
| 22 Statistical Financial Information Regarding MVB Financial Corp. The following tables provide further information about interest income and expense: Average Balances and Analysis of Net Interest Income: 2014 2013 2012 (Dollars in thousands) Average Balance Interest Income/Expense Yield/Cost Average Balance Interest Income/Expense Yield/Cost Average Balance Interest Income/Expense Yield/Cost Interest-bearing deposits in banks $20,123 $ 45 0.22 % $12,530 $ 32 0.26 % $ 6,695 $ 15 0.22% CDs with other banks 9,826 178 1.81 9,427 168 1.78 9,565 189 1.98 Investment securities: Taxable 86,868 1,272 1.46 92,371 1,348 1.46 91,703 1,457 1.59 Tax-exempt 55,972 1,646 2.94 45,407 1,281 2.82 22,466 679 3.02 Loans and loans held for sale: Commercial 489,382 21,344 4.36 317,934 14,681 4.62 255,641 12,511 4.89 Tax exempt 29,682 1,078 3.63 24,863 959 3.86 18.980 809 4.26 Real estate 242,526 10,078 4.16 198,620 7,645 3.85 138,034 5,770 4.18 Consumer 18,228 773 4.24 18,714 846 4.52 14,812 824 5.56 Allowance for loan losses (6,135) (4,827) (3,436) Net loans 773,683 33,273 4.30 555,304 24,131 4.35 424,031 19,914 4.70 Total earning assets 946,472 36,414 3.85 715,039 26,960 3.77 554,460 22,254 4.01 Cash and due from banks 15,173 18,402 11,163 Other assets 75,309 61,854 24,101 Total assets $1,036,954 $795,295 $589,724 Liabilities Deposits: NOW $402,273 $3,157 0.78 $291,969 $2,208 0.76 $202,850 $1,832 0.90 Money market checking 38,332 191 .50 23,715 72 0.30 29,683 125 0.42 Savings 37,576 126 0.34 31,039 196 0.63 23,461 137 0.58 IRAs 9,627 113 1.17 9,495 152 1.60 9,771 232 2.37 CDs 222,609 1,976 0.89 151,522 1,349 0.89 136,571 1,540 1.13 Repurchase agreements and federal funds sold 55,731 291 0.52 80,166 567 0.71 67,709 511 0.75 FHLB and other borrowings 80,855 1,087 1.34 63,763 926 1.45 15,468 466 3.01 Subordinated debt 19,011 1,142 6.01 4,124 79 1.92 4,124 87 2.11 Total interest-bearing liabilities 866,014 8,083 0.93 655,793 5,549 0.85 489,637 4,930 1.01 Non-interest bearing demand deposits 60,587 52,002 46,748 Other liabilities 6,699 8,786 3,315 Total liabilities 933,300 716,581 539,700 Stockholders’ equity Preferred stock 12,471 8,500 8,500 Common stock 7,958 3,373 2,243 Paid-in capital 72,308 58,217 32,605 Treasury stock (1,084) (1,084) (1,083) Retained earnings 14,554 11,387 8,401 Accumulated other comprehensive income (2,553) (1,679) (642) Total stockholders’ equity 103,654 78,714 50,024 Total liabilities and stockholders’ equity $1,036,954 $795,295 $589,724 Net interest spread 2.91 2.91 3.00 Net interest income-margin $ 28,331 2.99% $ 21,411 2.99% $ 17,324 3.12% (1) Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate. |