SEGMENT DISCLOSURES [Text Block] | 20. SEGMENT DISCLOSURES The Company's operating segments are based on internal management reports that are reviewed by the Company's executives (the chief operating decision makers) in assessing performance. The Company has two operating mining segments which are located in Mexico, Guanaceví and Bolañitos, and the El Compas mine which was on care and maintenance until the sale of the mine on September 9, 2022. The Company has one development project in Mexico, Terronera, as well as Exploration and Corporate segments. The Exploration segment consists of projects in the exploration and evaluation phases in Mexico, Chile and the USA. Exploration projects that are in the local district surrounding a mine are included in the mine's segments. Comparative period figures related to Terronera, previously reported as part of the exploration segment have been reclassified to conform with current period's presentation. Comparative period figures related to the El Cubo mine, which was on care and maintenance from November 2019 until the sale of the mine and related assets in April 2021, previously reported as its own segment have been reclassified to the Corporate segment. December 31, 2022 Corporate Exploration Guanaceví Bolanitos Terronera Total Cash and cash equivalents $ 38,466 $ 1,935 $ 32,997 $ 7,371 $ 2,622 $ 83,391 Other investments 10,035 - - - - 10,035 Accounts and other receivables 383 669 5,824 6,246 14 13,136 Loans receivable 3,729 - - - - 3,729 Income tax receivable 17 - 3,934 73 - 4,024 Inventories 120 - 14,094 4,942 28 19,184 Prepaid expenses 1,685 144 1,155 536 13,431 16,951 Non-current deposits 150 2 321 92 - 565 Non-current IVA receivable - - 1,505 - 8,649 10,154 Non-current income tax receivable 3,570 - - - - 3,570 Right-of-use leased assets 512 - - 294 - 806 Mineral properties, plant and equipment 616 81,660 67,261 28,106 56,249 233,892 Total assets $ 59,283 $ 84,410 $ 127,091 $ 47,660 $ 80,993 $ 399,437 Accounts payable and accrued liabilities $ 6,837 $ 743 19,875 $ 5,327 $ 7,049 $ 39,831 Income taxes payable 65 282 5,539 730 - 6,616 Loans payable - - 1,025 2,092 11,393 14,510 Lease obligations 780 - 293 - - 1,073 Provision for reclamation and rehabilitation - 44 4,103 3,203 251 7,601 Deferred income tax liability - - 12,647 297 - 12,944 Other non-current liabilities - 69 443 437 19 968 Total liabilities $ 7,682 $ 1,138 $ 43,925 $ 12,086 $ 18,712 $ 83,543 December 31, 2021 Corporate Exploration Guanaceví Bolanitos El Compas Terronera Total Cash and cash equivalents $ 68,149 $ 144 $ 27,060 $ 4,234 $ 3,349 $ 367 $ 103,303 Other investments 11,200 - - - - - 11,200 Accounts and other receivables 812 - 6,706 6,633 308 3 14,462 Income tax receivable 169 1 3 2 2 - 177 Inventories 351 - 19,852 7,057 195 30 27,485 Prepaid expenses 1,327 118 844 349 20 2,477 5,135 Non-current deposits 150 - 321 128 - - 599 Non-current IVA receivable 164 - 1,434 - - 2,658 4,256 Deferred income tax asset - - - 936 - - 936 Non-current income tax receivable 3,570 - - - - - 3,570 Intangible assets 2 1 15 17 2 3 40 Right-of-use leased assets 564 - 100 - - - 664 Mineral properties, plant and equipment 373 18,963 54,234 27,371 2,005 19,251 122,197 Total assets $ 86,831 $ 19,227 $ 110,569 $ 46,727 $ 5,881 $ 24,789 $ 294,024 Accounts payable and accrued liabilities $ 10,121 $ 238 15,247 $ 4,667 $ 141 $ 1,577 $ 31,991 Income taxes payable 29 - 3,563 636 - - 4,228 Loans payable 43 - 2,005 4,048 - 4,398 10,494 Lease obligations 896 - 105 - - 1,001 Provision for reclamation and rehabilitation - - 3,997 3,237 163 - 7,397 Deferred income tax liability - - 1,271 235 - - 1,506 Total liabilities $ 11,089 $ 238 $ 26,083 $ 12,928 $ 304 $ 5,975 $ 56,617 Year ended December 31, 2022 Corporate Exploration Guanaceví Bolanitos El Compas Terronera Total Silver revenue $ - $ - $ 128,597 $ 14,091 $ - $ - $ 142,688 Gold revenue - - 27,569 42,932 - - 70,501 Less: smelting and refining costs - - - (3,029 ) - - (3,029 ) Total revenue $ - $ - $ 156,166 $ 53,994 $ - $ - $ 210,160 Salaries, wages and benefits: mining $ - $ - $ 7,578 $ 7,778 $ - $ - $ 15,499 processing - - 3,444 2,281 - - 5,813 administrative - - 5,959 4,028 - - 10,096 share-based compensation - - 221 221 - - 442 change in inventory - - 1,941 825 - - 2,426 Total salaries, wages and benefits - - 19,143 15,133 - - 34,276 Direct costs: mining - - 29,636 12,494 - - 41,881 processing - - 15,594 6,028 - - 21,622 administrative - - 7,096 4,432 - - 11,495 change in inventory - - 3,175 1,591 - - 5,048 Total direct production costs - - 55,501 24,545 - - 80,046 Depreciation and depletion: depreciation and depletion - - 12,838 10,589 - - 23,427 change in inventory - - 1,291 461 - - 1,752 Total depreciation and depletion - - 14,129 11,050 - - 25,179 Royalties - - 17,554 257 - - 17,811 Write down of inventory to NRV - - 642 681 - - 1,323 Total cost of sales $ - $ - $ 106,969 $ 51,666 $ - $ - $ 158,635 Care and maintenance costs - - - - 580 - 580 Write-off of exploration properties - - - - - 682 682 Earnings (loss) before taxes $ (9,128 ) $ (9,047 ) $ 49,197 $ 2,328 $ (580 ) $ (7,821 ) $ 24,949 Current income tax expense (recovery) 63 282 5,671 360 - - 6,376 Deferred income tax expense (recovery) - - 11,375 997 - - 12,372 Total income tax expense (recovery) 63 282 17,046 1,357 - - 18,748 Net earnings (loss) $ (9,191 ) $ (9,329 ) $ 32,151 $ 971 $ (580 ) $ (7,821 ) $ 6,201 The Exploration segment included $1,899 of costs incurred in Chile for the year ended December 31, 2022 (December 31, 2021 - $2,178). Year ended December 31, 2021 Corporate Exploration Guanaceví Bolanitos El Compas Terronera Total Silver revenue $ - $ - $ 85,854 $ 10,149 $ 1,254 $ - $ 97,257 Gold revenue - - 22,638 38,645 8,739 - 70,022 Less: smelting and refining costs - - - (1,715 ) (244 ) - (1,959 ) Total revenue $ - $ - $ 108,492 $ 47,079 $ 9,749 $ - $ 165,320 Salaries, wages and benefits: mining $ - $ - $ 8,352 $ 5,574 $ 1,314 $ - $ 15,240 processing - - 3,303 1,799 614 - 5,716 administrative - - 5,406 3,331 823 - 9,560 share-based compensation - - 180 180 61 - 421 change in inventory - - (2,946 ) (764 ) 342 - (3,368 ) Total salaries, wages and benefits - - 14,295 10,120 3,154 - 27,569 Direct costs: mining - - 25,253 11,076 2,746 - 39,075 processing - - 12,220 5,373 1,205 - 18,798 administrative - - 5,981 3,813 1,380 - 11,174 change in inventory - - (5,808 ) (1,306 ) 522 - (6,592 ) Total direct production costs - - 37,646 18,956 5,853 - 62,455 Depreciation and depletion: depreciation and depletion - - 11,842 13,696 1,436 - 26,974 change in inventory - - (3,899 ) (205 ) 1,107 - (2,997 ) Total depreciation and depletion - - 7,943 13,491 2,543 - 23,977 Royalties 3 - 13,165 265 350 - 13,783 Write down of inventory to NRV - - 539 357 272 - 1,168 Total cost of sales $ 3 $ - $ 73,588 $ 43,189 $ 12,172 $ - $ 128,952 Care and maintenance costs 859 - - - 497 - 1,356 Write-off of exploration properties - - - - 870 - 870 Impairment (impairment reversal) (16,791 ) - - - - - (16,791 ) Earnings (loss) before taxes $ 13,324 $ (10,648 ) $ 34,904 $ 3,890 $ (3,790 ) $ (7,992 ) $ 29,688 Current income tax expense (recovery) - - 3,206 275 - - 3,481 Deferred income tax expense (recovery) - - 9,924 2,328 - - 12,252 Total income tax expense (recovery) - - 13,130 2,603 - - 15,733 Net earnings (loss) $ 13,324 $ (10,648 ) $ 21,774 $ 1,287 $ (3,790 ) $ (7,992 ) $ 13,955 The Exploration segment included $2,178 of costs incurred in Chile for the year ended December 31, 2021 (December 31, 2020 - $1,799). |