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
II | Derivatives | N/A | OTC (brokers), Bloomberg | Interest rate curves based on forward prices and coupon rates. |
Money market instruments | Chilean Central Bank and Chilean Treasury | Santiago Stock Exchange | Interest rate curves based on prices. |
Money market instruments | Banks | Santiago Stock Exchange | Interest rate curves based on prices. |
Bonds | Companies, banks | Pricing supplier | Interest rate curves based on correlations, spreads, extrapolations, etc. |
III | Derivatives, active banking rate (TAB) | N/A | OTC (brokers) | Interest rate curves based on modeling of TAB-Chamber spread. |
Derivatives, American forwards | N/A | Bloomberg | Black and Scholes with inputs from European options. |
The following table classifies assets and liabilities measured at fair value on a recurring basis, in accordance with the fair value hierarchy established in IFRS 13 for period-end in June 2015 and year-end in December 2014.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | | | | | | | Recurring Fair Value Measurement of Items Using | |
| | | | | | | | | | | | | | | |
June 30, 2015 | | Note | | | Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | |
Trading securities | | | 6 | | | | 405,980 | | | | 332,985 | | | | 52,730 | | | | 20,265 | |
From the Chilean government and Central Bank | | | | | | | 10,263 | | | | 10,263 | | | | - | | | | - | |
Other instruments issued in Chile | | | | | | | 24,576 | | | | 24,561 | | | | 15 | | | | - | |
Foreign government and Central Bank instruments | | | | | | | 267,177 | | | | 267,177 | | | | - | | | | - | |
Other instruments issued abroad | | | | | | | 72,931 | | | | (50 | ) | | | 72,981 | | | | - | |
Mutual fund investments | | | | | | | 31,034 | | | | 31,034 | | | | - | | | | - | |
Financial assets available for sale | | | 10 | | | | 1,517,812 | | | | 1,245,376 | | | | 272,436 | | | | - | |
From the Chilean government and Central Bank | | | | | | | 728,555 | | | | 726,396 | | | | 2,159 | | | | - | |
Other instruments issued in Chile | | | | | | | 137,989 | | | | - | | | | 137,989 | | | | - | |
Foreign government and Central Bank instruments | | | | | | | 518,980 | | | | 518,980 | | | | - | | | | - | |
Other instruments issued abroad | | | | | | | 132,288 | | | | - | | | | 132,288 | | | | - | |
Derivative instruments | | | | | | | 869,711 | | | | - | | | | 815,855 | | | | 53,856 | |
Forwards | | | | | | | 197,797 | | | | - | | | | 197,797 | | | | - | |
Swaps | | | | | | | 669,883 | | | | - | | | | 616,027 | | | | 53,856 | |
Call options | | | | | | | 1,545 | | | | - | | | | 1,545 | | | | - | |
Put options | | | | | | | 350 | | | | - | | | | 350 | | | | - | |
Futures | | | | | | | 136 | | | | - | | | | 136 | | | | - | |
Total | | | | | | | 2,793,503 | | | | 1,578,361 | | | | 1,141,021 | | | | 74,121 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | |
Derivative instruments | | | | | | | 635,197 | | | | - | | | | 633,115 | | | | 2,082 | |
Forwards | | | | | | | 166,648 | | | | - | | | | 166,538 | | | | 110 | |
Swaps | | | | | | | 466,038 | | | | - | | | | 464,066 | | | | 1,972 | |
Call options | | | | | | | 1,845 | | | | - | | | | 1,845 | | | | - | |
Put options | | | | | | | 666 | | | | - | | | | 666 | | | | - | |
Futures | | | | | | | - | | | | - | | | | - | | | | - | |
Total | | | | | | | 635,197 | | | | - | | | | 633,115 | | | | 2,082 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | | | | | | | | | | Recurring Fair Value Measurement of Items Using | |
| | | | | | | | | | | | | | | |
December 31, 2014 | | Note | | | Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
| | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | |
Trading securities | | | 6 | | | | 685,898 | | | | 479,755 | | | | 179,089 | | | | 27,054 | |
From the Chilean government and Central Bank | | | | | | | 4,822 | | | | 4,822 | | | | - | | | | - | |
Other instruments issued in Chile | | | | | | | 15,883 | | | | - | | | | 15,882 | | | | - | |
Foreign government and Central Bank instruments | | | | | | | 545,460 | | | | 463,144 | | | | 82,316 | | | | - | |
Other instruments issued abroad | | | | | | | 107,945 | | | | - | | | | 80,891 | | | | 27,054 | |
Mutual fund investments | | | | | | | 11,789 | | | | 11,789 | | | | - | | | | - | |
Financial assets available for sale | | | 10 | | | | 1,156,896 | | | | 964,877 | | | | 192,018 | | | | - | |
From the Chilean government and Central Bank | | | | | | | 536,928 | | | | 530,486 | | | | 6,442 | | | | - | |
Other instruments issued in Chile | | | | | | | 105,891 | | | | - | | | | 105,891 | | | | - | |
Foreign government and Central Bank instruments | | | | | | | 434,392 | | | | 434,392 | | | | - | | | | - | |
Other instruments issued abroad | | | | | | | 79,686 | | | | - | | | | 79,685 | | | | - | |
Derivative instruments | | | | | | | 766,799 | | | | - | | | | 716,207 | | | | 50,592 | |
Forwards | | | | | | | 154,229 | | | | - | | | | 154,215 | | | | 13 | |
Swaps | | | | | | | 609,526 | | | | - | | | | 558,948 | | | | 50,579 | |
Call options | | | | | | | 2,648 | | | | - | | | | 2,648 | | | | - | |
Put options | | | | | | | 396 | | | | - | | | | 396 | | | | - | |
Total | | | | | | | 2,609,594 | | | | 1,444,632 | | | | 1,087,314 | | | | 77,646 | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | |
Derivative instruments | | | | | | | 607,683 | | | | - | | | | 605,491 | | | | 2,195 | |
Forwards | | | | | | | 140,949 | | | | - | | | | 140,808 | | | | 5 | |
Swaps | | | | | | | 463,623 | | | | - | | | | 461,432 | | | | 2,190 | |
Call options | | | | | | | 2,565 | | | | - | | | | 2,565 | | | | - | |
Put options | | | | | | | 686 | | | | - | | | | 686 | | | | - | |
Total | | | | | | | 607,686 | | | | - | | | | 605,491 | | | | 2,195 | |
Transfers Between Level 1 and Level 2
The following table details transfers of assets and liabilities between Level 1 and Level 2 during 2015.
June 30, 2015 | Note | Recurring Fair Value Measurement of Items |
Fair Value | Level 1 to 2 | Level 2 to 1 |
ASSETS | | | | |
Trading securities | 6 | 405,981 | - | - |
Financial assets available for sale | 10 | 1,517,812 | - | - |
Derivative instruments | | 869,711 | - | - |
Total | | 2,793,504 | - | - |
LIABILITIES | | | | - |
Derivative instruments | | 635,197 | - | - |
Total | | 635,197 | - | - |
During 2015, no assets were transferred between levels 1 and 2.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Disclosures Regarding Level 3 Assets and Liabilities
Level 3 assets and liabilities are valued using techniques that require inputs that are not observable on the market, for which the income approach is used to convert future amounts to present amounts.
This category includes:
| ● | Derivative financial instruments indexed to the TAB rate. This rate is comprised of an interbank rate and a liquidity premium charged to financial institutions and is determined using a short-rate model with mean reversion. |
| ● | American forward options. |
As none of these products has a market, the Bank uses financial engineering valuation techniques that use unobservable variables.
These techniques use the following inputs: transaction prices from the main financial instrument markets and assumptions that are widely accepted by the financial services industry. Using this information, unobservable variables are constructed such as: adjustment curves, spreads, volatilities and other variables necessary for the valuation. Lastly, all of the models are subject to internal contrasts by independent areas and have been reviewed by internal auditors and regulators.
None of these products generate significant impacts on the Bank’s results as a result of recalibration. The American forward is only offered for the US dollar-Chilean peso market and until now, given the important differential between these interest rates, the product behaves like a traditional forward. The TAB swap does not have significant impacts on the valuation as the modeled liquidity premiums have a quick mean reversion for the short part and low volatility for the long part, concentrating on the book’s sensitivity in the longest part of the curve. The following table reconciles assets and liabilities measured at fair value on a recurring basis as of period-end in June 2015 and year-end in December 2014.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Level 3 Reconciliation | | | | | | | | | | | | | | | | | | |
June 30, 2015 | | Opening Balance | | | Gain (Loss) Recognized in Profit or Loss | | | Gain (Loss) Recognized in Equity | | | Net of Purchases, Sales and Agreements | | | Transfers between Level 1 and Level 2 | | | Closing Balance | |
| | MCh$ | | | | | | | | | | | | | | | MCh$ | |
| | | | | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | |
Trading securities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Financial assets available for sale | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Derivative instruments | | | 50,591 | | | | 6,525 | | | | - | | | | ( 3,261 | ) | | | - | | | | 53,855 | |
Forwards | | | 13 | | | | 5 | | | | - | | | | ( 18 | ) | | | - | | | | - | |
Swaps | | | 50,578 | | | | 6,520 | | | | - | | | | ( 3,243 | ) | | | - | | | | 53,855 | |
Call options | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Put options | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | | 50,591 | | | | 6,525 | | | | - | | | | ( 3,261 | ) | | | - | | | | 53,855 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | - | | | | | | | | - | | | | - | |
Derivative instruments | | | 2,195 | | | | 1,657 | | | | - | | | | ( 1,770 | ) | | | - | | | | 2,082 | |
Forwards | | | 5 | | | | 135 | | | | - | | | | ( 29 | ) | | | - | | | | 111 | |
Swaps | | | 2,190 | | | | 1,522 | | | | - | | | | ( 1,741 | ) | | | - | | | | 1,971 | |
Call options | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Put options | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | | 2,195 | | | | 1,657 | | | | - | | | | ( 1,770 | ) | | | - | | | | 2,082 | |
Level 3 Reconciliation | | | | | | | | | | | | | | | | | | |
December 31, 2014 | | Opening Balance | | | Gain (Loss) Recognized in Profit or Loss | | | Gain (Loss) Recognized in Equity | | | Net of Purchases, Sales and Agreements | | | Transfers between Level 1 and Level 2 | | | Closing Balance | |
| | MCh$ | | | | | | | | | | | | | | | MCh$ | |
| | | | | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | |
Trading securities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Financial assets available for sale | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Derivative instruments | | | 35,722 | | | | 21,427 | | | | - | | | | ( 6,558 | ) | | | - | | | | 50,591 | |
Forwards | | | 5 | | | | 19 | | | | - | | | | ( 11 | ) | | | - | | | | 13 | |
Swaps | | | 35,717 | | | | 21,408 | | | | - | | | | ( 6,547 | ) | | | - | | | | 50,578 | |
Call options | | | - | | | | - | | | | - | | | | | | | | - | | | | - | |
Put options | | | - | | | | - | | | | - | | | | | | | | - | | | | - | |
Total | | | 35,722 | | | | 21,427 | | | | - | | | | ( 6,558 | ) | | | - | | | | 50,591 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative instruments | | | 2,716 | | | | 5,897 | | | | - | | | | ( 6,418 | ) | | | - | | | | 2,195 | |
Forwards | | | 4 | | | | 566 | | | | - | | | | ( 565 | ) | | | - | | | | 5 | |
Swaps | | | 2,712 | | | | 5,331 | | | | - | | | | ( 5,853 | ) | | | - | | | | 2,190 | |
Call options | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Put options | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | | 2,716 | | | | 5,897 | | | | - | | | | ( 6,418 | ) | | | - | | | | 2,194 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Hierarchy for Remaining Assets and Liabilities
The following table classifies assets and liabilities not measured at fair value on a recurring basis, in accordance with the fair value hierarchy as of period-end in June 2015 and year-end in December 2014.
| | | | | Non-Recurring Fair Value Measurement of Items | |
| | | | | | |
As of June 30, 2015 | | Note | | | Estimated Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
ASSETS | | | | | | | | | | | | | | | |
Cash and due from banks | | | 5 | | | | 1,214,736 | | | | - | | | | - | | | | 1,214,736 | |
Transactions in the course of collection | | | 5 | | | | 366,284 | | | | - | | | | - | | | | 366,284 | |
Receivables from repurchase agreements and securities borrowing | | | 7 | | | | 72,393 | | | | - | | | | 39,343 | | | | 33,050 | |
Loans and advances to banks | | | 8 | | | | 479,725 | | | | - | | | | 20,970 | | | | 458,755 | |
Loans to customers | | | 9 | | | | 15,309,842 | | | | - | | | | - | | | | 15,309,842 | |
Financial assets held to maturity | | | 10 | | | | 240,096 | | | | 131,071 | | | | 109,026 | | | | - | |
| | | | | | | 17,683,076 | | | | 131,071 | | | | 169,339 | | | | 17,382,667 | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | |
Current accounts and other demand deposits | | | 15 | | | | 4,044,277 | | | | - | | | | - | | | | 4,044,277 | |
Transactions in the course of payment | | | 5 | | | | 291,266 | | | | - | | | | - | | | | 291,266 | |
Payables from repurchase agreements and securities lending | | | 7 | | | | 591,079 | | | | - | | | | - | | | | 591,079 | |
Savings accounts and time deposits | | | 15 | | | | 8,031,351 | | | | - | | | | 5,006,069 | | | | 3,025,283 | |
Borrowings from financial institutions | | | 16 | | | | 1,479,005 | | | | - | | | | - | | | | 1,479,005 | |
Debt issued | | | 17 | | | | 3,300,107 | | | | - | | | | 2,948,444 | | | | 351,663 | |
Other financial obligations | | | 17 | | | | 14,572 | | | | - | | | | - | | | | 14,572 | |
| | | | | | | 17,751,658 | | | | - | | | | 7,954,513 | | | | 9,797,144 | |
| | | | | Non-Recurring Fair Value Measurement of Items | |
| | | | | | |
As of December 31, 2014 | | Note | | | Estimated Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | MCh$ | | | MCh$ | | | MCh$ | | | MCh$ | |
ASSETS | | | | | | | | | | | | | | | |
Cash and due from banks | | | 5 | | | | 1,169,178 | | | | - | | | | - | | | | 1,169,178 | |
Transactions in the course of collection | | | 5 | | | | 212,842 | | | | - | | | | - | | | | 212,842 | |
Receivables from repurchase agreements and securities borrowing | | | 7 | | | | 78,079 | | | | - | | | | 50,973 | | | | 27,106 | |
Loans and advances to banks | | | 8 | | | | 814,209 | | | | - | | | | 99,747 | | | | 714,462 | |
Loans to customers | | | | | | | 14,215,243 | | | | - | | | | - | | | | 14,215,243 | |
Financial assets held to maturity | | | | | | | 190,713 | | | | 147,116 | | | | 43,597 | | | | - | |
| | | | | | | 16,680,264 | | | | 147,116 | | | | 194,3179 | | | | 16,338,831 | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | |
Current accounts and other demand deposits | | | | | | | 3,928,982 | | | | - | | | | - | | | | 3,928,982 | |
Transactions in the course of payment | | | 5 | | | | 145,771 | | | | - | | | | - | | | | 145,771 | |
Payables from repurchase agreements and securities lending | | | 7 | | | | 661,663 | | | | - | | | | - | | | | 661,663 | |
Savings accounts and time deposits | | | | | | | 8,077,208 | | | | - | | | | 5,359,682 | | | | 2,717,526 | |
Borrowings from financial institutions | | | | | | | 1,438,512 | | | | - | | | | - | | | | 1,438,512 | |
Debt issued | | | | | | | 3,239,315 | | | | - | | | | 2,865,595 | | | | 373,720 | |
Other financial obligations | | | 17 | | | | 15,422 | | | | - | | | | - | | | | 15,422 | |
| | | | | | | 17,506,874 | | | | - | | | | 8,225,277 | | | | 9,281,597 | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 31 - | RISK MANAGEMENT |
1. Introduction:
As a result of its activities, the Bank is exposed to several types of risks mainly related to its loan portfolio and financial instruments. The following sections describe the Bank’s main business activities and policies as they relate to risk management.
Risk Management Structure:
Board of Directors
At CorpBanca, the board of directors plays a leading role in corporate governance. It is responsible for establishing and monitoring the Bank’s risk management structure, for which it has a corporate governance system aligned with international best practices and Chilean regulations, mainly from the SBIF. One of the principal functions of the board of directors is to ensure that measures are in place to monitor, evaluate and guide senior management to ensure that their actions are in line with best practices. To accomplish this, various committees, support areas, codes and manuals have been developed, which lay out behavioral guidelines for the Bank’s associates and assist them in carrying out their functions related to controlling and managing the Bank’s risks.
Directors’ and Audit Committee
The purpose of the Directors’ Committee is to strengthen self-regulation within the Bank, thus improving the efficiency of the directors’ supervisory activities and adopting any agreements necessary to protect shareholders, particularly minority shareholders. This committee is responsible for, among other functions, examining accounting and financial reports, transactions with related parties and compensation of managers and senior executives.
The Audit Committee’s objective is to promote efficiency within the Bank’s internal control systems and compliance with regulations. In addition, it must reinforce and support both the function of the Bank’s Office of the Comptroller and its independence from management and serve, at the same time, as a bridge between the internal audit department and the external auditors as well as between these two groups and the board of directors.
Corporate Governance Committee
The Corporate Governance Committee is a consultation body of the board of directors whose mission is to ensure the existence and development within the Bank of the best corporate governance practices for financial entities. To this end, it is responsible for evaluating the current practices and policies, proposing and making recommendations to the board of directors on improvements, reforms and adjustments that it deems appropriate, also ensuring proper implementation and application of these corporate governance practices and policies defined by the Bank’s board of directors. The committee performs these functions for the Bank, its divisions, its subsidiaries and its foreign entities.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
This committee is governed by its bylaws, as well as applicable SBIF regulations, general character standards from the SVS, the General Banking Law, the Corporations Law and other current laws and regulations or others issued in the future on these matters. The work of this committee is also particularly based on the principles of the Organization for Economic Cooperation and Development (OECD) as well as of the Basel Committee on Banking Supervision with regards to good governance matters in financial companies.
Loan Committees
These committees are comprised of directors and/or executives from the commercial and risk divisions as well as directors based on the required credit attributions and are intended to make decisions on different loan transactions and conditions that involve credit risk for the Bank. In addition, the highest decision-making authority—the Executive Committee—approves new, amended and/or updated credit policies.
Retail Risk Committee
The objective of this committee is to evaluate risk policies, mechanisms and procedures in place as well as to recommend measures and adjustments that help optimize the risk-return ratio for all segments within retail or consumer banking, maintaining risk in line with the returns sought by the Bank, granting flexible and specialized services that meet their customers’ needs. It proposes policies and strategies to improve diverse credit risk management processes in order to evaluate, rate and control the Bank’s internal processes to guarantee effective compliance and achieve proposed objectives. It reports directly to the Bank’s board of directors and is comprised of several directors other than the members of the Directors’-Audit Committee.
Asset-Liability Committee (ALCO)
This committee is responsible for establishing the policy framework for financial risk management, in accordance with guidelines defined by the board of directors and current legislation, as well as reviewing macroeconomic and financial conditions, the risks taken by the Bank and the results obtained. Its main function is divided between commercial and financial matters. It approves the strategies that guide the Bank’s composition of assets and liabilities, cash inflows and outflows and transactions with financial instruments. This was done so that, after considering the diverse alternatives available, the Bank makes the decisions that ensure the highest and most sustainable returns with risk levels that are compatible with the financial business, current regulations and internal standards.
Anti-Money Laundering and Anti-Terrorism Finance Prevention Committee
This committee is in charge of preventing money laundering and terrorism financing. Its main purposes include planning and coordinating activities to comply with related policies and procedures, maintaining itself informed of work carried out by the Compliance Officer and making decisions on any improvements to control measures proposed by the Compliance Officer.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Compliance Committee
The purpose of this committee is to monitor compliance with the Codes of Conduct and other complementary rules; establish and develop procedures necessary for compliance with these codes; interpret, administer and supervise compliance with these rules; and resolve any conflicts that may arise. This committee is comprised of one director; the Chief Executive Officer; the Legal Services Division Manager; the Organizational Development Division Manager and the Compliance Officer.
Office of the Comptroller
The main function of the Office of the Comptroller is to support the board of directors and senior management to ensure maintenance, application and proper functioning of the Bank’s internal control system, which also entails supervising compliance with rules and procedures.
Code of Conduct and Market Information Manual
CorpBanca’s objective is to continue progressing to become the best bank and have first-rate human capital. All associates and directors of CorpBanca and its subsidiaries must adhere to ethical standards based on principles and values designed to guide and maintain the highest possible standards.
In response to our clients’ trust and recognition, which are vital to our success, all associates and directors should strive to retain this trust, strictly complying with the General Code of Conduct.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
2. Main Risks Affecting the Bank:
2.1 Quantitative and Qualitative Disclosures about Credit Risk
For CorpBanca, proper risk management in all areas, particularly regarding credit risk, is one of the core pillars of the Bank’s portfolio management efforts, striving to maintain a proper risk/return ratio.
CorpBanca’s credit risk management is based on the following key elements:
- Loan policies.
- Loan approval processes.
- Sound risk culture that is consistent with the Bank’s strategy.
- Regulatory and preventative outlook on risk.
- Human resources with considerable expertise in loan-related decision making.
- | Active participation from Credit Risk Division in the approval process, using a market segmented structure. |
- | Defined monitoring and collections processes with involvement from the Commercial, Risk, Rating and Asset Control Areas. |
- | Dissemination of a risk culture throughout the Bank with internal and external training programs for the Commercial and Risk Areas. |
- The Companies Risk Division fulfills a checks-and-balances function for the commercial areas.
The Bank also has Credit Committees, which include Risk Managers, that determine debtor risk ratings. The Bank also has Credit Committees, which include Risk Managers, that determine debtor risk ratings.
These committees define individual and group exposure levels with customers as well as mitigating conditions such as collateral, loan agreements, etc.
The Bank’s risk management tool divides its portfolio into the following categories:
Normal Risk Portfolio
Watch List Portfolio
Default Portfolio
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Normal Risk Portfolio
The risk involved is reviewed at the following times:
- For each loan proposal upon initial granting, renewals and for special transactions.
- When deemed necessary by the Rating and Asset Control Division or the Companies Credit Risk Division.
- | Whenever the account executive determines that relevant changes have occurred in any of the debtor’s risk factors that may imply greater risk. |
- Through a monthly sample provided by the warning system.
- Through periodic review by diverse centers of responsibility.
Watch List
An asset on the watch list presents weaknesses that can correct themselves, but requires special attention from each account executive and the Rating and Asset Control Division. Payment outlooks are satisfactory but may deteriorate if these weaknesses are not corrected. Loans in this category do not necessarily present expected losses for the Bank.
To safeguard the credit quality of loans, the Bank has established that the commercial segments must maintain a minimum of 5% of the Bank’s commercial portfolio on the watch list.
The watch list is managed by the Commercial Areas. These areas must comply with action plans established by the Watch List Committee.
The watch list is also reviewed by the Watch List Committee, which is composed of the Companies Credit Risk and/or Credit Risk Division Manager, Rating and Asset Control Division Manager and the corresponding Commercial Area Managers, based on the following timetable:
Every 4 months | Debtors are reviewed using these strategies: |
| V1 | Exit |
| V2 | Guarantee |
| V3 | Reduce |
| | |
Every 6 months | V4 | Continue |
Every 2 months | V5 | Structured exit |
| | If the loan remains unpaid. |
The committee reviews all debtors classified individually on the watch list, which controls 93% of the Bank’s commercial portfolio on a case-by-case basis.
The Risk Manager of each commercial segment and the Rating and Asset Control Division Manager are responsible for monitoring the account executive’s compliance with action plans and any agreements made by the Watch List Committee.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Debtors on the watch list must be included in the following action plans, depending on the type of problems that affect them:
Debtors with exit plans. | |
| |
The Bank made the decision to completely eliminate the risk. For these debtors, there must be a defined payment plan. | V1 |
| |
Debtors with plans to increase guarantee coverage. | V2 |
| |
Debtors with plans to decrease exposure. Decrease debt to an amount that is comfortable for the Bank. | V3 |
| |
Debtors with monitoring plans. Less degree of concern. Example: monitoring the capitalization of a company that is committed but not executed, one-time delays in payments, payment of claims questioned by the insurance company. | V4 |
| |
Debtors with structured payment plans. Defined payment plan for all debt. Only requires monitoring that installments are paid on time. | V5 |
| |
Debtors declared as satisfactory assets. They were eliminated from the system after having satisfactorily complied with agreed-upon action plans. | V0 |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Variables that determine the classification of an asset as on the watch list.
1. Using warning signs, which may include:
● | Qualitative aspects of debtor (some examples) |
Change of owner, partner or guarantor
Problems between partners
Change of marital regime of guarantors
Change of ownership of property, plant and equipment
Labor conflicts
Quality of financial information
Adverse situation in industry or market in which debtor does business
Regulatory changes
Damage to facilities
● | Quantitative aspects of debtor (some examples) |
Decrease in sales
Decrease in gross or operating margins
Increase in cash cycle (inventory permanence, age of receivables)
Increase in bank debt
Significant withdrawals by partners
Increase in investments in and receivables from related parties
Major investment projects
Requesting continual renewals
Continuous internal overdrafts
Unpaid balances more than 30 days past due in financial system and/or past-due portfolio
Documents issued with insufficient funds
Scarce movements in current account
Unexplained labor and other violations
Number of defaults in Bank and financial system
2. Debtor risk rating
When the customer should be classified in category A6 or worse
3. Debtor analysis
As a result of renewals of lines of credit or requests for particular loans, the commercial and financial situation are reviewed.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Who classified the debtor on the watch list?
● | Account Executives |
● | Risk Managers |
● | Loan Approval Committees |
● | Past-due Portfolio Committee |
● | Rating and Asset Control Manager |
● | Commercial Managers |
To whom was the request for classification made?
Rating and Asset Control Manager
Who changes payment plans for debtors on the watch list or removes customers from the list?
The Rating and Asset Control Division is the only entity that can change, modify or exclude a customer from the watch list.
How is a customer removed from the watch list?
The request is submitted to the committee, which then studies the information and approves or rejects the request.
How is the Commercial Area informed of the committee’s agreements?
Through minutes issued by the Rating and Asset Control Manager.
Default Portfolio
This includes the entire portfolio managed by the Normalization Division. All customers with individual ratings of C1 or worse and all customers that have defaulted on any loan as a result of payment capacity problems, regardless of their rating, should be transferred to this division.
The Rating and Asset Control Division reviews compliance with this provision on a monthly basis. This portfolio is revised by the Rating and Asset Control Division each month.
Derivative Instruments
The Bank has strict controls for derivative contracts negotiated directly with its counterparties. Credit risk is limited to the fair value of contracts that are favorable for the Bank (asset position), which only represents a small fraction of the notional values of those instruments. This exposure to credit risk is managed as part of the loan limits for customers, together with potential exposure from market fluctuations. In order to mitigate risk, the Bank tends to operate with counterparty deposit margins.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Contingent Commitments
The Bank operates with diverse instruments that, although they are exposed to credit risk, are not reflected in the balance sheet. These include guarantors and pledges, documentary letters of credit, bank guarantees and commitments to grant loans.
Cosignatories and sureties represent an irrevocable payment obligation. In the event that a customer with a co-signer does not fulfill its obligations with third parties guaranteed by the Bank, this will affect the corresponding payments so that these transactions represent the same exposure to credit risk as a common loan.
Documentary letters of credit are commitments documented by the Bank on behalf of a customer that are guaranteed by merchandise on board, which therefore have less risk than direct indebtedness. Bank guarantees are contingent commitments that take effect only if the customer does not comply with a commitment made with a third party, guaranteed by them.
Regarding commitments to grant loans, the Bank is potentially exposed to losses equivalent to the unused total of the commitment. However, the likely amount of the loss is less than the unused total of the commitment. The Bank monitors the maturity of lines of credit because generally long-term commitments have greater credit risk than short-term commitments.
Financial Instruments
For this type of asset, the Bank measures the probability of not being able to collect from issuers using internal and external ratings such as risk rating agencies that are independent from the Bank.
Guarantees
In order to mitigate credit risk, guarantees have been established in the Bank’s favor. The main guarantees provided by customers are detailed as follows:
| - | For loans to companies, the main guarantees are: |
| | ■ | Machinery and/or equipment |
| | ■ | Projects under construction, buildings with specific purposes and |
| | ■ | urban plots or land. |
| | | |
| - | For loans to individuals, the main guarantees are: |
| | ■ | Houses, |
| | ■ | Apartments and |
| | ■ | Automobiles. |
| | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Credit Quality by Financial Asset Class
The credit quality of financial assets is described in conformity with the SBIF Compendium of Accounting Standards. The following table summarizes financial assets by credit quality:
As of June 30, 2015
| Individual Portfolio | | | | Group Portfolio | | | |
| Normal Portfolio | | Substandard Portfolio | | Default Portfolio | | | | Normal Portfolio | | Default Portfolio | | | | | |
| A1 | A2 | A3 | A4 | A5 | A6 | Subtotal | | B1 | B2 | B3 | Subtotal | | C1 | C2 | C3 | C5 | C6 | Subtotal | Total | | | | | | Subtotal | | Overall Total | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and advances to banks | 347,000 | 46,531 | 20,469 | 65,945 | - | - | | 479,945 | | - | - | - | - | | - | - | - | - | - | - | | 479,945 | | - | | - | | - | | 479,945 | |
Loans to customers | - | - | - | - | - | - | | - | | - | - | - | | - | | - | - | - | - | - | | - | | - | | - | | - | | - | | - | |
Commercial loans: | - | - | - | - | - | - | | - | | - | - | - | | - | | - | - | - | - | - | | - | | - | | - | | - | | - | | - | |
Commercial loans | - | 420,272 | 1,674,839 | 3,170,086 | 2,335,135 | 264,190 | | 7,864,522 | | 194,615 | 54,006 | 39,763 | | 337,459 | | 71,546 | 22,200 | 2,924 | 9,263 | 45,450 | | 155,194 | | 8,357,175 | | 220,101 | | 44,844 | | 264,945 | | 8,622,120 | |
Foreign trade loans | - | 5,601 | 145,671 | 179,081 | 102,640 | 15,093 | | 448,086 | | 45,645 | 768 | | | 46,418 | | 3,447 | 7,334 | 402 | 3,430 | 2,564 | | 17,320 | | 511,824 | | 89,501 | | 406 | | 89,907 | | 601,731 | |
Current account overdrafts | - | 136 | 1,924 | 16,131 | 7,947 | 361 | | 26,499 | | 470 | 415 | 447 | | 1,564 | | 361 | 61 | 44 | 126 | 234 | | 907 | | 28,970 | | 12,509 | | 1,932 | | 14,441 | | 43,411 | |
Factoring transactions | - | - | 1,150 | 26,472 | 23,929 | 382 | | 51,933 | | 341 | 234 | - | | 635 | | 1 | - | | 49 | 17 | | 65 | | 52,633 | | 3,855 | | 121 | | 3,976 | | 56,609 | |
Lease transactions | - | 6,960 | 48,891 | 308,061 | 303,314 | 59,567 | | 726,793 | | 35,982 | 10,698 | 8,615 | | 69,112 | | 6,209 | 6,201 | 4,603 | 3,586 | 431 | | 22,039 | | 817,944 | | 69,411 | | 4,032 | | 73,443 | | 891,387 | |
Other loans and receivables | - | 286 | 1,538 | 4,924 | 3,520 | 133 | | 10,401 | | 126 | 59 | 49 | | 281 | | 54 | 18 | 13 | 325 | 792 | | 1,205 | | 11,887 | | 452,121 | | 6,934 | | 459,055 | | 470,942 | |
Subtotal commercial loans | - | 433,255 | 1,874,013 | 3,704,755 | 2,776,485 | 339,726 | | 9,128,234 | | 277,179 | 66,180 | 48,874 | | 455,469 | | 81,616 | 35,814 | 7,986 | 16,779 | 49,488 | | 196,730 | | 9,780,433 | | 847,498 | | 58,269 | | 905,767 | | 10,686,200 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer loans | - | - | - | - | - | - | | - | | - | - | - | | - | | - | - | - | - | - | | - | | - | | 1,743,885 | | 49,544 | | 1,793,429 | | 1,793,429 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans | - | - | - | - | - | - | | - | | - | - | - | | - | | - | - | - | - | - | | - | | - | | 2,223,577 | | 37,474 | | 2,261,051 | | 2,261,051 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans to customers | - | 433,255 | 1,874,013 | 3,704,755 | 2,776,485 | 339,726 | | 9,128,234 | | 277,179 | 66,180 | 48,874 | | 455,469 | | 81,616 | 35,814 | 7,986 | 16,779 | 49,488 | | 196,730 | | 9,780,433 | | 4,814,960 | | 145,287 | | 4,960,247 | | 14,740,680 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment securities | - | - | - | - | - | - | | - | | - | - | - | | - | | - | - | - | - | - | | - | | - | | - | | - | | - | | - | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
As of December 31, 2014
| Individual Portfolio | | | | | | Group Portfolio | | | |
| Normal Portfolio | | | | Substandard Portfolio | | | | Default Portfolio | | | | | | Normal Portfolio | | Default Portfolio | | | | | |
| A1 | A2 | A3 | A4 | A5 | A6 | | Subtotal | | B1 | B2 | B3 | B4 | | Subtotal | | C1 | C2 | C3 | C4 | C5 | C6 | | Subtotal | | Total | | | | | | Subtotal | | Overall Total | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | | MCh$ | | MCh$ | MCh$ | MCh$ | MCh$ | | MCh$ | | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and advances to banks | 620,047 | 145,363 | 44,820 | 4,250 | - | - | | 814,480 | | - | - | - | - | | - | | - | - | - | - | - | - | | - | | 814,480 | | - | | - | | - | | 814,480 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans to customers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial loans | - | 440,672 | 1,715,679 | 3,096,734 | 2,092,385 | 244,994 | | 7,590,464 | | 142,492 | 51,960 | 49,461 | 27,078 | | 270,991 | | 58,957 | 12,231 | 3,153 | 5,429 | 11,441 | 35,602 | | 126,813 | | 7,988,268 | | 360,659 | | 47,987 | | 408,646 | | 8,396,914 | |
Foreign trade loans | - | 6,821 | 160,843 | 177,597 | 88,026 | 8,926 | | 442,213 | | 28,230 | 1,243 | - | 875 | | 30,348 | | 1,030 | 6,955 | 381 | 386 | 13,155 | 1,211 | | 23,118 | | 495,679 | | 9,497 | | 375 | | 9,872 | | 505,551 | |
Current account overdrafts | - | - | 8,235 | 8,443 | 3,918 | 264 | | 20,860 | | 413 | 123 | 7 | 77 | | 620 | | 476 | 63 | - | 190 | 73 | 232 | | 1,034 | | 22,514 | | 10,918 | | 1,611 | | 12,529 | | 35,043 | |
Factoring transactions | - | - | 4,574 | 30,570 | 28,474 | 481 | | 64,099 | | 29 | - | - | 11 | | 40 | | 1 | - | - | - | 30 | 25 | | 54 | | 64,193 | | 5,643 | | 78 | | 5,721 | | 69,914 | |
Lease transactions | - | 6,762 | 69,110 | 324,541 | 285,389 | 31,491 | | 717,293 | | 33,432 | 12,244 | 10,089 | 5,083 | | 60,848 | | 8,359 | 3,122 | 1,396 | 2,902 | 3,028 | 91 | | 18,898 | | 797,039 | | 78,724 | | 5,030 | | 83,754 | | 880,793 | |
Other loans and receivables | 2 | 168 | 1,686 | 4,566 | 2,924 | 141 | | 9,487 | | 86 | 54 | 30 | 26 | | 196 | | 350 | 103 | 7 | 27 | 157 | 860 | | 1,504 | | 11,187 | | 300,136 | | 593 | | 300,729 | | 311,916 | |
Subtotal commercial loans | 2 | 454,423 | 1,960,127 | 3,642,451 | 2,501,116 | 286,297 | | 8,844,416 | | 204,682 | 65,624 | 59,587 | 33,150 | | 363,043 | | 69,171 | 22,474 | 4,937 | 8,934 | 27,884 | 38,021 | | 171,421 | | 9,378,880 | | 765,577 | | 55,674 | | 821,251 | | 10,200,131 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer loans | - | - | - | - | - | - | | - | | - | - | - | - | | - | | - | - | - | - | - | - | | - | | - | | 1,717,344 | | 48,989 | | 1,766,333 | | 1,766,333 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans | - | - | - | - | - | - | | - | | - | - | - | - | | - | | - | - | - | - | - | - | | - | | - | | 2,207,504 | | 37,381 | | 2,244,885 | | 2,244,885 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans to customers | 2 | 454,423 | 1,960,127 | 3,642,451 | 2,501,116 | 286,297 | | 8,844,416 | | 204,682 | 65,624 | 59,587 | 33,150 | | 363,043 | | 69,171 | 22,474 | 4,937 | 8,934 | 27,884 | 38,021 | | 171,421 | | 9,378,880 | | 4,690,425 | | 142,044 | | 4,832,469 | | 14,211,349 | |
Investment securities | - | - | - | - | - | - | | - | | - | - | - | - | | - | | - | - | - | - | - | - | | - | | - | | - | | - | | - | | - | |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
FINANCIAL RISK MANAGEMENT
Definition and Principles of Financial Risk Management
Market Risk
Definition
Market risk is the exposure to economic gains or losses caused by movements in prices and market variables. This exposure stems from both the trading book, where positions are valued at fair value, and the banking book, which is at amortized cost. The different valuation methodologies require the use of diverse tools to measure and control the impact on either the value of the Bank’s positions or its financial margin.
Decisions as to how to manage these risks are reviewed by committees, the most important of which is the Asset-Liability Committee (ALCO).
Each of the activities are measured, analyzed and reported on a daily basis using different metrics to ascertain their risk profiles.
The following section describes the main risk factors along with the tools we use to monitor the most important impacts of market risk factors to which the Bank and its subsidiaries are exposed.
Risk Factors
Foreign Exchange Risk
Foreign exchange risk is the exposure to adverse movements in the exchange rates of currencies other than the base currency for all balance sheet and off-balance sheet positions.
The main sources of foreign exchange risk are:
- Positions in foreign currency (FX) within the trading book.
- Currency mismatches between assets and liabilities in the banking book.
- Cash flow mismatches in different currencies.
- Structural positions produced from consolidating assets and liabilities from our foreign branches and subsidiaries denominated in currencies other than the Chilean peso. As a result, movements in exchange rates can generate volatility within the bank’s income statement and equity. This effect is known as “translation risk”.
Indexation Risk
Indexation risk is the exposure to changes in indexed units (e.g. UF, UVR or others) linked to domestic or foreign currency in which any instruments, contracts or other transactions recorded in the balance sheet may be denominated.
Interest Rate Risk
Interest rate risk is the exposure to movements in market interest rates. Changes in market interest rates can affect both the price of trading instruments and the financial margin and other gains from
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
the banking book such as fees. Likewise, fluctuations in interest rates can affect the underlying value of the Bank’s assets and liabilities and of derivative instruments that are recorded off balance sheet at fair value.
Interest rate risk can be represented by sensitivities to parallel and/or non-parallel yield shifts with the effects reflected in the prices of instruments, the financial margin and equity. Movements in interest rates can be explained by at least the following risk factors:
● | Systemic risk |
| |
● | Funding liquidity risk |
| |
● | Credit risk |
| |
● | Specific risk |
Prepayment or Call Risk
This risk arises from the possible prepayment (partial or full) of any transaction before its contractual maturity, generating the need to reinvest the freed cash flows at a different rate than that of the prepaid transaction.
Underwriting Risk
This risk arises as a result of the Bank underwriting a placement of bonds or other debt instruments, taking on the risk of coming to own the portion of the issuance that could not be placed among potential interested parties.
Correlation Risk
Correlation risk is the exposure to changes in estimated correlations between the relative value of two or more assets, or a difference between the effective and estimated correlation over the life of the transaction.
Market Liquidity Risk
Market liquidity risk is the exposure to losses as a result of the potential impact on transaction prices or costs in the sale or closure of a position. This risk is related to the particular market’s degree of depth.
Volatility Risk
In addition to the exposure related to the underlying asset, issuing options has other risks. These risks arise from the non-linear relationship between the gain generated by the option and the price
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
and level of the underlying factors, as well as the exposure to changes in the perceived volatility of these factors.
Management Principles
The following principles govern the market risk management efforts of CorpBanca and its subsidiaries:
● | Business and trades are conducted in line with established policies, pre-approved limits, guidelines, procedure controls and clearly defined delegation of decision-making authority, in compliance with applicable laws and regulations. |
| |
● | The Bank’s organizational structure must ensure effective segregation of duties so that trading, monitoring, accounting and risk measurement and management are performed and reported independently using a dual-control system. |
| |
● | Trading of new products and participation in new markets can only take place if: |
| |
| o | The product has been approved by the Bank’s New Product Committee. |
| | |
| o | A full assessment has been conducted to determine if the activity falls within the bank’s general risk tolerance and specific commercial objectives. |
| | |
| o | Proper controls and limits have been set for that activity. |
| | |
● | The limits, terms and conditions stipulated in the authorizations are monitored on a daily basis and any excesses are reported no later than the following day. |
| |
● | Trading positions are valued each day at fair value in accordance with the Valuation Policy. |
| |
● | All trades must be executed at current market rates. |
Funding Liquidity Risk
Definition
Funding liquidity risk is the exposure of the Bank and its subsidiaries to events that affect their ability to meet, in a timely manner and at reasonable costs, cash payment obligations arising from maturities of time deposits that are not renewed, withdrawals from demand accounts, maturities or settlements of derivatives, liquidations of investments or any other payment obligation.
Financial institutions are exposed to funding liquidity risk that is intrinsic to the role of intermediary that they play in the economy. In general, in financial markets demand for medium or long-term financing is usually much greater than the supply of funds for those terms while short-term financing is in considerable supply. In this sense, the role of intermediary played by financial
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
institutions, which assume the risk of satisfying the demand for medium and long-term financing by brokering short-term available funds, is essential for the economy to function properly. Appropriately managing funding liquidity risk not only allows contractual obligations to be met in a timely manner, but also enables:
● | the liquidation of positions, when it so decides, to occur without significant losses. |
| |
● | the commercial and treasury activities of the Bank and its subsidiaries to be financed at competitive rates. |
| |
● | the Bank to avoid fines or regulatory sanctions for not complying with regulations. |
Management Principles
The principles used to manage funding liquidity risk include:
● | Balancing strategic liquidity objectives with corporate profitability objectives, designing and implementing investment and financing strategies to compete with our key competitors. |
| |
● | Designing policies, limits and procedures in accordance with banking regulations, internal rules and CorpBanca’s strategic business objectives. |
| |
● | Establishing a robust framework for managing liquidity risk that guarantees that the entity will maintain sufficient liquidity, including a cushion of high-quality, unencumbered liquid assets that can be used to contend with a series of stress-generating events, including those that bring about losses or weaken sources of secured and unsecured financing. |
| |
● | Clearly establishing liquidity risk tolerance appropriate for its business strategy and its size within the financial system. |
| |
● | The Bank has a financing strategy that promotes effective diversification of funding sources and maturities. It maintains a continuous presence in the funding market with correspondent banks and select customers, maintaining close relationships and promoting diversification of funding sources. It also keeps appropriate lines of financing available, ensuring its ability to obtain liquid resources quickly. The Bank has identified the main factors of vulnerability that affect its ability to secure funds and monitors the validity of the assumptions behind estimates for obtaining funding. |
| |
a) | CorpBanca actively manages its intraday liquidity positions and risks in order to punctually meet its payment and liquidation obligations both under normal circumstances as well as situations of stress, contributing to the smooth operations of the payment and settlement systems. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Counterparty Risk
Credit default risk is the risk of loss arising from non-compliance by a given counterparty, for whatever reason, in paying all or part of its obligations with the Bank under contractually agreed-upon conditions. This risk also includes a given counterparty’s inability to comply with obligations to settle derivative operations with bilateral risk.
The Bank diversifies credit risk by placing limits on the concentration of this risk in any one individual debtor, debtor group, product, industry segment or country. Such risks are continuously monitored and the limits by debtor, debtor group, product, industry and country are reviewed at least once per year and approved by the respective committee.
Exposure to credit risk is evaluated using an individual analysis of the payment capacity of debtors and potential debtors to meet their obligations on time and as agreed.
Furthermore, the Bank has strict controls for derivative contracts negotiated directly with its counterparties. This exposure is managed using limits per customer based on a risk methodology equivalent to credit risk exposure. Lastly, the values of derivatives are adjusted to reflect the expected loss from the counterparty.
Corporate Governance Structure and Committees
CorpBanca has established a sound organizational structure for monitoring, controlling and managing market risks, based on the following principles:
| ● | Risk is monitored and controlled by parties independent from those managing risk, thus correctly aligning incentives. |
| | |
| ● | Management efforts should be flexible, within the framework permitted by policies, rules and current regulations. |
| | |
| ● | Senior management establishes the guidelines for risk appetite, and |
| | |
| ● | is informed periodically on risk levels assumed, contingencies and instances when limits are exceeded. |
In order to guarantee the flexibility of management efforts and communication of risk levels to senior management, the following network of committees has been established:
| ● | Daily Committee: Meets daily to review financial conditions and the latest market movements. This committee reviews the relevance of positions on a daily basis in order to detect in advance any scenarios that could negatively impact returns and liquidity. It also monitors the performance of strategies used for each of the portfolios. |
| | |
| ● | Market and Proprietary Trading Committee: Meets weekly to analyze management of positions. This committee reviews local and global economic conditions and projections in |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
| | order to analyze the potential benefits and risks of the strategies executed and evaluate new strategies. |
| | |
| ● | Financial Management Committee: Meets biweekly to analyze management of structural interest rate and indexation risk in the banking book. |
| | |
| ● | Liquidity Management Committee: Meets biweekly to analyze management of funding liquidity risk. |
| | |
| ● | Asset-Liability Committee (ALCO): Meets biweekly to analyze economic and financial conditions and inform senior management of market and liquidity risk levels assumed by presenting indexes of market and funding liquidity risk, limit consumption and results of stress tests. |
| | |
| ● | Board of Directors The board of directors is informed each quarter of the market and funding liquidity risk levels assumed by presenting established risk indexes, limit consumption and results of stress tests. |
The Divisions in charge of managing market and funding liquidity risk are:
The Treasury Division is responsible for managing market risk. Its primary objective is to generate or conduct business with customers while its secondary function is to carry out proprietary trading.
The Finance and International Division is responsible for managing all structural risks in the markets in which it operates through the Financial Management and Liquidity Management Areas in order to provide greater stability to the financial margin and ensure suitable levels of solvency and liquidity.
As with the corporate structure for financial risk, each local financial risk unit arranges its functions based on the specific characteristics of the business, operations, legal requirements or other relevant aspects.
In order to guarantee adherence to corporate policies and proper local execution, the corporate financial risk area and local units have the following roles and functions:
Corporate Financial Risk Area:
● | To design, propose and document risk policies and criteria, corporate limits and decision making and control processes. |
| |
● | To generate management schemes, systems and tools, overseeing and supporting implementation so that they function effectively. |
| |
● | To know, assimilate and adapt internal and external best practices. |
| |
● | To drive commercial activity to attain risk-weighted results. |
| |
● | To consolidate, analyze and control financial risk incurred by all perimeter units. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Local Financial Risk Units:
● | To measure, analyze and control the risks under their responsibility. |
● | To adapt and embrace corporate policies and procedures through local approval. |
● | To define and document local policies and lead local projects. |
● | To apply policies and decision-making systems to each market. |
● | To adapt the organization and management schemes to corporate frameworks and rules. |
Monitoring and Controlling Financial Risk
Market Risk
Management Tools
Internal Monitoring
Limits and Warning Levels
Trading Book
The trading book consists of financial instruments that are allocated to diverse portfolios based on their strategy. The market risk of these instruments stems mainly from being recorded at fair value. As a result, changes in market conditions can directly impact their value. The following sections describe the monitoring and control structure for market risk in the trading book used during 2015.
Value at Risk (VaR)
The Value at Risk (VaR) methodology is the main tool for controlling market risk in the trading book. Its appeal lies in its providing a statistical measurement of the maximum expected loss at a certain defined level of confidence, consolidating the risk exposures with the observed distribution of market factors.
The Bank assigns global limits based on its activities in different markets. In addition, in order to complement these global limits, VaR sublimits are defined using diverse variables such as market volatility, volume, liquidity and return on capital.
The following table presents the use of VaR during 2015 for the Bank and its Chilean and foreign subsidiaries.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following graphs show the daily evolution of the VaR during 2015 for the Bank and its subsidiary in Colombia.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
VaR Backtesting
VaR backtesting is carried out at a local and corporate level by the different financial risk units. The backtesting methodology is applied consistently to all of the Bank’s portfolios. These exercises consist of comparing the estimated VaR measurements at a determined level of confidence and time horizon against the real results of losses obtained during the same time horizon. The methodology used compares the results obtained without considering the intraday results or changes in positions within the portfolio. This method corroborates the individual models’ ability to value and measure the risks from the different positions.
The following table shows trends in P&L and VaR for Chile.

CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The graph presented above shows VaR movements with data from 300 days of history and the Bank’s results in Chile. Based on the graph, during the time frame indicated, there were 4 exceptions over the daily VaR. The frequency (Kupiec) test places the model within the green zone, which indicates that the model is correct and there is no doubt as to its accuracy. It is also aligned with the hypotheses made and accepts exceptions generated with a frequency just above 1%, which are also independent from one another.

The figure above illustrates one exception to the daily VaR. The frequency test places the model within the green zone, which indicates that there is no evidence for rejecting the model. The number of exceptions is within the accepted range for not rejecting the model. Within a sample of 300 data points, up to three VaR exceptions are tolerable.
Interest Rate and Currency Sensitivity
Measuring interest rate and currency sensitivity is one of the main tools for monitoring market risk in the trading book, enabling the Bank to break down, understand and report on the directional positions to which it is exposed.
Interest rate and currency sensitivity is monitored on a daily basis and is limited by the VaR limits established for each portfolio.
At the same time, exchange rate risk is controlled using notional limits, giving fluidity to currency products with customers and simultaneously limiting trading positions. The following table shows the current notional limits as well as closing positions as of period-end in June 2015, and statistics for that year.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following tables show the trends in the most important currency positions managed in Chile, which are the U.S. dollar (USD) and the euro (EUR).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The limit for Colombia uses an overall position for all currencies, which cannot exceed US$ 40 million (notional). The table below shows the aggregate position for Colombia.

CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Sensitivity to Volatility
While the options portfolio is included in the VaR calculation described in the section above, the Bank also uses additional limits to controls the risks associated with the currency options portfolio. These added limits promote the product as a customer necessity, more than as trading positions.
| ● | Gamma Risk Limit or Effect of Convexity of Options |
| ● | Vega Risk Limit or Effect of Variability of Area of Implied Market Volatility |
The following graphs show the use of limits as of June 30, 2015, and trends in their use in Chile and the Colombian subsidiary.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following graphs show the use of gamma and vega limits as of June 30, 2015, for our subsidiary in Colombia.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Banking Book
The banking book consists primarily of: Assets
● | Cash |
● | Commercial, mortgage and consumer loans from the commercial areas. |
● | Fixed-income instruments classified as available for sale or held to maturity. |
Liabilities
● | Demand deposits |
● | Time deposits |
● | Senior and subordinated bonds |
● | Derivative instruments that qualify for hedge accounting: Derivatives that, meeting certain requirements, are given an accounting treatment different than those derivatives recorded in the trading book, the objective of which is to manage risks in the banking book. |
The banking book’s main risks and the tools used to monitor, control and manage these risks are described below.
Financial Investment Positions
The banking book includes a portfolio of financial investments classified as available-for-sale instruments, used to manage structural interest rate risk in the balance sheet. Exposure to this type of investments is calculated using PV01 and VaR market value sensitivities, in order to continuously monitor the volatility of book basis equity.
Sensitivity to Indexation
CorpBanca’s balance sheet presents a mismatch between inflation-indexed assets and liabilities. The Chilean market has more indexed assets than liabilities, which explains why the Bank has a mismatch of inflation-indexed assets. This is due to the existence of medium and long-term indexed assets that are financed with liabilities in Chilean pesos.
Hedge accounting is used as an effective and relatively low-cost tool to manage this risk.
The following table shows the size of the mismatch as of period-end in June 2015 and the mismatch statistics during the year.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The following graph shows trends in this mismatch during 2015 and the Bank’s relative ease in managing this risk. Throughout 2015, exposure remained at moderate levels.

Sensitivity of Financial Margin and Economic Capital
The Annual Income Sensitivity (AIS) index measures the sensitivity of the interest margin to 100 bp variations in the reinvestment rate for assets and liabilities during the next 12 months. The established limits are much lower than the Bank’s profit for the year. During 2015, the sensitivity risk in the interest margin in Chile has remained low with a positive sensitivity to drops in interest rates.
The Market Value Sensitivity (MVS) index measures the sensitivity of the economic value (fair value) of the banking book in the event of a 100 bp increase in the valuation rates of assets and liabilities.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
The tables below show the evolution of sensitivity indicators for interest margins and economic capital for Chile and Colombia.


CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Structural Exchange Rate Risk
Structural exchange rate risk arises from the Bank’s positions in currencies other than the Chilean peso related primarily to the consolidation of investments in subsidiaries or affiliates and the net income and hedges of these investments. The process of managing structural exchange rate risk is dynamic and attempts to limit the impact of currency depreciation, thus optimizing the financial cost of hedges.
The general policy for managing this risk is to finance them in the currency of the investment provided that the depth of the market so allows and the cost is justified by the expected depreciation. One-time hedges are also taken out when the Bank considers that any currency may weaken beyond market expectations with respect to the Chilean peso. As of June 30, 2015, greater ongoing exposure was concentrated in Colombian pesos (approximately US$ 1.0 billion).
The Bank hedges part of these positions on a permanent basis using currency derivatives.
Stress Tests
These exercises allow weaknesses in positions and the balance sheet structure to be diagnosed. From this, the Bank can create a critical factor plan to be used before such scenarios come about, or a contingency plan for when the scenarios have already taken place or the estimated probability of occurrence is high.
Trading Book
In addition, market stress tests can be performed to test trading book positions under diverse extreme scenarios in order to estimate the losses they would generate.
The results of the market stress tests on the trading book are reported periodically to the ALCO and the board of directors.
Stress tests conducted during 2015 indicated that none of the critical scenarios considered would affect the Bank’s solvency. The list below enumerates some of the linear and historical sensitivity scenarios analyzed.

CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Banking Book
Market stress tests are also performed to test the banking book under diverse extreme scenarios in order to estimate the potential losses they would generate on both the interest margin and on capital. The results of the market stress tests on the banking book are disclosed periodically to the ALCO and the board of directors.

Methodologies
Trading Book
Value at Risk - VaR
For the calculation of VaR, the non-parametric method of historical simulation is used, which consists of using a historical series of prices and the position at risk from the trading book.
A time series of simulated prices and yields is constructed with the assumption that the portfolio was conserved for the period of time of the historical series. The VaR tries to quantify a threshold of expected losses, which should only occur a certain percentage of times based on the level of confidence used in the calculation.
Rate Sensitivity
Sources of rate risk include forwards, swaps and options. Rate sensitivity is calculated and reported by portfolio, by relevant discount curve and by maturity.
The present value of the portfolio is stressed by 1 bp. In other words, the present value is calculated by increasing the respective discount rate by 1 bp. The sensitivity of options is calculated using the theta value.
The variation in the present value of the portfolio corresponds to its sensitivity at a variation of one basis point (bp).
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014

● | DV01: Sensitivity to 1 bp variation in rate i at band m. |
● | PV: Present value of portfolio’s cash flows. |
● | PV’im: Present value of portfolio’s cash flows with shock of 1 bp in rate i at time band m. |
● | Pim: Net position in CLP at time band i, currency m. |
● | rim: Representative rate of currency m, time band i. |
● | Ti: Representative maturity of time band i. |
Currency Sensitivities
Sources of exchange rate risk come from both balance sheet and off-balance sheet positions such as derivatives.
Currency or position sensitivity corresponds to the market valuation of each cash flow in the currency of origin. That is, the cash flows in foreign currency expressed at present value.
● | PV: Present value of portfolio’s cash flows. |
● | PV’m: Present value of portfolio’s cash flows with shock of 1 unit in exchange rate of currency m with respect to USD. |
Banking Book
Sensitivity to Indexation
Sources of indexation risk come from both balance sheet and off-balance sheet positions such as derivatives that, as a result of a change in indexation units (UF, UVR or others), impact the Bank’s profit for the year.
As with currency sensitivity, indexation sensitivity is the market valuation of each indexed cash flow. That is, the cash flows in indexation units expressed at present value.
● | PV: Present value of portfolio’s cash flows. |
● | PV’m: Present value of portfolio’s cash flows with shock of 1 unit in indexation unit. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Sensitivity of Financial Margin
This measures the impact caused by a movement of 100 bp, over a twelve-month horizon, in the Bank’s financial margin (interest earned less interest paid).
The information required to calculate the index is obtained from the regulatory cash flows of the market risk data from the balance sheet book (regulatory report C40) only considering the time bands up to 1Y included.

● | Annual Income Sensitivity. |
● | Pim: Net position in CLP in respective time band. |
● | ∆r: Variation of 100 bp. |
● | Ti: Representative maturity of time band i. |
Sensitivity of Economic Capital
This measures the sensitivity of the market value of the cash flows associated with assets and liabilities in the event of a parallel change of 100 bp in the relevant discount curve.
The information required to calculate the index is obtained from the cash flows of the Bank’s entire portfolio using data from the banking book.
The present value of the aggregate flows are discounted using the average terms of the respective time bands. Then the present value is calculated similarly with a shock increasing the respective discount rate by 100 bp.
● | MVS: Market Value Sensitivity. |
● | PVim: Present value of the cash flows of time band i, currency m. |
● | PV’im: Present value of the cash flows of time band i, currency m, with a shock of 100 bp in discount rates. |
● | Pim: Net position in CLP at time band i, currency m. |
● | rim: Representative rate of currency m, time band i. |
● | Ti: Representative maturity of time band i. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Regulatory Monitoring
Regulatory monitoring of market risk exposure is measured in accordance with chapter III.B.2 of the Compendium of Financial Standards from the Chilean Central Bank and chapter 12-9 of the Updated Compilation of Standards from the Superintendency of Banks and Financial Institutions for both the trading book and the banking book. In the trading book, the impact is measured in the event of a change in the market price of its financial positions as a result of variations in interest rates, exchange rates and volatility. In the banking book, the impact is measured on the entity’s financial margin and present value.
The limits established for the trading book are for exposure to interest rate risk and exchange rate risk. The difference between the regulatory capital recorded by the financial institution and the sum of the following two items cannot be negative: (i) the product of the credit risk-weighted assets defined in article 67 of the General Banking Law and the minimum percentage established for regulatory capital in article 66 of that law, and (ii) the sum of the trading book’s exposure to interest rate risk and the exchange rate risks for the entire balance sheet measured in accordance with the Basel standard methodology with some important differences where exchange rate exposure stands out. As indicated in the paragraph above, the Bank must always comply with the following ratio:
RC – ((κ × CRWA) + MRE ) ≥ 0
Where:
RC | : Regulatory capital. |
CRWA | : Credit risk-weighted assets. |
κ | : Minimum percentage established for regulatory capital in article 66 of the General Banking Law. |
MRE | : Exposure to interest rate risk in trading book and currency risk in entire balance sheet. |
Group | Description | Sensitivity Factor |
i | Each of the foreign currencies of countries with long-term external debt in foreign currency with a rating of at least AAA, or equivalent, from any of the risk rating agencies indicated in Chapter III.B.5 of this Compendium. It also includes euros and positions in gold. | σi = 8%
|
j | Each of the foreign currencies of countries not included in basket i. | σj = 35% |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Market risk exposure in accordance with regulatory methodology is detailed below:
The market risk presented in the table above (measured in units of risk-weighted assets) shows that capital consumption related to the Bank’s exposures to market risks is explained in more than 81% of the cases by the effect of our investment in CorpBanca Colombia. As of June 2015, this investment amounted to approximately US$ 1.007 billion. This exposure to exchange rate risk— Chilean peso vs. Colombian peso—is considered structural in the sense that it arises from a long-term investment.
It is also worth mentioning that in accordance with Chilean regulations, a sensitivity factor of 35% is applied to net exposures in foreign currencies of countries other than those classified as AAA or an equivalent rating. The standard sensitivity factor in the Basel standards is only 8%. As a result, the capital consumption that the Bank must report to comply with local regulations is more than 4 times greater than if international recommendations were applied.
The regulatory model for market risk in Colombia, as in Chile, is based on the standard Basel model, separated into risk factors (i.e. interest rate, exchange rate and stock price). The volatilities applied to each of the factors are established by regulators. This result is used for the solvency margin, to which a factor equivalent to 100/9 is applied.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014

Chilean regulations also require banks to establish limits for their market risk exposure in their banking book, which includes limits based on sensitivity in the financial margin and volatility in its equity value. Measurement of exposure to interest rate and indexation risks in the banking book must consider both the short-term impact on the capacity to generate net interest and indexation income and the fees sensitive to changes in interest rates, as well as the long-term impact on the institution’s economic value of adverse movements in interest rates.
The banking book’s exposure to the net interest and indexation margin is known as the short-term limit and cannot exceed 35% of the accumulated interest and indexation margin, plus fees sensitive to interest rates charged in the twelve months prior to the date of measurement. The exposure of capital to changes in interest rates has a long-term limit that cannot exceed 20% of regulatory capital. Both limits were presented and ratified by the Bank’s board of directors.
The exposure of regulatory limits in the banking book for Chile are detailed as follows.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Finally, regulatory provisions in Colombia do not establish methodologies for determining market risk exposure for the banking book. However, they are monitored, controlled and reported on a daily basis using the internal methodologies described above.
Funding liquidity risk
Management Tools
In order to comply with risk management objectives for funding liquidity risk, the monitoring and control structure is centered mainly on the following focal points:
● | Short-term maturity mismatch |
● | Coverage capacity using liquid assets |
● | Concentration of funding sources |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Additionally, the monitoring and control structure for liquidity risk is complemented with stress testing in order to observe the institution’s ability to respond in the event of illiquid conditions.
Internal Monitoring
Limits and Warning Levels
Thirty-day Liquidity Coverage Ratio
In order to safeguard the Bank’s payment capacity in the event of illiquid conditions, a minimum has been established for the instruments portfolio that enables cash flows to be quickly generated either through liquidation or because they can be used as collateral for new funding sources.
The limit for the liquidity coverage ratio is 50% of the 30-day mismatch in consolidated currency.
The composition of liquid assets as of June 30, 2015, after applying the respective price volatility haircuts and market liquidity adjustments is presented in the table below.


CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Daily Wholesale Maturities
In order to control concentration of funding sources and safeguard compliance with obligations, the Bank monitors maturities of deposits in Chilean pesos by wholesale customers. This monitoring is conducted with a daily limit of MCh$ 50,000 of maturities per day.
Special treatment is given to this customer segment for two reasons:
● | They individually represent an important percentage of CorpBanca’s business. |
| |
● | Given the profile of these customers in the wholesale segment, the renewal rate for these deposits tends to be lower. This last reason is consistent with cash disbursement models in regulatory reports, which do not assume that wholesale customers will renew deposits. |
The maturity profile for wholesale deposits is monitored on a daily basis. As a result, excesses are detected and reported based on the structure of the maturity profile. Forecasted excesses must be justified the day after they are reported and must then be managed.
Warning Levels for Liquidity Requirements
In addition to monitoring and reporting all internal limits on a daily basis, senior management is informed each month through the ALCO and the board of directors is informed each quarter. Special importance is placed on the Bank’s liquidity position by presenting an analysis of measurements of concentration, performance, premiums paid and/or other relevant variables.
Monitoring Funding Sources
Monitoring of variations in the stock of short-term funding such as time and demand deposits for each of the segments represents a key variable in monitoring the Bank’s liquidity. Identifying abnormal volatilities in these funding sources enables the Bank to quickly foresee possible undesired liquidity problems and thus to suggest action plans for managing them.
During 2015, different strategies were implemented to diversify liabilities, including: diversifying time deposits, expanding stable funding sources such as on-line time deposits by individuals and issuing bonds.
These strategies enabled the Bank to continue to improve its funding structure, providing more stable funding.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Survival Horizon under Individual Stress
As a function of stressed maturities and renewal ratios, days of survival are estimated based on projected liquidity needs and the portfolio of available liquid assets. Based on these scenarios, any significant deviation is studied to determine whether action plans need to be implemented.
Stress Tests
Stress testing is a tool that complements the analysis of liquidity risk management as it enables the Bank to know its ability to respond in the event of extreme illiquid conditions and to trigger its contingency plans, if necessary, to address such conditions.
In particular, three types of scenarios are modeled:
● | Individual Crisis: the financial system losses confidence in the Bank, which translates into important withdrawals from demand accounts, decreases in deposits and bond investments by customers and penalties to its funding rates. |
| |
● | Systemic Crisis: Local weakening of financial and credit conditions that causes the market to seek refuge in the U.S. dollar, greater restrictions on access to credit from abroad, massive outflows of capital, increases in the use of lines of credit and downward adjustments in expectations for the monetary policy rate. |
| |
● | Global Crisis: Global weakening of financial, credit and economic conditions that causes the market to seek refuge in the U.S. dollar, greater restrictions on access to credit from abroad, decreased exposure to credit risk (replaced by sovereign risk), increases in the use of lines of credit and downward adjustments in expectations for the monetary policy rate. |
Regulatory Monitoring
In accordance with chapter III B.2 from the Chilean Central Bank and chapter 12-9 of the Updated Compilation of Standards from the Superintendency of Banks and Financial Institutions, the Bank must measure and control its liquidity position based on the difference between cash flows payable from liability and expense accounts and cash flows receivable from asset and income accounts for a given period or time band, which is called maturity mismatch.
This measurement is determined for controlling the liquidity position of the Bank itself and of its subsidiaries. The maturity mismatch calculation is carried out separately for domestic and foreign currency, setting limits based on capital and cash flows accumulated at 30 and 90 days:
● | The maturity mismatch in all currencies for periods less than or equal to 30 days must be less than or equal to the Bank’s basic capital. |
| |
● | The maturity mismatch in foreign currencies for periods less than or equal to 30 days must be less than or equal to the Bank’s basic capital. |
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
● | The maturity mismatch in all currencies for periods less than or equal to 90 days must be less than or equal to twice the Bank’s basic capital. |
In full compliance with the Chilean Central Bank and the Superintendency of Banks and Financial Institutions, CorpBanca’s board of directors approved a policy to measure and control its liquidity position based on maturity mismatches on an adjusted basis with a 10% cushion with respect to the regulatory limit.
The table below shows the use of internal mismatch limits as of June 2015 and some consumption statistics for the year.
Figures 27, 28 and 29 show the evolution of consumption for each limit in 2015.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014


CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
In the Colombian market, the regulatory measurement known as the standard LRI model measures 7 and 30-day liquidity gaps. It allows entities to quantify the level of minimum liquid assets, in domestic and foreign currency, that they should maintain each day in order to, at a minimum, meet their payment obligations fully and on time. Entities must be capable of measuring and forecasting the cash flows of their assets, liabilities, off-balance sheet positions and derivative instruments for different time horizons in both normal scenarios and crisis scenarios where cash flows vary significantly from expectations as a result of unforeseen changes in markets, the entity or both. The following tables show the evolution of the 7 and 30 day liquidity gaps in Colombia in 2015.


CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
NOTE 32 - | EVENTS AFTER THE REPORTING PERIOD |
On July 1, 2015, and as ordered by shareholders at the extraordinary meeting on June 26, 2015, the Bank proceeded to pay dividends charged to retained earnings from the years 2012, 2013 and 2014 totaling MCh$239,860. As of June 30, 2015, this amount had been deducted from equity and recorded as dividends payable.
CORPBANCA CORREDORES DE BOLSA S.A. |
On July 1, 2015, director Felipe Hurtado Arnolds submitted his resignation, which was accepted by the board and became effective on that same date.
None of the matters described above involve any adjustments to the financial statements as of June 30, 2015.
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2015 and 2014 and December 31, 2014
Between July 1, 2013, and July 31, 2015, the date of issuance of these financial statements, there have been no other subsequent events that could affect the presentation and/or results of the financial statements.
Juan Vargas Matta | | Fernando Massu Taré |
Chief Accountant | | Chief Executive Officer |
155